{"text_format":"1","workbook":"xlsx","n_sheets":46,"sheets":["CAPA","Multas Geradores","BD_Uderor","BD","Entrada","Resultado","Subvenção Permissionária","Votos e NTs","NT Revisao","Previsão N+1","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","Entrada CO","VPB e Fator X - Subvenção","Avaliação Parcela B","Fator Q","UDEROR","RB e Conexão","CUSD","Encargos","Energia","SAMP_balanco","balancoDetalhado","fornecimentoGD","Financeiros","CVA","Neutralidade","CDE Eletrobrás","PIS_COFINS","Itens Extraordinários","Postergação","Spread Escassez","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_novo","Custos-PCAT","BD-NET","SPARTA ADMIN"],"not_rendered":{"charts":29,"images":55,"macros":1,"external_links":0,"defined_names":3633,"comments":21,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":59,"n_cols":25,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","v17/04/2025 - ajuste aba balanco e  financeiros",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.94,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":120},{"$f":"C22","v":369}]
[null,null,"Macro Ver."]
[null,null,5.08]
[]
[null,"ERO",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo","Coluna1"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"Energisa Rondônia - Distribuidora de Energia S.A."},"Reajuste",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D20"},null,null,"Informações iniciais","2025-11-10T14:45:23",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N"]
[null,"Data do Reajuste/Revisão Anterior",45639,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N"]
[null,"Data de Reajuste/Revisão em Processamento",46004,null,null,"Receita de Bandeira",null,null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N"]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N"]
[null,null,null,null,null,"TUSDg ONS-RB",null,null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N"]
[null,null,null,null,null,"Perda de RB",null,null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N"]
[null,null,null,null,null,"Perda DIT",null,null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":45962},null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45627},null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1186.922},null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7381.91},null,null,"Conexão ano anterior",null,null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":3.8770731806003766E-4},null,null,"Financeiros","2025-11-26T12:13:17",null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":4.5038272763693987E-2},null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N"]
[null,"Dados Gerenciais",null,null,null,"Garantias Financeiras",null,null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":369},null,null,"Itens extraordinários REN1000/Covid/Escassez",null,null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":120},null,null,"Energia (CCEAR, Bil., Itaipu)","2025-11-17T11:43:02",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A"]
[null,null,null,null,null,"CCEAR",null,null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A"]
[null,"Quadro para vínculos",null,null,null,"GSF, PLD, Fator de Rateio de RH e MWm Repactuado",null,null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A"]
[null,"Descrição","valor",null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Novo"},null,null,"Cotas Lei/Angra",null,null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"2/2018"},null,null,"Encargos DRP","2025-11-10T14:49:28",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N"]
[null,"Número do Processo","48500.004004/2025-19",null,null,"Indicadores Econômicos / Dólar","2025-11-17T11:14:12",null,null,null,null,404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"dezembro/2024 a novembro/2025"},null,null,"Tudo Mercado","2025-12-01T11:55:25",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"13 de dezembro de 2025"},null,null,"SAMP_Fornecimento",null,null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"05.914.650/0001-66"},null,null,"SAMP_balanco",null,null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"dezembro/2025 a novembro/2026"},null,null,"Subsídio concomitante Irrigante - Fonte incentivada",null,null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"dezembro/2024 a novembro/2025"},null,null,"Rede Básica e Conexão","2025-12-01T11:58:17",null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Porto Velho - RO"},null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"2,66 bilhões"},null,null,"CVA","2025-12-01T11:59:36",null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"729 mil"},null,null,"CUSD","2025-11-13T16:19:28",null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"outubro/2025"},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2025-11-10T15:05:08",null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A"]
[null,"Classificação mercado próprio",">700",null,null,"UDEROR","2025-11-26T11:50:08",null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A"]
[null,"Data Reunião Pública - RPO",{"$f":"IF(MOD(LnkTxtDRPData,7)>0,ROUNDDOWN(LnkTxtDRPData/7,0)*7+3,ROUNDDOWN(LnkTxtDRPData/7,0)*7-4)-7","v":45993},null,null,"BMP/RIT","2025-11-13T16:13:04",null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":45985},null,null,"Componente Q do Fator X","2025-11-10T15:07:37",null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N"]
[null,"Resolução Homologatória (processo anterior)","REH nº 3.424, de 10 de dezembro de 2024",null,null,"GSF e PLD futuros (para previsão de efeito futuro)","2025-11-13T16:13:37",null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A"]
[null,"Efeito médio do último processo tarifário",3.0300000000000001E-2,null,null,"DIC FIC","2025-11-13T16:14:25",null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N"]
[null,"Índice Inflacionário do contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",\"IPCA\",\"IGP-M\")","v":"IPCA"},null,null,null,null,null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N"]
[null,"Variação do Índice Inflacionário (12 meses)",{"$f":"IF(VLOOKUP(B6,TabEmpresas[#Data],12,FALSE)=\"N\",LnkTxtIPCA,LnkTxtIGPM)","v":4.5038272763693987E-2},null,null,null,null,null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N"]
[null,"Resoluções Homologatórias da RAP e TUST","REH nº 3.481 e 3.482, ambas de 15 de julho de 2025",null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N"]
[null,"Data de processamento em simulação",null,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N"]
[null,null,null,null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N"]

{"sheet":"Multas Geradores","index":1,"n_rows":107,"n_cols":30,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["Considerar","Ato Legal",null,"Produto","Valor nominal das multas","Valor atualizado das multas","Valor atualizado já revertido à modicidade","Diferença a ser revertida"]
["S","Desp. nº 4.863/2023","Goiânia II","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":0},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":0},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C2,$P:$P,'Multas Geradores'!$D2)","v":0},{"$f":"IF(A2=\"S\",F2+G2,0)","v":0}]
["S","Desp. nº 2.495/2024","Termoceará","2009-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":0},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":0},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C3,$P:$P,'Multas Geradores'!$D3)","v":0},{"$f":"IF(A3=\"S\",F3+G3,0)","v":0}]
["S","Desp. nº 2.495/2024","Termoceará","2010-T15",{"$f":"SUMIFS($Q:$Q,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":0},{"$f":"SUMIFS($S:$S,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":0},{"$f":"SUMIFS($X:$X,$T:$T,CAPA!$C$22,$K:$K,$C4,$P:$P,'Multas Geradores'!$D4)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,"Ato legal","Usina","Perfil agente VENDEDOR","Perfil agente COMPRADOR","Código do Contrato CliqCCEE","Leilão","Produto","Valor da Multa"," Data Base Recisão","Valor atualizado da multa","Código Empresa","Já revertida em processo anterior (S/N)","Quanto foi revertido?","Data reversão","Valor já revertido atualizado"]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","AMPLA",17327,"1º LEN","2009-T15",15929.44,45280,{"$f":"Q7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R7,-1),Índices!$B$8:$F$1000,5)","v":20126.943922614264},{"$f":"VLOOKUP(M7,$Z$7:$AD$64,2)","v":383},"N",null,null,{"$f":"IFERROR(V7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W7,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"AMPLA",383,"ENEL RJ","Ampla Energia e Serviços S.A.",103]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","BANDEIRANTE",17329,"1º LEN","2009-T15",18568.150000000001,45280,{"$f":"Q8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R8,-1),Índices!$B$8:$F$1000,5)","v":23460.969989948804},391,"N",null,null,{"$f":"IFERROR(V8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W8,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"BANDEIRANTE",391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEAL",17324,"1º LEN","2009-T15",3361.81,45280,{"$f":"Q9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R9,-1),Índices!$B$8:$F$1000,5)","v":4247.6672970602767},44,"N",null,null,{"$f":"IFERROR(V9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W9,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEAL",44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEB DISTRIBUIC",17325,"1º LEN","2009-T15",21286.28,45280,{"$f":"Q10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R10,-1),Índices!$B$8:$F$1000,5)","v":26895.343708320288},5160,"N",null,null,{"$f":"IFERROR(V10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W10,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEB DISTRIBUIC",5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEEE DISTRIB",17333,"1º LEN","2009-T15",13746.78,45280,{"$f":"Q11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R11,-1),Índices!$B$8:$F$1000,5)","v":17369.13979251721},5707,"N",null,null,{"$f":"IFERROR(V11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W11,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEEE DISTRIB",5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELESC DIST",17308,"1º LEN","2009-T15",58245.53,45280,{"$f":"Q12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R12,-1),Índices!$B$8:$F$1000,5)","v":73593.579940848314},5697,"N",null,null,{"$f":"IFERROR(V12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W12,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELESC DIST",5697,"Celesc-Dis","Celesc Distribuição S.A.",111]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELG",17332,"1º LEN","2009-T15",21717.13,45280,{"$f":"Q13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R13,-1),Índices!$B$8:$F$1000,5)","v":27439.725292924541},6072,"N",null,null,{"$f":"IFERROR(V13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W13,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELG",6072,"ENEL GO","Enel Distribuição Goiás",112]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPA",17313,"1º LEN","2009-T15",19498.830000000002,45280,{"$f":"Q14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R14,-1),Índices!$B$8:$F$1000,5)","v":24636.889806960491},371,"N",null,null,{"$f":"IFERROR(V14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W14,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPA",371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CELPE",17306,"1º LEN","2009-T15",33171,45280,{"$f":"Q15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R15,-1),Índices!$B$8:$F$1000,5)","v":41911.759412574313},43,"N",null,null,{"$f":"IFERROR(V15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W15,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CELPE",43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMAR",17338,"1º LEN","2009-T15",11687.45,45280,{"$f":"Q16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R16,-1),Índices!$B$8:$F$1000,5)","v":14767.163864414448},37,"N",null,null,{"$f":"IFERROR(V16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W16,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMAR",37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEMIG DISTRIB",17321,"1º LEN","2009-T15",45542.57,45280,{"$f":"Q17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R17,-1),Índices!$B$8:$F$1000,5)","v":57543.313040617541},4950,"N",null,null,{"$f":"IFERROR(V17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W17,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CEMIG DISTRIB",4950,"Cemig-D","Cemig Distribuição S.A.",118]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CEPISA",17314,"1º LEN","2009-T15",9214.0300000000007,45280,{"$f":"Q18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R18,-1),Índices!$B$8:$F$1000,5)","v":11641.982713220648},4950,"N",null,null,{"$f":"IFERROR(V18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W18,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COELBA",47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELBA",17322,"1º LEN","2009-T15",37317.370000000003,45280,{"$f":"Q19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R19,-1),Índices!$B$8:$F$1000,5)","v":47150.72302161582},47,"S",-41525.520701624228,45748,{"$f":"IFERROR(V19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W19,-1),Índices!$B$8:$F$1000,5),0)","v":-45539.08138204179},null,"COELCE",39,"ENEL CE","Companhia Energética do Ceará",130]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COELCE",17309,"1º LEN","2009-T15",22642.66,45280,{"$f":"Q20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R20,-1),Índices!$B$8:$F$1000,5)","v":28609.138053743325},39,"N",null,null,{"$f":"IFERROR(V20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W20,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COPEL DISTRIB",2866,"Copel-Dis","Copel Distribuição S.A.",132]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COPEL DISTRIB",17330,"1º LEN","2009-T15",47040.61,45280,{"$f":"Q21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R21,-1),Índices!$B$8:$F$1000,5)","v":59436.095654057375},2866,"N",null,null,{"$f":"IFERROR(V21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W21,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"COSERN",40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","COSERN",17311,"1º LEN","2009-T15",16239.97,45280,{"$f":"Q22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R22,-1),Índices!$B$8:$F$1000,5)","v":20519.300458455411},40,"N",null,null,{"$f":"IFERROR(V22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W22,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"CPFL LESTE PAULISTA",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL PAULISTA",17307,"1º LEN","2009-T15",73736.37,45280,{"$f":"Q23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R23,-1),Índices!$B$8:$F$1000,5)","v":93166.35010691754},63,"S",-99212.539012224952,45748,{"$f":"IFERROR(V23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W23,-1),Índices!$B$8:$F$1000,5),0)","v":-108801.71547180598},null,"CPFL PAULISTA",63,"CPFL Paulista","Companhia Paulista de Força e Luz",136]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","CPFL SANTA CRUZ",17316,"1º LEN","2009-T15",1715.42,45280,{"$f":"Q24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R24,-1),Índices!$B$8:$F$1000,5)","v":2167.4435600831516},1000041,"S",-1890.64,45717,{"$f":"IFERROR(V24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W24,-1),Índices!$B$8:$F$1000,5),0)","v":-2093.3637342280254},null,"CPFL PIRATINGA",2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELEKTRO",17323,"1º LEN","2009-T15",27188.21,45280,{"$f":"Q25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R25,-1),Índices!$B$8:$F$1000,5)","v":34352.468010567878},385,"S",-31659.78,45870,{"$f":"IFERROR(V25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W25,-1),Índices!$B$8:$F$1000,5),0)","v":-33178.2832453663},null,"CPFL SANTA CRUZ",1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ELETROPAULO",17326,"1º LEN","2009-T15",52745.37,45280,{"$f":"Q26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R26,-1),Índices!$B$8:$F$1000,5)","v":66644.094467071089},390,"N",null,null,{"$f":"IFERROR(V26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W26,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELEKTRO",385,"Neoenergia Elektro","Elektro Redes S.A.",145]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BORBOREMA",17317,"1º LEN","2009-T15",1045.7,45280,{"$f":"Q27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R27,-1),Índices!$B$8:$F$1000,5)","v":1321.2482836733582},6600,"N",null,null,{"$f":"IFERROR(V27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W27,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ELETROPAULO",390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA BR",17320,"1º LEN","2009-T15",1003.04,45280,{"$f":"Q28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R28,-1),Índices!$B$8:$F$1000,5)","v":1267.3471152871041},1000040,"N",null,null,{"$f":"IFERROR(V28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W28,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA BORBOREMA",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MR",17337,"1º LEN","2009-T15",1742.24,45280,{"$f":"Q29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R29,-1),Índices!$B$8:$F$1000,5)","v":2201.3307925285176},6585,"S",-1787.0730873226057,45444,{"$f":"IFERROR(V29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W29,-1),Índices!$B$8:$F$1000,5),0)","v":-2143.7700242302826},null,"ENERGISA BR",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MS",17319,"1º LEN","2009-T15",7504.94,45280,{"$f":"Q30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R30,-1),Índices!$B$8:$F$1000,5)","v":9482.5371464775071},404,"S",-7504.94,45383,{"$f":"IFERROR(V30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W30,-1),Índices!$B$8:$F$1000,5),0)","v":-9158.4180082181701},null,"ENERGISA MR",6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA MT",17335,"1º LEN","2009-T15",13185.48,45280,{"$f":"Q31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R31,-1),Índices!$B$8:$F$1000,5)","v":16659.933842793715},405,"S",-13185.480000000005,45383,{"$f":"IFERROR(V31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W31,-1),Índices!$B$8:$F$1000,5),0)","v":-16090.486729940623},null,"ENERGISA MS",404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA PB",17328,"1º LEN","2009-T15",6622.77,45280,{"$f":"Q32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R32,-1),Índices!$B$8:$F$1000,5)","v":8367.9100082847908},6600,"S",-6851.8702604765986,45505,{"$f":"IFERROR(V32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W32,-1),Índices!$B$8:$F$1000,5),0)","v":-8081.8895330658452},null,"ENERGISA MT",405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SE",17331,"1º LEN","2009-T15",5874.03,45280,{"$f":"Q33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R33,-1),Índices!$B$8:$F$1000,5)","v":7421.8724832607959},6587,"N",null,null,{"$f":"IFERROR(V33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W33,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA NA",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA SS",17318,"1º LEN","2009-T15",2003.62,45280,{"$f":"Q34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R34,-1),Índices!$B$8:$F$1000,5)","v":2531.5860056742977},1000040,"S",-2003.62,45474,{"$f":"IFERROR(V34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W34,-1),Índices!$B$8:$F$1000,5),0)","v":-2384.7395715427233},null,"ENERGISA PB",6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA TO",17334,"1º LEN","2009-T15",2667.56,45280,{"$f":"Q35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R35,-1),Índices!$B$8:$F$1000,5)","v":3370.4782170753588},32,"S",-2757.7748708625427,45839,{"$f":"IFERROR(V35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W35,-1),Índices!$B$8:$F$1000,5),0)","v":-2926.9157439301812},null,"ENERGISA SE",6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ENERGISA VP",17336,"1º LEN","2009-T15",1257.19,45280,{"$f":"Q36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R36,-1),Índices!$B$8:$F$1000,5)","v":1588.467179641684},1000040,"N",null,null,{"$f":"IFERROR(V36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W36,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA SS",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","ESCELSA",17310,"1º LEN","2009-T15",15085.97,45280,{"$f":"Q37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R37,-1),Índices!$B$8:$F$1000,5)","v":19061.214468822574},380,"N",0,null,{"$f":"IFERROR(V37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W37,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA TO",32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","LIGHT",17312,"1º LEN","2009-T15",34994.68,45280,{"$f":"Q38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R38,-1),Índices!$B$8:$F$1000,5)","v":44215.990138374662},382,"N",null,null,{"$f":"IFERROR(V38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W38,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"ENERGISA VP",1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165]
[null,null,null,null,null,null,null,null,null,"Desp. nº 4.863/2023","Goiânia II","BRENTECH 1LN","RGE SUL",17315,"1º LEN","2009-T15",18189.04,45280,{"$f":"Q39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R39,-1),Índices!$B$8:$F$1000,5)","v":22981.962208727218},{"$f":"VLOOKUP(M39,$Z$7:$AD$64,2)","v":1000042},"S",-20504.82,45809,{"$f":"IFERROR(V39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W39,-1),Índices!$B$8:$F$1000,5),0)","v":-22001.174245872553},null,"ESCELSA",380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16299,"1º LEN","2009-T15",79105.63,45231,{"$f":"Q40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R40,-1),Índices!$B$8:$F$1000,5)","v":100865.97652402821},383,"N",null,null,{"$f":"IFERROR(V40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W40,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"LIGHT",382,"Light","Light Serviços de Eletricidade S.A.",160]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16301,"1º LEN","2009-T15",88987.05,45231,{"$f":"Q41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R41,-1),Índices!$B$8:$F$1000,5)","v":113465.57376816953},391,"N",null,null,{"$f":"IFERROR(V41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W41,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,"RGE SUL",1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16296,"1º LEN","2009-T15",16693.61,45231,{"$f":"Q42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R42,-1),Índices!$B$8:$F$1000,5)","v":21285.681870699755},44,"N",null,null,{"$f":"IFERROR(V42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W42,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEB DISTRIBUIC",16297,"1º LEN","2009-T15",102183.96,45231,{"$f":"Q43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R43,-1),Índices!$B$8:$F$1000,5)","v":130292.6847367531},5160,"N",null,null,{"$f":"IFERROR(V43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W43,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,31,"CEA","Companhia de Eletricidade do Amapá",107]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16305,"1º LEN","2009-T15",65125.68,45231,{"$f":"Q44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R44,-1),Índices!$B$8:$F$1000,5)","v":83040.427210950395},5707,"N",null,null,{"$f":"IFERROR(V44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W44,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16280,"1º LEN","2009-T15",289258.62,45231,{"$f":"Q45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R45,-1),Índices!$B$8:$F$1000,5)","v":368827.77084630757},5697,"N",null,null,{"$f":"IFERROR(V45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W45,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,82,"Cocel","Companhia Campolarguense de Energia",128]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16304,"1º LEN","2009-T15",104252.17,45231,{"$f":"Q46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R46,-1),Índices!$B$8:$F$1000,5)","v":132929.81715459441},6072,"N",null,null,{"$f":"IFERROR(V46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W46,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,2904,"Cooperaliança","Cooperativa Aliança",131]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16285,"1º LEN","2009-T15",96834.97,45231,{"$f":"Q47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R47,-1),Índices!$B$8:$F$1000,5)","v":123472.29660802873},371,"N",null,null,{"$f":"IFERROR(V47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W47,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16278,"1º LEN","2009-T15",164722.26,45231,{"$f":"Q48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R48,-1),Índices!$B$8:$F$1000,5)","v":210033.99644430963},43,"N",null,null,{"$f":"IFERROR(V48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W48,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16310,"1º LEN","2009-T15",58042.11,45231,{"$f":"Q49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R49,-1),Índices!$B$8:$F$1000,5)","v":74008.311477515104},37,"N",null,null,{"$f":"IFERROR(V49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W49,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,51,"DME-D","DME Distribuição S.A.",139]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16293,"1º LEN","2009-T15",226149.29,45231,{"$f":"Q50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R50,-1),Índices!$B$8:$F$1000,5)","v":288358.35042418155},4950,"N",null,null,{"$f":"IFERROR(V50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W50,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16286,"1º LEN","2009-T15",43811.33,45231,{"$f":"Q51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R51,-1),Índices!$B$8:$F$1000,5)","v":55862.93394372124},4950,"N",null,null,{"$f":"IFERROR(V51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W51,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16294,"1º LEN","2009-T15",185312.57,45231,{"$f":"Q52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R52,-1),Índices!$B$8:$F$1000,5)","v":236288.28106453779},47,"S",{"$f":"-1801895.84088413*185312.57/(185312.57+1598898.52)","v":-187149.35190014381},45748,{"$f":"IFERROR(V52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W52,-1),Índices!$B$8:$F$1000,5),0)","v":-205237.87354805338},null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16281,"1º LEN","2009-T15",112440.14,45231,{"$f":"Q53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R53,-1),Índices!$B$8:$F$1000,5)","v":143370.13081873496},39,"N",null,null,{"$f":"IFERROR(V53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W53,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16302,"1º LEN","2009-T15",233592.3,45231,{"$f":"Q54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R54,-1),Índices!$B$8:$F$1000,5)","v":297848.78077570151},2866,"N",null,null,{"$f":"IFERROR(V54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W54,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16283,"1º LEN","2009-T15",80645.27,45231,{"$f":"Q55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R55,-1),Índices!$B$8:$F$1000,5)","v":102829.14010790277},40,"N",null,null,{"$f":"IFERROR(V55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W55,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",16279,"1º LEN","2009-T15",366163.95,45231,{"$f":"Q56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R56,-1),Índices!$B$8:$F$1000,5)","v":466888.18968568282},63,"S",-351995.55160239892,45748,{"$f":"IFERROR(V56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W56,-1),Índices!$B$8:$F$1000,5),0)","v":-386016.93126779632},null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16288,"1º LEN","2009-T15",8518.7900000000009,45231,{"$f":"Q57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R57,-1),Índices!$B$8:$F$1000,5)","v":10862.135503542875},1000041,"S",{"$f":"-82230.1*8518.79/(8518.79+72840.76+68.22)","v":-8602.7279585207871},45717,{"$f":"IFERROR(V57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W57,-1),Índices!$B$8:$F$1000,5),0)","v":-9525.1548278873361},null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16295,"1º LEN","2009-T15",135021.97,45231,{"$f":"Q58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R58,-1),Índices!$B$8:$F$1000,5)","v":172163.76200085937},385,"S",{"$f":"-1153405.38*135021.97/(135021.97+935155.36)","v":-145522.67390694827},45870,{"$f":"IFERROR(V58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W58,-1),Índices!$B$8:$F$1000,5),0)","v":-152502.40189627995},null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16298,"1º LEN","2009-T15",261941.35,45231,{"$f":"Q59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R59,-1),Índices!$B$8:$F$1000,5)","v":333996.07663540833},390,"N",null,null,{"$f":"IFERROR(V59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W59,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16289,"1º LEN","2009-T15",5193.13,45231,{"$f":"Q60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R60,-1),Índices!$B$8:$F$1000,5)","v":6621.6542193801706},6600,"S",{"$f":"-439557.38*5193.13/(5193.13+32889.97+44113.25+279067.32)","v":-6318.5944404523143},45809,{"$f":"IFERROR(V60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W60,-1),Índices!$B$8:$F$1000,5),0)","v":-6779.6984939830227},null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceara","PETROB PIE 1LN","ENERGISA BR",16292,"1º LEN","2009-T15",4981.2299999999996,45231,{"$f":"Q61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R61,-1),Índices!$B$8:$F$1000,5)","v":6351.4648482135208},1000040,"S",{"$f":"-276681.523893658*4981.23/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-5350.3705419808766},45839,{"$f":"IFERROR(V61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W61,-1),Índices!$B$8:$F$1000,5),0)","v":-5678.5214560629165},null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MR",16309,"1º LEN","2009-T15",8651.5499999999993,45231,{"$f":"Q62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R62,-1),Índices!$B$8:$F$1000,5)","v":11031.415073699003},6585,"S",-9107.0195261183508,45809,{"$f":"IFERROR(V62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W62,-1),Índices!$B$8:$F$1000,5),0)","v":-9771.6109409735636},null,null,370,"Roraima Energia","Roraima Energia S.A.",105]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16291,"1º LEN","2009-T15",37268.410000000003,45231,{"$f":"Q63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R63,-1),Índices!$B$8:$F$1000,5)","v":47520.190006044555},404,"N",null,null,{"$f":"IFERROR(V63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W63,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16307,"1º LEN","2009-T15",65477.120000000003,45231,{"$f":"Q64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R64,-1),Índices!$B$8:$F$1000,5)","v":83488.541192086806},405,"N",null,null,{"$f":"IFERROR(V64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W64,-1),Índices!$B$8:$F$1000,5),0)","v":0},null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16300,"1º LEN","2009-T15",32889.97,45231,{"$f":"Q65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R65,-1),Índices!$B$8:$F$1000,5)","v":41937.330401085135},6600,"S",{"$f":"-439557.38*32889.97/(5193.13+32889.97+44113.25+279067.32)","v":-40017.94324206085},45809,{"$f":"IFERROR(V65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W65,-1),Índices!$B$8:$F$1000,5),0)","v":-42938.281937125939}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16303,"1º LEN","2009-T15",29169.57,45231,{"$f":"Q66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R66,-1),Índices!$B$8:$F$1000,5)","v":37193.524188303629},6587,"N",null,null,{"$f":"IFERROR(V66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W66,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16290,"1º LEN","2009-T15",9950.2999999999993,45231,{"$f":"Q67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R67,-1),Índices!$B$8:$F$1000,5)","v":12687.424728265711},1000040,"S",{"$f":"-276681.523893658*9950.3/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-10687.679951311688},45839,{"$f":"IFERROR(V67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W67,-1),Índices!$B$8:$F$1000,5),0)","v":-11343.180709235034}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16306,"1º LEN","2009-T15",13247.46,45231,{"$f":"Q68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R68,-1),Índices!$B$8:$F$1000,5)","v":16891.566243300287},32,"S",{"$f":"-152142.474781536*13247.46/(13247.46+128398.18)","v":-14229.180290825803},45839,{"$f":"IFERROR(V68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W68,-1),Índices!$B$8:$F$1000,5),0)","v":-15101.889663463739}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16308,"1º LEN","2009-T15",6243.38,45231,{"$f":"Q69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R69,-1),Índices!$B$8:$F$1000,5)","v":7960.8065887420044},1000040,"S",{"$f":"-276681.523893658*6243.38/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-6706.0538128921107},45839,{"$f":"IFERROR(V69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W69,-1),Índices!$B$8:$F$1000,5),0)","v":-7117.3519970678099}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16282,"1º LEN","2009-T15",74919.899999999994,45231,{"$f":"Q70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R70,-1),Índices!$B$8:$F$1000,5)","v":95528.837512355822},380,"S",{"$f":"-1385727.16615225*74919.9/(74919.9+1188922.8)","v":-82145.144103304905},"01/082025",{"$f":"IFERROR(V70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W70,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16284,"1º LEN","2009-T15",173783.63,45231,{"$f":"Q71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R71,-1),Índices!$B$8:$F$1000,5)","v":221587.96464727484},{"$f":"VLOOKUP(M71,$Z$7:$AD$64,2)","v":382},"N",null,null,{"$f":"IFERROR(V71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W71,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16287,"1º LEN","2009-T15",90322.36,45231,{"$f":"Q72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R72,-1),Índices!$B$8:$F$1000,5)","v":115168.20033358972},1000042,"S",{"$f":"-928794.33*90322.36/(90322.36+797751.65+3208.42)","v":-94123.807467200706},45809,{"$f":"IFERROR(V72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W72,-1),Índices!$B$8:$F$1000,5),0)","v":-100992.56120126112}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","AMPLA",16330,"1º LEN","2010-T15",882724.17,45231,{"$f":"Q73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R73,-1),Índices!$B$8:$F$1000,5)","v":1125543.597951401},383,"N",null,null,{"$f":"IFERROR(V73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W73,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","BANDEIRANTE",16332,"1º LEN","2010-T15",969538.33,45231,{"$f":"Q74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R74,-1),Índices!$B$8:$F$1000,5)","v":1236238.5639672615},391,"N",null,null,{"$f":"IFERROR(V74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W74,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEAL",16328,"1º LEN","2010-T15",114293.77,45231,{"$f":"Q75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R75,-1),Índices!$B$8:$F$1000,5)","v":145733.65665203196},44,"N",null,null,{"$f":"IFERROR(V75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W75,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEEE DISTRIB",16336,"1º LEN","2010-T15",817139.55,45231,{"$f":"Q76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R76,-1),Índices!$B$8:$F$1000,5)","v":1041917.9857003222},5707,"N",null,null,{"$f":"IFERROR(V76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W76,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELESC DIST",16312,"1º LEN","2010-T15",1717163.29,45231,{"$f":"Q77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R77,-1),Índices!$B$8:$F$1000,5)","v":2189519.9127680678},5697,"N",null,null,{"$f":"IFERROR(V77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W77,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELG",16335,"1º LEN","2010-T15",885275.08,45231,{"$f":"Q78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R78,-1),Índices!$B$8:$F$1000,5)","v":1128796.211301107},6072,"N",null,null,{"$f":"IFERROR(V78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W78,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPA",16317,"1º LEN","2010-T15",941775.92,45231,{"$f":"Q79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R79,-1),Índices!$B$8:$F$1000,5)","v":1200839.2808149694},371,"N",null,null,{"$f":"IFERROR(V79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W79,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CELPE",16311,"1º LEN","2010-T15",1119228.98,45231,{"$f":"Q80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R80,-1),Índices!$B$8:$F$1000,5)","v":1427106.0608668691},43,"N",null,null,{"$f":"IFERROR(V80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W80,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMAR",16341,"1º LEN","2010-T15",592386.96,45231,{"$f":"Q81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R81,-1),Índices!$B$8:$F$1000,5)","v":755340.53897934232},37,"N",null,null,{"$f":"IFERROR(V81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W81,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEMIG DISTRIB",16325,"1º LEN","2010-T15",2529782.66,45231,{"$f":"Q82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R82,-1),Índices!$B$8:$F$1000,5)","v":3225674.3090782999},4950,"N",null,null,{"$f":"IFERROR(V82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W82,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CEPISA",16318,"1º LEN","2010-T15",336873.28,45231,{"$f":"Q83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R83,-1),Índices!$B$8:$F$1000,5)","v":429540.25335557514},4950,"N",null,null,{"$f":"IFERROR(V83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W83,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELBA",16326,"1º LEN","2010-T15",1598898.52,45231,{"$f":"Q84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R84,-1),Índices!$B$8:$F$1000,5)","v":2038722.9149508504},47,"S",{"$f":"-1801895.84088413*1598898.52/(185312.57+1598898.52)","v":-1614746.4889839862},45748,{"$f":"IFERROR(V84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W84,-1),Índices!$B$8:$F$1000,5),0)","v":-1770816.3686032186}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COELCE",16313,"1º LEN","2010-T15",978924.04,45231,{"$f":"Q85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R85,-1),Índices!$B$8:$F$1000,5)","v":1248206.0914937009},39,"N",null,null,{"$f":"IFERROR(V85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W85,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COPEL DISTRIB",16333,"1º LEN","2010-T15",1852455.66,45231,{"$f":"Q86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R86,-1),Índices!$B$8:$F$1000,5)","v":2362028.4562977776},2866,"N",null,null,{"$f":"IFERROR(V86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W86,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","COSERN",16315,"1º LEN","2010-T15",639559.39,45231,{"$f":"Q87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R87,-1),Índices!$B$8:$F$1000,5)","v":815489.14302890701},40,"N",null,null,{"$f":"IFERROR(V87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W87,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL LESTE PAULISTA",245806,"1º LEN","2010-T15",68.22,45231,{"$f":"Q88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R88,-1),Índices!$B$8:$F$1000,5)","v":86.985931576162201},1000041,"S",{"$f":"-82230.1*68.22/(8518.79+72840.76+68.22)","v":-68.8921902441882},45717,{"$f":"IFERROR(V88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W88,-1),Índices!$B$8:$F$1000,5),0)","v":-76.279150250032458}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PAULISTA",245945,"1º LEN","2010-T15",182.83,45231,{"$f":"Q89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R89,-1),Índices!$B$8:$F$1000,5)","v":233.12280665596214},63,"N",0,45748,{"$f":"IFERROR(V89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W89,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL PIRATINGA",246009,"1º LEN","2010-T15",1117.55,45231,{"$f":"Q90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R90,-1),Índices!$B$8:$F$1000,5)","v":1424.9652276889485},2937,"N",null,null,{"$f":"IFERROR(V90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W90,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","CPFL SANTA CRUZ",16320,"1º LEN","2010-T15",72840.759999999995,45231,{"$f":"Q91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R91,-1),Índices!$B$8:$F$1000,5)","v":92877.768474283977},1000041,"S",{"$f":"-82230.1*72840.76/(8518.79+72840.76+68.22)","v":-73558.479851235039},45717,{"$f":"IFERROR(V91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W91,-1),Índices!$B$8:$F$1000,5),0)","v":-81445.782415223599}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELEKTRO",16327,"1º LEN","2010-T15",935155.36,45231,{"$f":"Q92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R92,-1),Índices!$B$8:$F$1000,5)","v":1192397.5396957099},385,"S",{"$f":"-1153405.38*935155.36/(135021.97+935155.36)","v":-1007882.7060930515},45870,{"$f":"IFERROR(V92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W92,-1),Índices!$B$8:$F$1000,5),0)","v":-1056223.9504147389}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ELETROPAULO",16329,"1º LEN","2010-T15",2489755.81,45231,{"$f":"Q93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R93,-1),Índices!$B$8:$F$1000,5)","v":3174636.8884493154},390,"N",null,null,{"$f":"IFERROR(V93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W93,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA BORBOREMA",16321,"1º LEN","2010-T15",44113.25,45231,{"$f":"Q94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R94,-1),Índices!$B$8:$F$1000,5)","v":56247.905982148011},6600,"S",{"$f":"-439557.38*44113.25/(5193.13+32889.97+44113.25+279067.32)","v":-53673.552597428345},45809,{"$f":"IFERROR(V94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W94,-1),Índices!$B$8:$F$1000,5),0)","v":-57590.419379005842}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024",1,"PETROB PIE 1LN","ENERGISA BR",16324,"1º LEN","2010-T15",65963.88,45231,{"$f":"Q95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R95,-1),Índices!$B$8:$F$1000,5)","v":84109.198947202807},1000040,"S",{"$f":"-276681.523893658*65963.88/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-70852.219308636937},45839,{"$f":"IFERROR(V95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W95,-1),Índices!$B$8:$F$1000,5),0)","v":-75197.753949357793}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MS",16323,"1º LEN","2010-T15",296566.55,45231,{"$f":"Q96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R96,-1),Índices!$B$8:$F$1000,5)","v":378145.96344295639},404,"N",null,null,{"$f":"IFERROR(V96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W96,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA MT",16338,"1º LEN","2010-T15",788678.48,45231,{"$f":"Q97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R97,-1),Índices!$B$8:$F$1000,5)","v":1005627.8554217474},405,"N",null,null,{"$f":"IFERROR(V97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W97,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA NA",245908,"1º LEN","2010-T15",292.48,45231,{"$f":"Q98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R98,-1),Índices!$B$8:$F$1000,5)","v":372.93528682784995},1000040,"S",{"$f":"-276681.523893658*292.48/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-314.15461163579414},45839,{"$f":"IFERROR(V98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W98,-1),Índices!$B$8:$F$1000,5),0)","v":-333.42245900496096}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA PB",16331,"1º LEN","2010-T15",279067.32,45231,{"$f":"Q99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R99,-1),Índices!$B$8:$F$1000,5)","v":355833.05192997598},6600,"S",{"$f":"-439557.38*279067.32/(5193.13+32889.97+44113.25+279067.32)","v":-339547.28972005844},45809,{"$f":"IFERROR(V99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W99,-1),Índices!$B$8:$F$1000,5),0)","v":-364326.0016837396}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SE",16334,"1º LEN","2010-T15",174425.31,45231,{"$f":"Q100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R100,-1),Índices!$B$8:$F$1000,5)","v":222406.15773689357},6587,"N",null,null,{"$f":"IFERROR(V100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W100,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA SS",16322,"1º LEN","2010-T15",102128.5,45231,{"$f":"Q101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R101,-1),Índices!$B$8:$F$1000,5)","v":130221.96882110936},1000040,"S",{"$f":"-276681.523893658*102128.5/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-109696.86561284945},45839,{"$f":"IFERROR(V101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W101,-1),Índices!$B$8:$F$1000,5),0)","v":-116424.83453394476}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA TO",16337,"1º LEN","2010-T15",128398.18,45231,{"$f":"Q102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R102,-1),Índices!$B$8:$F$1000,5)","v":163717.9023744321},32,"S",{"$f":"-152142.474781536*128398.18/(13247.46+128398.18)","v":-137913.29449071019},45839,{"$f":"IFERROR(V102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W102,-1),Índices!$B$8:$F$1000,5),0)","v":-146371.84391193153}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ENERGISA VP",16339,"1º LEN","2010-T15",68032.539999999994,45231,{"$f":"Q103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R103,-1),Índices!$B$8:$F$1000,5)","v":86746.905150872437},1000040,"S",{"$f":"-276681.523893658*68032.54/(4981.23+65963.88+292.48+9950.3+102128.5+6243.38+68032.54)","v":-73074.180054351178},45839,{"$f":"IFERROR(V103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W103,-1),Índices!$B$8:$F$1000,5),0)","v":-77555.992817127219}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","ESCELSA",16314,"1º LEN","2010-T15",1188927.8,45231,{"$f":"Q104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R104,-1),Índices!$B$8:$F$1000,5)","v":1515977.6056845069},380,"S",{"$f":"-1385727.16615225*1188922.8/(74919.9+1188922.8)","v":-1303582.0220489451},45870,{"$f":"IFERROR(V104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W104,-1),Índices!$B$8:$F$1000,5),0)","v":-1366105.9413902194}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","LIGHT",16316,"1º LEN","2010-T15",966965.63,45231,{"$f":"Q105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R105,-1),Índices!$B$8:$F$1000,5)","v":1232958.1666326674},382,"N",null,null,{"$f":"IFERROR(V105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W105,-1),Índices!$B$8:$F$1000,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE DIST",245979,"1º LEN","2010-T15",3208.42,45231,{"$f":"Q106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R106,-1),Índices!$B$8:$F$1000,5)","v":4090.9909496861674},382,"S",{"$f":"-928794.33*3208.42/(90322.36+797751.65+3208.42)","v":-3343.4545593573516},45809,{"$f":"IFERROR(V106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W106,-1),Índices!$B$8:$F$1000,5),0)","v":-3587.4456027206352}]
[null,null,null,null,null,null,null,null,null,"Desp. nº 2.495/2024","Termoceará","PETROB PIE 1LN","RGE SUL",16319,"1º LEN","2010-T15",797751.65,45231,{"$f":"Q107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!R107,-1),Índices!$B$8:$F$1000,5)","v":1017196.8695642113},1000042,"S",{"$f":"-928794.33*797751.65/(90322.36+797751.65+3208.42)","v":-831327.06797344191},45809,{"$f":"IFERROR(V107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Multas Geradores'!W107,-1),Índices!$B$8:$F$1000,5),0)","v":-891993.76916227664}]

{"sheet":"BD_Uderor","index":2,"n_rows":104,"n_cols":27,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2025-12-01"},{"$f":"EDATE(L2,-1)","v":"2025-11-01"},{"$f":"EDATE(M2,-1)","v":"2025-10-01"},"2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45536,522411.17000000004,2025853.9700000002,113406.99,287265.44,2492043.6599999997,6687178.9799999986,5.3696800144774876E-2,0.17108960170245649,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45566,515283.66000000003,2022199.63,111859.16,784536.03,2414637.63,6628209.1600000029,5.3637758261257835E-2,0.17295303629553635,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[45597,526113.46,2081471.43,114209.52999999998,752477.94000000006,2338812.1900000004,6890425.700000003,5.3578885354046861E-2,0.17416666410133733,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[45627,418831.82000000007,1728665.3000000003,90900.64,118948.87999999999,1705789.58,5456396.5100000007,5.4223489533578278E-2,0.18388914216216476,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[45658,424280.99,1576018.3499999996,92103.37000000001,329.51,2325493.64,5084465.07,5.4342740417465618E-2,0.16585544164663016,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[45689,434541.19999999995,1641583.77,94330.66,1164.77,2400320.9700000002,5172356.1899999985,5.428149973926405E-2,0.16848623593479733,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[45717,458386.06999999995,1750196.18,99507.650000000009,-561.92000000000007,2396244.86,5555400.0200000014,5.4377011878273908E-2,0.17058883270664818,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[45748,395640.78,1487736.06,85980.810000000012,1.91,2311428.5500000003,4373068.8200000012,5.5653993380628645E-2,0.17191599079967021,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[45778,427708.12999999989,1681363.6600000001,92847.63,94101.959999999992,2262230.6399999997,5158667.41,5.4095981932825749E-2,0.17472675390984013,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[45809,454946.10000000003,1776409.4200000002,98760.38,324259.09000000008,2281355.7900000005,5549781.4200000009,5.4491948385291221E-2,0.17482188473897783,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","",""]
[45839,442103.77,1771371.75,95972.300000000017,432504.65000000008,2213525.89,5323872.1499999994,5.4644510298041786E-2,0.17989230005068851,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[45870,460647.58000000007,1861473.75,99996.59,624968.98,2163189.9500000002,5800358.7500000009,5.398249245940074E-2,0.17923488381721228,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[45901,470200.42,1899345.03,102016.01000000001,823896.3600000001,2235068.2599999998,5933339.089999998,5.3779897311559889E-2,0.17851039452436146,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[45931,598430.19000000006,1907979.5399999998,129913.95999999999,658429.34000000008,2215534.13,5729693.4499999993,6.8831509805650642E-2,0.18031189296500946,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",{"$f":"IF(COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[]
["Tab_Uderor",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"2025-12-01"},{"$f":"M2","v":"2025-11-01"},"2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01",{"$f":"AA2","v":"2024-09-01"}]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$",null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202409,45600,"APLCVA00369_FLXPAGAMENTOS_092024_S001.XML",45536,45536,255058.52,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202410,45667,"APLCVA00369_FLXPAGAMENTOS_102024_S002.XML",45566,45566,178447.35999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202411,45971,"APLCVA00369_FLXPAGAMENTOS_112024_S004.XML",45597,45597,169847.25999999998]
[1,"Serviços Cobráveis","Serviços Cobráveis",202412,45726,"APLCVA00369_FLXPAGAMENTOS_122024_S002.XML",45627,45627,233643.43]
[1,"Serviços Cobráveis","Serviços Cobráveis",202501,45819,"APLCVA00369_FLXPAGAMENTOS_012025_S002.XML",45658,45658,232982.6,null,"Data do último Lançamento por item e competência"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202502,45896,"APLCVA00369_FLXPAGAMENTOS_022025_S004.XML",45689,45689,258498.00999999998,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2025-12-01"},{"$f":"EDATE(L35,-1)","v":"2025-11-01"},{"$f":"EDATE(M35,-1)","v":"2025-10-01"},"2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202503,45788,"APLCVA00369_FLXPAGAMENTOS_032025_S001.XML",45717,45717,226480.55000000002,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2))","v":""},45962,45931,45901,45870,45839,45809,45778,45748,45717,45689,45658,45627,45597,45566,45536]
[1,"Serviços Cobráveis","Serviços Cobráveis",202504,45819,"APLCVA00369_FLXPAGAMENTOS_042025_S001.XML",45748,45748,238399.19,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"",45962,45931,45901,45870,45839,45809,45778,45748,45717,45689,45658,45627,45597,45566,45536]
[1,"Serviços Cobráveis","Serviços Cobráveis",202505,45848,"APLCVA00369_FLXPAGAMENTOS_052025_S001.XML",45778,45778,400159.83,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202506,45971,"APLCVA00369_FLXPAGAMENTOS_062025_S002.XML",45809,45809,851985.85000000009,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202507,45971,"APLCVA00369_FLXPAGAMENTOS_072025_S002.XML",45839,45839,1119021.3799999999,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202508,45971,"APLCVA00369_FLXPAGAMENTOS_082025_S002.XML",45870,45870,1079730.42,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",45962,45931,45901,45870,45839,45809,45778,45748,45717,45689,45658,45627,45597,45566,45536]
[1,"Serviços Cobráveis","Serviços Cobráveis",202509,45971,"APLCVA00369_FLXPAGAMENTOS_092025_S001.XML",45901,45901,885891.8600000001,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202510,45971,"APLCVA00369_FLXPAGAMENTOS_102025_S000.XML",45931,45931,0,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202511,45971,"APLCVA00369_FLXPAGAMENTOS_112025_S000.XML",45962,45962,0,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202409,45600,"APLCVA00369_FLXPAGAMENTOS_092024_S001.XML",45536,45536,379929.65,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202410,45667,"APLCVA00369_FLXPAGAMENTOS_102024_S002.XML",45566,45566,411986.56,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202411,45971,"APLCVA00369_FLXPAGAMENTOS_112024_S004.XML",45597,45597,398499.02,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202412,45726,"APLCVA00369_FLXPAGAMENTOS_122024_S002.XML",45627,45627,414540.96,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202501,45819,"APLCVA00369_FLXPAGAMENTOS_012025_S002.XML",45658,45658,364761.64,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202502,45896,"APLCVA00369_FLXPAGAMENTOS_022025_S004.XML",45689,45689,348978.82,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202503,45788,"APLCVA00369_FLXPAGAMENTOS_032025_S001.XML",45717,45717,373183.88,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202504,45819,"APLCVA00369_FLXPAGAMENTOS_042025_S001.XML",45748,45748,353423.45,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202505,45848,"APLCVA00369_FLXPAGAMENTOS_052025_S001.XML",45778,45778,379381.86,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202506,45971,"APLCVA00369_FLXPAGAMENTOS_062025_S002.XML",45809,45809,386962.22,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202507,45971,"APLCVA00369_FLXPAGAMENTOS_072025_S002.XML",45839,45839,384874.17,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202508,45971,"APLCVA00369_FLXPAGAMENTOS_082025_S002.XML",45870,45870,367285.06,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202509,45971,"APLCVA00369_FLXPAGAMENTOS_092025_S001.XML",45901,45901,405260.01,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202510,45971,"APLCVA00369_FLXPAGAMENTOS_102025_S000.XML",45931,45931,0,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202511,45971,"APLCVA00369_FLXPAGAMENTOS_112025_S000.XML",45962,45962,0,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202409,45600,"APLCVA00369_FLXPAGAMENTOS_092024_S001.XML",45536,45536,3103182.21]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202410,45667,"APLCVA00369_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1271019.94,null,"Descrição",{"$f":"L35","v":"2025-12-01"},{"$f":"M35","v":"2025-11-01"},"2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01","2024-11-01","2024-10-01","2024-09-01"]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202411,45971,"APLCVA00369_FLXPAGAMENTOS_112024_S004.XML",45597,45597,1885121.95,null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202412,45726,"APLCVA00369_FLXPAGAMENTOS_122024_S002.XML",45627,45627,1584073.04,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},"",1,{"$f":"IF(COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202501,45819,"APLCVA00369_FLXPAGAMENTOS_012025_S002.XML",45658,45658,1597104.22]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202502,45896,"APLCVA00369_FLXPAGAMENTOS_022025_S004.XML",45689,45689,1618757.29]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202503,45788,"APLCVA00369_FLXPAGAMENTOS_032025_S001.XML",45717,45717,1625714.94]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202504,45819,"APLCVA00369_FLXPAGAMENTOS_042025_S001.XML",45748,45748,1532842.88]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202505,45848,"APLCVA00369_FLXPAGAMENTOS_052025_S001.XML",45778,45778,1634743.33]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202506,45971,"APLCVA00369_FLXPAGAMENTOS_062025_S002.XML",45809,45809,1890273.31]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202507,45971,"APLCVA00369_FLXPAGAMENTOS_072025_S002.XML",45839,45839,1642237.12]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202508,45971,"APLCVA00369_FLXPAGAMENTOS_082025_S002.XML",45870,45870,1644429.53]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202509,45971,"APLCVA00369_FLXPAGAMENTOS_092025_S001.XML",45901,45901,1672050.45]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202510,45971,"APLCVA00369_FLXPAGAMENTOS_102025_S000.XML",45931,45931,0]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202511,45971,"APLCVA00369_FLXPAGAMENTOS_112025_S000.XML",45962,45962,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202409,45600,"APLCVA00369_FLXPAGAMENTOS_092024_S001.XML",45536,45536,1662729.37]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202410,45667,"APLCVA00369_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1904983.87]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202411,45971,"APLCVA00369_FLXPAGAMENTOS_112024_S004.XML",45597,45597,1785191.6]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202412,45726,"APLCVA00369_FLXPAGAMENTOS_122024_S002.XML",45627,45627,1351148.49]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202501,45819,"APLCVA00369_FLXPAGAMENTOS_012025_S002.XML",45658,45658,1118189.74]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202502,45896,"APLCVA00369_FLXPAGAMENTOS_022025_S004.XML",45689,45689,1246855.3700000001]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202503,45788,"APLCVA00369_FLXPAGAMENTOS_032025_S001.XML",45717,45717,1703885.26]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202504,45819,"APLCVA00369_FLXPAGAMENTOS_042025_S001.XML",45748,45748,1678208.68]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202505,45848,"APLCVA00369_FLXPAGAMENTOS_052025_S001.XML",45778,45778,1707547.97]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202506,45971,"APLCVA00369_FLXPAGAMENTOS_062025_S002.XML",45809,45809,1661303.52]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202507,45971,"APLCVA00369_FLXPAGAMENTOS_072025_S002.XML",45839,45839,1564257.25]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202508,45971,"APLCVA00369_FLXPAGAMENTOS_082025_S002.XML",45870,45870,1699410.19]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202509,45971,"APLCVA00369_FLXPAGAMENTOS_092025_S001.XML",45901,45901,1863926.41]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202510,45971,"APLCVA00369_FLXPAGAMENTOS_102025_S000.XML",45931,45931,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202511,45971,"APLCVA00369_FLXPAGAMENTOS_112025_S000.XML",45962,45962,0]
[24,"Excedente Reativo","Excedente Reativo",202409,45600,"APLCVA00369_FLXPAGAMENTOS_092024_S001.XML",45536,45536,1102351.6599999999]
[24,"Excedente Reativo","Excedente Reativo",202410,45667,"APLCVA00369_FLXPAGAMENTOS_102024_S002.XML",45566,45566,1112309.26]
[24,"Excedente Reativo","Excedente Reativo",202411,45971,"APLCVA00369_FLXPAGAMENTOS_112024_S004.XML",45597,45597,1229852.93]
[24,"Excedente Reativo","Excedente Reativo",202412,45726,"APLCVA00369_FLXPAGAMENTOS_122024_S002.XML",45627,45627,1126744.48]
[24,"Excedente Reativo","Excedente Reativo",202501,45819,"APLCVA00369_FLXPAGAMENTOS_012025_S002.XML",45658,45658,1139188.8799999999]
[24,"Excedente Reativo","Excedente Reativo",202502,45896,"APLCVA00369_FLXPAGAMENTOS_022025_S004.XML",45689,45689,1141228.05]
[24,"Excedente Reativo","Excedente Reativo",202503,45788,"APLCVA00369_FLXPAGAMENTOS_032025_S001.XML",45717,45717,1259785.18]
[24,"Excedente Reativo","Excedente Reativo",202504,45819,"APLCVA00369_FLXPAGAMENTOS_042025_S001.XML",45748,45748,1177189.8899999999]
[24,"Excedente Reativo","Excedente Reativo",202505,45848,"APLCVA00369_FLXPAGAMENTOS_052025_S001.XML",45778,45778,1146486.54]
[24,"Excedente Reativo","Excedente Reativo",202506,45971,"APLCVA00369_FLXPAGAMENTOS_062025_S002.XML",45809,45809,1199821.03]
[24,"Excedente Reativo","Excedente Reativo",202507,45971,"APLCVA00369_FLXPAGAMENTOS_072025_S002.XML",45839,45839,1217069.54]
[24,"Excedente Reativo","Excedente Reativo",202508,45971,"APLCVA00369_FLXPAGAMENTOS_082025_S002.XML",45870,45870,1267146.28]
[24,"Excedente Reativo","Excedente Reativo",202509,45971,"APLCVA00369_FLXPAGAMENTOS_092025_S001.XML",45901,45901,1261214.17]
[24,"Excedente Reativo","Excedente Reativo",202510,45971,"APLCVA00369_FLXPAGAMENTOS_102025_S000.XML",45931,45931,0]
[24,"Excedente Reativo","Excedente Reativo",202511,45971,"APLCVA00369_FLXPAGAMENTOS_112025_S000.XML",45962,45962,0]

{"sheet":"BD","index":3,"n_rows":703,"n_cols":56,"rows_kept":703,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,{"$f":"CAPA!B6","v":"ERO"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B",null,null,null,null,null,"Compensação DIC FIC"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma","Coluna1",null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor",null,null,"Competência","IdSariAcessado","IdSariAcessante","IdcTipoPontoConexao","VlrCompensacao","VlrDIC","VlrDMICMensal","VrlCompensasao_compensado","VlrDIC_compensado","VlrDMICMensal_compensado","VlrCompensacao_a_Compensar","VlrDIC_a_compensar","VlrDMICMensal_a_compensar","Vlr_a_Compensar"]
[null,"CDE Covid TE",33072484.342728801,null,null,null,"CDE Eletrobras",-2187109.36,"DSP 1.536/2025",null,null,"Angra",9.5062800000000006E-3,2025,308.74,126600.23230516202,null,null,201,"Financeiro de RTP","Conselho de Consumidor",1E-3,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610530501",20844793.469999999,null,null,null,2024,23723,"ANEXO II",3.8751513626549501E-2]
[null,"CDE Covid TUSD",34370840.017271399,null,null,null,"CDE",232998420.10590574,"REH 3.484/2025",null,null,null,null,null,null,null,null,null,202,"Financeiro de RTP","Conselho de Consumidor",0.20499999999999999,null,null,null,null,369,2022,"ERO","Pessoal","Encargos","610530502",23962096.16,null,null,null,2024,23723,"CONSUMIDOR DISTRIBUIÇÃO",11319.477000000001]
[null,"TFSEE",4201206.8080503196,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,203,"Financeiro de RTP","Conselho de Consumidor",0.79400000000000004,null,null,null,null,369,2022,"ERO","Pessoal","Previdência Privada Corrente","610530503",2043023.14,null,null,null,2024,23723,"CONSUMIDOR LIVRE",516038.136]
[null,"CDE",153420133.59129399,null,null,null,"PROINFA",47322328.990730941,"REH  3.422/2024",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Despesas Rescisórias","610530506",0,null,null,null,2024,23723,"ENCARGO",381273352.81583482]
[null,"ESS/ERR",80640516.621797293,null,null,null,"ONS",111476.16,"Contribuição 2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Participação Lucros Resultados","610530507",6288626.4000000004,null,null,null,2024,23723,"ENERGIA",1003238275.28102]
[null,"PROINFA",37445641.280851498,null,null,null,"ERCAP",15037222.335603429,"DSP 2.566/2025","DSP 2.566/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros Benefícios","610530508",30983791.870000001,null,null,null,2024,23723,"FATOR X",1.6195301263891598E-2]
[null,"P&D",25508712.723338898,null,null,null,"EER",72171875.391165361,"DSP 2.566/2025","DSP 2.566/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0,null,null,null,2024,23723,"Fornecimento",3592273.7930000001]
[null,"ONS",0,null,null,null,"ESS",1589576.3000254156,"DSP 2.566/2025","DSP 2.566/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610530511",1072149.6399999999,null,null,null,2024,23723,"IGPM",6.3314259084167102E-2]
[null,"CDE Eletrobras",-13533790.096142599,null,null,null,"TFSEE Fator de Carga",0.86099999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros","610530599",0,null,null,null,2024,23723,"IPCA",4.71067693061442E-2]
[null,"CDE GD",12532255.0877457,null,null,null,"CDE Covid",0,"Quitação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Administradores","6105306",0,null,null,null,2024,23723,"Parcela B",1163456714.5555301]
[null,"CDE Conta - Escassez Hídrica TUSD",1165201.44833352,null,null,null,"CDE Covid TE%",0.4903744685863044,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Materiais","610530701",18723417.32,null,null,null,2024,23723,"Receita Irrecuperável",42514637.827019498]
[null,"CDE Conta - Escassez Hídrica TE",12450150.990566,null,null,null,"CDE Covid TUSD%",0.50962553141369826,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-7173.51,null,null,null,2024,23723,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,"CDE Escassez Hidrica",13615352.438899504,"DSP 510/2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Outros","610530799",5187323.46,null,null,null,2024,23723,"SUPRIMENTO (Mercado TUSD)",0]
[null,"Pmix",216.24311989921199,null,null,null,"CDE Escassez Hidr TE%",0.9144200303618657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-567636.31000000006,null,null,null,2024,23723,"SUPRIMENTO (via Rede Básica)",0]
[null,"PN2024",0.16642000000000001,null,null,null,"CDE Escassez Hidr TUSD%",8.557996963813426E-2,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Seguros","610531001",0,null,null,null,2024,23723,"TRANSPORTE TERCEIROS",187120832.23359224]
[null,"PN2025",0.16064800000000001,null,null,null,"CDE GD",40506930.449849479,"REH 3.484/2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,"PT2023",0.101338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Outros","610531099",0]
[null,"Perda RB total",2.1150002749185201E-2,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Tributos","Tributos","6105316",931.22]
[null,"CVA RB",21688402.160300002,null,null,null,"Tipo","Valor","Coluna1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Indenização Perdas Danos","610531901",214741.5]
[null,"CVA CDE Covid TUSD",-16262639.447469,null,null,null,"Data Postergada","DtAniversario",46004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Consumo Próprio Energia","610531902",4816562.7]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,46004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Arrecadação","610531903",0]
[null,"CVA CDE",29094481.5064,null,null,null,"Diferença de Dias",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Bancárias","610531904",0]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","DespesaConselhoConsumidores","610531905",0]
[null,"CVA ESS\\ERR",17714515.726199999,null,null,null,"Reversão Subvenção CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Comunicação e Reprografia","610531908",401774.01]
[null,"CVA PROINFA",-1493132.8106,null,null,null,"Data 4CRT",null,45273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Demais","Gastos com CCEE","610531909",94290.97]
[null,"CVA TRANS. ITAIPU",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,"CVA ENERGIA",-14505361.679,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610532501",15847653.550000001]
[null,"CVA CDE Covid TE",-15648319.5705311,null,null,null,"TUSDg Export DRP",5169431.95,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Encargos","610532502",5834467.5599999996]
[null,null,null,null,null,null,"TUSDg ONS DRP",240746.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Previdência Privada Corrente","610532503",811201.74]
[null,null,null,null,null,null,"TUSDg ONS DRA",225423.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Despesas Rescisórias","610532506",0]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",4829965.9000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Participação Lucros Resultados","610532507",3528491]
[null,"Conexao",3616259.3645922602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros Benefícios","610532508",4044413.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610532511",111995.11]
[null,null,null,null,null,null,"fatorx_t",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros","610532599",7962.5]
[null,"Mercado",null,null,null,null,"fatorx_pd",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Administradores","6105326",3578578.94]
[null,"RA0_MWh_Tusd",4119631.406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Materiais","610532701",12810423]
[null,"RA1_R$",2777603812.7129965,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Outros","610532799",0]
[null,2025,77966.64437964042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Terceiros","AdmCentral","610532801",68413803.640000001]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Seguros","610533001",1587002.59]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",6963,45474,45838,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",7170,45839,46203,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Outros","610533099",0]
[null,"Ciclo de Revisão",5,null,null,null,"Dólar médio",5.3469772727272726,null,null,null,"Potência Max",10335,45292,45657,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Demais","Condenações Trabalhistas","610533212",-13486543.140000001]
[null,null,null,null,null,null,"Data Inicial",45950,null,null,null,"Potência Max",10193,45658,46022,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Tributos","Tributos","6105336",1090095.98]
[null,null,null,null,null,null,"Data Final",45979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Indenização Perdas Danos","610533901",694076.54]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Consumo Próprio Energia","610533902",0]
[null,"Subsídios Concedidos (sem ajuste) - Valor Mensal",null,null,null,null,null,null,null,null,null,"Perdas RB",90267.375394999995,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Arrecadação","610533903",0]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",0,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Bancárias","610533904",0]
[null,"2024-12-01",4152747.0449999999,1153356.6200000001,0,0,0,214472.35833333299,3474179.7308333302,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Comunicação e Reprografia","610533907",5675000.5599999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,"fator PB1",1.02823644152055,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Previdência Privada Corrente","610550503",0]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Despesas Rescisórias","610550506",0]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2025-12-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":0},{"$f":"Resultado!L11","v":841.39177561052736},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.7999999999999999E-2,null,45627,2157858.46,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.7000000000000002E-3,null,45658,19800.650000000001,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.7999999999999996E-3,null,45689,54559.25,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.23E-2,null,45717,4112.47,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",6.9999999999999999E-4,null,45748,-71710.05,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Materiais","610550701",12510]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1.8E-3,null,45778,2530368.35,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,45809,7596057.54,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,10249965.289999999,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI Anterior",null,45870,15344659.1,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.7999999999999999E-2,null,45901,21093671.32,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",3.7000000000000002E-3,null,45931,21093671.32,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.7999999999999996E-3,null,45962,21093671.32,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.23E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",6.9999999999999999E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1.8E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Remuneração","610552501",0]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,369,2022,"ERO","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,"BILATERAL",null,"valor",97076.37599999996,29773081.828260001,null,null,null,null,null,45627,40603.420000000006,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",2164411.8123271237,568709394.24161243,null,null,null,null,null,45658,40603.42,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",190326.38207263264,33868183.788436234,null,null,null,null,null,45689,24240,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",353050.60100672994,63385214.895436801,null,null,null,null,null,45717,24240,null,null,null,null,null,null,369,2022,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",1328933.176903676,209658480.0137164,null,null,null,null,null,45748,24240,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",127850.39155337884,45407345.064097904,null,null,null,null,null,45778,24240,null,null,null,null,null,null,369,2022,"ERO","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",541957.95653719909,105842206.38760318,null,null,null,null,null,45809,24240,null,null,null,null,null,null,369,2022,"ERO","Materiais","Materiais","610552701",909.3]
[null,null,null,null,null,null,null,null,"GERAÇÃO PRÓPRIA",null,"valor",1764.9999999999966,541747.98780821951,null,null,null,null,null,45839,25529.48,null,null,null,null,null,null,369,2022,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",79242.506978806297,null,null,null,null,null,null,45870,25529.48,null,null,null,null,null,null,369,2022,"ERO","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",-245214.45855246391,-53947378.925955892,null,null,null,null,null,45901,25529.480000000003,null,null,null,null,null,null,369,2022,"ERO","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45931,25529.48,null,null,null,null,null,null,369,2022,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,369,2022,"ERO","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,369,2022,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,369,2022,"ERO","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,369,2022,"ERO","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,369,2022,"ERO","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,369,2022,"ERO","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,369,2022,"ERO","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,369,2022,"ERO","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,369,2022,"ERO","Demais","Perdas Alienação Desativação","611512003",23155302.449999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,369,2022,"ERO","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,369,2022,"ERO","Demais","Perdas Alienação Desativação","611512203",1861139.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,369,2022,"ERO","Demais","Perdas Alienação Desativação","611512303",31800893.670000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,369,2023,"ERO","Pessoal","Remuneração","610530501",24971120.829999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,369,2023,"ERO","Pessoal","Encargos","610530502",28182458.969999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,369,2023,"ERO","Pessoal","Previdência Privada Corrente","610530503",531783.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,369,2023,"ERO","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",45980,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,369,2023,"ERO","Pessoal","Participação Lucros Resultados","610530507",5384579.6399999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",45945,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,369,2023,"ERO","Pessoal","Outros Benefícios","610530508",33564804.619999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",45901,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,369,2023,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,369,2023,"ERO","Pessoal","Remuneração","610530511",1098274.8400000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,369,2023,"ERO","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,369,2023,"ERO","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,369,2023,"ERO","Materiais","Materiais","610530701",24659392.469999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,369,2023,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-78425.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,369,2023,"ERO","Materiais","Outros","610530799",2038965.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,369,2023,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-1534882.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",41968.909,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,369,2023,"ERO","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",2415780.5460000001,null,133,1.856E-2,0.19536000000000001,0.78608,null,369,2023,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",887898.375,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,369,2023,"ERO","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,369,2023,"ERO","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,369,2023,"ERO","Tributos","Tributos","6105316",537085.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,369,2023,"ERO","Outros","Indenização Perdas Danos","610531901",4349.6000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,369,2023,"ERO","Outros","Consumo Próprio Energia","610531902",5782590.2400000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,369,2023,"ERO","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,369,2023,"ERO","Outros","Taxas Bancárias","610531904",0]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,369,2023,"ERO","Outros","DespesaConselhoConsumidores","610531905",0]
[6931,"ABUNA - 138 kV (A)","138.0","Ponta",6541,8870,2745,2680,38.6,36.505000000000003,36.505000000000003,36.505000000000003,36.505000000000003,36.505000000000003,36.505000000000003,36.505000000000003,39,39,39,39,null,null," -   ",0.14124,0.85875999999999997,null,369,2023,"ERO","Outros","Comunicação e Reprografia","610531908",410677.44]
[6869,"JARU - 138 kV (A)","138.0","Ponta",6570,8280,4823,4410,25.1,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,null,147," -   ",0.20977000000000001,0.79022999999999999,null,369,2023,"ERO","Demais","Gastos com CCEE","610531909",103264.68]
[6841,"JI-PARANA - 138 kV (A)","138.0","Ponta",6417,8000,449,370,149.5,145,145,145,145,145,145,145,145,145,145,145,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,369,2023,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[6821,"PIMENTA BUENO - 138 kV (A)","138.0","Ponta",6279,7730,1303,4440,54.807000000000002,30,30,30,30,30,30,30,30,30,30,30,null,149," -   ",0.17399000000000001,0.82601000000000002,null,369,2023,"ERO","Pessoal","Remuneração","610532501",8684567.2599999998]
[6881,"ARIQUEMES - 69 kV (A)","69.0","Ponta",6351,8170,3745,3200,86.353999999999999,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,89.825999999999993,null,150,3.635E-2,0.17413000000000001,0.78952,null,369,2023,"ERO","Pessoal","Encargos","610532502",5954067.29]
[7049,"C.PORTO VELHO - 69 kV (A)","69.0","Ponta",6048,8200,921,1450,144.4,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,150.42099999999999,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,369,2023,"ERO","Pessoal","Previdência Privada Corrente","610532503",649050.43999999994]
[6871,"JARU - 69 kV (A)","69.0","Ponta",6570,8280,5705,5620,36,36.479999999999997,36.479999999999997,36.479999999999997,36.479999999999997,36.479999999999997,36.479999999999997,36.479999999999997,38.5,38.5,38.5,38.5,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,369,2023,"ERO","Pessoal","Despesas Rescisórias","610532506",0]
[6842,"JI-PARANA - 69 kV (A)","69.0","Ponta",6417,8000,1989,1750,116.8,114.917,114.917,114.917,114.917,114.917,114.917,114.917,114.917,114.917,114.917,114.917,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,369,2023,"ERO","Pessoal","Participação Lucros Resultados","610532507",3014651.43]
[6901,"PORTO VELHO - 69 kV (A)","69.0","Ponta",6136,8300,747,670,293.13799999999998,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,308.83800000000002,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,369,2023,"ERO","Pessoal","Outros Benefícios","610532508",3786832.71]
[6863,"UHE JIRAU - 69 kV (A)","69.0","Ponta",6350,8600,141,1030,11,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,10.891999999999999,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,369,2023,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[6801,"VILHENA - 69 kV (A)","69.0","Ponta",6128,7420,852,770,60,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,52.918999999999997,null,156," -   ",0.35985,0.64015,null,369,2023,"ERO","Pessoal","Remuneração","610532511",-167520.71]
[6931,"ABUNA - 138 kV (A)","138.0","Fora Ponta",6294,8930,2745,2680,40.5,36.673999999999999,36.673999999999999,36.673999999999999,36.673999999999999,36.673999999999999,36.673999999999999,36.673999999999999,39,39,39,39,null,157," -   ",0.15962999999999999,0.84036999999999995,null,369,2023,"ERO","Pessoal","Outros","610532599",0]
[6869,"JARU - 138 kV (A)","138.0","Fora Ponta",6435,8400,4823,4410,25.6,23.94,23.94,23.94,23.94,23.94,23.94,23.94,23.94,23.94,23.94,23.94,null,158," -   ",0.33049000000000001,0.66951000000000005,null,369,2023,"ERO","Pessoal","Administradores","6105326",3481258.89]
[6841,"JI-PARANA - 138 kV (A)","138.0","Fora Ponta",6293,8109.9999999999991,449,370,153,147,147,147,147,147,147,147,147,147,147,147,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,369,2023,"ERO","Materiais","Materiais","610532701",12208784.949999999]
[6821,"PIMENTA BUENO - 138 kV (A)","138.0","Fora Ponta",6175,7850,1303,4440,27.463999999999999,30,30,30,30,30,30,30,30,30,30,30,null,161," -   ",0.28355000000000002,0.71645000000000003,null,369,2023,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[6881,"ARIQUEMES - 69 kV (A)","69.0","Fora Ponta",6169,8250,3745,3200,91.296999999999997,95.23,95.23,95.23,95.23,95.23,95.23,95.23,95.23,95.23,95.23,95.23,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,369,2023,"ERO","Materiais","Outros","610532799",0]
[7049,"C.PORTO VELHO - 69 kV (A)","69.0","Fora Ponta",5751,8220,921,1450,148.80000000000001,153.006,153.006,153.006,153.006,153.006,153.006,153.006,153.006,153.006,153.006,153.006,null,164," -   ",0.12897,0.87102999999999997,null,369,2023,"ERO","Terceiros","AdmCentral","610532801",78825600.469999999]
[6871,"JARU - 69 kV (A)","69.0","Fora Ponta",6435,8400,5705,5620,39,38.926000000000002,38.926000000000002,38.926000000000002,38.926000000000002,38.926000000000002,38.926000000000002,38.926000000000002,40.4,40.4,40.4,40.4,null,null,null,null,null,null,369,2023,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[6842,"JI-PARANA - 69 kV (A)","69.0","Fora Ponta",6293,8109.9999999999991,1989,1750,122.5,113.917,113.917,113.917,113.917,113.917,113.917,113.917,119.5,119.5,119.5,119.5,null,null,null,null,null,null,369,2023,"ERO","Seguros","Seguros","610533001",2011384.77]
[6901,"PORTO VELHO - 69 kV (A)","69.0","Fora Ponta",5851,8340,747,670,299.3,315,315,315,315,315,315,315,315,315,315,315,null,null,null,null,null,null,369,2023,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[6863,"UHE JIRAU - 69 kV (A)","69.0","Fora Ponta",6086,8650,141,1030,11,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,10.265000000000001,null,null,null,null,null,null,369,2023,"ERO","Seguros","Outros","610533099",0]
[6801,"VILHENA - 69 kV (A)","69.0","Fora Ponta",6069,7540,852,770,60,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,53.920999999999999,null,null,null,null,null,null,369,2023,"ERO","Demais","Condenações Trabalhistas","610533212",-7828634.8200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,369,2023,"ERO","Tributos","Tributos","6105336",2419490.7999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,369,2023,"ERO","Outros","Indenização Perdas Danos","610533901",964517.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45627,54931.35,19031.777999999998,35899.572,null,369,2023,"ERO","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45658,52872.294000000002,17883.903999999999,34988.39,null,369,2023,"ERO","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45689,54590.49,17572.944,37017.546000000002,null,369,2023,"ERO","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45717,57381.446000000004,18794.466,38586.980000000003,null,369,2023,"ERO","Outros","Comunicação e Reprografia","610533907",4926847.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45748,60099.152999999998,20379.689999999999,39719.463000000003,null,369,2023,"ERO","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45778,67782.415999999997,22588.440999999999,45193.974999999999,null,369,2023,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45809,64954.334000000003,21341.657999999999,43612.675999999999,null,369,2023,"ERO","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45839,63930.648000000001,18349.454000000002,45581.194000000003,null,369,2023,"ERO","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45870,71747.801000000007,19854.224999999999,51893.576000000001,null,369,2023,"ERO","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45901,78750.058000000005,22352.832999999999,56397.224999999999,null,369,2023,"ERO","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45931,79650.656000000003,22842.753000000001,56807.902999999998,null,369,2023,"ERO","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45962,79650.656000000003,22842.753000000001,56807.902999999998,null,369,2023,"ERO","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Perdas Alienação Desativação","611512003",50683038.850000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Perdas Alienação Desativação","611512103",-820205.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Perdas Alienação Desativação","611512203",6910617.1399999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","Demais","Perdas Alienação Desativação","611512303",1010398.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610530501",15922108.789999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Encargos","610530502",30083302.989999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Previdência Privada Corrente","610530503",2630093.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Participação Lucros Resultados","610530507",7161203.9199999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros Benefícios","610530508",40266113.799999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610530511",968893.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Materiais","610530701",17364493.809999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-264536.46000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Outros","610530799",1064178.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-4519309.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Seguros","610531001",287499.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Tributos","Tributos","6105316",1301124.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Indenização Perdas Danos","610531901",11477.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Consumo Próprio Energia","610531902",7224646.9000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","DespesaConselhoConsumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Comunicação e Reprografia","610531908",521501.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Gastos com CCEE","610531909",108601.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610532501",11782423.630000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Encargos","610532502",7928823.0499999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Previdência Privada Corrente","610532503",821706.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Participação Lucros Resultados","610532507",6243847.0700000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros Benefícios","610532508",4937893.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610532511",47131.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Administradores","6105326",4193040.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Materiais","610532701",11971890.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","AdmCentral","610532801",87661823.829999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Seguros","610533001",2497928.5099999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Condenações Trabalhistas","610533212",-53307715.200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Tributos","Tributos","6105336",1352643.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Indenização Perdas Danos","610533901",558774.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Comunicação e Reprografia","610533907",4362597.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Perdas Alienação Desativação","611512003",45052711.549999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Perdas Alienação Desativação","611512103",-1003443.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Perdas Alienação Desativação","611512203",598624.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","Demais","Perdas Alienação Desativação","611512303",2998398.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Manut. e Conserv.","1",56438154.939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Auditoria e Consultoria","2",840437.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Serviços de Informática","5",97934.080000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Viagens","6",5983032.6200000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Transporte","7",3412074.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Publicações Oficiais","9",2189.4699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Gestão Comercial","11",12265738.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2022,"ERO","RIT","Outros Serviços Terceirizados","12",19122340.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Manut. e Conserv.","1",58721331.060000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Auditoria e Consultoria","2",1595667.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Serviços de Informática","5",43469.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Viagens","6",6214816.5199999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Transporte","7",4563712.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Publicações Oficiais","9",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Gestão Comercial","11",9188254.4900000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2023,"ERO","RIT","Outros Serviços Terceirizados","12",16467141.220000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Manut. e Conserv.","1",58935064.130000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Auditoria e Consultoria","2",1784076.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Serviços de Informática","5",101937.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Viagens","6",4954984.6100000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Transporte","7",4094258.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Publicações Oficiais","9",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Gestão Comercial","11",10120051.550000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,2024,"ERO","RIT","Outros Serviços Terceirizados","12",18843181.210000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"ARGO III","IPCA",2258629.7800000003,0,0,0,0,0,"049/2017","ARGO III TRANSMISSÃO DE ENERGIA S.A. - ARGO III (Contrato nº 049/2017 )"]
[null,"ELETRONORTE","IPCA",1418042.56,0,2920.11,0,0,0,"058/2001","CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 058/2001 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-13600073.191942319,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",30794805.124899998]
[null,"ENCARGO","CDE Covid TE",-89048398.894841433,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",3616259.3645922602,null,"ENCARGO","ESS/ERR",18749777.670000002]
[null,"ENCARGO","CDE Covid TUSD",-5933453.3383183535,null,null,"CUSTO","EUSD","Não se aplica","R$",0,null,"ENCARGO","PROINFA",-1580393.6536000001]
[null,"ENCARGO","CDE Eletrobras",-504197.91950905102,null,null,"CUSTO","EUST - FR","Não se aplica","R$",35593988.501999997,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-11538762.4450996]
[null,"ENCARGO","CDE GD",-552199.18307247595,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-73947.209393524201]
[null,"ENCARGO","ESS/ERR",-4764984.0378081799,null,null,"CUSTO","EUST - RB","Não se aplica","R$",142855195.417,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-244044.85743605101]
[null,"ENCARGO","P&D",-2.02894086938088E-2,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",0,null,"ENERGIA","PERDAS NÃO TÉCNICAS",-1671443.8792085999]
[null,"ENCARGO","PROINFA",-3063427.9489910859,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",225423.05,null,"ENERGIA","PERDAS TÉCNICAS",-1824877.62346226]
[null,"ENCARGO","TFSEE",-383799.542213501,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",4829965.9000000004,null,"TRANSPORTE TERCEIROS","EUST - RB",22955903.780299973]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",20407508.161462817,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",17811560.460999999,null,"ENCARGO","CDE Covid TE",-16562830.0199093]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-58175.479047899309,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",17782428.041000001,null,"ENCARGO","CDE Covid TUSD",-17213051.639790799]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-873473.65360541723,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",69594180.643999994]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",3543048.2682973291,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",73261014.773000002]
[null,"ENERGIA","PERDAS TÉCNICAS",4265488.3853438534,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",11482.002]
[null,"Receita Irrecuperável","Não se aplica",3057745.94089833,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",11691.950999999999]
[null,"TRANSPORTE TERCEIROS","CONEXÃO T",-332653.20706755202]
[null,"TRANSPORTE TERCEIROS","EUST - FR",-406379.37382871599]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-2660329.4449893227]
[null,"TRANSPORTE TERCEIROS","TUSDg ONS (A2)",20233.128841129899]
[null,"TRANSPORTE TERCEIROS","TUSDg T (A2)",432415.57032733399]
[null,"Parcela B","Não se aplica",-10621178.98056357,null,null,"Tabela CUSTOS_BE_FR_ONS_T"]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-1080801.8431209309,null,null,"Nome","Valor"]
[null,null,null,null,null,null,"BE_TUSDG_ONS",237979.4725]
[null,null,null,null,null,null,"BE_TUSDG_T",5084601.4153000005]
[null,null,null,null,null,null,"BE_TUSD_FR",35326796.564199999]
[null,null,null,null,null,null,"Evento",0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Tabela Aj_Cob_EUST_FR"]
[null,null,null,null,null,null,"Nome","Posto","Valor"]
[null,null,null,null,null,null,"EUST - FR","FP",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":-133705.31247289479}]
[null,null,null,null,null,null,"EUST - FR","P",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":-133486.62532711029}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[null,"CERON",120,20422,30342.43,0.44087585073703101,0.23366420089062601,0.264525510442218]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tab_Todos_Financeiros"]
[null,"iddet1","idDet2","idDet3","id_grupo_tarifa","id_detalhe_grupo_tarifa","id_tipo_tarifa","Det1","Det2","Det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA","Tipo_Tarifa","valor"]
[null,19,60,73,3,12,9,"CVA","APURAÇÃO","CDE Covid TUSD","ENCARGO","CDE Covid TUSD","Não se aplica",-17213051.639790799]
[null,19,60,74,3,25,9,"CVA","APURAÇÃO","CDE Covid TE","ENCARGO","CDE Covid TE","Não se aplica",-16562830.0199093]
[null,19,60,999,1,1,9,"CVA","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","EUST - RB","Não se aplica",22955903.780299973]
[null,19,60,999,2,8,9,"CVA","APURAÇÃO","Não se aplica","ENERGIA","PERDAS TÉCNICAS","Não se aplica",-1824877.62346226]
[null,19,60,999,2,9,9,"CVA","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",-1671443.8792085999]
[null,19,60,999,2,10,9,"CVA","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",-73947.209393524201]
[null,19,60,999,2,11,9,"CVA","APURAÇÃO","Não se aplica","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",-11538762.4450996]
[null,19,60,999,2,24,9,"CVA","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",-244044.85743605101]
[null,19,60,999,3,15,9,"CVA","APURAÇÃO","Não se aplica","ENCARGO","CDE","Não se aplica",30794805.124899998]
[null,19,60,999,3,17,9,"CVA","APURAÇÃO","Não se aplica","ENCARGO","ESS/ERR","Não se aplica",18749777.670000002]
[null,19,60,999,3,18,9,"CVA","APURAÇÃO","Não se aplica","ENCARGO","PROINFA","Não se aplica",-1580393.6536000001]
[null,19,64,73,3,12,9,"CVA","SALDO A COMPENSAR","CDE Covid TUSD","ENCARGO","CDE Covid TUSD","Não se aplica",3.4486623072654998E-3]
[null,19,64,74,3,25,9,"CVA","SALDO A COMPENSAR","CDE Covid TE","ENCARGO","CDE Covid TE","Não se aplica",1.48455652807906E-3]
[null,19,64,999,1,1,9,"CVA","SALDO A COMPENSAR","Não se aplica","TRANSPORTE TERCEIROS","EUST - RB","Não se aplica",-1591483.9305839227]
[null,19,64,999,2,8,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENERGIA","PERDAS TÉCNICAS","Não se aplica",-36822.223013091403]
[null,19,64,999,2,9,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",-33726.250178527996]
[null,19,64,999,2,10,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",-1492.1004019535701]
[null,19,64,999,2,11,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",-232828.15164472701]
[null,19,64,999,2,24,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",-4924.3160473736798]
[null,19,64,999,3,15,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENCARGO","CDE","Não se aplica",-1313848.04658052]
[null,19,64,999,3,17,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENCARGO","ESS/ERR","Não se aplica",-1224746.3245820601]
[null,19,64,999,3,18,9,"CVA","SALDO A COMPENSAR","Não se aplica","ENCARGO","PROINFA","Não se aplica",616496.68857410399]
[null,20,60,73,3,12,9,"NEUTRALIDADE","APURAÇÃO","CDE Covid TUSD","ENCARGO","CDE Covid TUSD","Não se aplica",-5810434.7878927933]
[null,20,60,74,3,25,9,"NEUTRALIDADE","APURAÇÃO","CDE Covid TE","ENCARGO","CDE Covid TE","Não se aplica",-2516821.6442991914]
[null,20,60,81,3,12,9,"NEUTRALIDADE","APURAÇÃO",null,"ENCARGO","RGR","Não se aplica",-123018.553874223]
[null,20,60,82,3,25,9,"NEUTRALIDADE","APURAÇÃO",null,"ENCARGO","CDE Energia","Não se aplica",-602350.12190636701]
[null,20,60,503,99,999,3,"NEUTRALIDADE","APURAÇÃO","Créditos Pis/Cofins (Redução tarifária equilibrada)","Não se aplica","Não se aplica","tusd/te",354919.103026659]
[null,20,60,999,1,1,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","EUST - RB","Não se aplica",-1068845.5144054]
[null,20,60,999,1,2,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","EUST - FR","Não se aplica",-406379.37382871599]
[null,20,60,999,1,3,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","CONEXÃO T","Não se aplica",-332653.20706755202]
[null,20,60,999,1,5,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","Não se aplica",20233.128841129899]
[null,20,60,999,1,6,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","TRANSPORTE TERCEIROS","TUSDg T (A2)","Não se aplica",432415.57032733399]
[null,20,60,999,2,8,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENERGIA","PERDAS TÉCNICAS","Não se aplica",832210.725556463]
[null,20,60,999,2,9,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",398436.89474791102]
[null,20,60,999,2,10,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",-197297.85018680801]
[null,20,60,999,2,11,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",-1301221.68157873]
[null,20,60,999,2,24,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",-1332613.3494670701]
[null,20,60,999,3,14,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","TFSEE","Não se aplica",-383799.542213501]
[null,20,60,999,3,15,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","CDE","Não se aplica",-12286225.1453618]
[null,20,60,999,3,17,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","ESS/ERR","Não se aplica",-3540237.71322612]
[null,20,60,999,3,18,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","PROINFA","Não se aplica",-3679924.63756519]
[null,20,60,999,3,19,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","P&D","Não se aplica",-2.02894086938088E-2]
[null,20,60,999,3,29,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","ENCARGO","CDE GD","Não se aplica",-552199.18307247595]
[null,20,60,999,5,999,9,"NEUTRALIDADE","APURAÇÃO","Não se aplica","Receita Irrecuperável","Não se aplica","Não se aplica",3057745.94089833]
[null,22,60,102,2,8,9,"DCF","APURAÇÃO","Garantias financeiras na contratação regulada de energia (CCEAR)","ENERGIA","PERDAS TÉCNICAS","Não se aplica",54640.664278002499]
[null,22,60,102,2,9,9,"DCF","APURAÇÃO","Garantias financeiras na contratação regulada de energia (CCEAR)","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",50046.536101464902]
[null,22,60,102,2,10,9,"DCF","APURAÇÃO","Garantias financeiras na contratação regulada de energia (CCEAR)","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",2214.13457583024]
[null,22,60,102,2,11,9,"DCF","APURAÇÃO","Garantias financeiras na contratação regulada de energia (CCEAR)","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",345494.75364277599]
[null,22,60,102,2,24,9,"DCF","APURAÇÃO","Garantias financeiras na contratação regulada de energia (CCEAR)","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",7307.2149893737696]
[null,22,60,106,2,8,9,"DCF","APURAÇÃO","SOBRECONTRATAÇÃO","ENERGIA","PERDAS TÉCNICAS","Não se aplica",-3029425.65035974]
[null,22,60,106,2,9,9,"DCF","APURAÇÃO","SOBRECONTRATAÇÃO","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",-2774714.8059191802]
[null,22,60,106,2,10,9,"DCF","APURAÇÃO","SOBRECONTRATAÇÃO","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",-122757.586606956]
[null,22,60,106,2,11,9,"DCF","APURAÇÃO","SOBRECONTRATAÇÃO","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",-19155160.0365794]
[null,22,60,106,2,24,9,"DCF","APURAÇÃO","SOBRECONTRATAÇÃO","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",-405131.68743473699]
[null,22,60,158,4,999,9,"DCF","APURAÇÃO","Penalidade por descumprimento de meta de universalização","Parcela B","Não se aplica","Não se aplica",-6678181.7691085199]
[null,22,60,220,2,8,9,"DCF","APURAÇÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS TÉCNICAS","Não se aplica",8134035.7232778398]
[null,22,60,220,2,9,9,"DCF","APURAÇÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",7450134.7641835604]
[null,22,60,220,2,10,9,"DCF","APURAÇÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",329605.24865358003]
[null,22,60,220,2,11,9,"DCF","APURAÇÃO","Previsão de Risco Hidrológico","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",51431780.807737797]
[null,22,60,220,2,24,9,"DCF","APURAÇÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",1087782.30547915]
[null,22,60,503,99,999,3,"DCF","APURAÇÃO","Créditos Pis/Cofins (Redução tarifária equilibrada)","Não se aplica","Não se aplica","tusd/te",-1435720.9461475899]
[null,22,60,505,3,25,9,"DCF","APURAÇÃO","Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","ENCARGO","CDE Energia","Não se aplica",-758700.11649558297]
[null,22,60,510,4,999,9,"DCF","APURAÇÃO","Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B","Não se aplica","Não se aplica",-3942997.2114550499]
[null,22,60,512,3,28,9,"DCF","APURAÇÃO","Financeiro CDE Eletrobras","ENCARGO","CDE Eletrobras","Não se aplica",-504197.91950905102]
[null,22,60,527,3,25,9,"DCF","APURAÇÃO",null,"ENCARGO","CDE Energia","Não se aplica",-648703.56720196095]
[null,22,60,530,3,25,9,"DCF","APURAÇÃO",null,"ENCARGO","CDE Energia","Não se aplica",-67443324.360000193]
[null,22,60,531,3,25,9,"DCF","APURAÇÃO",null,"ENCARGO","CDE Energia","Não se aplica",-13615352.4388995]
[null,22,62,220,2,8,9,"DCF","REVERSÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS TÉCNICAS","Não se aplica",-9306906.1013229806]
[null,22,62,220,2,9,9,"DCF","REVERSÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",-8524391.4646242596]
[null,22,62,220,2,10,9,"DCF","REVERSÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",-377131.992541324]
[null,22,62,220,2,11,9,"DCF","REVERSÃO","Previsão de Risco Hidrológico","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",-58847879.562612399]
[null,22,62,220,2,24,9,"DCF","REVERSÃO","Previsão de Risco Hidrológico","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",-1244632.8145329701]
[null,22,62,501,2,8,9,"DCF","REVERSÃO","Diferimento","ENERGIA","PERDAS TÉCNICAS","Não se aplica",7617755.2469273601]
[null,22,62,501,2,9,9,"DCF","REVERSÃO","Diferimento","ENERGIA","PERDAS NÃO TÉCNICAS","Não se aplica",6977262.5939863604]
[null,22,62,501,2,10,9,"DCF","REVERSÃO","Diferimento","ENERGIA","PERDAS NA RB (sobre as perdas na D)","Não se aplica",308684.66745973198]
[null,22,62,501,2,11,9,"DCF","REVERSÃO","Diferimento","ENERGIA","ENERGIA REQUERIDA SEM PERDAS","Não se aplica",48167322.032497503]
[null,22,62,501,2,24,9,"DCF","REVERSÃO","Diferimento","ENERGIA","PERDAS NA RB (sobre o mercado cativo)","Não se aplica",1018738.99340821]
[null,22,62,533,3,25,9,"DCF","REVERSÃO",null,"ENCARGO","CDE Energia","Não se aplica",-3463146.6475231922]

{"sheet":"Entrada","index":4,"n_rows":130,"n_cols":56,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atualização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[]
[null,null,null,45908,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(AC7)","v":"     Diferenças em relação ao RTA 2024"},null,null,null,{"$f":"\"Valores RTA \"&YEAR(AG7)","v":"Valores RTA 2024"}]
[null,"Montante de Geração Própria",2454,45978,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G71*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"Ano do Custo Operacional",null,{"$f":"MAX(Tab_RIT_BMP[ANO])-1","v":2023},{"$f":"MAX(Tab_RIT_BMP[ANO])","v":2024},null,null,"Tipo de Receita",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2025-10-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2025-09-01"},"2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01",{"$f":"EDATE(AB7,-1)","v":"2024-11-01"},{"$f":"EDATE(AC7,-1)","v":"2024-10-01"},"2024-09-01",{"$f":"AC7","v":"2024-11-01"},{"$f":"AD7","v":"2024-10-01"},"2024-09-01",{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",{"$f":"(11*C15+1*C14)/12","v":339.75833333333333},45989,null,"(2) Índice de Aproveitamento Integral",{"$f":"G72*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)*0+R8","v":885891.8600000001},{"$f":"S8","v":885891.8600000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":885891.8600000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":1079730.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":1119021.3799999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":851985.85000000009},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":400159.83},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":238399.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":226480.55000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":258498.00999999998},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":232982.6},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":233643.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AF8","v":-8600.1000000000058},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AG8","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AH8","v":0},178447.35999999999,178447.35999999999,255058.52]
[null,null,null,45908,null,"(3) Obrigações Especiais Bruta",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530501; 610550501; 610532501; 610552501; 610530511; 610532511","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$L$7)","v":34586442.219999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$M$7)","v":28720556.850000001},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)*0+R9","v":405260.01},{"$f":"S9","v":405260.01},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":405260.01},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":367285.06},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":384874.17},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":386962.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":379381.86},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":353423.45},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":373183.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":348978.82},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":364761.64},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":414540.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AF9","v":-13487.539999999979},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AG9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AH9","v":0},411986.56,411986.56,379929.65]
[null,null,null,45908,null,"(4) Bens Totalmente Depreciados",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":34136526.259999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":38012126.039999999},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)*0+R10","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AF10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AG10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AH10","v":0},0,0,0]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":{"$error":"#NUM!"}},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":1180833.5499999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":3451799.9},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)*0+R11","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AF11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AG11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AH11","v":0},0,0,0]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":37351637.329999998},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":45204007.549999997},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)*0+R12","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AF12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AG12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AH12","v":0},0,0,0]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":{"$error":"#NUM!"}},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)*0+R13","v":1672050.45},1672050.45,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1672050.45},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1644429.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1642237.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1890273.31},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1634743.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1532842.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1625714.94},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1618757.29},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1597104.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":1584073.04},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AF13","v":614102.01},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AG13","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AH13","v":0},1271019.94,1271019.94,3103182.21]
[null,"ACR Médio de 2024",307.29000000000002,"DSP 3.080/2024",null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":8399231.0700000003},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":13405050.99},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)*0+R14","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AF14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AG14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AH14","v":0},0,0,0]
[null,"ACR Médio de 2025",342.71,"DSP 3.050/2025",null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":{"$error":"#NUM!"}},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)*0+R15","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AF15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AG15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AH15","v":0},0,0,0]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16)*0+R16","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AF16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AG16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AH16","v":0},0,0,0]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G81*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":3481258.89},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":4193040.11},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)*0+R17","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AF17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AG17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AH17","v":0},0,0,0]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":119135929.31999998},{"$f":"SUM(M9:M17)","v":132986581.44},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)*0+R18","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AF18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AG18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AH18","v":0},0,0,0]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)*0+R19","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AF19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AG19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AH19","v":0},0,0,0]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":{"$error":"#NUM!"}},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":36868177.420000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":29336384.149999999},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)*0+R20","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AF20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AG20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AH20","v":0},0,0,0]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":2038965.33},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":1064178.55},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)*0+R21","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AF21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AG21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AH21","v":0},0,0,0]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G86*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":-78425.62},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":-264536.46000000002},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)*0+R22","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AF22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AG22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AH22","v":0},0,0,0]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G87","v":0},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":38828717.130000003},{"$f":"SUM(M20:M22)","v":30136026.239999998},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)*0+R23","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AF23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AG23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AH23","v":0},0,0,0]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":{"$error":"#NUM!"}},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)*0+R24","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AF24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AG24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AH24","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":58721331.060000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$M$7)","v":58935064.130000003},null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)*0+R25","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AF25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AG25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AH25","v":0},0,0,0]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":1595667.7},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$M$7)","v":1784076.78},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)*0+R26","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AF26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AG26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AH26","v":0},0,0,0]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2024"},null,45908,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)*0+R27","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AF27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AG27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AH27","v":0},0,0,0]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2023"},null,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":43469.42},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$M$7)","v":101937.24},null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)*0+R28","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AF28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AG28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AH28","v":0},0,0,0]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2022"},null,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":6214816.5199999996},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$M$7)","v":4954984.6100000003},null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)*0+R29","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AF29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AG29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AH29","v":0},0,0,0]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2021"},null,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":4563712.7},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$M$7)","v":4094258.15},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)*0+R30","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AF30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AG30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AH30","v":0},0,0,0]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2020"},null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)*0+R31","v":0},0,{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AF31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AG31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AH31","v":0},0,0,0]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Não Técnicas",null,45908,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Técnicas",null,null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":9188254.4900000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$M$7)","v":10120051.550000001},null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":16467141.220000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$M$7)","v":18843181.210000001},null,null,"Alíquota ISS"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":-1534882.46},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":-4519309.34}]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",null,45908,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":78825600.469999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)","v":87661823.829999998},null,null,"Tipo de Receita",{"$f":"Q7","v":"2025-11-01"},"2025-10-01","2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01"]
[null,null,null,null,null,"Mercado AT (MWh)",null,null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":174085111.12},{"$f":"SUM(M25:M37)","v":181976068.16000003},null,null,"Serviços Cobráveis"]
[null,null,null,45308,null,"Mercado MT (MWh)",null,null,null,"CONTA SEGUROS",null,null,null,null,null,"Encargos de Conexão"]
[null,null,null,45308,null,"Mercado BT (MWh)",null,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":2011384.77},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":2785427.88},null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,45308,null,"Número de unidades consumidoras",null,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,45308,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":2011384.77},{"$f":"SUM(M40:M42)","v":2785427.88},null,null,"Serviços de O&M"]
[null,null,null,null,null,"Extensão de redes não urbanas (Km)",null,45908,null,"CONTA TRIBUTOS",null,null,null,null,null,"Serviços de Comunicação"]
[null,null,null,null,null,"Extensão de rede urbana (Km)",null,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":2956576.54},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":2653767.7400000002},null,null,"Serviços de Engenharia"]
[null,null,null,null,null,null,null,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":2956576.54},{"$f":"M45","v":2653767.7400000002},null,null,"Convênios"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2024 (Medido)"},null,null,null,"CONTA OUTROS"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},null,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":968866.97},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":570252.44000000006},null,null,"UDER"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2022 (Medido)"},null,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":5782590.2400000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":7224646.9000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC6","v":"     Diferenças em relação ao RTA 2024"},null,null,null,{"$f":"AG6","v":"Valores RTA 2024"}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2024"},null,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,null,{"$f":"$Q$7","v":"2025-11-01"},{"$f":"DATE(YEAR(Q50),MONTH(Q50)-1,1)","v":"2025-10-01"},{"$f":"DATE(YEAR(R50),MONTH(R50)-1,1)","v":"2025-09-01"},"2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01",{"$f":"EDATE(AB50,-1)","v":"2024-11-01"},{"$f":"EDATE(AC50,-1)","v":"2024-10-01"},"2024-09-01",{"$f":"AC50","v":"2024-11-01"},{"$f":"AD50","v":"2024-10-01"},"2024-09-01"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2023"},null,null,null,"BMP - 610531908; 610533907","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$L$7)","v":5337524.95},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$M$7)","v":4884098.17},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)*0+R51","v":1863926.41},{"$f":"S51","v":1863926.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1863926.41},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1699410.19},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1564257.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1661303.52},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1707547.97},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1678208.68},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1703885.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1246855.3700000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1118189.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":1351148.49},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AF51","v":-119792.27000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AG51","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AH51","v":0},1904983.87,1904983.87,1662729.37]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2022"},null,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)*0+R52","v":1261214.17},{"$f":"S52","v":1261214.17},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1261214.17},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1267146.28},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1217069.54},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1199821.03},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1146486.54},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1177189.8899999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1259785.18},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1141228.05},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1139188.8799999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":1126744.48},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AF52","v":117543.66999999993},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AG52","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AH52","v":0},1112309.26,1112309.26,1102351.6599999999]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",null,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",null,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L48:L54)","v":12088982.16},{"$f":"SUM(M48:M54)","v":12678997.510000002},null,null,"UDER \"Limbo\""]
[null,null,null,null,null,null,null,null,null,"Demais"]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,"BMP - 610531212; 610533212","Condenações Trabalhistas",null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Custos Operacionais (CO3)",null,45908,null,"BMP - 610533908; 610531909","Gastos com CCEE",null,null,null,null,"Mês correspondente à Data de Referência de Alteração Contratual - DRAC"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,"BMP - 611511401; 611512203; 611512103; 611512003; 611512303","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611512103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$L$7)","v":57783849.469999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$M$7)","v":47646290.949999996},null,null,"Sexto mês anterior à data da última RTP"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)",null,null,null,"BMP - 611112103; 611112203; 611112303; 611112403; 611112503","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Remuneração do Capital (RC)",null,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",null,null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":"00:00:00"},{"$f":"DATE(YEAR(Q62),MONTH(Q62)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(W62),MONTH(W62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(X62),MONTH(X62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Y62),MONTH(Y62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(Z62),MONTH(Z62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AA62),MONTH(AA62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AB62),MONTH(AB62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AC62),MONTH(AC62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AD62),MONTH(AD62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AE62),MONTH(AE62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AF62),MONTH(AF62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AG62),MONTH(AG62)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(AH62),MONTH(AH62)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (valores brutos)"]
[null,null,null,null,null,"Ajuste em função dos investimentos realizados (valor negativo)",null,null,null,"Custo Médio do Capital - Atual",null,null,null,null,null,"Excedente Reativo (valores brutos)"]
[null,null,null,null,null,"Índice de Produtividade + Mecanismo de Qualidade",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"UDEROR  (inserir o valor positivo)",null,null,null,"WACC real antes de impostos","Despacho n° 829, 24/03/2023",0.11250300000000001]
[null,null,null,null,null,"Componente T - Última Revisão",null,null,null,"Taxa RGR/PLPT real","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,null,null,null,null,"Taxa RGR Demais Investimentos","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,null,null,null,null,"Participação do Capital Próprio","Despacho 829/2023",0.52445299999999995]
[null,null,null,null,null,"Base de Ativios - SFF",null,45908,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho 829/2023",8.9205000000000007E-2]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,null,null,"Custo Médio do Capital - Ultima Revisão"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G71-G72-G73-G74","v":0},null,null,"WACC real antes de impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,null,null,"Taxa RGR/PLPT real",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G71-G76","v":0},null,null,"Taxa RGR Demais Investimentos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",null,null,null,"Participação do Capital Próprio",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G77-G78","v":0},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,null,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(10) Almoxarifado em Operação"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G102*I81","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida"]
[null,null,null,null,null,"(13) Terrenos e Servidões"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G79+G80+G81-G82+G83","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G87*G75","v":0}]
[]
[]
[null,null,null,null,null,"Base de Ativios - Ciclo anterior",null,45908]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G92-G93-G94-G95","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)"]
[null,null,null,null,null,"(10) Almoxarifado em Operação"]
[null,null,null,null,null,"(11) Ativo Diferido"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida"]
[null,null,null,null,null,"(13) Terrenos e Servidões"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G92-G97-G99+G101+G102-G103+G104","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G96*G109","v":0}]
[null,null,null,null,null,"Base de Anuidade Regulatória (BAR)"]
[]
[null,null,null,null,null,"Dados do último Reajuste Anual - Contrato Novo"]
[null,null,null,null,null,"Parcela B sem desconto UDEROR",{"$f":"SUM(G115:G118)","v":0}]
[null,null,null,null,null,"Outras Receitas (OR)"]
[null,null,null,null,null,"Excedente de Reativos (ER)"]
[null,null,null,null,null,"Ultrapassagem de Demanda (UD)"]
[null,null,null,null,null,"Parcela B"]
[null,null,null,null,null,"Fator PB",{"$f":"G114/G118","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"Dados do último Ciclo - Contrato Novo"]
[null,null,null,null,null,"Número de processos até o primeiro reajuste contrato novo"]
[null,null,null,null,null,"Número de processos no contrato novo antes da atual revisão"]
[]
[null,null,null,null,null,"Participação dos componentes da Parcela B no Ano Teste"]
[null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,"Custos Operacionais",{"$f":"(G58*(1-G65)-(SUM(G58:G63)*(1-G65)-G66)*(1-(1-G67)^G122)-((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122+G66-SUM(G59:G60)*(1-G65))*(1-(1-G67)^G123))/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Anuidades",{"$f":"(G63*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Remuneração",{"$f":"(G61*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Depreciação",{"$f":"(G62*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":{"$error":"#DIV/0!"}}]

{"sheet":"Resultado","index":5,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"LnkTxtNomeCompleto","v":"Energisa Rondônia - Distribuidora de Energia S.A."}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D40+D45","v":2970958998.4454346},null,"FATOR X",null,null,null,null,"Última versão enviada:",25]
[null,"RA0",null,{"$f":"Mercado!D24","v":2657212380.4199734},null,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":{"$error":"#N/A"}},null,null,null,"Data de envio","2025-12-04T19:07:18"]
[null,"Índice de Reposição/Reajuste",null,{"$f":"D4/D5-1","v":0.11807359484599167},null,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.2711806249970096E-2},null,null,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":3.1103992123025712E-3},null,null,null,null,null,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros",null,{"$f":"D6+D7","v":0.12118399405829425},null,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",0.18485220541915504,null,null,"A2",4.7415449852979297E-2]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":0},null,null,null,"Efeito Grupo B - Baixa tensão",0.15013556602203271,null,null,"A3",0.30936330526208766]
[null,null,"DRA","DRP",null,"Perdas Técnicas",{"$f":"Entrada!G34","v":0},null,null,null,"Efeito tarifário médio AT+BT",0.15721150711884024,null,null,"A3a",0.2128557792492245]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C45+C40","v":2657212380.41997},{"$f":"D45+D40","v":2970958998.4454346},null,null,null,null,null,null,"Tarifa B1 - Residencial  (R$)/MWh",841.39177561052736,null,null,"A4",0.17938859722520961]
[null,"Financeiros",null,{"$f":"Financeiros!D8","v":8264991.2949789762},null,null,null,null,null,null,null,null,null,null,"B1",0.14636313356075803]
[null,"Total com financeiros",null,{"$f":"D11+D12","v":2979223989.7404137},null,null,null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,"Ano anterior",null,"B2",0.1564129264960763]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",83831382.772487789,49832964.543686405,null,"B3",0.15674558533718774]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",15082576.046084374,13840279.442482291,null,"B4",0.15720299221252843]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"SUBSIDIO DISTRIBUIÇÃO",0,0,null,"A",0.18485220541915504]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0,0,null,"B",0.15013556602203271]
[null,null,"Processo Anterior","Processo Atual",null,null,null,null,null,null,"SUBSIDIO RURAL",0,0,null,"A+B",0.15721150711884024]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":368084323.74914914},{"$f":"SUM(D20:D28)","v":451521039.39734244},null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":{"$error":"#N/A"}},null,null,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",1613826.4860451487,2573668.2979750223]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}},null,null,null,"SUBSIDIO BAIXA RENDA",61580838.520529613,45323165.597881012]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":{"$error":"#N/A"}},null,null,null,"SUBSIDIO SCEE",103123184.22941539,41690156.770811029]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'Votos e NTs'!D49","v":4152512.5747227999},{"$f":"Encargos!C17","v":4358672.2018143339},null,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}},null,null,null,"SUBSIDIO LEI 14.299/22",0,0]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"SUM('Votos e NTs'!D50:D54)","v":226596490.56688213},{"$f":"Encargos!C10","v":284933593.6346547},null,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}}]
[null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!D55","v":0},{"$f":"Encargos!C11","v":0},null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'Votos e NTs'!D56","v":75883234.045875296},{"$f":"Encargos!C12","v":88798674.02679421},null,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":{"$error":"#N/A"}},null,null,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"'Votos e NTs'!D57","v":36773102.562496722},{"$f":"Encargos!C13","v":47322328.990730941},null," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.2711806249970096E-2},null,null,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"'Votos e NTs'!D58","v":24678983.999172214},{"$f":"Encargos!C15","v":26107770.543348245},null,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-1.6269414485813507E-3},null,null,null,"Última Sincronização"]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"((1-G26-G27)*G25)","v":{"$error":"#N/A"}},null,null,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":184005792.28177786},{"$f":"SUM(D30:D37)","v":246300879.63478723},null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":19694305.461240921}]
[null,"Rede Básica",{"$f":"'Votos e NTs'!D61","v":140381445.91093501},{"$f":"'RB e Conexão'!E6","v":198946076.93000004},null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6+'VPB e Fator X'!D185","v":9536354.116682712}]
[null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!D62","v":34732173.613467425},{"$f":"'RB e Conexão'!E7","v":38221429.399999999},null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7+'VPB e Fator X'!D186","v":7254188.3469121372}]
[null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!D63","v":238770.92932492672},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":240746.34},null,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":{"$error":"#N/A"}}]
[null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!D64","v":5101511.4556908607},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":5169431.95}]
[null,"MUST Itaipu",{"$f":"'Votos e NTs'!D65","v":0},{"$f":"'RB e Conexão'!E8","v":0},null,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":{"$error":"#N/A"}}]
[null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!D66","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},null,"2. Outras Receitas (OR)",{"$f":"G29","v":19694305.461240921}]
[null,"Conexão",{"$f":"'Votos e NTs'!D67","v":3551890.3723596265},{"$f":"'RB e Conexão'!E9","v":3723195.0147872106},null,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":2657212380.4199734}]
[null,"Uso do sistema de distribuição e CCD",{"$f":"'Votos e NTs'!D68","v":0},{"$f":"CUSD!D14+CUSD!E14","v":0}]
[null,"ENERGIA",{"$f":"'Votos e NTs'!D69","v":914692615.02197635},{"$f":"Energia!D15","v":1026176525.1480469}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"'Votos e NTs'!D70","v":41744367.756745547},{"$f":"Mercado!H38","v":48500024.605365336}]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",{"$f":"C19+C29+C38+C39","v":1508527098.8096488},{"$f":"D19+D29+D38+D39","v":1772498468.7855418}]
[]
[null,"Parcela B"]
[]
[null,null,null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B "},{"$f":"'Votos e NTs'!D71","v":1148685281.6103213},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":1198460529.6598928}]

{"sheet":"Subvenção Permissionária","index":6,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,44013,43983,43952,43922,43891,43862,43831,43800,43770,43739,43709,43678]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":{"$error":"#N/A"}},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D45","v":1198460529.6598928},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":{"$error":"#N/A"}},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":{"$error":"#N/A"}},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#N/A"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":{"$error":"#DIV/0!"}},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"Votos e NTs","index":7,"n_rows":429,"n_cols":95,"rows_kept":429,"cut":false,"hidden":false,"merged":[[377,82,377,83],[145,6,145,7]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,null,null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Evolução da Tarifa B1 Residencial"]
[]
[null,"Avaliação RTA"]
[null,"Financeiros"]
[null,"Consumidores"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Variação do Custo de Energia"]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,null,1,null,"Composição da Receita"]
[null,null,null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":3.1400092918055011E-2},1,null,"Distribuição",null,{"$f":"Resultado!D45","v":1198460529.6598928}]
[null,null,null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":2.3443774314781573E-2},1,null,"Energia",null,{"$f":"Resultado!D38","v":1026176525.1480469}]
[null,null,null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":4.1955212518033816E-2},1,null,"Transporte",null,{"$f":"Resultado!D29","v":246300879.63478723}]
[null,null,null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":2.5423849814940479E-3},1,null,"Encargos",null,{"$f":"Resultado!D19","v":451521039.39734244}]
[null,null,null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":1.8732130113628523E-2},1,null,"RI",null,{"$f":"Resultado!D39","v":48500024.605365336}]
[null,null,null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":3.1103992123025781E-3},1]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":3.5999999999999997E-2},1]
[null,null,null,null,"Efeito Lei 14.299",null,null,{"$f":"'Votos e NTs'!G138","v":0},{"$f":"IFERROR(IF(H31=0,0,1),0)","v":0}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"G139","v":0.15721150711884024},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",null,{"$f":"M24/$R$42","v":0.30300987590845724},null,null,"Distribuição",null,{"$f":"Resultado!D45","v":1198460529.6598928}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia",null,{"$f":"M25/$R$42","v":0.25945086538104228},null,null,"Energia",null,{"$f":"Resultado!D38","v":1026176525.1480469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão",null,{"$f":"M26/$R$42","v":6.2272888532641284E-2},null,null,"Transmissão",null,{"$f":"Resultado!D29","v":246300879.63478723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos",null,{"$f":"M27/$R$42","v":0.11415923239180245},null,null,"RI",null,{"$f":"Resultado!D39","v":48500024.605365336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RI",null,{"$f":"M28/R42","v":1.2262386681519999E-2},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":47322328.990730941}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.19381514081660378},null,null,"CDE",null,{"$f":"Resultado!D23","v":284933593.6346547}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":5.5029610287933045E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":88798674.02679421},null,null,"Data","Tipo",null,"B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.24884475110453683},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":30466442.74516258},null,null,{"$f":"YEAR(BD!B79)","v":1900},{"$f":"(BD!C79)","v":0},{"$f":"CONCATENATE(AA41,\"   \",Z41)","v":"0   1900"},{"$f":"BD!D79","v":0},{"$f":"AC41","v":0},{"$f":"AD41","v":0},{"$f":"DATE(YEAR(BD!B79),MONTH(BD!B79)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(W34:W41)/(1-R39-R40)","v":3955186365.0211902},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"(BD!C78)","v":0},"0   1900",{"$f":"BD!D78","v":0},{"$f":"AD41*VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE41*VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF41,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B78),MONTH(BD!B78)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(R39+R40)/(1-R39-R40)","v":0.33128271615015775},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"(BD!C77)","v":0},"0   1900",{"$f":"BD!D77","v":0},{"$f":"AD42*VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE42*VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF42,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),MONTH(BD!B77)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"(BD!C76)","v":0},"0   1900",{"$f":"BD!D76","v":0},{"$f":"AD43*VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE43*VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF43,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),MONTH(BD!B76)-1,1)","v":{"$error":"#NUM!"}}]
[null,"TabRevAvalRTE",null,null,null,null,null,"Voltar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"(BD!C75)","v":0},"0   1900",{"$f":"BD!D75","v":0},{"$f":"AD44*VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE44*VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF44,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),MONTH(BD!B75)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,"Receita Verificada (R$)","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação no Efeito","Participação na Receita",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"(BD!C74)","v":0},"0   1900",{"$f":"BD!D74","v":0},{"$f":"AD45*VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE45*VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF45,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),MONTH(BD!B74)-1,1)","v":{"$error":"#NUM!"}}]
[null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"C48+C60+C69+C70","v":1508527750.6578214},{"$f":"D48+D60+D69+D70","v":1508527098.8096488},{"$f":"E48+E60+E69+E70","v":1772498468.7855418},{"$f":"IFERROR(E47/D47-1,0)","v":0.17498616377802434},{"$f":"IFERROR((E47-D47)/$D$78,0)","v":9.9341464732364465E-2},{"$f":"IFERROR(E47/$E$78,0)","v":0.59660818938026683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"(BD!C73)","v":0},"0   1900",{"$f":"BD!D73","v":0},{"$f":"AD46*VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE46*VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF46,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),MONTH(BD!B73)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C49:C59)","v":368084482.80170715},{"$f":"SUM(D49:D59)","v":368084323.74914914},{"$f":"SUM(E49:E59)","v":451521039.39734244},0.22667826436709571,3.1400092918055011E-2,0.15197821297217581,"Colunas1","Colunas2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"(BD!C72)","v":0},{"$f":"CONCATENATE(AA48,\"   \",Z48)","v":"0   1900"},{"$f":"BD!D72","v":0},{"$f":"AD47*VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE47*VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF47,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),MONTH(BD!B72)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4152514.3690609564},{"$f":"C49+C49*($D$78-$C$78)/$C$47","v":4152512.5747227999},{"$f":"Resultado!D22","v":4358672.2018143339},4.9646960335886892E-2,7.7584926447975662E-5,1.4670926808801553E-3,{"$f":"IF(SUM(C49:E49)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"(BD!C71)","v":0},"0   1900",{"$f":"BD!D71","v":0},{"$f":"AD48*VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE48*VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF48,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),MONTH(BD!B71)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":149993112.78293201},149993047.96958241,{"$f":"Encargos!G23","v":232998420.10590574},0.55339479569183947,3.1237763585613094E-2,7.8425323347721398E-2,{"$f":"IF(SUM(C50:E50)<>0,1,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"(BD!C70)","v":0},"0   1900",{"$f":"BD!D70","v":0},{"$f":"AD49*VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE49*VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF49,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),MONTH(BD!B70)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":64724511.215280607},64724483.247247308,{"$f":"Encargos!G24+Encargos!G25","v":0},-1,-2.4358039170740874E-2,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69)","v":1900},{"$f":"(BD!C69)","v":0},"0   1900",{"$f":"BD!D69","v":0},{"$f":"AD50*VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE50*VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF50,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),MONTH(BD!B69)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-12735387.224521087},-12735381.721447719,{"$f":"Encargos!G26","v":-2187109.36},-0.82826511149511295,3.9696760556943373E-3,-7.3616275456659384E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"(BD!C68)","v":0},"0   1900",{"$f":"BD!D68","v":0},{"$f":"AD51*VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE51*VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF51,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),MONTH(BD!B68)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",{"$f":"IFERROR(SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))),0)+\nIFERROR(SUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))),0)","v":12854849.332183853},12854843.777489852,{"$f":"Encargos!G27+Encargos!G28","v":13615352.438899504},5.9161252721046775E-2,2.8620544861734129E-4,4.5828139822945346E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},{"$f":"(BD!C67)","v":0},"0   1900",{"$f":"BD!D67","v":0},{"$f":"AD52*VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE52*VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF52,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),MONTH(BD!B67)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":11759502.375395196},11759497.294010295,{"$f":"Encargos!G29","v":40506930.449849479},2.4446141222789941,1.0818643390219203E-2,1.3634294674226364E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2025},{"$f":"(BD!C66)","v":0},{"$f":"CONCATENATE(IF(AA54=1,\"Revisão\",\"Reajuste\"),\"   \",Z54)","v":"Reajuste   2025"},{"$f":"BD!D66","v":841.39177561052736},{"$f":"AD53*VLOOKUP(AF54,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE53*VLOOKUP(AF54,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF53,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),MONTH(BD!B66)-1,1)","v":"2025-11-01"}]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,{"$f":"Resultado!D24","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC54/AC41-1","v":{"$error":"#DIV/0!"}},{"$f":"AD54/AD41-1","v":{"$error":"#NUM!"}},{"$f":"AE54/AE41-1","v":{"$error":"#NUM!"}}]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":75883266.835705519},75883234.045875296,{"$f":"Resultado!D25","v":88798674.02679421},0.17020149632935877,4.8605222812026878E-3,2.9888892466458962E-2,1]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":36773118.452486187},36773102.562496722,{"$f":"Resultado!D26","v":47322328.990730941},0.28687343990911751,3.9700351036927317E-3,1.5928300934308595E-2,1]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":24678994.663183909},24678983.999172214,{"$f":"Resultado!D27","v":26107770.543348245},5.7894868938849209E-2,5.3770129730850141E-4,8.7876576408524101E-3,1]
[null,"ONS",{"$f":"Resultado!C28","v":0},0,{"$f":"Resultado!D28","v":0},0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C61:C68)","v":184005871.79234117},{"$f":"SUM(D61:D68)","v":184005792.28177786},{"$f":"SUM(E61:E68)","v":246300879.63478723},0.3385495998822341,2.3443774314781573E-2,8.2902820188250695E-2,1]
[null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":140381506.57102463},{"$f":"C61+C61*($D$78-$C$78)/$C$47","v":140381445.91093501},{"$f":"Resultado!D30","v":198946076.93000004},0.41718213285978933,2.2039875867885601E-2,6.6963588872851934E-2,1,null,"Total RB e RBF"]
[null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":34732188.621553071},34732173.613467425,{"$f":"Resultado!D31","v":38221429.399999999},0.10046177430080605,1.3131264223528475E-3,1.2865014098141208E-2,1,null,{"$f":"SUM(G61:G62)","v":2.3353002290238449E-2}]
[null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":238771.0325},238770.92932492672,{"$f":"Resultado!D32","v":240746.34},8.2732461638370669E-3,7.4341467382485288E-7,8.1033208511450817E-5,1]
[null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":5101513.6600999981},5101511.4556908607,{"$f":"Resultado!D33","v":5169431.95},1.3313798253529852E-2,2.5560807562700192E-5,1.7399876446308835E-3,1]
[null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},0,{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},0,{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":3551891.9071635092},3551890.3723596265,{"$f":"Resultado!D36","v":3723195.0147872106},4.8229146868004724E-2,6.4467802306607277E-5,1.2531963641152187E-3,1]
[null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":0},0,{"$f":"Resultado!D37","v":0},0,0,0,0]
[null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":914693010.26890969},914692615.02197635,{"$f":"Resultado!D38","v":1026176525.1480469},0.12188128371780071,4.1955212518033816E-2,0.34540245277198289,1]
[null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":41744385.794863567},41744367.756745547,{"$f":"Resultado!D39","v":48500024.605365336},0.16183397214174189,2.5423849814940479E-3,1.6324703447857462E-2,1]
[null,"PARCELA B",{"$f":"IF(CAPA!$C$7=\"Reajuste\",SUM(DADOS_MercadoBase[DISTRIBUICAO]),SUM(C72:C77))","v":1148685281.6103246},{"$f":"Mercado!Z66","v":1148685281.6103213},{"$f":"IF(CAPA!$C$7=\"Reajuste\",Resultado!D45,SUM(E72:E77))","v":1198460529.6598928},4.3332363395300444E-2,1.8732130113628523E-2,0.40339181061973317,1]
[null,"Custos Operacionais",{"$f":"'VPB e Fator X'!C107","v":{"$error":"#N/A"}},{"$f":"C72","v":{"$error":"#N/A"}},{"$f":" Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#N/A"}]
[null,"Anuidades",{"$f":"Entrada!G63*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"C73","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#NUM!"}},0,0,0,{"$error":"#DIV/0!"}]
[null,"Remuneração",{"$f":"Entrada!G61*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"C74","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#DIV/0!"}]
[null,"Depreciação",{"$f":"Entrada!G62*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":{"$error":"#DIV/0!"}},{"$f":"C75","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#NUM!"}},0,0,0,{"$error":"#DIV/0!"}]
[null,"UD+ER+OR",{"$f":"-Entrada!G115*'VPB e Fator X'!$C$102/Entrada!$G$114-SUM(Entrada!G116:'Entrada'!G117)*'VPB e Fator X'!C102/Entrada!G114","v":{"$error":"#DIV/0!"}},{"$f":"C76","v":{"$error":"#DIV/0!"}},{"$f":"-(SUM(Resultado!$G$29:$G$31))","v":-36484847.924835771},0,0,-1.2280495269011321E-2,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,0]
[null,"RT considerando a varição tarifária da RTA",{"$f":"C71+C47","v":2657213032.268146},{"$f":"Mercado!D24","v":2657212380.4199734},{"$f":"E71+E47","v":2970958998.4454346},null,{"$f":"IFERROR((E78-D78)/$D$78,0)","v":0.11807359484599174},{"$f":"IFERROR(E78/$E$78,0)","v":1},1]
[null,null,null,null,null,null,null,null,1,null,"TabFin",null,"Voltar"]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,{"$f":"SUM(E81:E136)","v":8264991.2949787974},null,{"$f":"SUM(G81:G136)","v":3.1103992123025781E-3},null,1,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,{"$f":"'Votos e NTs'!K81","v":"CVA em processamento - Energia"},null,null,{"$f":"L81","v":158565984.29799995},null,{"$f":"M81","v":5.9673809088959064E-2},null,1,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":158565984.29799995},{"$f":"L81/Financeiros!$D$5","v":5.9673809088959064E-2},null,"Total CVA"]
[null,{"$f":"'Votos e NTs'!K82","v":"CVA em processamento - Transporte"},null,null,{"$f":"L82","v":42283543.917699993},null,{"$f":"M82","v":1.5912745337659861E-2},null,1,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":42283543.917699993},{"$f":"L82/Financeiros!$D$5","v":1.5912745337659861E-2},null,{"$f":"SUM(M81:M83)","v":0.10653007188927072}]
[null,{"$f":"'Votos e NTs'!K83","v":"CVA em processamento - Encargos Setoriais"},null,null,82223497.695500001,null,3.0943517462651799E-2,null,1,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":82223497.695500001},{"$f":"L83/Financeiros!$D$5","v":3.0943517462651799E-2}]
[null,{"$f":"'Votos e NTs'!K84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,-307829.73344906792,null,-1.1584686858956127E-4,null,1,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":-307829.73344906792},{"$f":"L84/Financeiros!$D$5","v":-1.1584686858956127E-4}]
[null,{"$f":"'Votos e NTs'!K85","v":"Neutralidade de Parcela A- Energia"},null,null,1815664.8709931513,null,6.8329685815560778E-4,null,1,null,"Neutralidade de Parcela A- Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":1815664.8709931513},{"$f":"L85/Financeiros!$D$5","v":6.8329685815560778E-4}]
[null,{"$f":"'Votos e NTs'!K86","v":"Neutralidade de Parcela A - Transporte"},null,null,12873479.02644706,null,4.8447309373187558E-3,null,1,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":12873479.02644706},{"$f":"L86/Financeiros!$D$5","v":4.8447309373187558E-3}]
[null,{"$f":"'Votos e NTs'!K87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,7513520.9593669036,null,2.8275951951493576E-3,null,1,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)","v":7513520.9593669036},{"$f":"L87/Financeiros!$D$5","v":2.8275951951493576E-3}]
[null,{"$f":"'Votos e NTs'!K88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,1252193.4184169243,null,4.7124325764996423E-4,null,1,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":1252193.4184169243},{"$f":"L88/Financeiros!$D$5","v":4.7124325764996423E-4}]
[null,{"$f":"'Votos e NTs'!K89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L89/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,-49870.384962373879,null,-1.8767933391342941E-5,null,1,null,"Neutralidade de Créditos de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-49870.384962373879},{"$f":"L90/Financeiros!$D$5","v":-1.8767933391342941E-5}]
[null,{"$f":"'Votos e NTs'!K91","v":"Financeiro CDE Eletrobras"},null,null,-2823210.0839424748,null,-1.0624706194904397E-3,null,1,null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":-2823210.0839424748},{"$f":"L91/Financeiros!$D$5","v":-1.0624706194904397E-3}]
[null,{"$f":"'Votos e NTs'!K92","v":"Restituição de encargo do ONS "},null,null,57000000,null,2.1451051643448661E-2,null,1,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)","v":57000000},{"$f":"L92/Financeiros!$D$5","v":2.1451051643448661E-2}]
[null,{"$f":"'Votos e NTs'!K93","v":"Financeiros residuais do encargo de ONS"},null,null,0,null,0,null,0,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L93/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,0,null,0,null,0,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"L94/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K95","v":"Sobrecontratação"},null,null,5092943.4135999987,null,1.9166489856543034E-3,null,1,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":5092943.4135999987},{"$f":"L95/Financeiros!$D$5","v":1.9166489856543034E-3}]
[null,{"$f":"'Votos e NTs'!K96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,331409.60009599919,null,1.2472077976831487E-4,null,1,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":331409.60009599919},{"$f":"L96/Financeiros!$D$5","v":1.2472077976831487E-4}]
[null,{"$f":"'Votos e NTs'!K97","v":"Reversão Sobrecontratação"},null,null,0,null,0,null,0,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"L97/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,0,null,0,null,0,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"L98/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,0,null,0,null,0,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"L99/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K100","v":"Reversão de Risco Hidrológico "},null,null,-72831784.901431829,null,-2.7409094372020326E-2,null,1,null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-72831784.901431829},{"$f":"L100/Financeiros!$D$5","v":-2.7409094372020326E-2}]
[null,{"$f":"'Votos e NTs'!K101","v":"Risco Hidrológico "},null,null,60127453.89970994,null,2.2628019627925555E-2,null,1,null,"Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":60127453.89970994},{"$f":"L101/Financeiros!$D$5","v":2.2628019627925555E-2}]
[null,{"$f":"'Votos e NTs'!K102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,0,null,0,null,0,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"L102/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K103","v":"Ajuste CUSD"},null,null,0,null,0,null,0,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)","v":0},{"$f":"L103/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K104","v":"Conselho de Consumidores"},null,null,0,null,0,null,0,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":0},{"$f":"L104/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K105","v":"Ajuste TUSDg"},null,null,0,null,0,null,0,null,"Ajuste TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)","v":0},{"$f":"L105/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K106","v":"Repasse de compensação DIC/FIC"},null,null,0,null,0,null,0,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":0},{"$f":"L106/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K107","v":"Acordo REN 824/2018"},null,null,0,null,0,null,0,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"L107/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"L108/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,0,null,0,null,0,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"L109/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K110","v":"Diferimento  Parcela B"},null,null,0,null,0,null,0,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":0},{"$f":"L110/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,0,null,0,null,0,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"L111/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,0,null,0,null,0,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":0},{"$f":"L112/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,0,null,0,null,0,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"L113/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K114","v":"Financeiro referente ajuste encargo conexão"},null,null,0,null,0,null,{"$f":"IF(SUM(C114:E114)<>0,1,0)","v":0},null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L114/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K115","v":"Reversão diferimento  Rede Básica"},null,null,0,null,0,null,0,null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"L115/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K116","v":"Spread sobre a antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"L116/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K117","v":"Reversão da antecipação de créditos de UDER"},null,null,0,null,0,null,0,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"L117/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K118","v":"Spread Empr. Escassez Hídrica Encargo"},null,null,0,null,0,null,0,null,"Spread Empr. Escassez Hídrica Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"L118/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K119","v":"Spread Empr. Escassez Hídrica Energia"},null,null,0,null,0,null,0,null,"Spread Empr. Escassez Hídrica Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"L119/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K120","v":"Spread Empr. Escassez Hídrica Transporte"},null,null,0,null,0,null,0,null,"Spread Empr. Escassez Hídrica Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"L120/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K121","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},null,null,0,null,0,null,0,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],506)","v":0},{"$f":"L121/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K122","v":"Financeiro de Postergação Encargo"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"L122/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K123","v":"Financeiro de Postergação Energia"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"L123/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K124","v":"Financeiro de Postergação Transporte"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"L124/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K125","v":"Financeiro de Postergação Parcela B"},null,null,0,null,0,null,0,null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"L125/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K126","v":"Itens de modicidade da REN 1.000/2021"},null,null,5598201.1346339695,null,2.1067947657797573E-3,null,1,null,"Itens de modicidade da REN 1.000/2021",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":5598201.1346339695},{"$f":"L126/Financeiros!$D$5","v":2.1067947657797573E-3}]
[null,{"$f":"'Votos e NTs'!K127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},null,null,-6589225.3557997774,null,-2.4797511122382878E-3,null,1,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-6589225.3557997774},{"$f":"L127/Financeiros!$D$5","v":-2.4797511122382878E-3}]
[null,{"$f":"'Votos e NTs'!K128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},null,null,-1109224.8784650853,null,-4.1743930091495807E-4,null,1,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-1109224.8784650853},{"$f":"L128/Financeiros!$D$5","v":-4.1743930091495807E-4}]
[null,{"$f":"'Votos e NTs'!K129","v":"Crédito de PIS/COFINS"},null,null,686.47435340844095,null,2.5834380362925427E-7,null,1,null,"Crédito de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":686.47435340844095},{"$f":"L129/Financeiros!$D$5","v":2.5834380362925427E-7}]
[null,{"$f":"'Votos e NTs'!K130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},null,null,-13615352.438899504,null,-5.1239233036945251E-3,null,1,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],531)","v":-13615352.438899504},{"$f":"L130/Financeiros!$D$5","v":-5.1239233036945251E-3}]
[null,{"$f":"'Votos e NTs'!K131","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},null,null,0,null,0,null,0,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],25,Financeiros[idDet3],533)","v":0},{"$f":"L131/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K132","v":"Penalidade por descumprimento de metas PLPT (2019-2022) - 1ª Parcela de 5"},null,null,-7613018.9668883542,null,-2.8650397021276535E-3,null,1,null,"Penalidade por descumprimento de metas PLPT (2019-2022) - 1ª Parcela de 5",{"$f":"Financeiros!D263","v":-7613018.9668883542},{"$f":"L132/Financeiros!$D$5","v":-2.8650397021276535E-3}]
[null,{"$f":"'Votos e NTs'!K133","v":"Aplicação do Art. 2º-G da Lei 13.203/2015 (alterada pela Lei 15.269/25)"},null,null,-321474070.67000002,null,-0.120981699859155,null,1,null,{"$f":"Financeiros!C265","v":"Aplicação do Art. 2º-G da Lei 13.203/2015 (alterada pela Lei 15.269/25)"},{"$f":"Financeiros!D265","v":-321474070.67000002},{"$f":"L133/Financeiros!$D$5","v":-0.120981699859155}]
[null,{"$f":"'Votos e NTs'!K134","v":0},null,null,0,null,0,null,0,null,null,null,{"$f":"L134/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K135","v":0},null,null,0,null,0,null,0,null,null,null,{"$f":"L135/Financeiros!$D$5","v":0}]
[null,{"$f":"'Votos e NTs'!K136","v":0},null,null,0,null,{"$f":"M136","v":0},null,0,null,null,null,{"$f":"L136/Financeiros!$D$5","v":0}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"ROUND(G139-G78-G80-G138,4)","v":3.5999999999999997E-2},null,1,null,"Total",{"$f":"SUM(L81:L136)","v":8264991.2949787974},{"$f":"SUM(M81:M136)","v":3.1103992123025781E-3}]
[null,"Efeito de variação dos subsídios da Lei 14.299/2022",null,{"$f":"Resultado!M22","v":0},{"$f":"Resultado!L22","v":0},null,{"$f":"(E138-D138)/D78","v":0},null,0]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"Resultado!L10","v":0.15721150711884024},null,1]
[]
[null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoFinanceiro+LnkTxtReposicionamentoTarifario","v":0.12118399405829432}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCons",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,null,null,null,null,null,"ÍNDICE DE REAJUSTE TARIFÁRIO",null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!E30","v":564547},{"$f":"Mercado!F30","v":170999.02799999996},{"$f":"Q146/$Q$154","v":0.46677803380531613}]
[null,null,null,null,null,null,"IRT Anexo II",{"$f":"LnkTxtReposicionamentoTarifario","v":0.11807359484599174},null,null,null,null,null,null,"Industrial",{"$f":"Mercado!E31","v":2615},{"$f":"Mercado!F31","v":70707.045000000013},0.19300984237924454]
[null,null,null,null,null,null,"Fin (%)",{"$f":"LnkTxtAvalEfeitoFinanceiro","v":3.1103992123025781E-3},null,null,null,null,null,null,"Comercial",{"$f":"Mercado!E32","v":45720},{"$f":"Mercado!F32","v":48128.089},0.13137580380999164]
[null,null,null,null,null,null,"Fin (R$)",{"$f":"E80","v":8264991.2949787974},null,null,null,null,null,null,"Rural",{"$f":"Mercado!E33","v":110134},{"$f":"Mercado!F33","v":35041.340999999993},9.5652755721404512E-2]
[null,null,null,null,null,null,"IRT Anexo I",{"$f":"LnkTxtReposicionamentoTarifario+LnkTxtAvalEfeitoFinanceiro","v":0.12118399405829432},null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!E34","v":343},{"$f":"Mercado!F34","v":9596.3379999999997},2.6195235351695923E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!E35","v":5008},{"$f":"Mercado!F35","v":25541.847000000002},6.9721876561872717E-2]
[null,null,null,null,null,null,"Reajuste anterior anexo ii",3.8751513626549494E-2,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!E36","v":375},{"$f":"Mercado!F36","v":4687.1799999999994},1.2794649712813584E-2]
[null,null,null,null,null,null,"Reajuste anterior anexo i",8.6967400718173313E-3,null,null,null,null,null,null,"Demais classes",{"$f":"Mercado!E37","v":323},{"$f":"Mercado!F37","v":1638.1960000002291},4.4718026576609591E-3]
[null,null,null,null,null,null,"Efeito consumidor",{"$f":"(1+H150)*(1+H152)/(1+H153)-1","v":0.1545903982984953},{"$f":"H154-H150","v":3.3406404240200985E-2},null,null,null,null,null,"Total ",{"$f":"SUM(P146:P153)","v":729065},{"$f":"SUM(Q146:Q153)","v":366339.06400000019},{"$f":"SUM(R146:R153)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Nota: dados do último mês informado pela empresa"]
[]
[null,null,null,null,null,null,"Índice de Reposição/Reajuste",null,3.8751513626549494E-2]
[null,null,null,null,null,null,"Componentes Financeiros",null,-3.0054773554732163E-2,null,null,null,null,null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Índice de Reposição/Reajuste com Financeiros",null,8.6967400718173313E-3,null,null,null,null,null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(U161:U167)","v":3378759.7889999966},{"$f":"SUM(V161:V167)","v":2400755995.2156835},{"$f":"IF(ABS(U160)+ABS(V160)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":0},{"$f":"Mercado!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":0},{"$f":"Mercado!D12","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":21388.369000000002},{"$f":"Mercado!D13","v":12132263.883800007},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":425951.00000000087},{"$f":"Mercado!D14","v":307221773.66169012},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":2931420.4199999957},{"$f":"Mercado!D16","v":2081401957.6701932},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":662868.62800000049},{"$f":"Mercado!D19","v":211782992.49605},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":11770.929000000002},{"$f":"Mercado!D20","v":1148997.1082399993},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":43524395.599999994},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(U161:U172)","v":4053399.3459999971},{"$f":"SUM(V161:V172)","v":2657212380.4199734}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(R$)","Processo Atual\n(R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D49","v":4152512.5747227999},{"$f":"Resultado!D22","v":4358672.2018143339},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(ABS(Z179)+ABS(AA179)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Uso",149993047.96958241,{"$f":"Resultado!D23","v":284933593.6346547},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025"},{"$f":"IF(ABS(Z180)+ABS(AA180)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta-Covid",64724483.247247308,{"$f":"Resultado!D24","v":0},{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Quitação"},{"$f":"IF(ABS(Z181)+ABS(AA181)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Eletrobrás",-12735381.721447719,{"$f":"Resultado!D25","v":88798674.02679421},{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"DSP 1.536/2025"},{"$f":"IF(ABS(Z182)+ABS(AA182)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",12854843.777489852,{"$f":"Resultado!D26","v":47322328.990730941},{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(Z183)+ABS(AA183)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",11759497.294010295,{"$f":"Resultado!D27","v":26107770.543348245},{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025"},{"$f":"IF(ABS(Z184)+ABS(AA184)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",0,{"$f":"Resultado!D28","v":0},"Submódulo 3.4 do Proret",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS / ERR / ERCAP",{"$f":"Resultado!C25","v":75883234.045875296},{"$f":"Resultado!D29","v":246300879.63478723},{"$f":"Encargos!D12","v":"DSP 2.566/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":36773102.562496722},{"$f":"Resultado!D30","v":198946076.93000004},{"$f":"Encargos!$D$13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":24678983.999172214},{"$f":"Resultado!D31","v":38221429.399999999},"Submódulo 5.6 do PRORET",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D32","v":240746.34},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(Z179:Z189)","v":368084323.74914914},{"$f":"SUM(AA179:AA189)","v":935230171.70212972}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior (R$)","Processo Atual (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"+Resultado!C30","v":140381445.91093501},{"$f":"+Resultado!D30","v":198946076.93000004},{"$f":"IF(ABS(AE195)+ABS(AF195)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"+Resultado!C31","v":34732173.613467425},{"$f":"+Resultado!D31","v":38221429.399999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"+Resultado!C32","v":238770.92932492672},{"$f":"+Resultado!D32","v":240746.34},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"+Resultado!C33","v":5101511.4556908607},{"$f":"+Resultado!D33","v":5169431.95},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"+Resultado!C34","v":0},{"$f":"+Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"+Resultado!C35","v":0},{"$f":"+Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"+Resultado!C36","v":3551890.3723596265},{"$f":"+Resultado!D36","v":3723195.0147872106},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"+Resultado!C37","v":0},{"$f":"+Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(AE195:AE202)","v":184005792.28177786},{"$f":"SUM(AF195:AF202)","v":246300879.63478723}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","Processo anterior","Processo atual","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!H7","v":676718.33200000005},{"$f":"Z209","v":676718.33200000005},null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H15","v":0.16642000000000001},{"$f":"Energia!H14","v":0.1720928485223312},"REH 3.301/2023 e DSP. 1.220"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ Energia injetada)",{"$f":"Neutralidade!H16","v":0.101338},{"$f":"Energia!H15","v":0.101338},"REH 3.301/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H17","v":2.1923238276999945E-2},{"$f":"Energia!H16","v":2.2123636363548926E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":2931420.4199999957},{"$f":"Energia!H10","v":3101719.8360000001},"SAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada (MWh)",{"$f":"SUM(Energia!$J$5:$J$8,-Energia!$J$9,Neutralidade!H18,Neutralidade!I15)/(1-Neutralidade!H16)+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":5353403.051755161},{"$f":"SUM(Energia!$H$5:$H$8,-Energia!$H$9,Energia!H17)/(1-Energia!H15)","v":5920919.9597796043},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(MWh)","Processo Atual\n(MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(i) - Mercado cativo total (fornecimento + suprimento - GD)",{"$f":"SUM(AN218:AN221)","v":3105906.9469999969},{"$f":"SUM(AO218:AO221)","v":2946334.8570000003},"Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento BT",{"$f":"Energia!J10","v":2931420.4199999957},{"$f":"Energia!H10","v":3101719.8360000001},{"$f":"IF(OR(AN218<>0,AO218<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento MT + AT",{"$f":"Energia!J5-AN218","v":174486.52700000117},{"$f":"Energia!H5-AO218","v":524882.4990000003},{"$f":"IF(OR(AN219<>0,AO219<>0),1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento TE",{"$f":"Energia!C8","v":0},{"$f":"Energia!D8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Injetada MMGD",0,{"$f":"-Energia!I5","v":-680267.478},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(ii) - Mercado TUSD (para cálculo de perdas)",{"$f":"SUM(AN223:AN226)","v":674639.5570000005},{"$f":"SUM(AO223:AO226)","v":1160519.6359999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!J7","v":662868.62800000049},{"$f":"Energia!H7","v":676718.33200000005},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso Distribuição/Suprimento TUSD",{"$f":"Energia!J8","v":11770.929000000002},{"$f":"Energia!H8","v":11972.133999999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores A1",{"$f":"Energia!J9","v":0},{"$f":"Energia!H9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Passante (sem faturamento associado)",null,{"$f":"Energia!H6","v":471829.17},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(iii) - Perdas Totais",{"$f":"SUM(AN228:AN229)","v":1121030.2945526431},{"$f":"SUM(AO228:AO229)","v":1224065.3641746035},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H20:H21)","v":90680.149797479215},{"$f":"SUM(Energia!H19:H20)","v":90267.37539500001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(AN230:AN231)","v":1030350.1447551639},{"$f":"SUM(AO230:AO231)","v":1133797.9887796035},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica (%PNT x fornecimento BT)",{"$f":"Neutralidade!H18","v":487846.98629639932},{"$f":"Energia!H17","v":533783.80189545802},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica (% PT x E_injetada + Perdas DIT)",{"$f":"Neutralidade!H19","v":542503.15845876455},{"$f":"Energia!H18","v":600014.18688414549},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (i) + (iii)",{"$f":"AN217+AN227","v":4226937.2415526398},{"$f":"AO217+AO227","v":4170400.2211746038},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AN232","v":4226937.2415526398},{"$f":"Energia!C14","v":216.24311989921199},{"$f":"AR236*AQ236","v":914046096.73151183}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AV241:AV245)","v":4273065.7827161653},{"$f":"SUM(AW241:AW245)","v":3542149.4199962174},{"$f":"IFERROR(AY240/AW240,0)","v":249.85398643536888},{"$f":"SUM(AY241:AY245)","v":885020153.13578463},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"IFERROR(AY241/AW241,\"\")","v":""},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":0},{"$f":"IF(AV241=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"IFERROR(AY242/AW242,\"\")","v":""},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":2407374.3661106857},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1995588.2142334771},310.68093893223852,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":619991220.12016582},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1322314.4336054798},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1096129.9315806471},164.8066131847709,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":180649461.6342611},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":543376.98300000001},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":450431.27418209286},187.33040136828083,{"$f":"(SUMPRODUCT((Energia!L49:L140)*(INT(Energia!S49:S140/10000)=5)))","v":84379471.38135761},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"SUM(AV247:AV293)","v":74086.259999999995},{"$f":"SUM(AW247:AW293)","v":61413.658537659881},{"$f":"IFERROR(AY246/AW246,0)","v":339.41230993844198},{"$f":"SUM(AY247:AY293)","v":20844551.70603786},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B145","v":0},{"$f":"Energia!H145","v":0},{"$f":"Energia!M145","v":0},{"$f":"Energia!L145","v":0},{"$f":"AX247*AW247","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B146","v":0},{"$f":"Energia!H146","v":0},{"$f":"Energia!M146","v":0},{"$f":"Energia!L146","v":0},{"$f":"AX248*AW248","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B147","v":0},{"$f":"Energia!H147","v":0},{"$f":"Energia!M147","v":0},{"$f":"Energia!L147","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B148","v":0},{"$f":"Energia!H148","v":0},{"$f":"Energia!M148","v":0},{"$f":"Energia!L148","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B149","v":0},{"$f":"Energia!H149","v":0},{"$f":"Energia!M149","v":0},{"$f":"Energia!L149","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B150","v":0},{"$f":"Energia!H150","v":0},{"$f":"Energia!M150","v":0},{"$f":"Energia!L150","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B151","v":0},{"$f":"Energia!H151","v":0},{"$f":"Energia!M151","v":0},{"$f":"Energia!L151","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B152","v":0},{"$f":"Energia!H152","v":0},{"$f":"Energia!M152","v":0},{"$f":"Energia!L152","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B153","v":"Eletrogoes S.A (1 e 2)"},{"$f":"Energia!H153","v":0},{"$f":"Energia!M153","v":0},{"$f":"Energia!L153","v":339.75833333333333},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B154","v":"Propower Geradora Ltda"},{"$f":"Energia!H154","v":0},{"$f":"Energia!M154","v":0},{"$f":"Energia!L154","v":339.75833333333333},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B155","v":"Maurício Martinuv"},{"$f":"Energia!H155","v":6765.12},{"$f":"Energia!M155","v":5607.9328291952324},{"$f":"Energia!L155","v":340.63290123456784},1910246.4295373503,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B156","v":"Propower Geradora Ltda"},{"$f":"Energia!H156","v":0},{"$f":"Energia!M156","v":0},{"$f":"Energia!L156","v":339.75833333333333},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B157","v":"Hid. Chupinguaia Ltda"},{"$f":"Energia!H157","v":41960.4},{"$f":"Energia!M157","v":34782.990499231892},{"$f":"Energia!L157","v":339.75833333333333},{"$f":"AX259*AW259","v":11817810.880368195},{"$f":"IF(AV259=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B158","v":"Hidroluz Centrais Elétricas\nLtda."},{"$f":"Energia!H158","v":7915.2},{"$f":"Energia!M158","v":6561.2893680594143},{"$f":"Energia!L158","v":335.77206185567007},2203097.659544996,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B159","v":"Consórcio Brasil Biofuels (9)"},{"$f":"Energia!H159","v":13315.2},{"$f":"Energia!M159","v":11037.608676165444},{"$f":"Energia!L159","v":339.75833333333333},3750119.5277995109,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B160","v":"Consórcio Brasil Biofuels (10)"},{"$f":"Energia!H160","v":4130.34},{"$f":"Energia!M160","v":3423.8371650078993},{"$f":"Energia!L160","v":339.75833333333333},1163277.2087878089,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B161","v":0},{"$f":"Energia!H161","v":0},{"$f":"Energia!M161","v":0},{"$f":"Energia!L161","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B162","v":0},{"$f":"Energia!H162","v":0},{"$f":"Energia!M162","v":0},{"$f":"Energia!L162","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B163","v":0},{"$f":"Energia!H163","v":0},{"$f":"Energia!M163","v":0},{"$f":"Energia!L163","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B164","v":0},{"$f":"Energia!H164","v":0},{"$f":"Energia!M164","v":0},{"$f":"Energia!L164","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B165","v":0},{"$f":"Energia!H165","v":0},{"$f":"Energia!M165","v":0},{"$f":"Energia!L165","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B166","v":0},{"$f":"Energia!H166","v":0},{"$f":"Energia!M166","v":0},{"$f":"Energia!L166","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B167","v":0},{"$f":"Energia!H167","v":0},{"$f":"Energia!M167","v":0},{"$f":"Energia!L167","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B168","v":0},{"$f":"Energia!H168","v":0},{"$f":"Energia!M168","v":0},{"$f":"Energia!L168","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B169","v":0},{"$f":"Energia!H169","v":0},{"$f":"Energia!M169","v":0},{"$f":"Energia!L169","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B170","v":0},{"$f":"Energia!H170","v":0},{"$f":"Energia!M170","v":0},{"$f":"Energia!L170","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B171","v":0},{"$f":"Energia!H171","v":0},{"$f":"Energia!M171","v":0},{"$f":"Energia!L171","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B172","v":0},{"$f":"Energia!H172","v":0},{"$f":"Energia!M172","v":0},{"$f":"Energia!L172","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B173","v":0},{"$f":"Energia!H173","v":0},{"$f":"Energia!M173","v":0},{"$f":"Energia!L173","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B174","v":0},{"$f":"Energia!H174","v":0},{"$f":"Energia!M174","v":0},{"$f":"Energia!L174","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B175","v":0},{"$f":"Energia!H175","v":0},{"$f":"Energia!M175","v":0},{"$f":"Energia!L175","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B176","v":0},{"$f":"Energia!H176","v":0},{"$f":"Energia!M176","v":0},{"$f":"Energia!L176","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B177","v":0},{"$f":"Energia!H177","v":0},{"$f":"Energia!M177","v":0},{"$f":"Energia!L177","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B178","v":0},{"$f":"Energia!H178","v":0},{"$f":"Energia!M178","v":0},{"$f":"Energia!L178","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B179","v":0},{"$f":"Energia!H179","v":0},{"$f":"Energia!M179","v":0},{"$f":"Energia!L179","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B180","v":0},{"$f":"Energia!H180","v":0},{"$f":"Energia!M180","v":0},{"$f":"Energia!L180","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B181","v":0},{"$f":"Energia!H181","v":0},{"$f":"Energia!M181","v":0},{"$f":"Energia!L181","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B182","v":0},{"$f":"Energia!H182","v":0},{"$f":"Energia!M182","v":0},{"$f":"Energia!L182","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B183","v":0},{"$f":"Energia!H183","v":0},{"$f":"Energia!M183","v":0},{"$f":"Energia!L183","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B184","v":0},{"$f":"Energia!H184","v":0},{"$f":"Energia!M184","v":0},{"$f":"Energia!L184","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B185","v":0},{"$f":"Energia!H185","v":0},{"$f":"Energia!M185","v":0},{"$f":"Energia!L185","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B186","v":0},{"$f":"Energia!H186","v":0},{"$f":"Energia!M186","v":0},{"$f":"Energia!L186","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B187","v":0},{"$f":"Energia!H187","v":0},{"$f":"Energia!M187","v":0},{"$f":"Energia!L187","v":0},{"$f":"AX289*AW289","v":0},{"$f":"IF(AV289=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B188","v":0},{"$f":"Energia!H188","v":0},{"$f":"Energia!M188","v":0},{"$f":"Energia!L188","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B189","v":0},{"$f":"Energia!H189","v":0},{"$f":"Energia!M189","v":0},{"$f":"Energia!L189","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B190","v":0},{"$f":"Energia!H190","v":0},{"$f":"Energia!M190","v":0},{"$f":"Energia!L190","v":0},{"$f":"AX292*AW292","v":0},{"$f":"IF(AV292=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B191","v":0},{"$f":"Energia!H191","v":0},{"$f":"Energia!M191","v":0},{"$f":"Energia!L191","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AV295:AV299)","v":667714.71838976641},{"$f":"SUM(AW295:AW299)","v":566837.14264072746},{"$f":"IFERROR(AY294/AW294,0)","v":212.25112339273829},{"$f":"SUM(AY295:AY299)","v":120311820.30622424},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"Energia!H33","v":2454},{"$f":"Energia!C21","v":2034.2384411281841},{"$f":"Energia!D21","v":339.75833333333333},{"$f":"AX295*AW295","v":691149.4623603099},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":126600.23230516202},{"$f":"Energia!C22","v":104945.01190338988},{"$f":"Energia!D22","v":308.74},{"$f":"AX296*AW296","v":32400722.975052591},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":460693.84170496388},{"$f":"Energia!C23","v":381891.24791656894},{"$f":"Energia!D23","v":228.38949136605015},{"$f":"AX297*AW297","v":87219947.868811339},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":0},{"$f":"Energia!C24","v":0},{"$f":"Energia!D24","v":0},{"$f":"AX298*AW298","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":77966.64437964042},{"$f":"Energia!C25","v":77966.64437964042},{"$f":"Energia!D25","v":0},{"$f":"AX299*AW299","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AV240+AV246+AV294","v":5014866.7611059314},{"$f":"AW240+AW246+AW294","v":4170400.2211746047},{"$f":"AY300/AW300","v":246.06188152824845},{"$f":"AY240+AY246+AY294","v":1026176525.1480467}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.2711806249970096E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-1.6269414485813507E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":1.1084864801388745E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":1161592470.7632437},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":1.02823644152055},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômica = (1)*(2)",{"$f":"+'VPB1'!C39","v":1194391708.6346612},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",{"$f":"+LnkTxtIPCA","v":4.5038272763693987E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",{"$f":"+BF318+BF319+BF320","v":1.1084864801388745E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",{"$f":"+LnkTxtFatorPd","v":1.2711806249970096E-2},"Pd Ex-Post"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",{"$f":"+LnkTxtFatorT","v":0},"REH 3.301/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",{"$f":"+LnkTxtFatorQ","v":-1.6269414485813507E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",{"$f":"SUM(BF322:BF324)","v":36484847.924835771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":19694305.461240921},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":7254188.3469121372},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":9536354.116682712},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) ONS",0,"REA  6.981/2018","<- linha usada apenas para processos subsequentes à alteração contratual (Ocultar se não usada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = (3)*[{1)+(4)-(5)]-(6)",{"$f":"Resultado!D45","v":1198460529.6598928}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CCC ",0,0,0,{"$f":"IF(BJ330<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":70685275.456699997},{"$f":"CVA!D10","v":74853608.079099998},{"$f":"CVA!E10","v":80249884.311900005},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":0},{"$f":"CVA!D11","v":0},{"$f":"CVA!E11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":36661460.150300004},{"$f":"CVA!D12","v":39440254.048299998},{"$f":"CVA!E12","v":42283543.9177},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":138367518.29969999},{"$f":"CVA!D13","v":147903466.09330001},{"$f":"CVA!E13","v":158565984.29800001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CFURH",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":9372233.2793000005},{"$f":"CVA!D16","v":10128461.318700001},{"$f":"CVA!E16","v":10858632.8694},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":-7654858.5464000003},{"$f":"CVA!D17","v":-8287560.4379000003},{"$f":"CVA!E17","v":-8885019.4857999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BJ330:BJ338)","v":247431628.63959998},{"$f":"SUM(BK330:BK338)","v":264038229.10150003},{"$f":"SUM(BL330:BL338)","v":283073025.91120005}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":1819751.6393571477},{"$f":"Aj.Subsidio!N6","v":6985948.564166666},{"$f":"Aj.Subsidio!O6","v":8805700.2035238147},{"$f":"IF(ABS(BP344)+ABS(BQ344)+ABS(BR344)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",{"$f":"Aj.Subsidio!M7","v":-804.38249189717078},{"$f":"Aj.Subsidio!N7","v":1256881.3375000001},{"$f":"Aj.Subsidio!O7","v":1256076.9550081028},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Distribuição",{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":0},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Irrigante/Aquicultor",{"$f":"Aj.Subsidio!M11","v":-95473.915441357341},{"$f":"Aj.Subsidio!N11","v":134485.54083333333},{"$f":"Aj.Subsidio!O11","v":39011.625391975998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio SCEE",{"$f":"Aj.Subsidio!M12","v":4187182.9056370682},{"$f":"Aj.Subsidio!N12","v":8593598.6858333331},{"$f":"Aj.Subsidio!O12","v":12780781.5914704},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Lei 14299",{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BP344:BP351)","v":5910656.247060962},{"$f":"SUM(BQ344:BQ351)","v":16970914.128333334},22881570.375394292]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":0.18485220541915504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":0.15013556602203271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":0.15721150711884024}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupo de consumo","Variação tarifária","1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","Alta Tensão (AT)",{"$f":"IFERROR(VLOOKUP(BS362,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.18485220541915504},{"$f":"IF(BU362=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1","A1 (≥ 230kV)",{"$f":"IFERROR(VLOOKUP(BS363,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},{"$f":"IF(BU363=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2","A2 (≥ 88 kV e ≤ 138kV)",{"$f":"IFERROR(VLOOKUP(BS364,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.7415449852979297E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3","A3 (>69 kV)",{"$f":"IFERROR(VLOOKUP(BS365,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.30936330526208766},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a","A3a (>30 kV a 44kV)",{"$f":"IFERROR(VLOOKUP(BS366,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.2128557792492245},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4","A4 (>2,3kV < 25kV)",{"$f":"IFERROR(VLOOKUP(BS367,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.17938859722520961},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AS","AS",{"$f":"IFERROR(VLOOKUP(BS368,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","Baixa Tensão (BT)",{"$f":"IFERROR(VLOOKUP(BS369,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.15013556602203271},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1","B1 (Residencial)",{"$f":"IFERROR(VLOOKUP(BS370,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.14636313356075803},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2","B2 (Rural)",{"$f":"IFERROR(VLOOKUP(BS371,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.1564129264960763},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3","B3 (outros)",{"$f":"IFERROR(VLOOKUP(BS372,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.15674558533718774},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4","B4 (Iluminação Púb.)",{"$f":"IFERROR(VLOOKUP(BS373,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.15720299221252843},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTgd","BTgd",{"$f":"IFERROR(VLOOKUP(BS374,Resultado!$O$7:$P$25,2,FALSE),0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A+B","Efeito Médio (AT + BT)",{"$f":"IFERROR(VLOOKUP(BS375,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.15721150711884024},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,null,"Cálculo de impacto por despesa (método tradicional)",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BZ380/BY380-1,\"-\")","v":"-"},{"$f":"IFERROR(CE380/BY380,0)","v":0},{"$f":"IFERROR(CF380/BZ380,0)","v":0},{"$f":"IFERROR(CC380/CB380-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BY380+BY380*$BY$393/SUM($BY$380:$BY$391))*CB380","v":0},{"$f":"(BZ380*$BZ$393/SUM($BZ$380:$BZ$391)+BZ380)*CC380","v":0},{"$f":"(CH380-CG380)/$CG$398","v":0},{"$f":"IF(ABS(CH380)+ABS(CG380)+ABS(CI380)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},0,0,0,{"$f":"IF(ABS(CH381)+ABS(CG381)+ABS(CI381)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":2164411.8123271237},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":2407374.3661106857},0.11225338560795173,262.75470823186356,310.68093893223858,0.182399131961827,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":568709394.24161243},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":747925328.42467046},490874194.34492326,619991220.12016606,4.8591157683389917E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":1328933.176903676},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":1322314.4336054798},-4.9804936871373773E-3,157.76450137410703,164.80661318477087,4.4636859048315713E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":209658480.0137164},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":217926163.36785769},180964018.71742439,180649461.63426119,-1.1837860062713013E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":543376.98307936254},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":543376.98300000001},-1.4605427978153784E-10,178.97960663098007,187.33040136828083,4.6657800262788651E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":97253398.683873028},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":101791028.31967551},83943019.421919584,84379471.381357625,1.6425181617175043E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":127850.39155337884},{"$f":"Energia!H34","v":126600.23230516202},-9.7782981579283001E-3,355.159999999999,308.74,-0.13070165559184344,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":45407345.064097904},{"$f":"Energia!J34","v":39086555.721895725},39192765.499160238,32400722.975052603,-2.5560781570023207E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":541957.95653719909},{"$f":"Energia!H35","v":460693.84170496388},-0.14994542261445221,195.29597289035897,228.38949136605015,0.16945315351827661,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":105842206.38760318},{"$f":"Energia!J35","v":105217632.18246832},91356338.253366306,87219947.868811369,-1.5566653290623234E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!H36","v":0},{"$f":"IFERROR(BZ388/BY388-1,\"-\")","v":"-"},0,0,{"$f":"IFERROR(CC388/CB388-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":97076.37599999996},{"$f":"SUM(Energia!H145:H191)","v":74086.259999999995},{"$f":"IFERROR(BZ389/BY389-1,\"-\")","v":-0.23682503351793827},306.69750000000016,339.41230993844204,{"$f":"IFERROR(CC389/CB389-1,\"-\")","v":0.10666800328806669},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":29773081.828260001},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":25145788.6413},25698252.400247123,20844551.706037868,-1.8266137588302694E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":1764.9999999999966},{"$f":"Energia!H33","v":2454},0.39036827195467683,306.93936986301446,339.75833333333333,0.10692327766544185,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":541747.98780821951},{"$f":"+Energia!J33","v":833766.95},467602.80337546946,691149.46236031014,8.4128261870249543E-5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",0,0,"-",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":79242.506978806297},{"$f":"Energia!C25","v":77966.64437964042},-1.610073491878683E-2,{"$f":"IFERROR(CE392/BY392,0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BY392*CB392","v":0},{"$f":"BZ392*CC392","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BY394-SUM(BY380:BY392)","v":-657676.96182690654},{"$f":"BZ394-SUM(BZ380:BZ392)","v":-844466.53993132617},0.28401417252864114,{"$f":"CE393/BY393","v":216.66113830287617},{"$f":"Energia!I41","v":250.74970818505224},0.157335875502153,{"$f":"CE394-SUM(CE380:CE392)","v":-142493039.18499482},{"$f":"CF394-SUM(CF380:CF392)","v":-211749738.45982087},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":4226937.2415526398},{"$f":"Energia!D5","v":4170400.2211746043},-1.3375410408806632E-2,{"$f":"CE394/BY394","v":216.39607184846474},{"$f":"CF394/BZ394","v":246.06188152824851},0.13709033360160894,{"$f":"D69","v":914692615.02197635},{"$f":"E69","v":1026176525.1480469},{"$f":"SUM(CG380:CG393)","v":912496191.44041646},{"$f":"SUM(CH380:CH393)","v":1026176525.148047},{"$f":"SUM(CI380:CI393)","v":4.2781801915909877E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"C69","v":914693010.26890969},null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"D78","v":2657212380.4199734},null,null,1,null,"Voltar",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito\nMontante","Efeito\nPreço","Efeito\nPreço Montante","Impacto\nAlteração\nTarifa Média","Impacto\nde Perdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1,"Impacto sobre o custo médio após ajustes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG400)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BY380/$BY$394*$CA$414","v":0},{"$f":"(BZ380-BY380*BZ394/BY394)*(IF(BY380=0,CC380,CB380)-CB394)/BZ394","v":0},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*BY380/BY394)","v":0},{"$f":"IF(OR(BZ380=0,BY380=0),0,(CC380-CB380)*(BZ380-BY380*BZ394/BY394)/BZ394)","v":0},{"$f":"SUM(CB400:CD400)*$BZ$394","v":0},{"$f":"CA400*CB380","v":0},{"$f":"CE400+CF400","v":0},{"$f":"(CG400+$CG$413*ABS(CG400)/SUMPRODUCT($CG$400:$CG$411,$BX$400:$BX$411))/$CG$398","v":0},null,{"$f":"CJ380","v":0},"CCEAR-DSP Existente",{"$f":"CH400+CH400*($CH$415-$CH$414)/SUM($CH$400:$CH$413)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CG401)","v":0},"Existente - CCEAR-QTD",null,0,{"$f":"(BZ381-BY381*$BZ$394/$BY$394)*(IF(BY381=0,CC381,CB381)-$CB$394)/$BZ$394","v":0},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*BY381/$BY$394)","v":0},{"$f":"IF(OR(BZ381=0,BY381=0),0,(CC381-CB381)*(BZ381-BY381*$BZ$394/$BY$394)/$BZ$394)","v":0},0,0,0,0,null,{"$f":"CJ381","v":0},"CCEAR-QTD Existente",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-28949.896283544196,3.0226092778284221,24.54072391434504,3.1248173127494003,127981869.65316986,-7606721.5513253668,120375148.10184449,3.7232522933857475E-2,null,1,"CCEAR-DSP Nova/Altern.",3.7232522933857537E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-17775.026646965871,-0.1568459569117947,2.2140134773372764,1.8838430502326076E-2,8657775.6769091226,-2804268.2158700363,5853507.4610390868,1.810513666843033E-3,null,1,"CCEAR-QTD Nova/Altern.",1.810513666843036E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,{"$f":"CJ384","v":0},"Ajuste CCEAR",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Madeira e Belo Monte",null,-7267.8901553856413,-6.5206872676940975E-2,1.073502962396182,1.4553197530053734E-2,4265690.8937727446,-1300804.1210480947,2964886.7727246499,9.1705153848171842E-4,null,1,"Madeira e Belo Monte",9.1705153848171993E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Cota Angra I e Angra II",null,-1710.0514579530645,1.5302236275854478E-2,-1.4040462010095374,-5.1189802521981699E-3,-5812966.3340562033,-607341.8758066087,-6420308.2098628115,-2.8465361692984431E-3,null,1,"Cotas        Angra I/II",-2.8465361692984479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-7248.9100930032155,0.37447920141400493,4.24309485161025,-0.58733536725881763,16807708.306502625,-1415682.9490078054,15392025.35749482,4.7608160501416679E-3,null,1,"Cotas Lei nº 12.783/2013",4.7608160501416757E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Itaipu",null,0,0,0,0,0,0,0,0,null,0,"Itaipu",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Bilateral",null,-1298.436369999624,-0.46968864994038928,0.75133246813623622,-0.17016092909691069,464928.26535538759,-398227.18858795991,{"$f":"CE409+CF409","v":66701.076767427672},2.0630914350818442E-5,null,1,"Bilateral",2.0630914350818476E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Geração Própria",null,-23.607599371543625,1.5471378960160827E-2,1.3703887049866744E-2,5.6078653203839018E-3,145059.57859349329,-7246.1016750800964,{"$f":"CE410+CF410","v":137813.47691841319},4.2626268967230725E-5,null,1,"Geração Própria",4.2626268967230793E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-1059.9010526642564,1.1205934168138101E-2,0,0,46733.230333271196,0,46733.230333271196,{"$f":"CG412/$CG$398","v":1.7587314690248807E-5},null,{"$f":"CJ392","v":1},"Proinfa",1.7587314690248838E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,8796.6992808519171,-1.2431267583100597E-2,-5.3039034629477246,-1.598709028162447,-28838500.020686489,1905902.8794974685,-26932597.14118902,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BZ394-BY394","v":-56537.020378035493},{"$f":"(BZ394-BY394*$BZ$394/$BY$394)*(CB394-$CB$394)/$BZ$394","v":0},29.665809679783763,0,123718299.24989392,-12234389.123823484,{"$f":"SUM(CG400:CG413)","v":111483910.12607028},{"$f":"SUM(CH400:CH413)","v":4.1955212518033747E-2},null,1,"Total",{"$f":"SUM(CL400:CL412)","v":4.1955212518033816E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":4.1955212518033816E-2},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCRIÇÃO - Tipo","RECEITA (R$)","Percentual RI","Reais RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":1341937718.9099488},{"$f":"Mercado!G30","v":1.7999999999999999E-2},{"$f":"Mercado!H30","v":36691243.056636363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":304076686.56165981},{"$f":"Mercado!G31","v":3.7000000000000002E-3},{"$f":"Mercado!H31","v":1709001.3605742783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":403880470.40576982},{"$f":"Mercado!G32","v":6.7999999999999996E-3},{"$f":"Mercado!H32","v":4171760.1022151238}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":287109459.70472986},{"$f":"Mercado!G33","v":1.23E-2},{"$f":"Mercado!H33","v":5364264.3728174996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":46595941.090040013},{"$f":"Mercado!G34","v":6.9999999999999999E-4},{"$f":"Mercado!H34","v":49545.439782376976}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":188066171.58769995},{"$f":"Mercado!G35","v":1.8E-3},{"$f":"Mercado!H35","v":514210.27333969966}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":36212306.737709999},{"$f":"Mercado!G36","v":0},{"$f":"Mercado!H36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":49333625.42241478},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":2657212380.4199734},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":48500024.605365336}]

{"sheet":"NT Revisao","index":8,"n_rows":306,"n_cols":50,"rows_kept":306,"cut":false,"hidden":true,"merged":[[145,19,145,20],[133,19,133,20],[133,21,133,22],[124,19,124,20]]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C139","v":0.45810000000000001},{"$f":"'VPB e Fator X'!C137","v":0.47649999999999998},{"$f":"'VPB e Fator X'!C138","v":0.49930000000000002}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C142","v":206609066.84823379},{"$f":"(E19+C19)/2","v":215899935.16753876},{"$f":"'VPB e Fator X'!C141","v":225190803.48684376}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição",null,null,"Valor      "]
[null,"3. OPEX nas tarifas - R$",null,null,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
[null,"4. Meta estudo de eficiência - R$",null,null,{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"5. Número de anos no ciclo",null,null,{"$f":"'VPB e Fator X'!C11","v":{"$error":"#N/A"}}]
[null,"6. Variação anual necessária para a meta (%)",null,null,{"$f":"'VPB e Fator X'!C115","v":{"$error":"#N/A"}}]
[null,"7. Meta do estudo de eficiência aplicada variação anual máxima de 5% a.a.",null,null,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
[]
[null,"Avaliação do compartilhamento de eficiência (aplicável se Meta OPEX / OPEX Real > 120%)"]
[null,"Descrição",null,null,"Valor"]
[null,"8. OPEX Real (R$)",null,null,{"$f":"'VPB e Fator X'!C118","v":443964462.57632297}]
[null,"9. Meta OPEX  (R$)",null,null,{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"10. Relação Meta OPEX/ OPEX Real",null,null,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
[null,"11. Meta OPEX aplicada a regra de compartilhamento (R$)",null,null,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
[]
[null,"Limitação do repasse dos Custos Operacionais"]
[null,"Descrição",null,null,"Reais"]
[null,"12. Limite minimo para Meta e Ano Teste (60% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C121","v":266378677.54579377}]
[null,"13. Limite máximo para a Meta e Ano Teste (140% do OPEX Real)",null,null,{"$f":"'VPB e Fator X'!C122","v":621550247.60685217},null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,"14. Meta OPEX Regulatórios aplicados os limites mínimo e máximo (R$)",null,null,{"$f":"'VPB e Fator X'!C123","v":{"$error":"#N/A"}},null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}},{"$f":"IF(H41=0,0,1)","v":{"$error":"#NUM!"}}]
[null,"Verificação de repasse de 5% na revisão",null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"Descrição",null,null,"Valor",null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"15. Variação no ciclo entre meta e custo operacinal ano teste",null,null,{"$f":"'VPB e Fator X'!C124","v":{"$error":"#N/A"}},null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"16. Variação anual no ciclo entre meta e custo operacional ano teste",null,null,{"$f":"'VPB e Fator X'!C125","v":{"$error":"#N/A"}},null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"Entrada!G11","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"17. Limite de Custos Operacionais Regulatórios considerando variação de 5% na RTP (R$)",null,null,{"$f":"'VPB e Fator X'!C126","v":{"$error":"#N/A"}},null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,"18. Partida OPEX Regulatório considerando variação inicial de até 5%",null,null,{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}},null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"Entrada!G20","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"H54-H61-H64","v":{"$error":"#NUM!"}},{"$f":"IF(H55=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(16) WACC antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},1]
[null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"H55*H56","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}},{"$f":"IF(H58=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"H60/H58","v":{"$error":"#N/A"}},{"$f":"IF(H58=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":{"$error":"#N/A"}},{"$f":"IF(H60=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"IF(H61=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"H61*H62","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$f":"IF(H64=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"IF(H64=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(23) Remuneração RGR Demais Investimentos",{"$f":"H64*H65","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,"(24) Remuneração do Capital = (17)+(20)+(23)",{"$f":"H57+H60+H63+H66","v":{"$error":"#NUM!"}},{"$f":"IF(H67=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,"(25) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":0},0]
[null,null,null,null,null,null,"(29) Quota de Reintegração Regulatória = (5) * (25)",{"$f":"H45*H68","v":{"$error":"#NUM!"}},{"$f":"IF(H69=0,0,1)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"Resultado!G19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais (CO)",{"$f":"Resultado!G20","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Anual dos Ativos (CAA)",{"$f":"Resultado!G21","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital (RC)",{"$f":"Resultado!G22","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",{"$f":"Resultado!G23","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"Resultado!G24","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B (VPB)",{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null," Índice de Produtividade da Parcela B",{"$f":"Resultado!G26","v":1.2711806249970096E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mecanismo de Incentivo à Qualidade",{"$f":"Resultado!G27","v":-1.6269414485813507E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"N90*(1-LnkTxtFatorAjusteMercado-N92)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G29","v":19694305.461240921}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G30","v":9536354.116682712}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G31","v":7254188.3469121372}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B deduzido UDEROR",{"$f":"N93-SUM(N94:N96)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",0.6,{"$f":"UDEROR!D14","v":4424813.8194963075},{"$f":"IF(R101=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura"},0.6,{"$f":"UDEROR!D15","v":2795274.3880463517},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Arrecadação de faturas de terceiros por estrutura própria"},0.5,{"$f":"UDEROR!D16","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},0.6,{"$f":"UDEROR!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"UDEROR!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura"},0.6,{"$f":"UDEROR!D19","v":12474217.253698261},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"UDEROR!D20","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"UDEROR!D21","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,{"$f":"MAX(S110:S118)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"UDEROR!D23","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"UDEROR!D24","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (3)  subestações de energia;",0.6,{"$f":"UDEROR!D25","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"UDEROR!D26","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (5)  banco de capacitores:",0.6,{"$f":"UDEROR!D27","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"UDEROR!D28","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (7)  sistemas de medição de energia elétrica;",0.6,{"$f":"UDEROR!D29","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"UDEROR!D30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     (9)  sistemas de iluminação pública.",0.6,{"$f":"UDEROR!D31","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"UDEROR!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"UDEROR!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"UDEROR!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(R101:R121)","v":19694305.461240921},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Meta Ciclo Anterior Faturada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Diferença entre Medido e Faturado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida Medido"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"i. Perda \"&LnkTxtNomeResumido&\" (PNT/BT)\"","v":"i. Perda ERO (PNT/BT)"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Meta utilizada Medida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Ponto de Partida (PNT/BT)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Ciclo Atual Faturada "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(LnkTxtDRPData)","v":2025},{"$f":"V147+1","v":2026},{"$f":"W147+1","v":2027},2028,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",null,null,"Mercado BT RTP Anterior"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147-'VPB e Fator X'!C7","v":{"$error":"#N/A"}},{"$f":"U159+1","v":{"$error":"#N/A"}},{"$f":"V159+1","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"U160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"V160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"W160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"X160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}},{"$f":"Y160*$Y$157/$U$157","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V147","v":2025},{"$f":"W147","v":2026},2027,2028,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"V153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"W153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"X153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"Y153*Energia!$I$14/Energia!$H$14","v":0},{"$f":"Z153*Energia!$I$14/Energia!$H$14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!H19+Energia!H20","v":90267.37539500001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AC171+AC172","v":1133797.9887796035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas",{"$f":"Energia!H18","v":600014.18688414549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Energia!H17","v":533783.80189545802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":2946334.8570000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AC169:AC170,AC173)","v":4170400.2211746038}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"V154","v":0},{"$f":"W154","v":0},0,0,0,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":198946076.93000004},{"$f":"IF(AF178=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":38221429.399999999},{"$f":"IF(AF179=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":240746.34},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":5169431.95},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":3723195.0147872106},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF178:AF185)","v":246300879.63478723}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":4358672.2018143339},{"$f":"Encargos!D17","v":"Submódulo 5.5 do PRORET"},{"$f":"IF(AI190=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":284933593.6346547},{"$f":"Encargos!D10","v":"REH 3.484/2025 e Quitação e DSP 510/2023 e REH 3.484/2025"},{"$f":"IF(AI191=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"Resultado!D25","v":88798674.02679421},{"$f":"Encargos!D12","v":"DSP 2.566/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":47322328.990730941},{"$f":"Encargos!D13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":26107770.543348245},"Res. Normativa nº 316/2008",{"$f":"IF(AI195=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"Encargos!D14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI190:AI196)","v":451521039.39734244}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AI190:AI196)","v":451521039.39734244}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"'Votos e NTs'!E78","v":2970958998.4454346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"'Votos e NTs'!D78","v":2657212380.4199734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"AU298/AU299-1","v":0.11807359484599167}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",-116205572.23060998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"Resultado!G30","v":9536354.116682712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"Resultado!G31","v":7254188.3469121372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AX304+AX305","v":16790542.46359485}]

{"sheet":"Previsão N+1","index":9,"n_rows":368,"n_cols":60,"rows_kept":368,"cut":false,"hidden":false,"merged":[[100,14,100,16],[28,23,28,24],[28,25,28,26],[28,27,28,28],[28,29,28,30],[29,23,29,24],[29,25,29,26],[29,27,29,28],[29,29,29,30],[30,21,31,21],[30,22,31,22],[30,23,30,24],[30,25,30,26],[30,27,30,28],[30,29,30,30]]}
[null,null,null,"Anual","mensal","6 meses"]
[null,null,"Variação de mercado TE",0,{"$f":"(1+D2)^(1/12)-1","v":0},{"$f":"(1+E2)^6-1","v":0}]
[null,null,"Variação de mercado TUSD",0,{"$f":"(1+D3)^(1/12)-1","v":0},{"$f":"(1+E3)^6-1","v":0}]
[null,null,"Variação mercado GD II e GD-III",0.2,1.5309470499731193E-2,9.5445115010332149E-2]
[null,null,"IPCA futuro 12 meses",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,3)-1","v":4.1831991991232664E-2},3.420895807026314E-3,2.0701715483633532E-2]
[null,null,"IGP-M futuro",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,2)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,2)-1","v":4.2334711126763125E-2},3.4612355931915584E-3,2.0947947315024917E-2]
[null,null,"Dolar futuro",null,0,0]
[null,null,"Selic Atual",{"$f":"VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,5)/VLOOKUP(EDATE(CAPA!C15,-12),Índices!$B$10:$F$500,5)-1","v":0.13998379036160236},1.0977654018271776E-2,6.7700234317481289E-2]
[null,null,"Selic 12 meses"]
[]
[null,null,"Próximo processo tarifário (RTA ou  RTP)",null,"RTA"]
[null,null,null,{"$f":"YEAR(LnkTxtDRPData)","v":2025},{"$f":"D12+1","v":2026},null,null,null,null,null,"Tabela auxiliar - cálculo de CVA M2 de encargos e Transporte"]
[null,null,null,"Processo Atual (R$)","Projeção para próximo processo (R$)",{"$f":"'Votos e NTs'!F46","v":"Variação"},{"$f":"'Votos e NTs'!G46","v":"Participação no Efeito"},{"$f":"'Votos e NTs'!H46","v":"Participação na Receita"},1,null,"Descasamento CVA (meses)","Delta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,{"$f":"'Votos e NTs'!B47","v":"PARCELA A [Encargos+Transmissão+Energia+RI]"},{"$f":"'Votos e NTs'!E47","v":1772498468.7855418},{"$f":"E15+E27+E36+E37","v":1871505505.0758026},{"$f":"IFERROR(E14/D14-1,0)","v":5.5857332479444688E-2},{"$f":"IFERROR((E14-D14)/$D$39,0)","v":3.3324941994173123E-2},{"$f":"E14/$E$39","v":0.59982227796284859},{"$f":"IF(AND(E14=0,D14=0),0,1)","v":1}]
[null,null,{"$f":"'Votos e NTs'!B48","v":"Encargos Setoriais"},{"$f":"'Votos e NTs'!E48","v":451521039.39734244},{"$f":"SUM(E16:E26)","v":485024559.06664884},{"$f":"IFERROR(E15/D15-1,0)","v":7.42014585057309E-2},{"$f":"IFERROR((E15-D15)/$D$39,0)","v":1.127700506363004E-2},{"$f":"E15/$E$39","v":0.15545160572503894},1]
[null,null,{"$f":"'Votos e NTs'!B49","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},{"$f":"'Votos e NTs'!E49","v":4358672.2018143339},{"$f":"D16*E38/D38","v":4541004.1424530391},4.1831991991232442E-2,6.1371409276974554E-5,1.4554033859786005E-3,1,null,0,{"$f":"E16-D16","v":182331.94063870516},{"$f":"IFERROR(VLOOKUP(K16,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!B50","v":"Conta de Desenv. Energético – CDE (USO)"},{"$f":"'Votos e NTs'!E50","v":232998420.10590574},{"$f":"D17*(1+D5)","v":242745208.14974585},4.1831991991232664E-2,3.2806874981917132E-3,7.7800457076961108E-2,{"$f":"IF(AND(E17=0,D17=0),0,1)","v":1},null,{"$f":"MONTH(LnkTxtDRPData)-1","v":11},9746788.0438401103,1.0505852421104032]
[null,null,{"$f":"'Votos e NTs'!B51","v":"Conta de Desenv. Energético – CDE Conta-Covid (TE)"},{"$f":"'Votos e NTs'!E51","v":0},0,0,0,0,{"$f":"IF(AND(E18=0,D18=0),0,1)","v":0},null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B52","v":"Conta de Desenv. Energético – CDE Eletrobrás"},{"$f":"'Votos e NTs'!E52","v":-2187109.36},{"$f":"D19*(1+D5)","v":-2278600.5012314697},4.1831991991232664E-2,-3.0795154453273466E-5,-7.3029726041900708E-4,1,null,0,-91491.14123146981,0]
[null,null,{"$f":"'Votos e NTs'!B53","v":"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)"},{"$f":"'Votos e NTs'!E53","v":13615352.438899504},{"$f":"D20","v":13615352.438899504},0,0,4.3637551121373502E-3,1,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B54","v":"Conta de Desenv. Energético – CDE GD"},{"$f":"'Votos e NTs'!E54","v":40506930.449849479},{"$f":"D21*(1+D5)*(1+D4)","v":50641699.248020403},0.25019839038947933,3.4112785815872855E-3,1.6230793508473673E-2,1,null,0,10134768.798170924,0]
[null,null,{"$f":"'Votos e NTs'!B55","v":"Compensação financeira - CFURH"},{"$f":"'Votos e NTs'!E55","v":0},{"$f":"D22*(1+D4)","v":0},0,0,0,0,null,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B56","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},{"$f":"'Votos e NTs'!E56","v":88798674.02679421},{"$f":"D23*(1+D5)","v":92513299.447515145},4.1831991991232664E-2,1.2503119102837254E-3,2.9650747949159829E-2,1,null,0,3714625.4207209349,0]
[null,null,{"$f":"'Votos e NTs'!B57","v":"PROINFA"},{"$f":"'Votos e NTs'!E57","v":47322328.990730941},{"$f":"D24*(1+D5)","v":49301916.278077677},4.1831991991232664E-2,6.6631255711794137E-4,1.5801389656426586E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1","v":11},1979587.2873467356,1.0505852421104032]
[null,null,{"$f":"'Votos e NTs'!B58","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},{"$f":"IFERROR(1%*(D16+D24+D23+D27+D36+D38+D37)+1%*(Encargos!G15-SUMIFS(Financeiros[Valor],Financeiros[idDet3],501)),0)","v":26107770.543348245},{"$f":"IFERROR(1%*(E16+E24+E23+E27+E36+E38+E37)+1%*E41,0)","v":33944679.863168746},0.30017535609976442,2.6378382616256881E-3,1.0879356296320824E-2,1,null,0,{"$f":"E25-D25","v":7836909.3198205009},0]
[null,null,{"$f":"'Votos e NTs'!B59","v":"ONS"},{"$f":"'Votos e NTs'!E59","v":0},{"$f":"D26*(1+D5)","v":0},0,0,0,0,null,0,{"$f":"E26-D26","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B60","v":"Custos de Transmissão"},{"$f":"'Votos e NTs'!E60","v":246300879.63478723},{"$f":"SUM(E28:E35)","v":256604136.05910322},4.1831991991232664E-2,3.4679901101655076E-3,8.2242278747358455E-2,1]
[null,null,{"$f":"'Votos e NTs'!B61","v":"Rede Básica"},{"$f":"'Votos e NTs'!E61","v":198946076.93000004},{"$f":"D28*(1+$D$5)","v":207268387.62682295},4.1831991991232664E-2,2.8012203134333362E-3,6.6430045799396181E-2,1,null,{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":16},{"$f":"E28-D28","v":8322310.6968229115},{"$f":"IFERROR(VLOOKUP(K28,$AF$103:$AJ$114,5),0)","v":1.0505852421104032}]
[null,null,{"$f":"'Votos e NTs'!B62","v":"Rede Básica Fronteira"},{"$f":"'Votos e NTs'!E62","v":38221429.399999999},{"$f":"D29*(1+$D$5)","v":39820307.928554267},4.1831991991232664E-2,5.3816916672053952E-4,1.2762510046648285E-2,1,null,{"$f":"K28","v":16},1598878.5285542682,1.0505852421104032,null,null,null,null,null,null,null,null,null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",61.07]
[null,null,{"$f":"'Votos e NTs'!B63","v":"Rede Básica ONS (A2)"},{"$f":"'Votos e NTs'!E63","v":240746.34},{"$f":"D30*(1+$D$5)","v":250817.23896679858},4.1831991991232664E-2,3.3897805294749014E-6,8.0387563499752408E-5,1,null,{"$f":"K29","v":16},10070.898966798588,1.0505852421104032,null,null,null,null,null,null,null,null,null,"Valor",{"$f":"AH36","v":31.927969999999998},null,{"$f":"AH37","v":69.059129999999996},null,{"$f":"AH38","v":92.468680000000006},null,{"$f":"AH39","v":136.45949999999999},null,null,"PLDmax",716.8]
[null,null,{"$f":"'Votos e NTs'!B64","v":"Rede Básica Export. (A2)"},{"$f":"'Votos e NTs'!E64","v":5169431.95},5385679.5859316224,4.1831991991232664E-2,7.2787149215042889E-5,1.7261240155853415E-3,1,null,{"$f":"K30","v":16},216247.63593162224,1.0505852421104032,null,null,null,null,null,null,null,null,"GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,{"$f":"'Votos e NTs'!B65","v":"MUST Itaipu"},{"$f":"'Votos e NTs'!E65","v":0},0,0,0,0,0,null,16,0,1.0505852421104032,null,null,null,null,null,null,null,null,null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!B66","v":"Transporte de Itaipu"},{"$f":"'Votos e NTs'!E66","v":0},0,0,0,0,0,null,16,0,1.0505852421104032,null,null,null,null,null,null,null,null,1,{"$f":"1-V33","v":0},61.07,{"$f":"AH30","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA I",44.63]
[null,null,{"$f":"'Votos e NTs'!B67","v":"Conexão"},{"$f":"'Votos e NTs'!E67","v":3723195.0147872106},3878943.6788275866,4.1831991991232664E-2,5.2423700267109723E-5,1.2432113222289008E-3,1,null,0,155748.66404037597,0,null,null,null,null,null,null,null,null,0.99,{"$f":"1-V34","v":1.0000000000000009E-2},61.07,{"$f":"IF($AH$36/$W34>$AH$30,$AH$30,IF($X$30/$W34<$AH$29,$AH$29,$AH$36/$W34))","v":716.8},null,null,null,null,null,null,null,"Adicional VERMELHA II",78.77]
[null,null,{"$f":"'Votos e NTs'!B68","v":"Uso do sistema de distribuição"},{"$f":"'Votos e NTs'!E68","v":0},0,0,0,0,0,null,0,0,0,null,null,null,null,null,null,null,null,0.98,{"$f":"1-V35","v":2.0000000000000018E-2},61.07,{"$f":"IF($AH$36/$W35>$AH$30,$AH$30,IF($X$30/$W35<$AH$29,$AH$29,$AH$36/$W35))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B9","v":"Mercado"},{"$f":"'Votos e NTs'!E69","v":1026176525.1480469},{"$f":"D36*(1+D5)","v":1069103533.329631},4.1831991991232664E-2,1.4448872638109728E-2,0.34265040364598648,1,null,null,null,null,null,null,null,null,null,null,null,null,0.97,3.0000000000000027E-2,61.07,716.8,null,null,null,null,null,null,null,"VERDE",31.927969999999998]
[null,null,{"$f":"'Votos e NTs'!B70","v":"Receitas Irrecuperáveis"},{"$f":"(D38+D15+D27+D36+Mercado!G20+'Previsão N+1'!D41)/(SUM(Mercado!G18:G20))*Mercado!H38","v":48500024.605365328},{"$f":"IFERROR(D37*(E39+E41)/(D39+D41),0)","v":60773276.620419428},0.25305661419595182,4.1310741822677879E-3,1.9477989844464728E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.96,4.0000000000000036E-2,61.07,716.8,null,null,null,null,null,null,null,"AMARELA",69.059129999999996]
[null,null,{"$f":"'Votos e NTs'!B71","v":"PARCELA B"},{"$f":"'Votos e NTs'!E71","v":1198460529.6598928},{"$f":"IF(E11=\"RTA\",D38*(1+D5-AC184),D38*(1+Z179)*(1+D5))","v":1248594520.9384339},4.1831991991232664E-2,1.687468299117352E-2,0.40017772203715135,1,null,"Fator T",null,{"$f":"LnkTxtFatorT","v":0},null,null,null,null,null,null,null,null,0.95,5.0000000000000044E-2,61.07,638.55939999999941,{"$f":"IF(Y38=$AH$29,$M$1+0.01,Y38+0.01)","v":638.5693999999994},{"$f":"IF($Z$30/$W38>$AH$30,$AH$30,IF($Z$30/$W38<$AH$29,$AH$29,$Z$30/$W38))","v":716.8},null,null,null,null,null,"VERMELHA I",92.468680000000006]
[null,null,{"$f":"'Votos e NTs'!B78","v":"RT considerando a varição tarifária da RTA"},{"$f":"'Votos e NTs'!E78","v":2970958998.4454346},{"$f":"E38+E14","v":3120100026.0142365},5.0199624985346691E-2,5.0199624985346643E-2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,0.94,6.0000000000000053E-2,61.07,532.13283333333288,{"$f":"IF(Y39=$AH$29,$M$1+0.01,Y39+0.01)","v":532.14283333333287},{"$f":"IF($Z$30/$W39>$AH$30,$AH$30,IF($Z$30/$W39<$AH$29,$AH$29,$Z$30/$W39))","v":716.8},null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93,6.9999999999999951E-2,61.07,456.11385714285746,456.12385714285745,716.8,null,null,null,null,null,"VERMELHA II",136.45949999999999]
[null,null,null,{"$f":"'Votos e NTs'!E80","v":8264991.2949787974},{"$f":"SUM(E42:E97)","v":613036299.50124073},73.172649144068259,0.20356097425871941,0.19647969436555607,1,null,null,null,null,null,null,null,null,null,null,null,null,0.92,7.999999999999996E-2,61.07,399.09962500000017,399.10962500000016,716.8]
[null,null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},{"$f":"'Votos e NTs'!E81","v":158565984.29799995},{"$f":"SUMPRODUCT(S164:S170,T164:T170)-E61-AB119","v":75688968.938949168},{"$f":"ABS(IFERROR(E42/D42-1,0))","v":0.52266578942490216},-2.7895711587543445E-2,2.4258507197808605E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.91,8.9999999999999969E-2,61.07,354.7552222222223,354.76522222222229,716.8]
[null,null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},{"$f":"'Votos e NTs'!E82","v":42283543.917699993},{"$f":"SUMPRODUCT(L28:L35,M28:M35)+M43*(D27-D34-D35)*(1+D8)","v":34442799.93698775},{"$f":"IFERROR(E43/D43-1,0)","v":-0.18543251710342301},-2.6391289764735701E-3,1.1039005047856307E-2,1,null,"Tributos de transmissão na CVA",null,8.5999999999999993E-2,"<- Obter alíquota média na planilha de CVA transporte M3",null,null,null,null,null,null,null,0.9,9.9999999999999978E-2,61.07,319.27970000000005,319.28970000000004,690.59130000000016,{"$f":"IF(AA43=$AH$29,$M$1+0.01,AA43+0.01)","v":690.60130000000015},{"$f":"IF($AB$30/$W43>$AH$30,$AH$30,IF($AB$30/$W43<$AH$29,$AH$29,$AB$30/$W43))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'Votos e NTs'!E83","v":82223497.695500001},{"$f":"SUMPRODUCT(L16:L26,M16:M26)","v":12319556.866392391},{"$f":"ABS(IFERROR(E44/D44-1,0))","v":0.85016987586668158},-2.3529082988248951E-2,3.9484493329305136E-3,1,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.10999999999999999,61.07,{"$f":"IF(AH42/$W44>$AH$30,\"PLDmax\",IF($X$30/$W44<$AH$29,\"PLDmin\",$AH$36/$W44))","v":290.25427272727273},290.26427272727273,627.81027272727272,{"$f":"IF(AA44=$AH$29,$M$1+0.01,AA44+0.01)","v":627.82027272727271},{"$f":"IF($AB$30/$W44>$AH$30,$AH$30,IF($AB$30/$W44<$AH$29,$AH$29,$AB$30/$W44))","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!E84","v":-307829.73344906792},0,-1,1.0361291879495509E-4,0,1,null,null,null,null,null,null,null,null,null,null,null,null,0.88,0.12,61.07,{"$f":"IF(AH36/$W45>$AH$30,\"PLDmax\",IF($X$30/$W45<$AH$29,\"PLDmin\",$AH$36/$W45))","v":266.06641666666667},266.07641666666666,575.49275,575.50274999999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},{"$f":"'Votos e NTs'!E85","v":1815664.8709931513},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.87,0.13,61.07,{"$f":"IF(AH36/$W46>$AH$30,\"PLDmax\",IF($X$30/$W46<$AH$29,\"PLDmin\",$AH$36/$W46))","v":245.5997692307692},245.60976923076919,531.22407692307684,531.23407692307683,711.29753846153847,{"$f":"IF(AC46=$AH$29,$M$1+0.01,AC46+0.01)","v":711.30753846153846},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},{"$f":"'Votos e NTs'!E86","v":12873479.02644706},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.86,0.14000000000000001,61.07,{"$f":"IF(AH36/$W47>$AH$30,\"PLDmax\",IF($X$30/$W47<$AH$29,\"PLDmin\",$AH$36/$W47))","v":228.05692857142853},228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(AC47=$AH$29,$M$1+0.01,AC47+0.01)","v":660.50057142857145},{"$f":"$AH$30","v":716.8}]
[null,null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'Votos e NTs'!E87","v":7513520.9593669036},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.85,0.15000000000000002,61.07,{"$f":"IF(AH36/$W48>$AH$30,\"PLDmax\",IF($X$30/$W48<$AH$29,\"PLDmin\",$AH$36/$W48))","v":212.85313333333329},212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,716.8]
[null,null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},{"$f":"'Votos e NTs'!E88","v":1252193.4184169243},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.84,0.16000000000000003,61.07,{"$f":"IF(AH36/$W49>$AH$30,\"PLDmax\",IF($X$30/$W49<$AH$29,\"PLDmin\",$AH$36/$W49))","v":199.54981249999994},199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,716.8]
[null,null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E89","v":0},0,null,null,null,0,{"$f":"E41-#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,0.83,0.17000000000000004,61.07,{"$f":"IF(AH36/$W50>$AH$30,\"PLDmax\",IF($X$30/$W50<$AH$29,\"PLDmin\",$AH$36/$W50))","v":187.81158823529407},187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,716.8]
[null,null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},{"$f":"'Votos e NTs'!E90","v":-49870.384962373879},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.82,0.18000000000000005,61.07,{"$f":"IF(AH36/$W51>$AH$30,\"PLDmax\",IF($X$30/$W51<$AH$29,\"PLDmin\",$AH$36/$W51))","v":177.37761111111107},177.38761111111106,383.66183333333322,383.67183333333321,513.71488888888882,513.72488888888881,716.8]
[null,null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},{"$f":"'Votos e NTs'!E91","v":-2823210.0839424748},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.81,0.18999999999999995,61.07,{"$f":"IF(AH36/$W52>$AH$30,\"PLDmax\",IF($X$30/$W52<$AH$29,\"PLDmin\",$AH$36/$W52))","v":168.04194736842109},168.05194736842108,363.46910526315799,363.47910526315798,486.67726315789491,486.6872631578949,716.8]
[null,null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},{"$f":"'Votos e NTs'!E92","v":57000000},0,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.19999999999999996,61.07,{"$f":"IF(AH51/$W53>$AH$30,\"PLDmax\",IF($X$30/$W53<$AH$29,\"PLDmin\",$AH$36/$W53))","v":159.63985000000002},159.64985000000001,345.29565000000008,345.30565000000007,462.34340000000014,462.35340000000014,716.8]
[null,null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},{"$f":"'Votos e NTs'!E93","v":0},0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.20999999999999996,61.07,{"$f":"IF(AH36/$W54>$AH$30,\"PLDmax\",IF($X$30/$W54<$AH$29,\"PLDmin\",$AH$36/$W54))","v":152.03795238095239},152.04795238095238,328.85300000000007,328.86300000000006,440.32704761904773,440.33704761904772,716.8]
[null,null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!E94","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78,0.21999999999999997,61.07,{"$f":"IF(AH36/$W55>$AH$30,\"PLDmax\",IF($X$30/$W55<$AH$29,\"PLDmin\",$AH$36/$W55))","v":145.12713636363637},145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,716.8]
[null,null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!E95","v":5092943.4135999987},{"$f":"V115","v":71057818.445938155},12.95221047541744,2.2203226320812414E-2,2.2774211677024592E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.77,0.22999999999999998,61.07,{"$f":"IF(AH36/$W56>$AH$30,\"PLDmax\",IF($X$30/$W56<$AH$29,\"PLDmin\",$AH$36/$W56))","v":138.81726086956522},138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,716.8]
[null,null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},{"$f":"'Votos e NTs'!E96","v":331409.60009599919},{"$f":"D57*(1+D5)","v":345273.12383303267},4.1831991991232664E-2,4.6663463697370513E-6,1.1066091502011906E-4,1,null,null,null,null,null,null,null,null,null,null,null,null,0.76,0.24,61.07,{"$f":"IF(AH36/$W57>$AH$30,\"PLDmax\",IF($X$30/$W57<$AH$29,\"PLDmin\",$AH$36/$W57))","v":133.03320833333333},133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,716.8]
[null,null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},{"$f":"'Votos e NTs'!E97","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75,0.25,61.07,{"$f":"IF(AH36/$W58>$AH$30,\"PLDmax\",IF($X$30/$W58<$AH$29,\"PLDmin\",$AH$36/$W58))","v":127.71187999999999},127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,716.8]
[null,null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},{"$f":"'Votos e NTs'!E98","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74,0.26,61.07,{"$f":"IF(AH57/$W59>$AH$30,\"PLDmax\",IF($X$30/$W59<$AH$29,\"PLDmin\",$AH$36/$W59))","v":122.7998846153846},122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,716.8]
[null,null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!E99","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.27,61.07,{"$f":"IF(AH36/$W60>$AH$30,\"PLDmax\",IF($X$30/$W60<$AH$29,\"PLDmin\",$AH$36/$W60))","v":118.25174074074073},118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,716.8]
[null,null,{"$f":"'Votos e NTs'!B100","v":"Reversão de Risco Hidrológico "},{"$f":"'Votos e NTs'!E100","v":-72831784.901431829},{"$f":"-NPV(-((1+D8)^(1/12)-1),D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12,D62/12)","v":-64647001.503805943},-0.11237927793068514,2.7549297724770369E-3,-2.0719528529471246E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.72,0.28000000000000003,61.07,{"$f":"IF(AH36/$W61>$AH$30,\"PLDmax\",IF($X$30/$W61<$AH$29,\"PLDmin\",$AH$36/$W61))","v":114.02846428571426},114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,716.8]
[null,null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},{"$f":"'Votos e NTs'!E101","v":60127453.89970994},{"$f":"D62*0.9*(1+D5)","v":56378434.562726237},-6.2351207207890558E-2,-1.2618886154084899E-3,1.8069431778681377E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,0.71,0.29000000000000004,61.07,{"$f":"IF(AH60/$W62>$AH$30,\"PLDmax\",IF($X$30/$W62<$AH$29,\"PLDmin\",$AH$36/$W62))","v":110.09644827586204},110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,716.8]
[null,null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},{"$f":"'Votos e NTs'!E102","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.30000000000000004,61.07,{"$f":"IF(AH36/$W63>$AH$30,\"PLDmax\",IF($X$30/$W63<$AH$29,\"PLDmin\",$AH$36/$W63))","v":106.42656666666664},106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,716.8]
[null,null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},{"$f":"'Votos e NTs'!E103","v":0},{"$f":"D64*(1+D5)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.69,0.31000000000000005,61.07,{"$f":"IF(AH36/$W64>$AH$30,\"PLDmax\",IF($X$30/$W64<$AH$29,\"PLDmin\",$AH$36/$W64))","v":102.9934516129032},103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,716.8]
[null,null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},{"$f":"'Votos e NTs'!E104","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.68,0.31999999999999995,61.07,{"$f":"IF(AH36/$W65>$AH$30,\"PLDmax\",IF($X$30/$W65<$AH$29,\"PLDmin\",$AH$36/$W65))","v":99.774906250000015},99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,716.8]
[null,null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},{"$f":"'Votos e NTs'!E105","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.67,0.32999999999999996,61.07,{"$f":"IF(AH36/$W66>$AH$30,\"PLDmax\",IF($X$30/$W66<$AH$29,\"PLDmin\",$AH$36/$W66))","v":96.75142424242425},96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,716.8]
[null,null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},{"$f":"'Votos e NTs'!E106","v":0},{"$f":"D67*(1+D5)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.66,0.33999999999999997,61.07,{"$f":"IF(AH36/$W67>$AH$30,\"PLDmax\",IF($X$30/$W67<$AH$29,\"PLDmin\",$AH$36/$W67))","v":93.905794117647062},93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,716.8]
[null,null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},{"$f":"'Votos e NTs'!E107","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.65,0.35,61.07,{"$f":"IF(AH36/$W68>$AH$30,\"PLDmax\",IF($X$30/$W68<$AH$29,\"PLDmin\",$AH$36/$W68))","v":91.222771428571434},91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,716.8]
[null,null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},{"$f":"'Votos e NTs'!E108","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.64,0.36,61.07,{"$f":"IF(AH37/$W69>$AH$30,\"PLDmax\",IF($X$30/$W69<$AH$29,\"PLDmin\",$AH$36/$W69))","v":88.688805555555561},88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,716.8]
[null,null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},{"$f":"'Votos e NTs'!E109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.63,0.37,61.07,86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,716.8]
[null,null,{"$f":"'Votos e NTs'!B110","v":"Diferimento  Parcela B"},{"$f":"'Votos e NTs'!E110","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.62,0.38,61.07,84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,716.8]
[null,null,{"$f":"'Votos e NTs'!B111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},{"$f":"'Votos e NTs'!E111","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.61,0.39,61.07,81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,716.8]
[null,null,{"$f":"'Votos e NTs'!B112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},{"$f":"'Votos e NTs'!E112","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.4,61.07,{"$f":"IF(AH46/$W73>$AH$30,\"PLDmax\",IF($X$30/$W73<$AH$29,\"PLDmin\",$AH$36/$W73))","v":79.819924999999998},79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,716.8]
[null,null,{"$f":"'Votos e NTs'!B113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},{"$f":"'Votos e NTs'!E113","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.41000000000000003,61.07,{"$f":"IF(AH47/$W74>$AH$30,\"PLDmax\",IF($X$30/$W74<$AH$29,\"PLDmin\",$AH$36/$W74))","v":77.873097560975594},77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,716.8]
[null,null,{"$f":"'Votos e NTs'!B114","v":"Financeiro referente ajuste encargo conexão"},{"$f":"'Votos e NTs'!E114","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.57999999999999996,0.42000000000000004,61.07,{"$f":"IF(AH48/$W75>$AH$30,\"PLDmax\",IF($X$30/$W75<$AH$29,\"PLDmin\",$AH$36/$W75))","v":76.018976190476181},76.028976190476186,164.42649999999998,164.43649999999997,220.16352380952381,220.1735238095238,716.8]
[null,null,{"$f":"'Votos e NTs'!B115","v":"Reversão diferimento  Rede Básica"},{"$f":"'Votos e NTs'!E115","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56999999999999995,0.43000000000000005,61.07,{"$f":"IF(AH36/$W76>$AH$30,\"PLDmax\",IF($X$30/$W76<$AH$29,\"PLDmin\",$AH$36/$W76))","v":74.251093023255805},74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,716.8]
[null,null,{"$f":"'Votos e NTs'!B116","v":"Spread sobre a antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E116","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.56000000000000005,0.43999999999999995,61.07,{"$f":"IF(AH36/$W77>$AH$30,\"PLDmax\",IF($X$30/$W77<$AH$29,\"PLDmin\",$AH$36/$W77))","v":72.563568181818184},72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,716.8]
[null,null,{"$f":"'Votos e NTs'!B117","v":"Reversão da antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!E117","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.44999999999999996,61.07,{"$f":"IF(AH36/$W78>$AH$30,\"PLDmax\",IF($X$30/$W78<$AH$29,\"PLDmin\",$AH$36/$W78))","v":70.951044444444449},70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,716.8]
[null,null,{"$f":"'Votos e NTs'!B118","v":"Spread Empr. Escassez Hídrica Encargo"},{"$f":"'Votos e NTs'!E118","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.54,0.45999999999999996,61.07,{"$f":"IF(AH52/$W79>$AH$30,\"PLDmax\",IF($X$30/$W79<$AH$29,\"PLDmin\",$AH$36/$W79))","v":69.408630434782609},69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,716.8]
[null,null,{"$f":"'Votos e NTs'!B119","v":"Spread Empr. Escassez Hídrica Energia"},{"$f":"'Votos e NTs'!E119","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.53,0.47,61.07,{"$f":"IF(AH53/$W80>$AH$30,\"PLDmax\",IF($X$30/$W80<$AH$29,\"PLDmin\",$AH$36/$W80))","v":67.931851063829782},67.941851063829787,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,716.8]
[null,null,{"$f":"'Votos e NTs'!B120","v":"Spread Empr. Escassez Hídrica Transporte"},{"$f":"'Votos e NTs'!E120","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.52,0.48,61.07,{"$f":"IF(AH54/$W81>$AH$30,\"PLDmax\",IF($X$30/$W81<$AH$29,\"PLDmin\",$AH$36/$W81))","v":66.516604166666667},66.526604166666672,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,716.8]
[null,null,{"$f":"'Votos e NTs'!B121","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},{"$f":"'Votos e NTs'!E121","v":0},0,0,0,0,{"$f":"IF(AND(E82=0,D82=0),0,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.51,0.49,61.07,{"$f":"IF(AH36/$W82>$AH$30,\"PLDmax\",IF($X$30/$W82<$AH$29,\"PLDmin\",$AH$36/$W82))","v":65.159122448979588},65.169122448979593,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,716.8]
[null,null,{"$f":"'Votos e NTs'!B122","v":"Financeiro de Postergação Encargo"},{"$f":"'Votos e NTs'!E122","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,61.07,{"$f":"IF(AH36/$W83>$AH$30,\"PLDmax\",IF($X$30/$W83<$AH$29,\"PLDmin\",$AH$36/$W83))","v":63.855939999999997},63.865939999999995,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,716.8]
[null,null,{"$f":"'Votos e NTs'!B123","v":"Financeiro de Postergação Energia"},{"$f":"'Votos e NTs'!E123","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B124","v":"Financeiro de Postergação Transporte"},{"$f":"'Votos e NTs'!E124","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!B125","v":"Financeiro de Postergação Parcela B"},{"$f":"'Votos e NTs'!E125","v":0},0,{"$f":"IFERROR(E86/D86-1,0)","v":0},{"$f":"IFERROR((E86-D86)/$D$39,0)","v":0},{"$f":"E86/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!B126","v":"Itens de modicidade da REN 1.000/2021"},{"$f":"'Votos e NTs'!E126","v":5598201.1346339695},{"$f":"D87*(1+D5)","v":5832385.0396632869},4.1831991991232664E-2,7.8824347677586593E-5,1.8692942505160169E-3,1]
[null,null,{"$f":"'Votos e NTs'!B127","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},{"$f":"'Votos e NTs'!E127","v":-6589225.3557997774},0,-1,2.2178782538727778E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!B128","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},{"$f":"'Votos e NTs'!E128","v":-1109224.8784650853},{"$f":"D89*(1+D5)","v":-1155625.9646975128},4.1831991991232664E-2,-1.5618218311564398E-5,-3.7038106312692933E-4,1]
[null,null,{"$f":"'Votos e NTs'!B129","v":"Crédito de PIS/COFINS"},{"$f":"'Votos e NTs'!E129","v":686.47435340844095},{"$f":"-MIN(PIS_COFINS!E9-13*PIS_COFINS!K22,12*PIS_COFINS!K22)","v":0},-1,-2.3106153729070014E-7,0,1]
[null,null,{"$f":"'Votos e NTs'!B130","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},{"$f":"'Votos e NTs'!E130","v":-13615352.438899504},{"$f":"-E20","v":-13615352.438899504},0,0,-4.3637551121373502E-3,1]
[null,null,{"$f":"'Votos e NTs'!B131","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},{"$f":"'Votos e NTs'!E131","v":0},0,0,0,0,0,null,"RTE 2019"]
[null,null,{"$f":"'Votos e NTs'!B132","v":"Penalidade por descumprimento de metas PLPT (2019-2022) - 1ª Parcela de 5"},{"$f":"'Votos e NTs'!E132","v":-7613018.9668883542},{"$f":"D93","v":-7613018.9668883542},{"$f":"IFERROR(E93/D93-1,0)","v":0},{"$f":"IFERROR((E93-D93)/$D$39,0)","v":0},{"$f":"E93/$E$39","v":-2.4399919564801853E-3},1,null,"Ajuste econômico",1.1236488670617106E-2]
[null,null,{"$f":"'Votos e NTs'!B133","v":"Aplicação do Art. 2º-G da Lei 13.203/2015 (alterada pela Lei 15.269/25)"},{"$f":"'Votos e NTs'!E133","v":-321474070.67000002},0,-1,0.10820548881294308,0,1,null,"Ajuste financeiro",377173997.47932887,null,null,null,null,null,null,null,null,null,null,null,"Bandeira"]
[null,null,"RTE 2019 - Provimento pedido de reconsideração",{"$f":"'Votos e NTs'!E134","v":0},{"$f":"L94*(1+D8)+L93*E38","v":444002061.46104211},0,0.14944738776043959,0.14230379082693428,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMARELA","REH 3.306/2024",18.850000000000001]
[null,null,{"$f":"'Votos e NTs'!Q129","v":0},{"$f":"'Votos e NTs'!E135","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA I","REH 3.306/2024",44.63]
[null,null,{"$f":"'Votos e NTs'!Q130","v":0},{"$f":"'Votos e NTs'!E136","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERMELHA II","REH 3.306/2024",78.77]
[null,null,"Receita Requerida Total",{"$f":"D41+D38+D14","v":2979223989.7404137},{"$f":"E41+E38+E14","v":3733136325.5154772},{"$f":"IFERROR(E98/D98-1,0)","v":0.2530566141959516},null,null,1]
[null,null,"Efeito Médio",{"$f":"'Votos e NTs'!G139","v":0.15721150711884024},{"$f":"(E39+E41)/(D39+D41)-1","v":0.25305661419595182},null,null,null,{"$f":"IF(AND(G99=0,E99=0),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela de cálculo de fatores de atualização da CVA M2 devido à desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de liquidação de Energia no MCP informada pela distribuidora (preencher se informado)",null,null,null,null,"Projeção de PLD (Informa CCEE)","Projeção de venda de energia no MCP","Projeção de resultado MCP",null,"Previsão de acionamento de bandeiras (Informa CCEE)","Adicional de bandeiras","Mercado Bandeiras","Arrecadação de bandeiras",{"$f":"\"Expectativa de disponibilidade de bandeiras para \"&E12","v":"Expectativa de disponibilidade de bandeiras para 2026"},null,null,null,"Quantidade de meses de desconcatenação","Atualização SELIC (Delta para Saldo a compensar)","somatório da atualização  SELIC de \"n\" deltas consecutivos","Atualização SELIC de \"a compensar\" para \"em processamento\"","Fator de cálculo da CVA M2 devido à desconcatenação"]
[null,null,"Valor estimado da base de cálculo do efeito médio em 2025",{"$f":"(D98)/(1+D99)","v":2574485278.9771485},{"$f":"D103","v":0},null,null,null,null,null,null,null,null,null,"Mês",{"$f":"U102","v":"MWh"},"Perfil de liquidação",null,"Competência","R$/MWh","MWh","R$",null,"Bandeira","R$/MWh","Mercado TE (MWh)","R$","R$",null,null,null,"n","%","%","%","%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1)","v":45992},null,{"$f":"P103/$P$115","v":{"$error":"#DIV/0!"}},null,{"$f":"O103","v":45992},{"$f":"VLOOKUP(S103,pld_gsf_previsao,2)","v":247},{"$f":"IF(MAX($P$103:$P$114)>0,P103,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},{"$f":"($P$160-T103)*U103","v":-66017.47165713743},null,{"$f":"LOOKUP(S103,$W$136:$W$152,$AB$136:$AB$152)","v":"AMARELA"},{"$f":"IF(X103=\"VERDE\",0,VLOOKUP(X103,$X$95:$Z$97,3))","v":18.850000000000001},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S103,-12))","v":280855.58599999984},{"$f":"Z103*Y103","v":5294127.7960999971},{"$f":"AA103*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S103,Índices!$B$7:$F$500,5)","v":5999709.9625762412},null,null,null,0,0,{"$f":"SUM($AG$103:AG103)/12","v":0},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.2782579014405657E-2},{"$f":"(AH103)*(1+AI103)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O103,1)","v":46023},null,{"$f":"P104/$P$115","v":{"$error":"#DIV/0!"}},null,{"$f":"EDATE(S103,1)","v":46023},201,{"$f":"IF(MAX($P$103:$P$114)>0,P104,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},3171104.264746285,null,{"$f":"LOOKUP(S104,$W$136:$W$152,$AB$136:$AB$152)","v":"VERDE"},{"$f":"IF(X104=\"VERDE\",0,VLOOKUP(X104,$X$95:$Z$97,3))","v":0},{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S104,-12))","v":263405.00200000027},0,{"$f":"AA104*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S104,Índices!$B$7:$F$500,5)","v":0},null,null,null,{"$f":"AF103+1","v":1},{"$f":"(1+$E$8)^(AF104)","v":1.0109776540182718},{"$f":"SUM($AG$103:AG104)/12","v":8.4248137834855977E-2},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":7.2782579014405657E-2},{"$f":"(AH104)*(1+AI104)","v":9.0379934583637925E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(O104,1)","v":46054},null,{"$error":"#DIV/0!"},null,{"$f":"EDATE(S104,1)","v":46054},177,{"$f":"IF(MAX($P$103:$P$114)>0,P105,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},4860037.3446089402,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S105,-12))","v":265020.88899999997},0,{"$f":"AA105*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S105,Índices!$B$7:$F$500,5)","v":0},null,null,null,{"$f":"AF104+1","v":2},1.0220758169242885,{"$f":"SUM($AG$103:AG105)/12","v":0.16942112257854669},7.2782579014405657E-2,0.18175202881932906]
[null,null,"Critério 3 - NT 198/24 - Diferimento máximo sugerido",53687091.200000003,{"$f":"-D106*(1+D8)","v":-61202413.719665028},null,null,"% equilavente RI",null,null,null,null,null,null,46082,null,{"$error":"#DIV/0!"},null,46082,118,{"$f":"IF(MAX($P$103:$P$114)>0,P106,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},9011997.8326046355,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S106,-12))","v":264612.49800000002},0,{"$f":"AA106*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S106,Índices!$B$7:$F$500,5)","v":0},null,null,null,3,1.0332958116229258,{"$f":"SUM($AG$103:AG106)/12","v":0.25552910688045721},7.2782579014405657E-2,0.27412717429246458]
[null,null,"Efeito P&D",{"$f":"0.01*D106","v":536870.91200000001},{"$f":"E106*1%","v":-612024.13719665026},"<- considerando que diferimento não seja de CDE",null,null,null,null,null,null,null,null,46113,null,{"$error":"#DIV/0!"},null,46113,59,{"$f":"IF(MAX($P$103:$P$114)>0,P107,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},13163958.320600329,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S107,-12))","v":259968.58099999995},0,{"$f":"AA107*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S107,Índices!$B$7:$F$500,5)","v":0},null,null,null,4,1.0446389755414518,{"$f":"SUM($AG$103:AG107)/12","v":0.34258235484224486},7.2782579014405657E-2,0.36751638215249172]
[null,null,"Efeito RI",{"$f":"H108*D106","v":873994.4539777186},{"$f":"H108*E106","v":-996339.51040053868},null,null,{"$f":"D37/(D39+D41)","v":1.6279415301563564E-2},null,null,null,null,null,null,46143,null,{"$error":"#DIV/0!"},null,46143,59,{"$f":"IF(MAX($P$103:$P$114)>0,P108,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},13163958.320600329,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S108,-12))","v":290782.10400000011},0,{"$f":"AA108*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S108,Índices!$B$7:$F$500,5)","v":0},null,null,null,5,1.0561066607889478,{"$f":"SUM($AG$103:AG108)/12","v":0.43059124324132386},7.2782579014405657E-2,0.46193078442544666]
[null,null,"Efeito TFSEE",{"$f":"Encargos!J15*Encargos!J14*D106*0","v":0},{"$f":"0.004*E106*0","v":0},"<- considerar se diferimento for de PB",null,null,null,null,null,null,null,null,46174,null,{"$error":"#DIV/0!"},null,46174,59,{"$f":"IF(MAX($P$103:$P$114)>0,P109,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},13163958.320600329,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S109,-12))","v":275312.18000000017},0,{"$f":"AA109*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S109,Índices!$B$7:$F$500,5)","v":0},null,null,null,6,1.0677002343174813,{"$f":"SUM($AG$103:AG109)/12","v":0.51956626276778062},7.2782579014405657E-2,0.55738163534089602]
[null,null,"Receita Requerida com diferimento",{"$f":"D39+D41+D106+D107+D108+D109","v":3034321946.3063908},{"$f":"E98+E106+E107+E108","v":3670325548.1482148},null,null,null,null,null,null,null,null,null,46204,null,{"$error":"#DIV/0!"},null,46204,59,{"$f":"IF(MAX($P$103:$P$114)>0,P110,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},13163958.320600329,null,"VERDE",0,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S110,-12))","v":267816.35499999986},0,{"$f":"AA110*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S110,Índices!$B$7:$F$500,5)","v":0},null,null,null,7,1.0794210780850462,{"$f":"SUM($AG$103:AG110)/12","v":0.60951801927486782},7.2782579014405657E-2,0.65388031267344493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46235,null,{"$error":"#DIV/0!"},null,46235,228,{"$f":"IF(MAX($P$103:$P$114)>0,P111,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},1271054.5499007979,null,"VERMELHA I",44.63,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S111,-12))","v":289218.98699999991},12907843.389809996,{"$f":"AA111*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S111,Índices!$B$7:$F$500,5)","v":13349191.009469314},null,null,null,8,1.0912705892202939,{"$f":"SUM($AG$103:AG111)/12","v":0.70045723504322555},7.2782579014405657E-2,0.75143831909897119]
[null,null,null,{"$f":"D12","v":2025},{"$f":"E12","v":2026},null,null,null,null,null,null,null,null,null,46266,null,{"$error":"#DIV/0!"},null,46266,246,{"$f":"IF(MAX($P$103:$P$114)>0,P112,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},4354.7400038065407,null,"VERMELHA I",44.63,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S112,-12))","v":310641.85100000026},13863945.810130013,{"$f":"AA112*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S112,Índices!$B$7:$F$500,5)","v":14172988.958172813},null,null,null,9,1.1032501801890697,{"$f":"SUM($AG$103:AG112)/12","v":0.79239475005898141},7.2782579014405657E-2,0.85006728356574945]
[null,null,"Efeito médio com diferimento",{"$f":"(D39+D107+D109+(D41+D106))/D102-1","v":0.17827356661274529},{"$f":"E110/D110-1","v":0.2096032039764324},null,"Diferença efeito",{"$f":"E113-D113","v":3.1329637363687102E-2},null,null,null,null,null,null,46296,null,{"$error":"#DIV/0!"},null,46296,260,{"$f":"IF(MAX($P$103:$P$114)>0,P113,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},-980856.223249409,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S113,-12))","v":305562.8780000002},5759860.2503000041,{"$f":"AA113*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S113,Índices!$B$7:$F$500,5)","v":5820494.4542979551},null,null,null,10,1.1153612789627816,{"$f":"SUM($AG$103:AG113)/12","v":0.8853415233058799},7.2782579014405657E-2,0.94977896268062434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,46327,null,{"$error":"#DIV/0!"},null,46327,230,{"$f":"IF(MAX($P$103:$P$114)>0,P114,IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)/12,0))","v":70372.211660943969},1130310.12657891,null,"AMARELA",18.850000000000001,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!K:K,EDATE('Previsão N+1'!S114,-12))","v":305562.87800000032},5759860.250300006,{"$f":"AA114*VLOOKUP(EDATE(CAPA!$C$15,12),Índices!$B$7:$F$500,5)/VLOOKUP('Previsão N+1'!S114,Índices!$B$7:$F$500,5)","v":5759860.250300006},null,null,null,11,1.1276053291886121,{"$f":"SUM($AG$103:AG114)/12","v":0.97930863407159752},7.2782579014405657E-2,1.0505852421104032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P103:P114)","v":0},null,null,"Total",null,{"$f":"SUM(U103:U114)","v":844466.53993132745},{"$f":"SUM(V103:V114)","v":71057818.445938155},null,"Arrecadação de conta Bandeira 5du",null,null,null,{"$f":"SUM(AB102:AB114)","v":45102244.634816326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de conta Bandeiras em processamento",null,null,null,{"$f":"-12*PMT(E8,12,AB115)","v":48384902.318676904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Percentuais de perdas regulatórias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Regulatórias","DRP","DRP +1",null,null,null,null,null,null,"Alocação de receita de bandeiras em ESS/EER",null,null,null,{"$f":"(1-0.637)*E23*(-12*PMT(E8,12,1))","v":36026536.118720733},"<- Expectativa de reserva de recursos para cobertura de CVA de ESS/EER."]
[null,null,"Estimativa Efeito (sem diferimento)",{"$f":"D112","v":2025},{"$f":"E112","v":2026},null,null,null,null,null,null,null,null,null,"PNT",{"$f":"Energia!H14","v":0.1720928485223312},{"$f":"Energia!H14","v":0.1720928485223312},"  <-   Atenção!!!  Preencher percentual de perdas não técnicas previsto para próximo ano",null,null,null,null,null,"Alocação de receita de bandeiras em Energia",null,null,null,{"$f":"AB116-AB118","v":12358366.199956171}]
[null,null,"Parcela A",{"$f":"Resultado!D40","v":1772498468.7855418},{"$f":"E14","v":1871505505.0758026},null,null,null,null,null,null,null,null,null,"PT",{"$f":"Energia!H15","v":0.101338},{"$f":"P120","v":0.101338}]
[null,null,"Parcela B",{"$f":"Resultado!D45","v":1198460529.6598928},{"$f":"E38","v":1248594520.9384339},null,null,null,null,null,null,null,null,null,"P_RB",{"$f":"Energia!H16","v":2.2123636363548926E-2},2.2123636363548926E-2]
[null,null,"Financeiros",{"$f":"D41","v":8264991.2949787974},{"$f":"E41","v":613036299.50124073},null,null,null,null,null,null,null,null,null,"P_DIT (MWh)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":0},{"$f":"P122","v":0}]
[null,null,"Diferimento",0,0]
[null,null,"RA1 + Financeiros",{"$f":"SUBTOTAL(9,D120:D123)","v":2979223989.7404132},{"$f":"SUBTOTAL(9,E120:E123)","v":3733136325.5154772},null,null,null,null,null,null,null,null,null,"Energia - Mercado de referência"]
[null,null,"Efeito médio",{"$f":"D99","v":0.15721150711884024},{"$f":"E99","v":0.25305661419595182},null,null,null,null,null,null,null,null,null,"Mercado","MWh DRP","MWh DRP +1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":3626602.3350000004},{"$f":"P126*(1+$D$2)","v":3626602.3350000004}]
[null,null,"Estimativa Efeito (com diferimento)",{"$f":"D119","v":2025},{"$f":"E119","v":2026},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TE)",{"$f":"Energia!D8","v":0},{"$f":"P127*(1+$D$2)","v":0}]
[null,null,"Parcela A",{"$f":"D14+D107+D108+D109","v":1773909334.1515195},{"$f":"E14+E107+E108+E109","v":1869897141.4282055},null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TUSD)",{"$f":"Energia!H6","v":471829.17},{"$f":"P128*(1+$D$3)","v":471829.17}]
[null,null,"Parcela B",{"$f":"D38","v":1198460529.6598928},{"$f":"E38","v":1248594520.9384339},null,null,null,null,null,null,null,null,null,"Livre Total + Distribuição",{"$f":"Energia!H7+Energia!H8","v":688690.46600000001},{"$f":"P129*(1+$D$3)","v":688690.46600000001}]
[null,null,"Financeiros",{"$f":"D41","v":8264991.2949787974},{"$f":"E41","v":613036299.50124073},null,null,null,null,null,null,null,null,null,"A1",{"$f":"Energia!H9","v":0},{"$f":"P130*(1+$D$3)","v":0}]
[null,null,"Diferimento",{"$f":"D106","v":53687091.200000003},{"$f":"E106","v":-61202413.719665028},null,null,null,null,null,null,null,null,null,"BT",{"$f":"Energia!H10","v":3101719.8360000001},{"$f":"P131*(1+$D$2)","v":3101719.8360000001}]
[null,null,"RA1 + Financeiros",{"$f":"SUM(D128:D131)","v":3034321946.3063908},{"$f":"SUM(E128:E131)","v":3670325548.1482148},null,null,null,null,null,null,null,null,null,"GD",{"$f":"Energia!I5","v":680267.478},{"$f":"P132*(1+$D$4)","v":816320.97360000003}]
[null,null,"Efeito médio",{"$f":"D113","v":0.17827356661274529},{"$f":"E113","v":0.2096032039764324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo das perdas de acordo com percentuais regulatórios e mercado "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRP","DRP+1",null,null,null,null,null,"Competência","PLD","Status_PLD","GSF","Status_GSF","Previsão Bandeira"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"P119","v":0.1720928485223312},0.1720928485223312,null,null,null,null,null,45901,316,"VIGEN.",69,"VIGEN.",{"$f":"IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X136<LOOKUP(MAX((100-Z136)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA II"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Técnica (sobre energia injetada)",0.101338,0.101338,null,null,null,null,null,45931,297,"VIGEN.",69,"VIGEN.",{"$f":"IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$Y$33:$Y$83),\"VERDE\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AA$33:$AA$83),\"AMARELA\",IF(X137<LOOKUP(MAX((100-Z137)/100,0.01),$W$33:$W$83,$AC$33:$AC$83),\"VERMELHA I\",\"VERMELHA II\")))","v":"VERMELHA I"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",2.2123636363548926E-2,2.2123636363548926E-2,null,null,null,null,null,45962,333,"VIGEN.",72,"VIGEN.","VERMELHA II"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"P136*$P$131","v":533783.80189545802},{"$f":"Q136*$Q$131","v":533783.80189545802},null,null,null,null,null,45992,247,"PROJ.",84,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM(P126,P128:P129,-$P$130,P139)/(1-P137)*P137+P144","v":600014.1868841456},{"$f":"SUM(Q126,Q128:Q129,-$Q$130,Q139,Q132)/(1-Q137)*Q137+Q144","v":692066.96626357501},null,null,null,null,null,46023,201,"PROJ.",98,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(P139:P140)*P138","v":25083.734413483075},{"$f":"SUM(Q139:Q140)*Q138","v":27120.276630727567},null,null,null,null,null,46054,177,"PROJ.",102,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre mercado Cat.",{"$f":"(SUM(P126,-P132)+P127)*P121","v":65183.640981516932},{"$f":"(SUM(Q126,-Q132)+Q127)*Q121","v":62173.642918872829},null,null,null,null,null,46082,118,"PROJ.",106,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46113,59,"PROJ.",98,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas DIT (sobre mercado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":0},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":0},null,null,null,null,null,46143,59,"PROJ.",83,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM(P126,P128:P129,-$P$130,P139,P132)/(1-P137)*P137","v":676724.83636700339},{"$f":"SUM($Q$126:$Q$129,-$Q$130,Q139,Q132)/(1-Q137)*Q137","v":692066.96626357501},null,null,null,null,null,46174,59,"PROJ.",79,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46204,59,"PROJ.",70,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Sintese do cálculod e energia requerida",null,null,null,null,null,null,null,46235,228,"PROJ.",66,"PROJ.","VERMELHA I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P135","v":"DRP"},{"$f":"Q135","v":"DRP+1"},null,null,null,null,null,46266,246,"PROJ.",69,"PROJ.","VERMELHA I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B6","v":"Fornecimento + Suprimento"},{"$f":"P150+P151","v":2946334.8570000003},{"$f":"Q150+Q151","v":2810281.3614000003},null,null,null,null,null,46296,260,"PROJ.",75,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B7","v":"Fornecimento-GD_injetado"},{"$f":"P126-P132","v":2946334.8570000003},{"$f":"Q126-Q132","v":2810281.3614000003},null,null,null,null,null,46327,230,"PROJ.",82,"PROJ.","AMARELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B8","v":"Suprimento (Mercado TE)"},{"$f":"P127","v":0},{"$f":"Q127","v":0},null,null,null,null,null,46357,194,"PROJ.",89,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B9","v":"Perdas Regulatórias"},{"$f":"SUM(P153:P156)","v":1224065.3641746037},{"$f":"SUM(Q153:Q156)","v":1315144.6877086335},null,null,null,null,null,46388,127,"PROJ.",107,"PROJ.","VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B10","v":"Perda Não Técnica"},{"$f":"P139","v":533783.80189545802},533783.80189545802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B11","v":"Perda Técnica"},600014.1868841456,692066.96626357501,null,null,null,null,null,"Arquivo","InformaCCEE13112025.pdf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B12","v":"Perda Rede Básica sobre Dist."},25083.734413483075,27120.276630727567,null,null,null,null,null,"Hora de atualização:","2025-11-13T16:13:37"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B13","v":"Perda Rede Básica sobre mercado Cat."},65183.640981516932,62173.642918872829]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"P149+P152","v":4170400.2211746043},{"$f":"Q149+Q152","v":4125426.0491086338}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B14","v":"Custo Médio"},{"$f":"Energia!D14","v":246.06188152824851},{"$f":"P160*(1+D5)","v":256.35514018568585}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia - Cálculo da CVA M2 de energia conforme desconcatenação de contratos",null,null,"Energia - Custo médio futuro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia","DRP","DRP +1","Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!E21","v":691149.4623603099},{"$f":"Energia!F21","v":0},0,{"$f":"Q164-P164","v":-691149.4623603099},{"$f":"IFERROR(VLOOKUP(R164,$AF$103:$AJ$114,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!E22","v":32400722.975052591},{"$f":"P165*(1+D5)","v":33756109.759055138},{"$f":"MONTH(LnkTxtDRPData)-1","v":11},{"$f":"Q165-P165","v":1355386.7840025462},1.0505852421104032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!E23","v":87219947.868811339},{"$f":"P166*(1+D5)","v":90868532.029535189},{"$f":"MONTH(LnkTxtDRPData)-1-7","v":4},3648584.1607238501,0.36751638215249172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!E24","v":0},{"$f":"P167*(1+D5)","v":0},{"$f":"MONTH(LnkTxtDRPData)-1-7","v":4},0,0.36751638215249172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!E25","v":0},{"$f":"Energia!F25","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"Bilateral"},{"$f":"Energia!E26","v":20844551.706037857},{"$f":"P169*(1+D4)","v":25013462.047245428},null,4168910.3412075713,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR",{"$f":"Energia!E28","v":885020153.13578475},{"$f":"P170*(1+D5)","v":922042309.09384036},6,37022155.958055615,0.55738163534089602]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P164:P170)","v":1026176525.1480469},{"$f":"SUM(Q164:Q170)","v":1071680412.9296761}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B - Usado apenas de o próximo processo for uma revisão"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ciclo tarifário (anos)",{"$f":"VLOOKUP(CAPA!$N$2,V197:X249,3)","v":5},null,"IPCA ciclo",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$8:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,-12*(V175-1)),Índices!$B$8:$F$500,3)-1","v":0.26581672205132256}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados da última revisão tarifária","Valores homologados na última RTP","Última RTP com crescimento de BRR projetado",null,null,"Crescimento de PB projetado",null,"Estimativa de limites inferiores e superiores (CP 62)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"IFERROR(V178*(1-AD184),0)","v":0},null,null,null,null,null,"Valor CP 62 (12/2020)","Valor na data da última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"IFERROR(V179*(1+AC188),0)","v":0},null,null,{"$f":"W185/V185-1","v":{"$error":"#DIV/0!"}},null,null,44166,{"$f":"DATE(LOOKUP(CAPA!N2,'Previsão N+1'!V197:V249,'Previsão N+1'!W197:W249),MONTH(LnkTxtDRPData),1)","v":45261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"IFERROR(V180*(1+AC189),0)","v":0},null,null,null,null,"Limite inferior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$312:$U$363,'Previsão N+1'!BE312:BE363)*1000","v":63847248.193955898},{"$f":"AC180*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":77338255.935575128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",null,{"$f":"IFERROR(V181*(1+AC190),0)*Z181","v":0},null,"Aumento tx. depreciação",{"$f":"4.1%/3.94%","v":1.0406091370558375},null,"Limite superior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão N+1'!$U$315:$U$366,'Previsão N+1'!BF315:BF366)*1000","v":69855506.345127881},{"$f":"AC181*VLOOKUP(EDATE($AD$179,-1),Índices!$B$7:$F$500,3)/VLOOKUP($AC$179,Índices!$B$7:$F$500,3)","v":84616066.957449853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,{"$f":"V182","v":0},"<-   supondo manutenção da participação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDEROR",null,{"$f":"V183","v":0},"<-   supondo manutenção da participação",null,null,null,null,"Atual","Próxima Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",null,null,null,null,null,null," Fator T",{"$f":"LnkTxtFatorT","v":0},{"$f":"-((AD181/V178)^(1/5)-1)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(V178:V184)","v":0},{"$f":"SUM(W178:W184)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variação anual média Brasil",{"$f":"LnkTxtNomeResumido","v":"ERO"},"Média região","Peso Brasil","Peso região","Expectativa de crescimento anual usada na projeção","crescimento real no ciclo, descontada a inflação e variação de mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de AIS projetado para o ciclo",null,{"$f":"Y308","v":2.0881126854435803E-2},{"$f":"Y309","v":6.2787974924997103E-2},{"$f":"Y310","v":3.5150648487001245E-2},0.33333299999999999,0.33333299999999999,{"$f":"W188*(Z188)+Y188*AA188+X188*(1-Z188-AA188)","v":3.9606606603536224E-2},{"$f":"((1+AB188)^$V$175)-1","v":0.21435356940126193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRL projetada para o ciclo",null,{"$f":"AA308","v":4.08761211220416E-2},{"$f":"AA309","v":6.7689031638735075E-2},{"$f":"AA310","v":5.9612323028103334E-2},0.33333299999999999,0.33333299999999999,{"$f":"W189*(Z189)+Y189*AA189+X189*(1-Z189-AA189)","v":5.6059170226166383E-2},{"$f":"((1+AB189)^$V$175)-1","v":0.31353382369598215}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRB projetada para o ciclo",null,{"$f":"Z308","v":2.1022863840805261E-2},{"$f":"Z309","v":4.8038881892828122E-2},{"$f":"Z310","v":3.7610263344909821E-2},0.33333299999999999,0.33333299999999999,3.5557348841059933E-2,{"$f":"((1+AB190)^$V$175)-1","v":0.19088760467051014}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados de crescimento de Base de Remuneração das concessionárias observado nas última revisões tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input da última RTP",null,null,null,"Inputs da penúltima RTP (Atualizado para data da última RTP)",null,null,null,"Output (última RTP)","Output (penúltima RTP)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ID Agente","Última RTP","Ciclo","AIS","BRB","BRL","Número IPCA","AIS","BRB","BRL","Número IPCA","MWh","MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,417,426,null,413,417,426,null,"Energia TUSD (Energia Injetada)","Energia TUSD (Energia Injetada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa AC",26,2023,5,2594685495.8482299,1426712834.5418601,1043042084.07096,6735.6744900599997,1503406817.2995584,916245625.67363513,596000790.6119355,5468.573472,1232551.1370000001,1097923.0639999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",31,2023,5,2000430775.4321599,1505040169.4145999,940690254.74584603,6735.6744900599997,0,0,0,5103.6899999999996,1130651.7220000001,1056635.6070000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa TO",32,2020,4,4304184896.2289171,2004739384.3779271,1370455804.4767938,5321.2109700000001,2893348043.6374774,1144224632.7156949,577082363.76645339,4690.6582589999998,2411250.6619999981,2173682.3330000015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial MA",37,2021,4,10276702434.9583,6421994460.7908001,4365600367.2457104,5825.37,7807568634.4942474,4921565388.5041218,3309956656.8925118,4843.87,6747227.4290000098,6065935.1947500035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PI",38,2023,5,8472870626.23102,4253089914.93366,3102549072.6196599,6737.2797909199999,5971799056.3462496,2701776382.1916065,1671301647.107229,5458.2410440000003,4076370.6089999899,3759074.0119999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",39,2023,4,15286261061.888599,11190431080.315901,7196269953.7158203,6609.67,9483557460.7590828,7023006639.5966721,4241297386.0361786,5177.47,12650692.658,12009534.269999973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia RN",40,2023,5,5878331727.1833801,4595044646.9657297,3448020098.9160299,6609.67,3685461469.3413286,2553480179.2955437,1652645302.2317696,4950.95,5795898.5029999902,5614984.7670000019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia PE",43,2021,4,11159474864.6562,9229257395.5274105,5648102699.7095499,5674.72,7812490849.8519392,6246987221.2577953,3514868912.806426,4821.6899999999996,13900820.449999999,13595445.260000018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial AL",44,2024,4,5576686378.1166,3945212205.9320898,2567519828.11975,6890.2626055000001,3521605270.0344982,2436881793.0497198,1354070251.3288198,5354.9081880000003,4359230.40499999,3868836.4460000056]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE",46,2022,5,507694939.500929,203597674.888749,119358174.44132701,6382.88,350547134.39541352,130059967.89202282,65142615.757060967,4828.4399999999996,491118.55200000003,378578.00100000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BA",47,2023,5,37179137120.5597,23413019245.844101,15278568814.364401,6609.67,21449835395.311531,12898650215.409576,7380489705.8162956,4950.95,21402755.210000001,19669734.604999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",51,2020,5,348153464.46380746,281519479.2185576,164414371.17976224,5438.12,230544499.44968635,193772671.35704809,116132551.1492773,4370.12,518765.81600000081,458821.9050000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",63,2023,5,26256144685.0182,15614757866.869699,10650950118.023399,6611.9320561499999,16819652797.997831,9456641503.9758606,5193307459.2941771,4957.3823000000002,32262107.4289998,30306581.273000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL",82,2021,5,129552036.257486,71748320.004749194,37284766.389829598,5739.56,114189464.00158367,57329492.161237404,26243678.498473644,4675.2299999999996,338160.02299999999,306407.03900000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL",83,2021,5,22066531.2855573,10470301.5960794,5317023.0800072197,5825.37,16816317.898280665,8609643.9219513088,4400765.0734546119,4708.948883,69512.471000000005,51774.032999999981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL",86,2021,5,20567123.2704891,16877538.097746499,10594113.360200001,5825.37,14675089.456412148,12486100.630942291,8284927.1739225294,4715.99,110649.20843,96494.437188000025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DCELT",87,2021,5,105412344.737115,42058097.2874218,25663048.830473401,5825.37,76741940.487127826,36253162.680085666,12797981.517712139,4715.99,296436.91600000003,256372.17099999977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",88,2021,5,5148111.18018563,3994050.8151853601,2594388.8296942799,5825.37,3744235.0180008928,2623526.1844245344,1744638.8423352037,4715.99,20432.079000000002,34086.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMEI",95,2022,5,61589998.420241497,51694412.965250097,35267315.834626801,6455.85,37597626.208745368,32209691.08726684,23198015.639367938,4832.2700000000004,147252.389,131774.35200000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",103,2021,5,133253987.484697,80103402.165590599,43469116.274828702,5996.8162585,95372413.913848624,61416181.023395851,32446447.822496645,4752.8599999999997,130286.62300000001,116531.44399999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa RO",369,2023,5,6635685007.2994499,4001750016.1725001,3004225980.9825001,6735.6744900599997,3541492426.3243718,2290322788.9671993,1566904060.8118131,5468.573472,3775869.7740000002,3365563.2899999982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RR Energia",370,2024,5,1599803188.5034201,965560334.405357,624847020.19354105,6773.27,0,0,0,5236.7273279999999,1276961.0379999999,920955.89399999951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PA",371,2023,4,18156359492.113098,11413630979.441299,8544987000.40131,6667.6688820500003,10876303457.77042,6543681324.1956959,5046755167.9628925,5225.7413940000006,9950317.2740000002,8495465.9299999978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",380,2022,3,8988650515.1879005,5667557648.4190702,3787333662.69099,6418.8127885499998,6560437859.0438375,4197639461.5540848,2580553608.9653769,5224.6985400000003,10300975.907,10207294.057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",381,2021,5,557812640.65148306,340564648.14415097,185602937.79418099,5876.05,388321161.3392182,257944648.15927979,144048843.37151277,4715.99,589841.37600000005,558069.54000000062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",382,2022,5,28519989422.684101,21282462224.561501,10133382206.813801,6215.24,20068511978.830715,15775520159.493986,8466650414.62889,4814.9429399999999,24487941.611000001,28517693.060000017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",383,2023,5,18464032636.4188,15565558253.9764,8920631366.8999901,6563.07,11645375647.041449,9911952408.5775108,6033661001.1124458,4947.4844480000002,11142228.338,11451449.223999988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia Elektro",385,2023,4,15846765109.212799,9455696193.3036804,6521300084.6406698,6667.94,10811619512.863518,6302723420.4506378,3904581277.0455008,5224.18,18371043.530000001,17457380.722000021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENEL SP",390,2023,4,34745987547.081802,19413831172.6408,11202828756.2076,6685.0958774399996,26354016756.564045,15853615114.622547,8573797790.8994474,5236.7020666775989,41894119.950000003,43337979.398934014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",391,2023,4,9277322347.2561207,6491119121.8743401,4153409231.69804,6700.66,6092872687.3299618,4280190264.970634,2423065250.7222881,5227.84,16132161.471999999,15289600.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR",398,2022,5,139151253.59479901,87638030.815784007,69307706.803331703,6455.85,95003776.91511324,62039135.398909919,54210592.451574564,4832.2700000000004,202285.72899999999,178067.63499999966]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",399,2022,5,67476017.751127005,50073264.242981598,36585122.158308998,6455.85,45379280.212654948,33289887.310639288,25395128.68878825,4832.2700000000004,127877.89,105374.902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL",400,2022,5,84060363.521259606,46119007.838834397,30611110.008143,6455.85,48870662.744453907,25081700.01058539,13477464.548451947,4828.4399999999996,83173.133999999904,64815.319999999956]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUX Energia",401,2022,5,20951890.087719601,14406563.5148462,10591016.211451801,6455.85,13191890.416720215,9577958.5153192133,6758710.2971399622,4832.2700000000004,75139.235000000001,66531.70500000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MS",404,2023,5,8428021312.3425303,4877506027.7768402,3341685791.8241701,6611.9320561499999,5211852616.9366598,3051252456.6309032,1864517539.8895161,4957.3823000000002,5669643.4059999902,5223374.271999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MT",405,2023,5,14507917727.955,8978864594.5452099,6624985146.2733202,6611.9320561499999,8570161200.1799145,5186872757.2843428,3459754164.5626564,4957.3823000000002,9764870.1569999792,8528645.5799999796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",2866,2021,5,26517341482.2635,11763706233.8685,8362118368.4622898,5739.56,19177935090.359245,9170990469.8217468,4920380762.6301107,4675.2299999999996,30417995.328000002,28721760.387000047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",2904,2022,5,132972495.63820601,106556738.35179199,64641431.558045998,6411.95,82015966.570014596,71178224.549699455,43223619.669645213,4843.87,250616.58199999999,192968.9939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",2937,2023,4,7937174905.4460602,5710490123.5412502,3933974180.4424,6700.66,5484011672.5162601,3836734288.0570636,2486681556.5179129,5227.84,15243322.237,14157249.286000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",4950,2023,5,58280503473.640503,25586907910.095901,15200082507.771299,6649.99,38092630176.029785,20490409120.051365,8906377359.5023117,4961.84,47043735.419999897,43049023.563000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BSB",5160,2021,5,4843826792.0111504,2206582109.4784698,1143801673.93367,5944.21,3633750086.3899999,1821932299.6499999,880544780.94999957,4740.53,6695074.2850000001,6792890.429999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",5697,2021,5,11783496926.4034,8381398824.7321596,4834649363.9792805,5825.37,8047693312.0759697,5731213883.7337408,3006598393.6286798,4715.99,26145695.739999998,22574884.688000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial CEEE",5707,2021,5,6311301773.2325802,4900025952.1101103,2953460035.2930598,5996.8162585,4085700813.1771474,3107368076.2801085,1688890549.920589,4752.8599999999997,7649034.9730000198,8090541.6269999919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",6072,2023,5,19259862700.345299,13010136344.650999,9392727894.6522408,6700.66,9781866535.8144016,5600231197.004921,2961171341.02071,5080.83,15018955.017000001,13721769.734000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MG",6585,2021,5,1885301209.0716801,957934082.09704804,518670103.16113001,5739.56,1301364261.0992963,699852437.54103827,308031127.32938194,4675.2299999999996,1582730.254,1518356.0080000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SE",6587,2023,5,3143010954.6928301,1974353061.07793,1298083112.22824,6609.67,2055984085.0907273,1294449228.4572568,797257412.357476,4950.95,2880195.01,3109733.337000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa PB",6600,2021,4,3985785213.0027299,2959948947.92627,1762271962.6558599,5825.37,2929588364.3813367,2096282774.517684,1318371226.4376507,4843.87,4737926.3830000004,4352132.4030000027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",6611,2021,4,408977426.77967697,226419237.55520299,160706415.19863099,5573.9354160000003,303466497.02999997,168576292.84999996,117725188.94999997,4825.9393097314623,713849.82,654241.95100000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",6612,2021,5,278125405.35580099,216718824.785725,121993699.142437,5739.56,201148486.47546148,166527842.01680484,94966221.200045317,4675.2299999999996,368381.62199999997,353846.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME",7019,2024,4,8371674080.1258001,3882755244.10747,2502066682.9566898,6895.24,5527227263.1056061,2631853839.6340928,1780475465.3573408,5418.1695749999999,7450283.8359999899,6181561.1349999895]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SS",1000040,2021,5,2817542700.8892102,1582447972.5173399,1102566874.10321,5772.8494479999999,1627253615.6480007,921171903.83813906,491599896.51811862,4643.7011744000001,4619353.32800001,4037883.2949999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",1000041,2021,5,2329327788.5282393,1680431971.468462,1213456643.1097689,5622.43,{"$f":"AK259","v":1409063352.5752749},{"$f":"AK258","v":891985264.61759079},{"$f":"AK257","v":553969011.49175763},4809.67,3094416.1349999839,{"$f":"AK260","v":2756057.7150000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL RGE Sul",1000042,2023,5,18703456645.243099,15262928784.748501,11009507283.996099,6676.1776606200001,10864479412.553869,7979250517.2847538,5421054983.7780695,4968.0601861430005,19083228.175000101,18629789.420999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y248*$AC$254/$AB$248","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crescimento anual real da base por empresa, descontado o crescimento de mercado e inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Região",null,"ID agente",{"$f":"Y195","v":"AIS"},{"$f":"Z195","v":"BRB"},{"$f":"AA195","v":"BRL"},null,null,null,"Dados das revisões de 2016 das concessionárias que foramaram a Santa Cruz agrupada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa AC",{"$f":"V197","v":26},{"$f":"((Y197/AC197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.5330509651571704E-2},{"$f":"((Z197/AD197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":2.4039986373577626E-2},{"$f":"((AA197/AE197)/($AG197/$AH197)/(AB197/AF197))^(1/$X197)-1","v":4.824544400760189E-2},null,null,null,null,"SPARTA_CPFL_Jaguari_2016","SPARTA CPFL SANTA CRUZ_16032016_ Final_recurso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",31,null,null,null," <- sem informações de penúltima RTP",null,null,"Somatório RTP 2016","Jaguari","Santa Cruz","Leste Paulista","Sul Paulista ","Mococa","Sta. Cruz Agrupada "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa TO",32,{"$f":"((Y199/AC199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":4.271787355866552E-2},{"$f":"((Z199/AD199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":8.6252815652876347E-2},{"$f":"((AA199/AE199)/($AG199/$AH199)/(AB199/AF199))^(1/$X199)-1","v":0.17206329613461913},null,null,null,"BRL",62319180.40955615,194228752.23772341,101608304.52649009,123696152.07120806,72116622.246779978,{"$f":"SUM(AF257:AJ257)","v":553969011.49175763}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial MA",37,-4.0332543319673286E-3,-6.1930900951386869E-3,-3.5264787740756365E-3,null,null,null,"BRB",89486528.191925049,328103744.21882117,150784340.55897719,210255706.77001762,113354944.87784967,{"$f":"SUM(AF258:AJ258)","v":891985264.61759079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",38,1.1719559672357605E-2,3.2966176369102485E-2,6.7598198107856611E-2,null,null,null,"AIS",127774243.91755579,623421153.16056693,217974591.2584585,274709589.89546394,165183774.34322989,1409063352.5752749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",39,4.6332986013045918E-2,4.3321971092188827E-2,5.9838274059846652E-2,null,null,null,"Mercado MWh",561013.95300000021,1068148.9080000008,330274.66799999983,568889.44800000009,227730.73800000016,2756057.7150000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia RN",40,2.9674026779857865E-2,5.4820991028924571E-2,8.6489020403818673E-2,null,null,null,null,42436,42433,42437,42437,42436,212179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia PE",43,4.3795743326751069E-2,5.2630616071336789E-2,7.4979854141316471E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",44,2.2305239971176949E-2,2.7970558640873611E-2,6.9399194482847149E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","SULGIPE",46,-3.3230097897240629E-2,-1.8076457054625794E-2,1.3326110964111404E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BA",47,3.5959039518902891E-2,4.5562857761720199E-2,7.3413406102034839E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMED",51,1.4253850334829954E-2,6.4371484621927877E-3,1.2456347454981032E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",63,1.9146072407267178E-2,3.0655000730473336E-2,7.6322730850538978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","COCEL",82,-3.4874450571683036E-2,-1.5746655415820432E-2,9.5353117731196146E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","FORCEL",83,-4.6039091741253091E-2,-6.0439508589270274E-2,-6.1664778991149194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLUL",86,-2.117918954657072E-3,-9.3115071233277336E-3,-2.0248697703971086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT",87,-7.7769072331616007E-3,-4.0735582315499674E-2,7.0214782385178642E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLJC",88,0.13178010208415047,0.15507644490844941,0.14966417033243617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMEI",95,1.873965960413293E-2,1.4576198692408893E-2,3.6391044345103207E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",103,-1.9162063636719573E-3,-1.5560237675689481E-2,-1.0266553836658754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa RO",369,6.2787974924997103E-2,4.8038881892828122E-2,6.7689031638735075E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","RR Energia",370,null,null,null," sem informações de penúltima RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",371,{"$f":"((Y219/AC219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":2.8058681875837932E-2},{"$f":"((Z219/AD219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.93970078707091E-2},{"$f":"((AA219/AE219)/($AG219/$AH219)/(AB219/AF219))^(1/$X219)-1","v":3.17057079339369E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",380,3.3872103842164325E-2,2.8829002424426209E-2,5.7839602514350164E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ELFSM",381,1.7530777552685617E-2,5.1292682144787882E-4,-4.3582265984833946E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",382,5.0959324454040278E-2,4.0079907784462243E-2,1.5471242976718536E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",383,4.2000125233304209E-2,4.0002200907316654E-2,2.7533754178831416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Neoenergia Elektro",385,2.2069417162029037E-2,2.8038174233219415E-2,5.5985259599755421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENEL SP",390,1.6672118931897684E-2,-1.9272744201127567E-3,1.4390255054463674E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",391,3.0094826391047436E-2,2.9061182114651585E-2,6.1052746240348954E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","ELETROCAR",398,-7.0834450557828443E-3,-1.4245255236327137E-2,-3.3720031327854616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",399,-1.7152211542334039E-2,-1.4885724996904992E-2,-2.3350538535710785E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","UHENPAL",400,5.025717107076666E-4,1.3944536834826327E-2,5.770310251851396E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","MUX Energia",401,1.0311190654294533E-2,-6.2284322541406034E-4,7.5965906048480747E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MS",404,2.2375858648327585E-2,2.0017964641787289E-2,4.3623173319906394E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MT",405,2.0823697916694917E-2,2.5393807614158215E-2,4.6298152340945142E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",2866,1.2387086161391503E-2,-2.6983098687959339E-3,5.5029222793459009E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",2904,-1.165470568796878E-2,-2.7291367933468313E-2,-2.749020776145461E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",2937,1.1970572399880419E-2,1.9069735306369129E-2,3.4734242816499616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",4950,8.7722362200772785E-3,-3.1387455548441467E-2,3.1064002648089728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BSB",5160,1.5250244893063591E-2,-4.0352576937312534E-3,1.0011337988397484E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",5697,4.651633500431851E-3,4.4051197608365733E-3,2.365320814447891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Equatorial CEEE",5707,5.3056135912962432E-2,5.7407002324692202E-2,7.9510732710351251E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",6072,6.4054295621288837E-2,9.9848018797257243E-2,0.17053159123284312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa MG",6585,2.5119729097738297E-2,1.3547360381481743E-2,5.642225058382655E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa SE",6587,4.3343303722405135E-2,4.2869492639660001E-2,5.6580985266709627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa PB",6600,9.6538626804800742E-3,1.9070611713442709E-2,5.2046586483864843E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EBO",6611,1.6915837328196126E-2,1.6054656545458901E-2,2.0184729972947402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF",6612,1.5857936704784636E-2,3.6219615894352852E-3,1.0179107417618294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","AME",7019,-3.1417975760660299E-3,-9.6773750654420843E-3,-2.1641864574376335E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa SS",1000040,4.0141381821447109E-2,3.8501370808839752E-2,9.5387937761024721E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",1000041,4.7225431414387842E-2,7.4961261623431863E-2,0.10786775230507284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CPFL RGE Sul",1000042,4.5744536832738714E-2,6.8017007724215262E-2,8.088583986731912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média de crescimento anual Brasil",null,{"$f":"AVERAGE(Y255:Y307)","v":2.0881126854435803E-2},{"$f":"AVERAGE(Z255:Z307)","v":2.1022863840805261E-2},{"$f":"AVERAGE(AA255:AA307)","v":4.08761211220416E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Média de crescimento \"& LnkTxtNomeResumido","v":"Média de crescimento ERO"},null,{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,2)","v":6.2787974924997103E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,3)","v":4.8038881892828122E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão N+1'!$X$255:$AA$307,4)","v":6.7689031638735075E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CAPA!C22,'Previsão N+1'!X255:X307,'Previsão N+1'!V255:V307)","v":"N"},"Média de crescimento da região",null,{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Y255:Y307)","v":3.5150648487001245E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,Z255:Z307)","v":3.7610263344909821E-2},{"$f":"AVERAGEIF($V$255:$V$307,$V$310,AA255:AA307)","v":5.9612323028103334E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CODIGO","EMPRESA","ANO","ANO_COD","Eficiencia ",null,"PRODUTOS 2018-2020",null,null,null,null,"PRODUTOS 2020",null,null,null,null,"PESOS  DOS PRODUTOS",null,null,null,null,null,null,"PESOS MEDIOS X PRODUTOS",null,null,null,null,null,"CO EFICIENTE 2020",null,"Médias Bootstrap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOS_OP_SEM_CT_AJ_IS","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","v.REDE_URBANA_TOTAL.u","v.REDE_NAO_URBANA_TOTAL.u","v.REDE_SUBTERRANEA.u","v.MERCADO_PONDERADO.u","v.UC_TOTAL.u","Escala","u","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","Escala",null,null,"MEDIA LIM INF 2.5 AJUSTADO","MEDIA LIM SUPERIOR AJUSTADO NÃO SATURADO","MEDIA LIM SUPERIOR AJUSTADO E SATURADO",null,null,"Limite inferior","Limite Superior",null,"CODIGO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D02","AMAZONAS","MEDIA 2019 - 2020","D02 - MEDIA 2019 - 2020",0.33973061074584238,704753.34804364014,10816.45527,25438.677905,null,2752.6309044077748,1032.9670000000001,10995.32957,26055.373969999993,null,2798.1129998065458,1045.5409999999999,0.50155049899400006,1.1345493034356859,null,40.343236485057282,90.357590895837831,1.069031307463158E-3,1.4189361466333051E-6,{"$f":"AK315*AF315","v":5514.7130324369837},29561.106388419794,0,112884.93446310851,94472.565942825182,{"$f":"AP315/AQ315","v":753.4033930981584},{"$f":"SUM(AR315:AW315)","v":243186.72321988863},null,0.32991189237231738,0.35324022696568136,0.35324022696568136,null,{"$f":"Y315/$Y$368","v":0.40571980146418002},{"$f":"BD315*AX315*AZ315","v":32550.977592919342},{"$f":"BD315*AX315*BB315","v":34852.683333710738},null,"D02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D03","ENEL RJ","MEDIA 2018 - 2020","D03 - MEDIA 2018 - 2020",0.7592784160686491,723077.374599459,33655.790869999997,28032.130003333339,null,5627.6879476330096,2688.391333333333,33978.617540000007,28175.999090000001,null,5588.445806720506,2745.7570000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691282,141.54947450766389,1.01758054447556E-3,1.382977859808919E-6,17041.992582313287,14131.686403243992,0,135847.34435007451,388660.46047573967,735.78946854301444,556417.27327991452,null,0.73472253191367576,0.78404427100325569,0.78404427100325569,null,0.90676046985318459,{"$f":"BD316*AX316*AZ316","v":370694.84032491001},{"$f":"BD316*AX316*BB316","v":395579.49188001826},null,"D03"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D04","BANDEIRANTE","MEDIA 2018 - 2020","D04 - MEDIA 2018 - 2020",0.90244209537588116,463572.62891111069,20338.476554315999,9109.0353465556655,null,5307.5159848793792,1934.4749999999999,20688.525275136002,8959.1011268840011,null,5324.510401743496,1980.4659999999999,0.50155049899400006,0.50155049899400006,null,24.308609056691299,141.54947450766389,1.5872150827182269E-3,2.1571592834308671E-6,10376.340175194444,4493.4416407263789,0,129431.44177426897,280333.92158029508,735.7894685430141,425370.93463902792,null,0.86986570519245243,0.93613264382535399,0.93613264382535399,null,1.0777322272049692,398777.72378613509,429156.87173111294,null,"D04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","BOA VISTA ENERGIA","MEDIA 2019 - 2020","D05 - MEDIA 2019 - 2020",0.43617077967339413,160290.6530944104,4780.067364999999,12240.40243,null,642.6132202427608,172.172,2987.2922699999999,14005.476510000002,null,680.47160318005933,178.48099999999999,1.984151637593438,1.984151637593438,null,50.472123862276533,17.148826162304001,4.7183310940203376E-3,6.2386669509084223E-6,5927.2408494907186,27788.989152592934,0,34344.847040465844,3060.7396422741804,756.30437257646747,71878.12105740016,null,0.42265218872982102,0.45186009618678785,0.45186009618678785,null,0.52089248521074505,{"$f":"BD318*AX318*AZ318","v":15824.42470262232},16917.991338732634,null,"D05"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D08","CEAL","MEDIA 2019 - 2020","D08 - MEDIA 2019 - 2020",0.65555864179671075,355303.98267889163,12058.627799407979,34128.264356796208,null,1970.3143603579761,1132.8720000000001,10222.707958538931,36364.778879022029,null,2019.0766748157312,1160.758,0.50155049899400017,0.5015504989940005,null,5.2531671229040011,175.11505899360421,2.882601434738119E-3,2.814491389767175E-6,5127.2042776751377,18238.77299257999,0,10606.547206764331,203266.20564729805,1024.1997702386216,238262.92989455615,null,0.62535805494096763,0.69418167169427569,0.69418167169427569,null,0.78289419200104848,116650.95464785169,129488.94487306614,null,"D08"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D09","CEB","MEDIA 2018 - 2020","D09 - MEDIA 2018 - 2020",0.79026513225711115,326651.38857591199,12468.7348963637,6633.7457599999343,null,3462.4049142756162,1086.2843333333331,12551.9938890911,6658.5967599998012,null,3398.1640136841343,1092.654,0.94503062343994226,0.94503062343994237,null,63.758787458593289,17.148826162303969,2.1476515802540089E-3,3.0613676689398869E-6,11862.018610422108,6292.5778473377923,0,216662.81709792701,18737.733501546081,701.53337086679096,254256.68042809979,null,0.75832889406075898,0.83255421192675927,0.83255421192675927,null,0.94376603821339033,181967.70657321933,199778.72626075623,null,"D09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D10","CEEE","MEDIA 2018 - 2020","D10 - MEDIA 2018 - 2020",0.58256801189814589,652624.43341909314,16637.70630549964,41237.020130933342,null,4122.1550562200537,1747.830666666667,16842.916885598926,41340.236307500018,null,4115.4869836817297,1769.9,0.50155049899399995,1.107473642304436,null,39.852967652257661,92.202727195525853,1.14873059808434E-3,1.532274841076406E-6,8447.57336848661,45783.222077193132,0,164014.36963395542,163189.6068633612,749.68965572610296,382184.46159872244,null,0.56656327469261092,0.60433198922409215,0.60433198922409215,null,0.6957258800076801,150646.69368711716,160689.22948696616,null,"D10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D11","CELESC","MEDIA 2018 - 2020","D11 - MEDIA 2018 - 2020",0.94815167962790226,890219.58012188959,46250.367785967203,87763.147570247733,null,9955.5823576174207,3056.8456666666671,46780.359822704406,88143.992713775631,null,10204.096601708827,3138.9360000000001,0.55265245774244576,1.6579573732273369,null,62.334267936891997,17.148826162304012,0,1.123318361367389E-6,25853.280830093554,146138.98262550097,0,636064.89162484708,53829.067798597905,0,861886.22287903947,null,0.91638626264542955,0.98106278349762843,0.98106278349762843,null,1.1323204299195435,894330.10847981775,957449.9546272984,null,"D11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D12","CELG","MEDIA 2018 - 2020","D12 - MEDIA 2018 - 2020",0.98778430097731573,897349.40342943231,38530.045719390037,185805.9310958781,null,7042.6763534837137,3053.764666666666,39783.161089546637,189715.14542128911,null,7291.3473162688815,3114.299,2.1003615202540238,2.1704299804869298,null,31.422523664512209,59.232855101681857,0,1.1143931184193809E-6,83559.020706550902,411763.43937480357,0,229112.53359163651,184468.8214103127,0,908903.81508330361,null,0.95883778034018907,1.0232853526208816,1,null,1.1796512819439982,1028055.848826955,1072189.5506268097,null,"D12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D13","CELPA","MEDIA 2018 - 2020","D13 - MEDIA 2018 - 2020",0.99714576861614057,673173.00098676956,18946.944026823719,139603.95350475461,null,4993.2443394339052,2695.8389999999999,27835.111219771483,137300.76821611245,null,5110.5708867451121,2733.1370000000002,0.87252014870275107,2.6175604461082531,null,15.65690036089233,78.313097757956612,0,1.485502238701967E-6,24286.695380632627,359393.06010277319,0,80015.699161045384,214040.42506688827,0,677735.87971133948,null,0.96708065330283111,1.0365083827789037,1,null,1.1908311187667648,780500.79244000197,807068.97586503194,null,"D13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D14","CELPE","MEDIA 2018 - 2020","D14 - MEDIA 2018 - 2020",0.79843130249055339,972921.21889465849,26928.118871840339,123197.0950973462,null,6978.8420290430213,3751.751666666667,27209.66044184137,125357.71789038116,null,7105.7134002416788,3798.183,0.50155049899399995,0.50155049899400006,null,24.487596845257141,141.4326845523259,0,1.0278324499252531E-6,13647.01877206284,62873.225960669755,0,174001.84504305953,537187.21811100678,0,787709.30788679887,null,0.76319528272755033,0.84457299298800437,0.84457299298800437,null,0.95351840335517468,573232.40629655297,634354.82375278941,null,"D14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D15","CELTINS","MEDIA 2018 - 2020","D15 - MEDIA 2018 - 2020",0.99999999999929645,314921.91270851949,10756.369305,89196.156550333326,null,1479.7699003332641,601.43866666666668,10869.037732999999,90570.166234999982,null,1553.5910824493524,618.16499999999996,0.88865765892805937,2.665972976784178,null,14.202146309120151,77.402291702519932,0,3.1753903416855818E-6,9658.8536266085212,241457.61568536074,0,22064.327857490051,47847.387650288234,0,321028.18481974758,null,0.94000900564279466,1.1385442669453441,1,null,1.1942397553555153,360384.99627222773,383384.62090136053,null,"D15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D16","CEMAR","MEDIA 2018 - 2020","D16 - MEDIA 2018 - 2020",0.92503964945635975,664528.10274265904,31335.428528544438,118128.96690914501,null,4336.1580999713588,2545.2456666666671,32724.035147645322,125827.81846802033,null,4479.7134026947697,2595.105,2.1763080553746792,2.1763080553746792,null,5.253167122904002,104.76619830985049,0,1.504827253916164E-6,71217.581296184639,273840.09492217546,0,23532.683167068579,271879.28506488458,0,640469.64445031318,null,0.89506488999667655,0.96490733712703125,0.96490733712703125,null,1.1047191246616919,633293.37537320959,682709.6351124018,null,"D16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D17","EMT","MEDIA 2018 - 2020","D17 - MEDIA 2018 - 2020",1.000000000000663,653799.97992102941,20682.46832233333,169624.99788733339,null,4962.5384359172822,1456.365,20860.936668999999,176400.91085900003,null,5277.3607348214482,1507.047,0.88865765892805892,2.665972976784178,null,14.20214630912019,77.402291702519889,0,1.529519777777939E-6,18538.231143320038,470280.06143020873,0,74949.849281940245,116648.89150340749,0,680417.03335887648,null,0.95183133035894529,1.1062286074219223,1,null,1.1942397553571473,773440.12227164139,812581.07145934063,null,"D17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D18","CEMIG","MEDIA 2018 - 2020","D18 - MEDIA 2018 - 2020",0.98161436616072106,2266439.5041784248,110285.08784352439,429836.62943767587,null,17603.31191486305,8560.4556666666667,111800.65662528656,433355.80055883795,null,17857.785464317767,8725.9570000000003,2.1003615202540211,2.1704299804869298,null,31.422523664512209,59.232855101681878,0,4.4122068917210761E-7,234821.79711488468,940568.42175081652,0,561136.68634830718,516863.34660450672,0,2253390.2518185154,null,0.95490313264994964,1.0112938041122401,1,null,1.1722829004980635,2522482.4857959496,2641610.8603558708,null,"D18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D19","CEPISA","MEDIA 2019 - 2020","D19 - MEDIA 2019 - 2020",0.99999999999961231,391400.39672164631,22236.98134282988,88595.53724120179,null,2371.9199541941189,1314.6855,21368.084038472622,92387.56880568566,null,2433.4095437729366,1328.492,2.1003615202540251,2.1704299804869311,null,31.42252366451217,59.232855101681899,0,2.554928427196231E-6,44880.701475962123,200520.74916015932,0,76463.868974654863,78690.374139743581,0,400555.69375051989,null,0.96473331683627639,1.0838848008634261,1,null,1.1942397553558926,461489.37959729717,478359.53371103067,null,"D19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D20","CERON","MEDIA 2019 - 2020","D20 - MEDIA 2019 - 2020",0.47283910767883391,518571.85381546168,10368.6838725,53518.445600500003,null,2108.105802324656,657.91200000000003,10377.797050000001,53568.047892999995,null,2179.2527881265305,670.62599999999998,1.9841516375934349,1.9841516375934349,null,50.472123862276597,17.148826162304001,1.4584369880699219E-3,1.928373074323941E-6,20591.123011369818,106287.1299495795,0,109991.51664953386,11500.448693921282,756.30437257646747,249126.52267698097,null,0.45385518811376702,0.49656461115972961,0.49656461115972961,null,0.56468326027728799,63847.2481939559,69855.506345127884,null,"D20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP","MEDIA 2018 - 2020","D23 - MEDIA 2018 - 2020",0.7342608266331353,18056.534028304741,996.56019333333336,2443.1495133333328,null,91.787526938211101,37.458666666666673,1002.9189699999999,2466.1805399999998,null,94.556989502963461,38.177999999999997,2.164555535422279,2.164555535422279,null,31.74555320636961,57.390296695696406,4.1489308016233212E-2,5.5381614125556897E-5,2170.8738080935104,5338.1847392077043,0,3001.7639413004595,2191.0467472482974,749.15310200551164,13451.022337855484,null,0.70103526728308663,0.78750621217173955,0.78750621217173955,null,0.87688346996611077,8268.6963555578895,9288.6193469267728,null,"D23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL","MEDIA 2018 - 2020","D28 - MEDIA 2018 - 2020",0.54434503815989399,25676.20525155601,1331.948096666667,1075.680053333333,null,146.44458492405931,51.900333333333343,1340.2902900000001,1078.8279299999999,null,147.95667111957738,53.814999999999998,1.800905666821313,1.800905666821313,null,53.63429891620293,17.148826162304001,3.4908636348670648E-2,3.8946565125295487E-5,2413.7363784465811,1942.8673326621067,0,7935.5523254737427,922.86407992438978,896.32131194023486,14111.341428447055,null,0.5303703315513163,0.56421424315780233,0.56421424315780233,null,0.65007848520151779,4865.341342661508,5175.8077706285221,null,"D28"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D29","COELBA","MEDIA 2018 - 2020","D29 - MEDIA 2018 - 2020",0.86132628948798251,1621256.0992076769,39488.056032265733,274349.20449639548,null,10349.80867708615,6090.5733333333328,40042.198267510634,286204.71661355032,null,10289.653387837439,6173.866,0.87635879562675034,2.6290763868802518,null,5.2531671229039967,96.242253883685606,0,6.168056980560994E-7,35091.332647963165,752454.06226243929,0,54053.268883065364,594186.77901585447,0,1435785.4428093224,null,0.82930581956458527,0.89974603347317161,0.89974603347317161,null,1.0286300972401257,1224795.2296972342,1328827.8265254907,null,"D29"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D30","COELCE","MEDIA 2018 - 2020","D30 - MEDIA 2018 - 2020",0.99999999999981259,760138.91651303973,22272.137960666671,133476.1218633333,null,6520.6946245660638,3693.2563333333342,17238.914219999999,141496.52357999998,null,6699.9391619604012,3807.3969999999999,0.87635879562675134,2.629076386880254,null,5.2531671229040002,96.242253883685507,0,1.315549011209132E-6,15107.474103752076,372005.16896982299,0,35195.900131067356,366432.46870998252,0,788741.01191462495,null,0.95962192521292489,1.0797915081574676,1,null,1.1942397553561317,903911.9121985269,941945.87310826941,null,"D30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA","MEDIA 2018 - 2020","D31 - MEDIA 2018 - 2020",0.74783995268750658,13346.38955844593,1118.86806,289.77827666666673,null,109.31246597150989,39.206666666666663,1143.2525600000001,289.96539000000001,null,113.46833545705461,40.578000000000003,1.6139184713992729,1.6139184713992729,null,56.892901105956291,17.148826162304012,6.1145477787141238E-2,7.492663057835118E-5,1845.1164240585058,467.98049898749406,0,6455.5427878156815,695.86506801397229,816.07136628412889,10280.576145159783,null,0.72499572780308352,0.78454701203341437,0.78454701203341437,null,0.89310020214323627,6656.6096336710134,7203.3847898589265,null,"D31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D32","COPEL","MEDIA 2018 - 2020","D32 - MEDIA 2018 - 2020",0.82835849547296048,1526913.6892042221,70016.048740168175,187196.31649553491,null,13275.943671916521,4730.5216666666674,70861.090979000001,188202.79896600006,null,13480.314153060728,4837.817,0.63501980114217216,1.905059403426516,null,58.950788851862008,17.148826162304001,0,6.5491586529779775E-7,44998.195902201951,358537.5119213686,0,794675.15329385002,82962.882738039058,0,1281173.7438554596,null,0.80327494414292167,0.86171693531443116,0.86171693531443116,null,0.98925864698098698,1018080.4676906617,1092150.5605505202,null,"D32"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D33","COSERN","MEDIA 2018 - 2020","D33 - MEDIA 2018 - 2020",0.88448099326016749,356308.94021875801,10546.399638039289,46776.36435226196,null,3053.1227621768899,1470.4086666666669,10674.60999607779,47481.300586074976,null,3130.1522537192818,1486.019,0.50155049899400006,1.1345493034356859,null,40.343236485057297,90.357590895837788,2.1144667114881802E-3,2.8065532102172159E-6,5353.8559700991564,53869.876506151792,0,126280.47260603205,134273.09686544197,753.40339309815863,320530.70534082316,null,0.8535169401596655,0.923652426773655,0.923652426773655,null,1.0562823650083688,288976.02547679533,312721.86251056322,null,"D33"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D35","CPFL - PIRATININGA","MEDIA 2018 - 2020","D35 - MEDIA 2018 - 2020",1.0000000000000751,390952.92169340781,17682.031500766669,8449.1150464666698,null,5259.8171070888493,1760.884,17849.670756300002,8544.7532738999998,null,5246.1700876763671,1808.8219999999999,0.50155049899399995,1.107473642304434,null,39.852967652257597,92.202727195525995,1.9175957362816509E-3,2.5578527349752301E-6,8952.5112747008752,9463.0890308387698,0,209075.44680240765,166778.3214112657,749.68965572610284,395019.05817493907,null,0.96433610386734081,1.0570376476601728,1,null,1.194239755356445,454923.11086057313,471747.46339597256,null,"D35"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D36","CPFL - PAULISTA","MEDIA 2018 - 2020","D36 - MEDIA 2018 - 2020",0.99999999999874545,1058230.5461656069,70397.810916817063,66389.980762233346,null,13342.811822614611,4521.5256666666673,71425.786163199984,67218.707172000009,null,13430.092792640477,4634.8370000000004,0.50155049899400006,1.107473642304424,null,39.852967652257412,92.202727195526691,7.0843698326617584E-4,9.4497366724371873E-7,35823.6386911917,74442.946462769367,0,535229.05363191629,427344.6115067334,749.68965572610227,1073589.9399483369,null,0.97051907185039143,1.0618429707254797,1,null,1.1942397553548572,1244325.5879849487,1282123.7872353378,null,"D36"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI","MEDIA 2018 - 2020","D38 - MEDIA 2018 - 2020",0.59945168734273813,13992.804193395261,504.23208666666659,1.35765,null,103.8142255268865,33.621000000000002,507.55998,1.3878699999999999,null,106.81057561835711,34.118000000000002,0.50155049899399995,0.50155049899399995,null,65.960371957200593,17.148826162304001,5.0757923519263018E-2,7.1465303607415637E-5,254.56696123838464,0.69608689103880272,0,7045.2652967495351,585.08365100548792,710.24568506830065,8595.8576809527476,null,0.57551474158730787,0.63547396970994907,0.63547396970994907,null,0.71588903644014601,3541.5337118927873,3910.5036311510412,null,"D38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DME-PC","MEDIA 2018 - 2020","D39 - MEDIA 2018 - 2020",0.53798405969174357,33518.918444313364,1065.0176200000001,440.19409999999988,null,223.86760780320279,78.168999999999997,1073.13546,445.01664,null,217.21948214112669,79.771000000000001,0.87259330448429895,0.87259330448429917,null,32.61426236656564,111.24169796485749,2.1548337520926691E-2,2.9833898180833671E-5,936.41081720067814,388.31854044809972,0,7084.4531816802255,8873.861488354647,722.27696797497583,18005.320995658629,null,0.52214755043403993,0.56167440969353022,0.56167440969353022,null,0.64248195183188672,6040.2518286692721,6497.5022432795176,null,"D39"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","ENERGISA BO","MEDIA 2018 - 2020","D40 - MEDIA 2018 - 2020",0.9564860143395949,46196.225553009783,2040.019153,3676.0255506666658,null,370.21842626833001,218.99966666666671,2049.3935219999998,3701.2401239999999,null,379.20486566388871,224.69300000000001,0.50155049899399995,0.50155049899400006,null,5.2531671229040029,175.11505899360421,2.2170637492091739E-2,2.1646790144198489E-5,1027.874343594171,1856.3588310888147,0,1992.0265331507692,39347.127950449911,1024.1997702386211,45247.587428522289,null,0.91642557208442366,0.99620373042799681,0.99620373042799681,null,1.1422736237666933,47365.570850009703,51488.914988815224,null,"D40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","JOAOCESA","MEDIA 2018 - 2020","D43 - MEDIA 2018 - 2020",0.81331422603571712,2293.542746078962,66.16028,5.51295,null,10.92788161149439,3.7736666666666672,70.036419999999993,8.2459599999999984,null,11.407701382991061,3.8559999999999999,0.90690546897412505,0.90690546897412505,null,5.2531671229040011,157.9876524236133,0.50000000000027667,4.3600669824446682E-4,63.516412325368783,7.4783062209418745,0,59.926561853035146,609.20038774545287,1146.7713730396158,1886.8930411844144,null,0.79093295613681136,0.85045929356467775,0.85045929356467775,null,0.97129218232873837,1449.5621747682546,1558.6575493741923,null,"D43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL","MEDIA 2018 - 2020","D44 - MEDIA 2018 - 2020",0.54449483332206894,7452.9793236448504,155.06165666666661,200.06641999999999,null,43.378673135412782,6.9363333333333328,155.32072999999997,202.22130999999999,null,47.275641304308884,7.1749999999999998,0.5912973602117243,1.773892080635173,null,60.623589726352442,17.14882616230398,0.1157663336022855,1.3417453028851081E-4,91.84073763515795,358.71878034467028,0,2866.0190824826232,123.04282771453106,862.80409071197937,4302.425518888962,null,0.51104053809680727,0.58559813635777413,0.58559813635777413,null,0.65025737653934712,1429.7299013537108,1638.3184959176685,null,"D44"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D45","ELEKTRO","MEDIA 2018 - 2020","D45 - MEDIA 2018 - 2020",1.000000000000199,641937.45483022509,38575.780554666671,83014.54323000001,null,7001.8008495665927,2713.407333333334,38034.529222000005,83653.469524,null,7164.1032115892658,2770.4720000000002,0.59129736021172385,1.7738920806351719,null,60.623589726352449,17.148826162304001,1.344062547246185E-3,1.5577841617986239E-6,22489.716725864273,148392.22710627932,0,434313.6538566316,47510.342715530693,862.8040907119796,653568.7444950178,null,0.9744264466604432,1.0551780962927564,1,null,1.1942397553565931,760557.16451819625,780517.77753444575,null,"D45"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE","MEDIA 2019 - 2020","D46 - MEDIA 2019 - 2020",0.39447031280213363,216342.01104971269,3398.8745680000002,17684.386656999999,null,734.54777621542155,271.56099999999998,3413.5063260000002,17710.089109,null,753.17864691901559,278.60899999999998,2.0773831765204349,2.1665480496557712,null,31.537055459852251,59.106671999947217,3.462672775467249E-3,4.6223107345084933E-6,{"$f":"AK347*AF347","v":7091.1606145784799},38369.759018333869,0,23753.03675906147,16467.650779233292,749.12159185149358,86430.728763058607,null,0.38148722745716968,0.41110281646378172,0.41110281646378172,null,{"$f":"Y347/$Y$368","v":0.47109212985616505},15532.952913857756,16738.805997386,null,"D46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR","MEDIA 2018 - 2020","D47 - MEDIA 2018 - 2020",0.66305294943043758,17453.330901874109,598.33875333333333,1824.869893333333,null,105.32214608654,37.985666666666667,607.42092999999988,1815.08079,null,107.37890703818877,38.536999999999999,1.8525969405519891,1.85259694055199,null,31.624277591725949,71.577570310193011,5.9220506477319898E-2,5.7295653512933282E-5,1125.3061565452438,3362.6131184086889,0,3395.7803636718168,2758.384827043908,1033.595095724881,11675.679561394538,null,0.64408474926442294,0.69738438055520491,0.69738438055520491,null,0.79184419211611567,5954.7690019950387,6447.5410985096432,null,"D47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D48","ELETROPAULO","MEDIA 2018 - 2020","D48 - MEDIA 2018 - 2020",0.92588930954764925,1720166.8081957621,42792.965946666664,2069.72856,null,21806.531534928261,7326.4083333333328,44527.006549999998,614.36563000000001,null,21270.468291562171,7447.0550000000003,0.50155049899400028,0.50155049899399995,null,24.48759684525718,141.43268455232581,0,5.8133896970675482E-7,22332.54235386162,308.13538829126315,0,520862.65223360067,1053256.9806588208,0,1596760.3106345744,null,0.88386138521216506,0.97495803559522909,0.97495803559522909,null,1.1057338225212494,1560538.4864803995,1721377.9928675874,null,"D48"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","SANTAMARIA","MEDIA 2018 - 2020","D49 - MEDIA 2018 - 2020",0.84634709947117148,45030.853951582358,1022.392816666667,6986.5110699999996,null,364.34438136493111,114.20699999999999,1043.4000000000001,7027.1788200000001,null,355.79919138435292,116.521,0.63434003082182433,1.903020092465473,null,58.870140914728168,17.148826162304012,1.688166816017353E-2,2.2206996142593069E-5,661.87038815949154,13372.862487807814,0,20945.948534143194,1998.1983732578258,760.19593337950164,37739.075716747822,null,0.82420490274090752,0.87530045152308122,0.87530045152308122,null,1.0107413530190128,31438.838129363849,33387.84945161116,null,"D49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D50","ENERGISA MG","MEDIA 2018 - 2020","D50 - MEDIA 2018 - 2020",0.95143896746642675,125892.16050751461,5190.7247559999996,24012.799847333328,null,917.363468112188,461.71833333333331,5226.3637170000002,24119.499674000002,null,933.91022868555331,469.56400000000002,2.0773831765204331,2.1665480496557699,null,31.53705545985224,59.106671999947302,5.9505023095320596E-3,7.9433063660934915E-6,10857.160060072598,52256.05497737768,0,29452.778676579583,27754.365330983255,749.12159185149358,121069.48063686462,null,0.92554401384288676,0.98601316714072929,0.98601316714072929,null,1.1362462397436088,127322.22358625507,135640.6470659691,null,"D50"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D51","ENERGISA MS","MEDIA 2018 - 2020","D51 - MEDIA 2018 - 2020",0.81495021770848552,463855.65947774547,15752.786372666669,87482.937084333331,null,2962.868883464886,1041.164666666667,15963.136949000002,88057.429814000017,null,3054.0088154291893,1065.7470000000001,2.164555535422279,2.164555535422279,null,31.7455532063696,57.390296695696378,1.61505650884746E-3,2.1558430506713429E-6,34553.09644566186,190605.19713895256,0,96951.199342929118,61163.536532548329,749.15310200551073,384022.18256209732,null,0.77629988014609297,0.86130011413949015,0.86130011413949015,null,0.97324594862379032,290140.55350238201,321909.22379257332,null,"D51"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF","MEDIA 2018 - 2020","D52 - MEDIA 2018 - 2020",0.95817289599708499,23490.192592376548,1225.2176420000001,877.18465566666657,null,213.36309023253989,109.7203333333333,1224.3255920000001,881.08494499999995,null,213.62489536682997,111.381,0.50155049899399995,0.50155049899399973,null,24.30860905669142,141.5494745076636,3.1323262491343713E-2,4.2570957903718078E-5,614.06111159872444,441.9085938208508,0,5192.9240662488801,15765.922020138079,735.78946854301319,22750.605260349548,null,0.9237741615673517,0.9964574495755173,0.9964574495755173,null,1.1442881649046495,24048.842161701239,25941.024248864331,null,"D52"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D53","ENERGISA PB","MEDIA 2018 - 2020","D53 - MEDIA 2018 - 2020",0.97341181953280609,345012.00025601772,15117.977014,62958.41419333333,null,2583.680048230407,1448.558,15168.605973000002,63498.674282000007,null,2709.3290190832663,1482.8050000000001,2.1439526789002992,2.1439526789002992,null,30.71122090793342,60.972479189471443,2.250732191325188E-3,2.898449906839505E-6,32520.773410996433,136138.15283351144,0,83206.802017340757,90410.297004544205,776.52961536927364,343052.55488176213,null,0.94178186559038224,1.0153712749538542,1,null,1.1624870932198432,375577.11490981124,398794.16734614043,null,"D53"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA","MEDIA 2018 - 2020","D54 - MEDIA 2018 - 2020",0.81919117482258497,448005.03020876931,16477.35790719133,50297.138062207006,null,3892.7806764818879,1590.981666666667,16934.13781769,50475.648444885002,null,3887.1214548582916,1620.355,0.50155049899399984,1.5046514969820011,null,42.848545295878523,72.527679064924328,1.9367617406545259E-3,2.2321177946018141E-6,8493.3252724955837,75948.259993733431,0,166557.49972907672,117520.58741124546,867.67900212901782,369387.3514086802,null,0.79533219145680589,0.85471007513103514,0.85471007513103514,null,0.97831066821020929,287413.63721765688,308871.35476060887,null,"D54"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ENERGISA SE","MEDIA 2018 - 2020","D55 - MEDIA 2018 - 2020",0.80311204075852394,203289.97808397401,6236.0051846666674,21361.449121000001,null,1515.1485312731779,790.22666666666657,6289.3337680000004,21481.904415000005,null,1556.4780574110407,805.92499999999995,0.50155049899400006,0.50155049899400006,null,24.308609056691338,141.54947450766369,3.6194084700000729E-3,4.9190816459592837E-6,3154.4184896802149,10774.259878684665,0,37835.816602923362,114078.26024258885,735.78946854301341,166578.54468242009,null,0.76757329075659464,0.83698652850581734,0.83698652850581734,null,0.95910832707920302,122632.78163602298,133722.71732041761,null,"D55"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL","MEDIA 2018 - 2020","D56 - MEDIA 2018 - 2020",0.69724742131166528,5120.8099806499786,186.22413,256.71257333333341,null,26.843539695912749,7.9416666666666673,188.52759999999998,256.75135999999998,null,27.504793740084061,8.1340000000000003,2.0583625415148781,2.058362541514879,null,27.724752041524638,17.148826162304019,0.34727445448268429,1.9528160657768571E-4,388.05814988170027,528.48738190700158,0,762.5635863971097,139.48855200418089,1778.3264925390388,3596.9241627290312,null,0.63735347985485835,0.75036121773551268,0.75036121773551268,null,0.83268058985009286,1908.9303542201351,2247.3985793426518,null,"D56"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN","MEDIA 2018 - 2020","D57 - MEDIA 2018 - 2020",0.54158195777550255,9928.1460346535678,394.31401,160.0108433333333,null,58.767868323670449,18.818999999999999,397.83370999999994,160.26195000000001,null,59.055545460293402,19.103000000000002,1.6139184713992729,1.6139184713992729,null,56.892901105956312,17.148826162304001,8.2197760129213759E-2,1.007237400124577E-4,642.07117311430159,258.64972136746673,0,3359.8413076307797,327.59402617849338,816.07136628412911,5404.2275945751708,null,0.51435187160663376,0.57757418114476888,0.57757418114476888,null,0.64677870475923216,1797.8343231191338,2018.8177477919789,null,"D57"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA","MEDIA 2018 - 2020","D58 - MEDIA 2018 - 2020",0.71184853485208888,18798.18860235588,620.75624666666658,1686.5165566666669,null,140.634218351398,36.979666666666667,634.51487999999995,1687.96047,null,146.20195252430725,38.179000000000002,0.59129736021172397,1.7738920806351719,null,60.623589726352407,17.148826162304001,4.589825695248001E-2,5.319661490548229E-5,375.1869735590588,2994.2597101582228,0,8863.2871870252548,654.72503405060445,862.80409071198005,13750.262995505122,null,0.69351183522953208,0.73481046835435981,0.73481046835435981,null,0.85011782011253867,8106.6981352395387,8589.4520481993313,null,"D58"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT","MEDIA 2018 - 2020","D60 - MEDIA 2018 - 2020",0.80287022766366434,1069633.5275903321,30941.36931189313,9207.7901557735695,null,11343.765619161341,3965.5509999999999,30941.36931189313,9207.7901557735695,null,10877.59586139559,3913.1840000000002,0.50155049899400006,0.50155049899400006,null,24.487596845257119,141.43268455232601,0,9.3489964011563387E-7,15518.65921793764,4618.171747260275,0,266366.18209949252,553452.11826720939,0,839955.1313318999,null,0.77092480892488924,0.8358879601483018,0.8358879601483018,null,0.9588195442679559,620876.16420270083,673195.23822804086,null,"D60"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXFELDT","MEDIA 2018 - 2020","D61 - MEDIA 2018 - 2020",0.99999999999947398,3388.4865432086099,179.9694466666667,18.458706666666671,null,36.013438495075697,11.85266666666667,181.04955999999999,18.467860000000002,null,37.23711755621062,12.108000000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691331,141.5494745076638,0.21714398424198311,2.9511700496605959E-4,90.805497160644151,9.2625643983513353,0,905.18253307198131,1713.8810373387935,735.78946854301432,3454.9211005127845,null,0.94537504525969496,1.1412930907602994,1,null,1.1942397553557274,3900.6213409983752,4126.0041298497281,null,"D61"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE","MEDIA 2018 - 2020","D63 - MEDIA 2018 - 2020",0.69653289349316039,52752.750790307167,1041.9082133333329,7318.0947766666668,null,192.3261999831164,151.08699999999999,1111.1193999999998,7309.0660699999999,null,198.33975756664813,155.435,0.87113725346857995,2.6134117604057399,null,5.2531671229040002,96.537902495856358,2.1140933383012889E-2,1.895635744144773E-5,967.93750239165627,19101.599224920563,0,1041.9118936138659,15005.368874443433,1115.2423902278094,37232.059885597322,null,0.67457405331117015,0.72680532134280351,0.72680532134280351,null,0.8318272723229263,20891.99205912109,22509.628005239148,null,"D63"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL","MEDIA 2018 - 2020","D64 - MEDIA 2018 - 2020",0.99999999999977685,6807.8779431181702,231.3860133333333,1399.860946666666,null,50.251010991074232,16.249333333333329,233.14079000000001,1397.19461,null,51.35861245822295,16.52,0.87113725346857906,2.6134117604057372,null,5.2531671229040011,96.537902495856514,0.16381644905301401,1.4688864993694421E-4,203.09762747209479,3651.4448253495075,0,269.79537444350467,1594.8061492315496,1115.2423902278119,6834.3863667244677,null,0.94764278933801638,1.1376346477140538,1,null,1.1942397553560891,7734.5617994320937,8161.8959026060184,null,"D64"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D65","ESS (FUSAO 1)","MEDIA 2018 - 2020","D06f - MEDIA 2018 - 2020",0.92761218782968835,214112.65008751149,11469.85281,20911.400933000001,null,2298.3436200178762,801.26033333333339,11682.097984,21124.069722000004,null,2343.3446572368703,819.52300000000002,0.55001491293353122,1.650044738800593,null,62.326759346459987,17.148826162304001,3.7885792220472029E-3,4.6704386667045481E-6,6425.3281055507405,34855.66010684301,0,146053.07851741518,14053.857463009863,811.1827372995815,202199.10693011837,null,0.89931808879114872,0.9634473769699492,0.9634473769699492,null,1.1077913522593006,201442.23557542035,215806.83842018535,null,"D65"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D66","NOVA SC (FUSAO 2)","MEDIA 2018 - 2020","D24f - MEDIA 2018 - 2020",0.90204463694313242,141013.99942033811,7339.2104573387869,16448.095037165691,null,1400.312081295659,462.38566666666668,7426.450892599999,16702.693963099999,null,1429.34417235458,473.13200000000001,0.59129736021172397,1.773892080635171,null,60.623589726352442,17.148826162304001,6.1185704558307892E-3,7.0914944906923113E-6,4391.2408085363804,29628.776546415967,0,86651.974682576853,8113.6584198232167,862.80409071197914,129648.45454806439,null,0.87322090875488201,0.9341796364488042,0.9341796364488042,null,1.0772575665434789,121958.20493604722,130471.99214636118,null,"D66"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D67","RGE SUL (FUSAO 3)","MEDIA 2018 - 2020","D01f - MEDIA 2018 - 2020",0.96453196621138448,823992.17851292167,41257.814570703333,115844.89149368669,null,8450.0066730150211,2900.5663333333341,41636.547356309995,116141.04357276,null,8527.6531748250945,2953.8139999999999,0.63501980114217083,1.9050594034265129,null,58.950788851862058,17.14882616230398,0,1.2136037526536261E-6,26440.032022450552,221255.58718205479,0,502711.88171102526,50654.442801779762,0,801061.94371731032,null,0.93329988885694282,0.99926740043262163,0.99926740043262163,null,1.1518824193616684,861183.03160787851,922053.17879706225,null,"D67"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mediana",{"$f":"MEDIAN(Y315:Y366)","v":0.83735279747206603}]

{"sheet":"Apresentação","index":10,"n_rows":320,"n_cols":123,"rows_kept":320,"cut":false,"hidden":false,"merged":[[56,5,57,5],[56,6,56,8],[56,9,56,11],[56,12,57,12],[40,2,40,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":{"$error":"#DIV/0!"}},null,null,"Distribuição",null,{"$f":"AF19/$AB$26","v":{"$error":"#DIV/0!"}},null,"Distribuição",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T71,'Votos e NTs'!E71),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":{"$error":"#DIV/0!"}},null,null,"Energia",null,{"$f":"AF20/$AB$26","v":{"$error":"#DIV/0!"}},null,"Energia",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T69,'Votos e NTs'!E69),0)","v":0},null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,null,{"$f":"'Votos e NTs'!G72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":{"$error":"#DIV/0!"}},null,null,"Transporte",null,{"$f":"AF21/$AB$26","v":{"$error":"#DIV/0!"}},null,"Transporte",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T60,'Votos e NTs'!E60),0)","v":0},null,null,null,null,null,null,null,null,null,"Anuidades",null,null,{"$f":"'Votos e NTs'!G73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos"},null,{"$f":"AB22","v":{"$error":"#DIV/0!"}},null,null,"Encargos",null,{"$f":"SUM(AF23:AF26/$AB$26)","v":{"$error":"#DIV/0!"}},null,"RI",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T70,'Votos e NTs'!E70),0)","v":0},null,null,null,null,null,null,null,null,null,"Remuneração",null,null,{"$f":"'Votos e NTs'!G74","v":0}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null,"CP","Final",null,null,null,{"$f":"Z23","v":"RI"},null,{"$f":"AB23","v":{"$error":"#DIV/0!"}},null,null,"RI",null,{"$f":"AF22/$AB$26","v":{"$error":"#DIV/0!"}},null,"PROINFA",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T57,'Votos e NTs'!E57),0)","v":0},null,null,null,null,null,null,null,null,null,"Depreciação",null,null,{"$f":"'Votos e NTs'!G75","v":0}]
[null,null,"Encargos",null,null,{"$f":"'Votos e NTs'!G48","v":3.1400092918055011E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":""},{"$f":"F24","v":3.1400092918055011E-2},null,null,null,"Tributos",null,{"$f":"AB24+AB25","v":0.24884475110453683},null,null,"ICMS",null,{"$f":"IFERROR('Votos e NTs'!R39,0)","v":0.19381514081660378},null,"CDE",null,{"$f":"IFERROR(IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!T50:T54),SUM('Votos e NTs'!E50:E54)),0)","v":0},null,null,null,null,null,null,null,null,null,"UDEROR",null,null,{"$f":"'Votos e NTs'!G76","v":0}]
[null,null,"Transporte",null,null,{"$f":"'Votos e NTs'!G60","v":2.3443774314781573E-2},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":""},2.3443774314781573E-2,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"IFERROR('Votos e NTs'!R40,0)","v":5.5029610287933045E-2},null,"ESS/EER",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T56,'Votos e NTs'!E56),0)","v":0},null,null,null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'Votos e NTs'!G77","v":0}]
[null,null,"Energia",null,null,{"$f":"'Votos e NTs'!G69","v":4.1955212518033816E-2},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":""},4.1955212518033816E-2,null,null,null,null,null,null,null,null,"TOTAL com tributos",null,{"$f":"IFERROR(AF27/(1-AB24-AB25),0)","v":0},null,"Outros",null,{"$f":"IFERROR(AF27-SUM(AF19:AF25),0)","v":0},null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AS20:AS25)","v":0}]
[null,null,"RI",null,null,{"$f":"'Votos e NTs'!G70","v":2.5423849814940479E-3},null,null,null,null,null,null,"RI",null,null,{"$f":"'AP x Final'!I26","v":""},2.5423849814940479E-3,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IFERROR(IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!T72,'Votos e NTs'!E78),0)","v":0}]
[null,null,"Distribuição",null,null,{"$f":"'Votos e NTs'!G71","v":1.8732130113628523E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I27","v":""},1.8732130113628523E-2]
[null,null,"Financeiros",null,null,{"$f":"'Votos e NTs'!G80","v":3.1103992123025781E-3},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":{"$error":"#DIV/0!"}},3.1103992123025781E-3]
[null,null,"Financeiros Anteriores",null,null,{"$f":"'Votos e NTs'!G137","v":3.5999999999999997E-2},null,null,null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"P32-SUM(P24:P29)","v":{"$error":"#DIV/0!"}},{"$f":"F30","v":3.5999999999999997E-2}]
[null,null,"Efeito 14.299/2022",null,null,{"$f":"'Votos e NTs'!G138","v":0},"<- Ocultar se não for necessário",null,null,null,null,null,{"$f":"C31","v":"Efeito 14.299/2022"},null,null,null,{"$f":"F31","v":0}]
[null,null,"Efeito Médio",null,null,{"$f":"'Votos e NTs'!G139","v":0.15721150711884024},{"$f":"SUM(F24:F31)","v":0.15718399405829556},null,null,null,null,null,"Efeito Médio",null,null,{"$f":"'AP x Final'!I75","v":0},{"$f":"F32","v":0.15721150711884024}]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"SUBGRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":0.18485220541915504}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":0.15013556602203271}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":0.15721150711884024}]
[]
[null,null,"Subgrupo",{"$f":"'Votos e NTs'!BU361","v":"Variação tarifária"},"Variação"]
[null,null,{"$f":"'Votos e NTs'!BT362","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!BU362","v":0.18485220541915504}]
[null,null,{"$f":"'Votos e NTs'!BT363","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!BU363","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT364","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!BU364","v":4.7415449852979297E-2}]
[null,null,{"$f":"'Votos e NTs'!BT365","v":"A3 (>69 kV)"},null,{"$f":"'Votos e NTs'!BU365","v":0.30936330526208766}]
[null,null,{"$f":"'Votos e NTs'!BT366","v":"A3a (>30 kV a 44kV)"},null,{"$f":"'Votos e NTs'!BU366","v":0.2128557792492245}]
[null,null,{"$f":"'Votos e NTs'!BT367","v":"A4 (>2,3kV < 25kV)"},null,{"$f":"'Votos e NTs'!BU367","v":0.17938859722520961}]
[null,null,{"$f":"'Votos e NTs'!BT368","v":"AS"},null,{"$f":"'Votos e NTs'!BU368","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT369","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!BU369","v":0.15013556602203271}]
[null,null,{"$f":"'Votos e NTs'!BT370","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!BU370","v":0.14636313356075803}]
[null,null,{"$f":"'Votos e NTs'!BT371","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!BU371","v":0.1564129264960763}]
[null,null,{"$f":"'Votos e NTs'!BT372","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!BU372","v":0.15674558533718774}]
[null,null,{"$f":"'Votos e NTs'!BT373","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!BU373","v":0.15720299221252843}]
[null,null,{"$f":"'Votos e NTs'!BT374","v":"BTgd"},null,{"$f":"'Votos e NTs'!BU374","v":0}]
[null,null,{"$f":"'Votos e NTs'!BT375","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!BU375","v":0.15721150711884024}]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BY380:BY383)+'Votos e NTs'!BY$393*SUM('Votos e NTs'!BY380:BY383)/SUM('Votos e NTs'!BY$380:BY$391))","v":3015235.7680749418},{"$f":"(SUM('Votos e NTs'!BZ380:BZ383)+'Votos e NTs'!BZ$393*SUM('Votos e NTs'!BZ380:BZ383)/SUM('Votos e NTs'!BZ$380:BZ$391))","v":3091718.145814125},{"$f":"IFERROR(H59/G59-1,\"\")","v":2.5365305940242555E-2},{"$f":"IFERROR(SUM('Votos e NTs'!CE380:CE383)/SUM('Votos e NTs'!BY380:BY383),\"\")","v":222.81448773449597},{"$f":"IFERROR(SUM('Votos e NTs'!CF380:CF383)/SUM('Votos e NTs'!BZ380:BZ383),\"\")","v":258.96302443947354},{"$f":"IFERROR(K59/J59-1,\"\")","v":0.16223602456251363},{"$f":"SUM('Votos e NTs'!CL400:CL403)","v":3.9043036600700576E-2},{"$f":"IF(G59+H59=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BY384+'Votos e NTs'!BY$393*'Votos e NTs'!BY384/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ384+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ384/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE384/'Votos e NTs'!BY384,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF384/'Votos e NTs'!BZ384,\"\")","v":""},{"$f":"IFERROR(K60/J60-1,\"\")","v":""},{"$f":"'Votos e NTs'!CL404","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BY385+'Votos e NTs'!BY$393*'Votos e NTs'!BY385/SUM('Votos e NTs'!$BY$380:$BY$391))","v":469008.84967857366},{"$f":"('Votos e NTs'!BZ385+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ385/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":450431.27418209298},-3.9610287757283147E-2,{"$f":"IFERROR('Votos e NTs'!CE385/'Votos e NTs'!BY385,\"\")","v":178.97960663098007},{"$f":"IFERROR('Votos e NTs'!CF385/'Votos e NTs'!BZ385,\"\")","v":187.33040136828083},{"$f":"IFERROR(K61/J61-1,\"\")","v":4.6657800262788651E-2},{"$f":"'Votos e NTs'!CL405","v":9.1705153848171993E-4},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BY386+'Votos e NTs'!BY$393*'Votos e NTs'!BY386/SUM('Votos e NTs'!$BY$380:$BY$391))","v":110352.42003367594},{"$f":"('Votos e NTs'!BZ386+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ386/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":104945.01190338991},-4.900126457250209E-2,{"$f":"IFERROR('Votos e NTs'!CE386/'Votos e NTs'!BY386,\"\")","v":355.159999999999},{"$f":"IFERROR('Votos e NTs'!CF386/'Votos e NTs'!BZ386,\"\")","v":308.74},{"$f":"IFERROR(K62/J62-1,\"\")","v":-0.13070165559184344},{"$f":"'Votos e NTs'!CL406","v":-2.8465361692984479E-3},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BY387+'Votos e NTs'!BY$393*'Votos e NTs'!BY387/SUM('Votos e NTs'!$BY$380:$BY$391))","v":467784.03518158884},{"$f":"('Votos e NTs'!BZ387+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ387/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":381891.24791656906},-0.18361632891485302,{"$f":"IFERROR('Votos e NTs'!CE387/'Votos e NTs'!BY387,\"\")","v":195.29597289035897},{"$f":"IFERROR('Votos e NTs'!CF387/'Votos e NTs'!BZ387,\"\")","v":228.38949136605015},{"$f":"IFERROR(K63/J63-1,\"\")","v":0.16945315351827661},{"$f":"'Votos e NTs'!CL407","v":4.7608160501416757E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BY388+'Votos e NTs'!BY$393*'Votos e NTs'!BY388/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ388+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ388/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE388/'Votos e NTs'!BY388,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF388/'Votos e NTs'!BZ388,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL408","v":0},0]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BY389+'Votos e NTs'!BY$393*'Votos e NTs'!BY389/SUM('Votos e NTs'!$BY$380:$BY$391))","v":83790.224570617982},{"$f":"('Votos e NTs'!BZ389+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ389/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":61413.658537659896},-0.26705461344239778,{"$f":"IFERROR('Votos e NTs'!CE389/'Votos e NTs'!BY389,\"\")","v":306.69750000000016},{"$f":"IFERROR('Votos e NTs'!CF389/'Votos e NTs'!BZ389,\"\")","v":339.41230993844204},0.10666800328806669,{"$f":"'Votos e NTs'!CL409","v":2.0630914350818476E-5},1]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BY390+'Votos e NTs'!BY$393*'Votos e NTs'!BY390/SUM('Votos e NTs'!$BY$380:$BY$391))","v":1523.4370344350361},{"$f":"('Votos e NTs'!BZ390+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ390/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":2034.2384411281846},0.33529538480898102,{"$f":"IFERROR('Votos e NTs'!CE390/'Votos e NTs'!BY390,\"\")","v":306.93936986301446},{"$f":"IFERROR('Votos e NTs'!CF390/'Votos e NTs'!BZ390,\"\")","v":339.75833333333333},0.10692327766544185,{"$f":"'Votos e NTs'!CL410","v":4.2626268967230793E-5},1]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BY391+'Votos e NTs'!BY$393*'Votos e NTs'!BY391/SUM('Votos e NTs'!$BY$380:$BY$391))","v":0},{"$f":"('Votos e NTs'!BZ391+'Votos e NTs'!BZ$393*'Votos e NTs'!BZ391/SUM('Votos e NTs'!$BZ$380:$BZ$391))","v":0},"",{"$f":"IFERROR('Votos e NTs'!CE391/'Votos e NTs'!BY391,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CF391/'Votos e NTs'!BZ391,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL411","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":79242.506978806297},{"$f":"'Votos e NTs'!BZ392","v":77966.64437964042},-1.610073491878683E-2,0,0,"",{"$f":"'Votos e NTs'!CL412","v":1.7587314690248838E-5},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G59:G68)","v":4226937.2415526398},{"$f":"SUM(H59:H68)","v":4170400.2211746052},-1.337541040880641E-2,{"$f":"'Votos e NTs'!CB394","v":216.39607184846474},{"$f":"'Votos e NTs'!CC394","v":246.06188152824851},0.13709033360160894,{"$f":"SUM(M59:M68)","v":4.1955212518033816E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!S49/1000","v":0},{"$f":"'Votos e NTs'!T49/1000","v":0},{"$f":"'Votos e NTs'!V49","v":0},{"$f":"IF(P73+Q73=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!S50/1000","v":0},{"$f":"'Votos e NTs'!T50/1000","v":0},{"$f":"'Votos e NTs'!V50","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"IF('Votos e NTs'!S51/1000<1,0,'Votos e NTs'!S51/1000)","v":0},{"$f":"'Votos e NTs'!T51/1000","v":0},{"$f":"'Votos e NTs'!V51","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!S52/1000","v":0},{"$f":"'Votos e NTs'!T52/1000","v":0},{"$f":"'Votos e NTs'!V52","v":0},{"$f":"IF(P76+Q76=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!S53/1000","v":0},{"$f":"'Votos e NTs'!T53/1000","v":0},{"$f":"'Votos e NTs'!V53","v":0},{"$f":"IF(P77+Q77=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta GD",{"$f":"'Votos e NTs'!S54/1000","v":0},{"$f":"'Votos e NTs'!T54/1000","v":0},{"$f":"'Votos e NTs'!V54","v":0},{"$f":"IF(P78+Q78=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!S55/1000","v":0},{"$f":"'Votos e NTs'!T55/1000","v":0},{"$f":"'Votos e NTs'!V55","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER/ERCAP",{"$f":"'Votos e NTs'!S56/1000","v":0},{"$f":"'Votos e NTs'!T56/1000","v":0},{"$f":"'Votos e NTs'!V56","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!S57/1000","v":0},{"$f":"'Votos e NTs'!T57/1000","v":0},{"$f":"'Votos e NTs'!V57","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!S58/1000","v":0},{"$f":"'Votos e NTs'!T58/1000","v":0},{"$f":"'Votos e NTs'!V58","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!S59/1000","v":0},{"$f":"'Votos e NTs'!T59/1000","v":0},{"$f":"'Votos e NTs'!V59","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P73:P83)","v":0},{"$f":"SUM(Q73:Q83)","v":0},{"$f":"SUM(R73:R83)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!S61/1000","v":0},{"$f":"'Votos e NTs'!T61/1000","v":0},{"$f":"'Votos e NTs'!V61","v":0},{"$f":"IF(U88+V88=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!S62/1000","v":0},{"$f":"'Votos e NTs'!T62/1000","v":0},{"$f":"'Votos e NTs'!V62","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!S63/1000","v":0},{"$f":"'Votos e NTs'!T63/1000","v":0},{"$f":"'Votos e NTs'!V63","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!S64/1000","v":0},{"$f":"'Votos e NTs'!T64/1000","v":0},{"$f":"'Votos e NTs'!V64","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!S65/1000","v":0},{"$f":"'Votos e NTs'!T65/1000","v":0},{"$f":"'Votos e NTs'!V65","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!S66/1000","v":0},{"$f":"'Votos e NTs'!T66/1000","v":0},{"$f":"'Votos e NTs'!V66","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!S67/1000","v":0},{"$f":"'Votos e NTs'!T67/1000","v":0},{"$f":"'Votos e NTs'!V67","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!S68/1000","v":0},{"$f":"'Votos e NTs'!T68/1000","v":0},{"$f":"'Votos e NTs'!V68","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U88:U95)","v":0},{"$f":"SUM(V88:V95)","v":0},{"$f":"SUM(W88:W95)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!BF313/1000","v":1161592.4707632437},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":1.02823644152055},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA100*AA101","v":1194391.7086346613},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"+LnkTxtIPCA","v":4.5038272763693987E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA105:AA107)","v":1.1084864801388745E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":1.2711806249970096E-2},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":0},"REH nº 2.377/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-1.6269414485813507E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA109:AA111)","v":36484.847924835776},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!BF322/1000","v":19694.305461240921},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!BF323/1000","v":7254.1883469121376},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!BF324/1000","v":9536.3541166827126},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA102*(1+AA103-AA104)-AA108","v":1198460.5296598929}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":158565.98429799994},{"$f":"1000*AF117/Financeiros!$D$5","v":5.9673809088959064E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":42283.543917699993},{"$f":"1000*AF118/Financeiros!$D$5","v":1.5912745337659861E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74))/1000","v":82223.497695500002},{"$f":"1000*AF119/Financeiros!$D$5","v":3.0943517462651799E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)/1000","v":1591.0301017287914},{"$f":"1000*AF120/Financeiros!$D$5","v":5.9875910313097688E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A",null,{"$f":"('Votos e NTs'!L85+'Votos e NTs'!L86+'Votos e NTs'!L87+'Votos e NTs'!L88)/1000","v":23454.858275224036},{"$f":"1000*AF121/Financeiros!$D$5","v":8.8268662482736855E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)/1000+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)/1000","v":5092.9434135999991},{"$f":"1000*AF122/Financeiros!$D$5","v":1.9166489856543034E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)/1000","v":60127.453899709937},{"$f":"1000*AF123/Financeiros!$D$5","v":2.2628019627925555E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)/1000","v":-72831.784901431834},{"$f":"1000*AF124/Financeiros!$D$5","v":-2.7409094372020326E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[idDet3],233)/1000","v":0},{"$f":"1000*AF125/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],236)/1000","v":0},{"$f":"1000*AF126/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],234)/1000","v":0},{"$f":"1000*AF127/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outro Financeiro Relevante",null,0,{"$f":"1000*AF128/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento (art 10 da ReH 2.706/2020)",null,{"$f":"'Votos e NTs'!L109/1000","v":0},{"$f":"1000*AF129/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outro Financeiro Relevante",null,null,{"$f":"1000*AF130/Financeiros!$D$5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outros ",null,{"$f":"AF132-SUM(AF117:AF130)","v":-292242.53540505213},{"$f":"1000*AF131/Financeiros!$D$5","v":-0.1099808722699324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!L137/1000","v":8264.9912949787977},{"$f":"SUM(AG117:AG131)","v":3.1103992123025087E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conferir! - >",{"$f":"Financeiros!D8/1000","v":8264.9912949789759},{"$f":"Financeiros!E8","v":3.1103992123025712E-3},null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF132-AF134","v":-1.7826096154749393E-10},{"$f":"AG132-AG134","v":-6.2450045135165055E-17},null,"IGP-M",{"$f":"'Votos e NTs'!AD55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!AE55","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!AC55","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J127/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Avaliação Parcela B'!K127/1000","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G128","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H128","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J159/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Avaliação Parcela B'!K159/1000","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G160","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H160","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B72","v":"Custos Operacionais"},{"$f":"'Votos e NTs'!D72/1000","v":{"$error":"#N/A"}},{"$f":"'Votos e NTs'!E72/1000","v":{"$error":"#N/A"}},{"$f":"'Votos e NTs'!F72","v":0},{"$f":"'Votos e NTs'!G72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B73","v":"Anuidades"},{"$f":"'Votos e NTs'!D73/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E73/1000","v":{"$error":"#NUM!"}},{"$f":"'Votos e NTs'!F73","v":0},{"$f":"'Votos e NTs'!G73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B74","v":"Remuneração"},{"$f":"'Votos e NTs'!D74/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E74/1000","v":{"$error":"#N/A"}},{"$f":"'Votos e NTs'!F74","v":0},{"$f":"'Votos e NTs'!G74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B75","v":"Depreciação"},{"$f":"'Votos e NTs'!D75/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E75/1000","v":{"$error":"#NUM!"}},{"$f":"'Votos e NTs'!F75","v":0},{"$f":"'Votos e NTs'!G75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!B76","v":"UD+ER+OR"},{"$f":"'Votos e NTs'!D76/1000","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!E76/1000","v":-36484.847924835769},{"$f":"'Votos e NTs'!F76","v":0},{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY166:AY172)","v":{"$error":"#N/A"}},{"$f":"SUM(AZ166:AZ172)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(AZ173/AY173-1),0,AZ173/AY173-1)","v":0},{"$f":"IF(ISERROR((AZ173-AY173)/$AP$201),0,(AZ173-AY173)/$AP$201)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG178+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG179+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG223+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"CP234-1","v":2020},2021,{"$f":"CP234+1","v":2022},{"$f":"CQ234+1","v":2023},2024,2025,null,null,null,{"$f":"CY234-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"DG234-1","v":2020},2021,{"$f":"DG234+1","v":2022},{"$f":"DH234+1","v":2023},2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ261/DR261","v":265.40718940968611},{"$f":"$DP$298","v":157.37889872956927},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ262/DR262","v":262.14653726910757},157.37889872956927,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ263/DR263","v":246.75915069571445},157.37889872956927,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.37889872956927,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.37889872956927,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ266/DR266","v":233.15472350719435},157.37889872956927,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ267/DR267","v":225.42015433740116},157.37889872956927,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ268/DR268","v":223.12574396615284},157.37889872956927,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ269/DR269","v":202.14868909580031},157.37889872956927,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.37889872956927,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.37889872956927,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.37889872956927,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.37889872956927,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.37889872956927,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.37889872956927,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.37889872956927,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.37889872956927,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.37889872956927,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EMG",{"$f":"DQ279/DR279","v":159.24085969761364},157.37889872956927,236270600,1483731,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ280/DR280","v":141.08497239731182},157.37889872956927,1961196806,13900820,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ281/DR281","v":295.66801278600042},157.37889872956927,{"$f":"Resultado!D45","v":1198460529.6598928},{"$f":"Mercado!C24","v":4053399.3459999971},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.37889872956927,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",{"$f":"DQ283/DR283","v":123.22360198116654},157.37889872956927,5509404629,44710628,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ284/DR284","v":121.28678610206862},157.37889872956927,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.37889872956927,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ286/DR286","v":116.23181539653361},157.37889872956927,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ287/DR287","v":105.30777653137689},157.37889872956927,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.37889872956927,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ289/DR289","v":102.08345892980179},157.37889872956927,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ290/DR290","v":96.558114538392047},157.37889872956927,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.37889872956927,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.37889872956927,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.37889872956927,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ294/DR294","v":83.18853515292767},157.37889872956927,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ295/DR295","v":80.945421525717492},157.37889872956927,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ296/DR296","v":77.33976427683092},157.37889872956927,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.37889872956927,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",129.16906593080571,{"$f":"AVERAGE(DO261:DO275,DO276:DO278,DO282:DO297)","v":157.37889872956927},{"$f":"SUM(DQ261:DQ275,DQ276:DQ278,DQ282:DQ297)","v":54298008068.938347},{"$f":"SUM(DR261:DR275,DR276:DR278,DR282:DR297)","v":420363867.13537997}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$320","v":121.1875},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,121.1875,13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121.1875,72427759,451901,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121.1875,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121.1875,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121.1875,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121.1875,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121.1875,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121.1875,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121.1875,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121.1875,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121.1875,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121.1875,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121.1875,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121.1875,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121.1875,24124464,338160.02299999993,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121.1875,7175126,98130,"2021*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,{"$f":"$DP$320","v":121.1875},5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ320/DR320","v":121.36799640909655},{"$f":"AVERAGE(DO302:DO307,DO310:DO313,DO314:DO319)","v":121.1875},{"$f":"SUM(DQ302:DQ307,DQ310:DQ313,DQ314:DQ319)","v":480464709},{"$f":"SUM(DR302:DR307,DR310:DR313,DR314:DR319)","v":3958743.023}]

{"sheet":"AP x Final","index":11,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP\nParticipação na Revisão\n%","Final Participação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25+C26","v":0},{"$f":"D4+D16+D25+D26","v":1508527098.8096488},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":"-"},{"$f":"F4+F16+F25+F26","v":0},{"$f":"G4+G16+G25+G26","v":1772498468.7855418},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":"-"},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":""},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":""},{"$f":"J3-I3","v":{"$error":"#VALUE!"}},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$34-I3","v":{"$error":"#DIV/0!"}},{"$f":"K3-M3","v":{"$error":"#VALUE!"}},{"$f":"(G3-C3)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":0},{"$f":"SUM(D5:D15)","v":368084323.74914914},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":"-"},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":451521039.39734244},"-","","",{"$f":"J4-I4","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$f":"K4-M4","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",null,{"$f":"'Votos e NTs'!D49","v":4152512.5747227999},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":"-"},null,{"$f":"'Votos e NTs'!E49","v":4358672.2018143339},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K5-M5","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE (USO)",null,{"$f":"'Votos e NTs'!D50","v":149993047.96958241},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":"-"},null,{"$f":"'Votos e NTs'!E50","v":232998420.10590574},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",null,{"$f":"'Votos e NTs'!D51","v":64724483.247247308},"-",null,{"$f":"'Votos e NTs'!E51","v":0},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K7-M7","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",null,{"$f":"'Votos e NTs'!D52","v":-12735381.721447719},"-",null,{"$f":"'Votos e NTs'!E52","v":-2187109.36},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K8-M8","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",null,{"$f":"'Votos e NTs'!D53","v":12854843.777489852},{"$f":"IF(ISERROR(D9/C9-1),\"-\",D9/C9-1)","v":"-"},null,{"$f":"'Votos e NTs'!E53","v":13615352.438899504},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":"-"},"","",{"$f":"J9-I9","v":{"$error":"#VALUE!"}},{"$f":"IF(G9+D9<>0,1,0)","v":1},{"$error":"#DIV/0!"},{"$f":"K9-M9","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"'Votos e NTs'!D54","v":11759497.294010295},"-",null,{"$f":"'Votos e NTs'!E54","v":40506930.449849479},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Compensação financeira - CFURH",null,{"$f":"'Votos e NTs'!D55","v":0},"-",null,{"$f":"'Votos e NTs'!E55","v":0},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},"","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",null,{"$f":"'Votos e NTs'!D56","v":75883234.045875296},"-",null,{"$f":"'Votos e NTs'!E56","v":88798674.02679421},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":"-"},"","",{"$f":"J12-I12","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"PROINFA",null,{"$f":"'Votos e NTs'!D57","v":36773102.562496722},"-",null,{"$f":"'Votos e NTs'!E57","v":47322328.990730941},"-","","",{"$f":"J13-I13","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"P&D, Efic.Energ ",null,{"$f":"'Votos e NTs'!D58","v":24678983.999172214},"-",null,{"$f":"'Votos e NTs'!E58","v":26107770.543348245},"-","","",{"$f":"J14-I14","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"ONS",null,{"$f":"'Votos e NTs'!D59","v":0},"-",null,{"$f":"'Votos e NTs'!E59","v":0},"-","","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":0},{"$f":"SUM(D17:D24)","v":184005792.28177786},"-",{"$f":"SUM(F17:F24)","v":0},{"$f":"SUM(G17:G24)","v":246300879.63478723},"-","","",{"$f":"J16-I16","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica",null,{"$f":"'Votos e NTs'!D61","v":140381445.91093501},{"$f":"IF(ISERROR(D17/C17-1),\"-\",D17/C17-1)","v":"-"},null,{"$f":"'Votos e NTs'!E61","v":198946076.93000004},"-","","",{"$f":"J17-I17","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Fronteira",null,{"$f":"'Votos e NTs'!D62","v":34732173.613467425},"-",null,{"$f":"'Votos e NTs'!E62","v":38221429.399999999},"-","","",{"$f":"J18-I18","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica ONS (A2)",null,{"$f":"'Votos e NTs'!D63","v":238770.92932492672},"-",null,{"$f":"'Votos e NTs'!E63","v":240746.34},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Export. (A2)",null,{"$f":"'Votos e NTs'!D64","v":5101511.4556908607},"-",null,{"$f":"'Votos e NTs'!E64","v":5169431.95},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"MUST Itaipu",null,{"$f":"'Votos e NTs'!D65","v":0},"-",null,{"$f":"'Votos e NTs'!E65","v":0},"-","","",{"$f":"J21-I21","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Transporte de Itaipu",null,{"$f":"'Votos e NTs'!D66","v":0},"-",null,{"$f":"'Votos e NTs'!E66","v":0},"-","","",{"$f":"J22-I22","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conexão",null,{"$f":"'Votos e NTs'!D67","v":3551890.3723596265},"-",null,{"$f":"'Votos e NTs'!E67","v":3723195.0147872106},"-","","",{"$f":"J23-I23","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Uso do sistema de distribuição",null,{"$f":"'Votos e NTs'!D68","v":0},"-",null,{"$f":"'Votos e NTs'!E68","v":0},{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":"-"},"","",{"$f":"J24-I24","v":{"$error":"#VALUE!"}},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custo de Aquisição de Energia ",null,{"$f":"'Votos e NTs'!D69","v":914692615.02197635},"-",null,{"$f":"'Votos e NTs'!E69","v":1026176525.1480469},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Receitas Irrecuperáveis",null,{"$f":"'Votos e NTs'!D70","v":41744367.756745547},"-",null,{"$f":"'Votos e NTs'!E70","v":48500024.605365336},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"PARCELA B",{"$f":"SUM(C28:C33)","v":0},{"$f":"SUM(D28:D33)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(D27/C27-1),\"-\",D27/C27-1)","v":"-"},{"$f":"SUM(F28:F33)","v":0},{"$f":"SUM(G28:G33)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(G27/F27-1),\"-\",G27/F27-1)","v":"-"},"","",{"$f":"J27-I27","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Custos Operacionais",null,{"$f":"'Votos e NTs'!D72","v":{"$error":"#N/A"}},"-",null,{"$f":"'Votos e NTs'!E72","v":{"$error":"#N/A"}},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Anuidades",null,{"$f":"'Votos e NTs'!D73","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E73","v":{"$error":"#NUM!"}},"-","","",{"$error":"#VALUE!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#NUM!"}]
[null,"Remuneração",null,{"$f":"'Votos e NTs'!D74","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E74","v":{"$error":"#N/A"}},"-","","",{"$f":"J30-I30","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Depreciação",null,{"$f":"'Votos e NTs'!D75","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'Votos e NTs'!E75","v":{"$error":"#NUM!"}},"-","","",{"$error":"#VALUE!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#NUM!"}]
[null,"OR, UD e ER",null,{"$f":"'Votos e NTs'!D76","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D32/C32-1),\"-\",D32/C32-1)","v":"-"},null,{"$f":"'Votos e NTs'!E76+'Votos e NTs'!E77","v":-36484847.924835771},"-","","",{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[]
[null,"Reposicionamento Tarifário",{"$f":"C27+C3","v":0},{"$f":"D27+D3","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":"-"},{"$f":"F27+F3","v":0},{"$f":"G27+G3","v":{"$error":"#N/A"}},"-",{"$f":"IFERROR((F34-C34)/$C$34,\"\")","v":""},{"$f":"IFERROR((G34-D34)/$D$34,\"\")","v":""},{"$f":"J34-I34","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$f":"(G34-C34)/$C$34-I34","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},{"$f":"(G34-C34)/$C$34","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F72)","v":0},{"$f":"SUM(G37:G72)","v":425898780.89747602},null,{"$f":"SUM(I37:I72)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J37:J72)","v":0.1602802937528699},{"$f":"J36-I36","v":{"$error":"#DIV/0!"}},1,{"$f":"G36/$C$34-I36","v":{"$error":"#DIV/0!"}},{"$f":"K36-M36","v":{"$error":"#DIV/0!"}},{"$f":"(G36-C36)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Votos e NTs'!B81","v":"CVA em processamento - Energia"},null,null,null,null,{"$f":"'Votos e NTs'!E81","v":158565984.29799995},null,{"$f":"F37/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G81","v":5.9673809088959064E-2},{"$f":"J37-I37","v":{"$error":"#DIV/0!"}},1,{"$f":"G37/$C$34-I37","v":{"$error":"#DIV/0!"}},{"$f":"K37-M37","v":{"$error":"#DIV/0!"}},{"$f":"K37-N37","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Votos e NTs'!B82","v":"CVA em processamento - Transporte"},null,null,null,null,{"$f":"'Votos e NTs'!E82","v":42283543.917699993},null,{"$f":"F38/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G82","v":1.5912745337659861E-2},{"$f":"J38-I38","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B83","v":"CVA em processamento - Encargos Setoriais"},null,null,null,null,{"$f":"'Votos e NTs'!E83","v":82223497.695500001},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G83","v":3.0943517462651799E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B84","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,null,{"$f":"'Votos e NTs'!E84","v":-307829.73344906792},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G84","v":-1.1584686858956127E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B85","v":"Neutralidade de Parcela A- Energia"},null,null,null,null,{"$f":"'Votos e NTs'!E85","v":1815664.8709931513},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G85","v":6.8329685815560778E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B86","v":"Neutralidade de Parcela A - Transporte"},null,null,null,null,{"$f":"'Votos e NTs'!E86","v":12873479.02644706},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G86","v":4.8447309373187558E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B87","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,null,{"$f":"'Votos e NTs'!E87","v":7513520.9593669036},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G87","v":2.8275951951493576E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B88","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,null,{"$f":"'Votos e NTs'!E88","v":1252193.4184169243},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G88","v":4.7124325764996423E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B89","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E89","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G89","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B90","v":"Neutralidade de Créditos de PIS/COFINS"},null,null,null,null,{"$f":"'Votos e NTs'!E90","v":-49870.384962373879},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G90","v":-1.8767933391342941E-5},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B91","v":"Financeiro CDE Eletrobras"},null,null,null,null,{"$f":"'Votos e NTs'!E91","v":-2823210.0839424748},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G91","v":-1.0624706194904397E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B92","v":"Restituição de encargo do ONS "},null,null,null,null,{"$f":"'Votos e NTs'!E92","v":57000000},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G92","v":2.1451051643448661E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B93","v":"Financeiros residuais do encargo de ONS"},null,null,null,null,{"$f":"'Votos e NTs'!E93","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G93","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B94","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'Votos e NTs'!E94","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G94","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B95","v":"Sobrecontratação"},null,null,null,null,{"$f":"'Votos e NTs'!E95","v":5092943.4135999987},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G95","v":1.9166489856543034E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B96","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,null,{"$f":"'Votos e NTs'!E96","v":331409.60009599919},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G96","v":1.2472077976831487E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B97","v":"Reversão Sobrecontratação"},null,null,null,null,{"$f":"'Votos e NTs'!E97","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G97","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B98","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,null,null,{"$f":"'Votos e NTs'!E98","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G98","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B99","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'Votos e NTs'!E99","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G99","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Ressarcimento de P&D",null,null,null,0,0,null,0,0,0,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B101","v":"Risco Hidrológico "},null,null,null,null,{"$f":"'Votos e NTs'!E101","v":60127453.89970994},null,{"$f":"F57/$C$34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G101","v":2.2628019627925555E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B102","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,null,null,{"$f":"'Votos e NTs'!E102","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G102","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B103","v":"Ajuste CUSD"},null,null,null,null,{"$f":"'Votos e NTs'!E103","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G103","v":0},null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B104","v":"Conselho de Consumidores"},null,null,null,null,{"$f":"'Votos e NTs'!E104","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G104","v":0},{"$f":"J60-I60","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B105","v":"Ajuste TUSDg"},null,null,null,null,{"$f":"'Votos e NTs'!E105","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G105","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B106","v":"Repasse de compensação DIC/FIC"},null,null,null,null,{"$f":"'Votos e NTs'!E106","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G106","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B107","v":"Acordo REN 824/2018"},null,null,null,null,{"$f":"'Votos e NTs'!E107","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G107","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B108","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,null,null,{"$f":"'Votos e NTs'!E108","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G108","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B109","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,null,null,{"$f":"'Votos e NTs'!E109","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G109","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B110","v":"Diferimento  Parcela B"},null,null,null,null,{"$f":"'Votos e NTs'!E110","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G110","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B111","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,null,null,{"$f":"'Votos e NTs'!E111","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G111","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B112","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,null,null,null,{"$f":"'Votos e NTs'!E112","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G112","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B113","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,null,null,null,{"$f":"'Votos e NTs'!E113","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G113","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B114","v":"Financeiro referente ajuste encargo conexão"},null,null,null,null,{"$f":"'Votos e NTs'!E114","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G114","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B115","v":"Reversão diferimento  Rede Básica"},null,null,null,null,{"$f":"'Votos e NTs'!E115","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G115","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'Votos e NTs'!B116","v":"Spread sobre a antecipação de créditos de UDER"},null,null,null,null,{"$f":"'Votos e NTs'!E116","v":0},null,{"$error":"#DIV/0!"},{"$f":"'Votos e NTs'!G116","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I75-I34-I36-I74","v":{"$error":"#VALUE!"}},{"$f":"J75-J34-J36-J74","v":{"$error":"#VALUE!"}},{"$f":"J73-I73","v":{"$error":"#VALUE!"}},1,null,null,{"$f":"J73-I73","v":{"$error":"#VALUE!"}}]
[null,{"$f":"'Votos e NTs'!Q132","v":0},0,{"$f":"'Votos e NTs'!D138","v":0},0,{"$f":"'Votos e NTs'!E138","v":0},{"$f":"'Votos e NTs'!E138","v":0},null,{"$f":"E74-C74/C34","v":{"$error":"#DIV/0!"}},{"$f":"'Votos e NTs'!G138","v":0},{"$f":"J74-I74","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"J74-I74","v":{"$error":"#DIV/0!"}}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!G139","v":0.15721150711884024},{"$f":"J75-I75","v":0.15721150711884024},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":{"$error":"#N/A"}},{"$f":"K75-M75","v":{"$error":"#N/A"}},{"$f":"K75-N75","v":{"$error":"#N/A"}}]

{"sheet":"Mercado","index":12,"n_rows":98,"n_cols":33,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45627}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45658}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":3378759.7889999966},{"$f":"SUM(D10:D16)","v":2400755995.2156835},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/(SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))+G20)","v":0.19381514081660378},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/(SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))+G20)","v":5.5029610287933045E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":45931},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45689}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":0},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":0},null,"MWh Ano Anterior",{"$f":"BD!C45","v":4119631.406}," <-  Atenção! - Alterado para Mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":45931},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45717}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":21388.369000000002},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":12132263.883800007},null,"Variação",{"$f":"C24/G12-1","v":-1.6077181056426526E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":425951.00000000087},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":307221773.66169012},null,"R$ Ano Anterior",{"$f":"BD!C46","v":2777603812.7129965},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":45931},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45748}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":-4.3343630125360466E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":2931420.4199999957},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":2081401957.6701932},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":45931},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45778}]
[null,"SUPRIMENTO (Merc. TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":0},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":2922458973.8400693},null,null,"A4","Cativo",null,{"$f":"$M$10","v":45931},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":45809}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":662868.62800000049},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":211782992.49605},null,"Financeiros",{"$f":"Financeiros!D8","v":8264991.2949789762},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":11770.929000000002},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":1148997.1082399993},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":101166685.02000001},null,null,"AS","Cativo",null,{"$f":"$M$10","v":45931},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":45839}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":43524395.599999994},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,null,null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":45931},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":45870}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":4053399.3459999971},{"$f":"SUM(D10:D23)","v":2657212380.4199734},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":45901}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":194965.03200000018},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":45931},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":45931}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - outubro/25"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":45931},null,null,null,null,null,{"$f":"B65","v":45962}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":1341937718.9099488},{"$f":"IFERROR(C30/$C$38,0)","v":0.50501711071278954},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":564547},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":170999.02799999996},{"$f":"BD!M67","v":1.7999999999999999E-2},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":36691243.056636363},null,"Comercial",null,{"$f":"$M$10","v":45931}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":304076686.56165981},0.11443446854391082,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":2615},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":70707.045000000013},{"$f":"BD!M68","v":3.7000000000000002E-3},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":1709001.3605742783},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":403880470.40576982},0.15199404962200891,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":45720},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":48128.089},{"$f":"BD!M69","v":6.7999999999999996E-3},4171760.1022151238,null,"Rural",null,{"$f":"$M$10","v":45931}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":287109459.70472986},0.10804912013068074,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":110134},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":35041.340999999993},{"$f":"BD!M70","v":1.23E-2},5364264.3728174996,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":46595941.090040013},1.7535648047325259E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":343},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":9596.3379999999997},{"$f":"BD!M71","v":6.9999999999999999E-4},49545.439782376976,null,"Iluminação Pública",null,{"$f":"$M$10","v":45931}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":188066171.58769995},7.0775739633568924E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":5008},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":25541.847000000002},{"$f":"BD!M72","v":1.8E-3},514210.27333969966,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":36212306.737709999},1.3627930911561774E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":375},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":4687.1799999999994},{"$f":"BD!M73","v":0},0,null,"Poder Público",null,{"$f":"$M$10","v":45931}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":49333625.42241478},1.8565932398153882E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":323},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":1638.1960000002291},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":2657212380.4199734},{"$f":"SUM(D30:D37)","v":0.99999999999999978},{"$f":"SUM(E30:E37)","v":729065},{"$f":"SUM(F30:F37)","v":366339.06400000019},null,{"$f":"SUM(H30:H37)","v":48500024.605365336},null,"Serviço público",null,{"$f":"$M$10","v":45931}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":45931}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":0}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":3}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":56}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":2583}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":726423}]
[]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CovidTe_ou_CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","CVA_CovidTusd","CDE_ELET_eco","CDE_GD_Eco","CVA_CDE_Elet","CVA_CDE_GD"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45627},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2028682.1226145353},0,6297005.1952528022,3012638.4009294459,12313862.20407689,339076.41155529261,0,-1183549.660202404,1830773.7460943409,2471663.7773214462,0,0,1464120.6721375512,-127148.43294338945,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1294636153028723},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-1293347.6997996634,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":92944029.8423623},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,-1381560.1710313684,-1056817.9634384345,979497.67753457616,0,0]
[null,45658,null,1919120.8014711444,0,5903988.6665793136,2839160.5220604856,11584722.573977271,322645.86912285106,0,-1109603.1568724455,1762835.210383574,2325309.3693819111,0,0,1372740.1497653613,-119826.79738243861,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1181346597636022},0,0,0,0,0,-1212625.672807164,0,89403843.133845747,0,0,-1299753.9712078364,-990858.52485586982,909581.11726392619,0,0]
[null,45689,null,1948554.5911566957,0,5952087.9788012309,2889125.311062023,11796620.763403308,326209.25174566114,0,-1114955.1637126319,1798372.2109716902,2367842.0102872886,0,0,1383923.751359466,-121935.56178706577,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.1072249260716083},0,0,0,0,0,-1222504.8348683722,0,91333355.154666305,0,0,-1323527.9987203199,-998930.9681219937,924816.84495326702,0,0]
[null,45717,null,1924422.3338083029,0,5933113.6117968401,2868568.5347916349,11687817.388563933,323672.4961660984,0,-1104459.7156022117,1774723.9041561233,2346002.7728503309,0,0,1379512.0092518374,-121067.96284510792,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0966528682266607},0,0,0,0,0,-1218607.6721442903,0,90178891.156200811,0,0,-1311320.7475215776,-995746.52547452168,919970.26463390258,0,0]
[null,45748,null,1902966.9419248379,0,5853667.5034400327,2871062.8721894356,11662007.284696013,324357.77353236696,0,-1086346.3630115741,1754759.3995736865,2340822.1156558609,0,0,1361039.9442051419,-121173.23637918507,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0851945204084057},0,0,0,0,0,-1202290.1627385861,0,89141858.464081824,0,0,-1308424.969501395,-982413.19132068462,905434.48074780812,0,0]
[null,45778,null,2120278.3521522819,0,6533897.4840723043,3154897.4464900969,12891708.221154932,355550.42800035654,0,-1207364.9636983247,1933971.7884531743,2587650.2197236102,0,0,1519200.6484717121,-133152.47734164138,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0729757318461002},0,0,0,0,0,-1342003.2252986669,0,98376517.531875417,0,0,-1446391.9052958488,-1096575.2795691593,1014979.5326930998,0,0]
[null,45809,null,2014541.8409202553,0,6180860.2829769887,3035018.3635245101,12354958.423220342,341499.87550911593,0,-1142279.8142746128,1852685.801041306,2479912.6950499695,0,0,1437115.744913602,-128092.97948187102,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0613323715632874},0,0,0,0,0,-1269492.5892387568,0,94316710.082750469,0,0,-1386170.9827009831,-1037325.5180855865,959574.21055815474,0,0]
[null,45839,null,1959893.8058731293,0,6006810.8393493388,2953890.5208851066,12010552.180673383,332799.15646618017,0,-1104386.4031137885,1810360.4497045767,2410782.7648721831,0,0,1396647.3983762055,-124668.97809607728,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0479631647903525},0,0,0,0,0,-1233744.4136239537,0,92053954.405455276,0,0,-1347530.1452876886,-1008115.0326486619,929905.92479131254,0,0]
[null,45870,null,2120176.9694341752,0,6496225.8210296407,3157064.9216842116,12869149.681260064,356630.71754106274,0,-1185809.6813383892,1937051.9550132181,2583122.2231451729,0,0,1510441.5862025307,-133243.95565324044,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0359036291001538},0,0,0,0,0,-1334265.8077115598,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":98761573.386075482},0,0,-1443860.9381858669,-1090252.8947240438,1003143.4442719112,0,0]
[null,45901,null,2269959.9947848925,0,6987745.1454392187,3341891.7973354654,13657085.354938816,380060.03355851141,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-1269177.8792197199},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":2055672.9337939655},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":2741278.2940200227},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1624725.0560916283},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-141044.57573350961},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0234186487275065},0,0,0,0,0,-1435219.4146915029,0,104891251.79261667,0,0,-1532263.7906823752,-1172743.9258263789,1076106.9805494733,0,0]
[null,45931,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2235198.4545217566},0,6868932.1534838649,3324899.8807668751,13582314.353483444,375006.17793172185,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-1245044.5337179655},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":2031201.0204665463},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":2726270.1046454422},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1597099.7719690301},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-140327.43172985647},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0105270269352096},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-1410816.3047865573,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":103641648.33019555},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,-1523874.8193063047,-1152803.7002278776,1068245.9486988746,0,0]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":45962},null,2235198.4545217576,0,6868932.1534838649,3324899.880766876,13582314.353483446,375006.1779317219,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-1245044.5337179655},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":2031201.0204665463},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":2726270.1046454431},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1597099.7719690301},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-140327.43172985644},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-1410816.3047865571,0,103641648.33019556,0,0,-1523874.8193063049,-1152803.7002278776,1068245.9486988746,0,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":24678994.663183764},{"$f":"SUM(E54:E65)","v":0},75883266.835705444,{"$f":"SUM(G54:G65)","v":36773118.452486172},149993112.78293183,4152514.3690609401,0,-13998021.868482033,22573609.440118749,30106926.451598678,0,0,17643666.504713099,-1552009.8211032394,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-15585734.102495629,0,1148685281.6103213,0,0,{"$f":"SUM(AC54:AC65)","v":-16828555.258747868},-12735387.224521089,{"$f":"SUM(AE54:AE65)","v":11759502.375395181},0,{"$f":"SUM(AG54:AG65)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":26250506.424582865},0,80719530.116917059,39114856.973237842,159543425.02964208,4416929.4104117248,0,-14897722.877666883,24013402.356663924,32023884.790996693,0,0,18768149.147868589,-1650842.9180938664,13.649731923415025,0,0,0,0,0,-16579058.674483618,0,1221855816.5025826,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":-17900057.505752031},-13547050.825395243,{"$f":"SUMPRODUCT(AE54:AE65,$R$54:$R$65)","v":12508969.963408848},0,{"$f":"SUMPRODUCT(AG54:AG65,$R$54:$R$65)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rótulos de Linha","Soma de TUSD_E","Soma de TE_E"]
[null,45627,331683.46699999983,280855.58599999984]
[null,45658,315091.39700000029,263405.00200000027]
[null,45689,317923.685,265020.88899999997]
[null,45717,315547.67900000006,264612.49800000002]
[null,45748,316063.49400000001,259968.58099999995]
[null,45778,346381.70100000006,290782.10400000011]
[null,45809,333616.7040000002,275312.18000000017]
[null,45839,325073.49399999989,267816.35499999986]
[null,45870,348120.09799999988,289218.98699999991]
[null,45901,371219.49900000024,310641.85100000026]
[null,45931,366339.06400000019,305562.8780000002]
[null,45962,366339.0640000003,305562.87800000032]
[null,"Total Geral",4053399.3460000008,3378759.7890000008]

{"sheet":"Mercado_Receita","index":13,"n_rows":5200,"n_cols":189,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idagentedev","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,107290.60400000001,107290.60400000001,107290.60400000001,107290.60400000001,null,487.42,262.87,null,80499067.275160015,80499067.275160015,78009925.262360007,0,4737294.2874932447,0,0,99438.021965493856,0,31628853.90088737,23607529.782472085,2446424.1379342033,0,0,0,776498.40857175994,1083485.9296067399,null,112006.74120062307,941090.47480518359,3933036.1719056698,0,0,0,0,0,950879.46404274798,-45728.534172307751,0,568819.62807749549,0,null,-475163.65155873011,610629.90343611303,3057813.3313681767,130245.32634427759,483789.90840602585,3769928.110433633,1190279.5211407365,891846.44,4114680.05,19304704.579999998,369004,null,null,null,null,null,null,null,null,null,31049306.459024202,null,null,null,null,null,null,null,null,null,null,null,null,78009922.354000002,-2489144.9511599988,null,null,null,null,92269.91943999537,-2581411.9322400005,null,-2862132.1408600062,-10825.769530856516,-73243.202011562418,0,0,0,0,0,0,0,-9147.1251302255405,638958.42364918068,-26498.925348554796,-1568.0923438392929,99194.489515020512,134852.62158429576,0,-419941.94330002519,null,0,0,-144557.25800513709,-6.1761937104165554E-4,-88639.984937126574,-10232.33036642088,0,-31335.395526552744,null,null,null,31628853.90088737,1275887.0332900996,85607.512149363058,-785367.22128000623,-2278852.428960002,877637.14072000002,-302559.50328,-288739.33514565602,-361278.28074113582,-46795.30443732594,-1993.2118273198473,-7403.6880588248669,-57693.166494123645,492011.71673884912,118618.18669726387,0,0,0,0,0,1097278.97046158,1381038.6957720276,-531503.19514605391,-502473.30809206207,-183212.68497655785,-2701497.4807570782,-410580.09243939567,-15296.057270666235,0,434417.93159209937,-19141.425486284425,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-4587.3609999999999,-4587.3609999999999,-4587.3609999999999,-4587.3609999999999,null,487.42,262.87,null,-3441851.0846899999,-3441851.0846899999,-3335424.3094899999,0,-202549.69447249355,0,0,-4251.6127869095581,0,-1352336.2293647688,-1009373.2106350238,-104600.31224931854,0,0,0,-33200.28393207812,-46325.968092478106,null,-4789.0060934024696,-40237.649716211694,-168162.50513967994,0,0,0,0,0,-40656.191748632562,1955.187932852087,0,-24320.68494904929,0,null,20316.291665000856,-26108.342203540866,-130741.11896693626,-5568.8225084837022,-20685.119435205856,-161188.59007082242,-50892.078623955647,-31058.1,-143620.26,-675648.76,-1599,null,null,null,null,null,null,null,null,null,-1327556.861616472,null,null,null,null,null,null,null,null,null,null,null,null,-3335423.5823999997,106427.47229000088,null,null,null,null,-3945.1304599998016,110371.90566,null,122374.49385435204,462.87103520117671,3131.6163382113737,0,0,0,0,0,0,0,391.09822780489276,-27319.568014266319,1132.9989034815335,67.045998385160601,-4241.2002137309028,-5765.813910447876,0,17955.209693467135,null,0,0,6180.7493192945985,2.6407185941934586E-5,3789.9274939412435,437.49770727392661,0,1339.7890029408586,null,null,null,-1352336.2293647688,-54552.348469589226,-3660.2698456335784,33579.482520000332,97435.547639999932,-37524.612979999998,12936.35802,12345.457251905464,15446.96211439855,2000.7991991443719,85.222581106783608,316.55511844465798,2466.7526519064941,-21036.654439104877,-5071.6877644359893,0,0,0,0,0,-46915.708995501634,-59048.256010148507,22725.168261597228,21483.954523012191,7833.5165842364695,115506.33254728689,17554.930564403181,654.00448838204829,0,-18574.150976783247,818.41862648277311,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,8810.6149999999998,8810.6149999999998,8810.6149999999998,8810.6149999999998,null,487.42,262.87,null,6610516.3283500001,6610516.3283500001,6406110.0603499999,0,389022.65951268468,0,0,8165.7675065330932,0,2597335.127426133,1938630.674633869,200898.3117109226,0,0,0,63765.402290385799,88974.961718754857,null,9197.9002571681631,77281.565622239126,322977.65321308724,0,0,0,0,0,78085.429261699333,-3755.189122679813,0,46710.993885671502,0,null,-39020.043133302897,50144.418859481564,251105.08283234591,10695.637671764689,39728.424157727335,309583.35511568392,97744.762469184992,73116.14,337390.29,1573229.8,33159,null,null,null,null,null,null,null,null,null,2549743.1744113904,null,null,null,null,null,null,null,null,null,null,null,null,6406113.6957999999,-204402.66254999954,null,null,null,null,7577.1288999996195,-211983.39690000002,null,-235035.90652023349,-889.00317324251228,-6014.6707188926521,0,0,0,0,0,0,0,-751.15429380229853,52470.733334484743,-2176.0696692494821,-128.7704366545986,8145.7688246250036,11073.984917821188,0,-34485.282464887088,null,0,0,-11870.921574259497,-5.0718386773951352E-5,-7279.0417032867317,-840.27044354548707,0,-2573.2365702515617,null,null,null,2597335.127426133,104774.78003396504,7030.0175647800497,-64493.701800000097,-187137.46260000006,72070.830699999991,-24845.934299999997,-23711.033608538099,-29667.871377367417,-3842.7914079509746,-163.68089440489734,-607.98469422730852,-4737.7147593523023,40403.592207152222,9740.826652329346,0,0,0,0,0,90107.634740627909,113409.74693878564,-43646.599507462452,-41262.689371900109,-15045.273027307539,-221844.72208228527,-33716.495073025457,-1256.0994775441068,0,35674.038561236215,-1571.877911236661,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-1049.4269999999999,-1049.4269999999999,-1049.4269999999999,-1049.4269999999999,null,487.42,262.87,null,-787374.5838299999,-787374.5838299999,-763027.87742999988,0,-46336.252634398181,0,0,-972.61960681274854,0,-309367.0090872685,-230909.12189319328,-23928.875857571617,0,0,0,-7595.0583278684508,-10597.753635997911,null,-1095.5563116966539,-9204.9603309473332,-38469.67205790407,0,0,0,0,0,-9300.7080406779023,447.27829503916672,0,-5563.7181037258561,0,null,4647.653632039609,-5972.6712664722227,-29908.973864083298,-1273.9509052395322,-4732.0284655011392,-36874.285348864621,-11642.319275527236,-6918.45,-31849.65,-155196.35999999999,-700,null,null,null,null,null,null,null,null,null,-303698.36047688185,null,null,null,null,null,null,null,null,null,null,null,null,-763030.05870000005,24344.495129999821,null,null,null,null,-902.5072199999546,25249.213619999999,null,27994.98403593956,105.88862787516882,716.40377527736564,0,0,0,0,0,0,0,89.469531591389,-6249.7571703006397,259.19033629224214,15.337768478945463,-970.23757596033101,-1319.0156158627142,0,4107.521043795361,null,0,0,1413.9382568538531,6.0410357036744244E-6,867.00223509426701,100.08410204720235,0,306.49664458262964,null,null,null,-309367.0090872685,-12479.660396771827,-837.3411212445917,7681.8056400000278,22289.829480000026,-8584.3128599999982,2959.3841399999997,2824.2068081180914,3533.7221358482416,457.71255001742412,19.495931892682655,72.416687564816044,564.30632671644469,-4812.4473216881152,-1160.2239447841073,0,0,0,0,0,-10732.665631508462,-13508.166058865241,5198.7199510270048,4914.7738630600716,1792.0333299353429,26423.790071481541,4015.9512446066351,149.61324566113353,0,-4249.1130602350049,187.22542305563911,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,3575.288,3575.288,3575.288,3575.288,null,487.42,262.87,null,2682502.8335199999,2682502.8335199999,2599556.1519200001,0,157862.76511728042,0,0,3313.6132468502701,0,1053981.034588973,786683.22102944867,81523.17665456055,0,0,0,25875.569142901928,36105.437921589313,null,3732.4457389921417,31360.336842593177,131062.14807943739,0,0,0,0,0,31686.539272707127,-1523.8303578181165,0,18955.005514088938,0,null,-15834.069695927044,20348.266155685858,101896.74493658984,4340.217455899302,16121.525926400445,125626.83246797681,39664.16377505174,32874.839999999997,151428.51999999999,1539108.15,18324,null,null,null,null,null,null,null,null,null,1034668.5418163151,null,null,null,null,null,null,null,null,null,null,null,null,2599557.6061,-82945.257419999689,null,null,null,null,3074.7476799998453,-86021.429280000011,null,-95375.981829975266,-360.75147730957542,-2440.7127136083291,0,0,0,0,0,0,0,-304.81333400447465,21292.268841844052,-883.0343597616793,-52.254172600430138,3305.4979169394937,4493.748210410602,0,-13993.894475393779,null,0,0,-4817.1397176464088,-2.0581181161105633E-5,-2953.7859108882458,-340.97606507183218,0,-1044.2020030135882,null,null,null,1053981.034588973,42516.897374141852,2852.733599090112,-26171.108160000203,-75939.117119999923,29245.85584,-10082.312159999999,-9621.7771322664339,-12039.021625737272,-1559.3787729176936,-66.420600332110368,-246.71607844112648,-1922.5326184988419,16395.504556166041,3952.7615995198157,0,0,0,0,0,36565.068976064678,46020.908564643563,-17711.494993236727,-16744.120377417694,-6105.2700760680545,-90023.08836830681,-13681.925749411028,-509.71667572237675,0,14476.283662323811,-637.85742919302538,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[6,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,22.323,22.323,22.323,22.323,null,487.42,262.87,null,16748.723669999999,16748.723669999999,16230.83007,0,985.6466124443823,0,0,20.689183223683962,0,6580.7338136479193,4911.8083754484633,509.00567239891035,0,0,0,161.55910516215749,225.43126336217898,null,23.304244645891906,195.80430984502718,818.31179238631432,0,0,0,0,0,197.84101761442469,-9.5143286576001191,0,118.34923175168191,0,null,-98.863067205265551,127.04832321015127,636.21197431353642,27.098984548388863,100.65785560632797,784.37535135145652,247.65085440682822,-193.98,-893.4,-6102.55,-29,null,null,null,null,null,null,null,null,null,6460.1525412681731,null,null,null,null,null,null,null,null,null,null,null,null,16228.648799999999,-520.10487000000285,null,null,null,null,19.197779999999035,-537.09138000000007,null,-595.49833255126396,-2.2524214071654285,-15.239060435377155,0,0,0,0,0,0,0,-1.9031608236824269,132.94238599980781,-5.5133952881445936,-0.32625900206064529,20.638513596622147,28.057583417334854,0,-87.373578401016971,null,0,0,-30.076740647752274,-1.2850256325691589E-7,-18.442531871211003,-2.1289498078472313,0,-6.5196765444552529,null,null,null,6580.7338136479193,265.4624466848457,17.811592278017486,-163.40436000000139,-474.14051999999987,182.60213999999999,-62.950859999999999,-60.075420755916639,-75.167952833822937,-9.7362820415702664,-0.41470982511442428,-1.5404194065041099,-12.003703098253805,102.36849400867692,24.679829201474355,0,0,0,0,0,228.30105847492339,287.3404161814484,-110.58513404627081,-104.54514410729854,-38.119430912437622,-562.07651010092422,-85.425741507845629,-3.1825143462989871,0,90.385468301869508,-3.9825858481543008,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[7,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,1783.2090000000001,1783.2090000000001,1783.2090000000001,1783.2090000000001,null,487.42,262.87,null,1337923.8806100001,1337923.8806100001,1296553.43181,0,78735.560190401578,0,0,1652.6962203611633,0,525683.09649694455,392365.76183197054,40660.462127527149,0,0,0,12905.68697563525,18007.931626968053,null,1861.5929216841939,15641.267193228556,65368.496751754115,0,0,0,0,0,15803.963767378964,-760.02492905032705,0,9453.9898401955361,0,null,-7897.393325629816,10148.891877581447,50821.973682017066,2164.7248639317277,8040.7648630517624,62657.581234963021,19782.880098371443,14840.74,68344.990000000005,1416533.18,21452,null,null,null,null,null,null,null,null,null,516050.80647593411,null,null,null,null,null,null,null,null,null,null,null,null,1296554.1588999999,-41369.751710000215,null,null,null,null,1533.5597399999231,-42904.008540000003,null,-47569.680871316814,-179.9282410540709,-1217.32875150779,0,0,0,0,0,0,0,-152.02855840334678,10619.722223551187,-440.4218115117601,-26.062267114884435,1648.6486221439336,2241.2997925028903,0,-6979.5883782152468,null,0,0,-2402.5943920502395,-1.0265059245284647E-5,-1473.2289036209422,-170.06506553337158,0,-520.8057112019668,null,null,null,525683.09649694455,21205.708197394481,1422.8280990230378,-13053.089880000061,-37875.359160000007,14586.64962,-5028.6493799999998,-4798.9531411878997,-6004.5768940038779,-777.75504023054577,-33.127908100724248,-123.05199791483167,-958.88148537983557,8177.4143185377761,1971.4775590436718,0,0,0,0,0,18237.177000493197,22953.36720864151,-8833.7771042206041,-8351.289785352852,-3045.0616977080554,-44899.874188082191,-6823.990999796797,-254.22605496346659,0,7220.1845874259034,-318.13747828255146,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[8,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,2.3359999999999999,2.3359999999999999,2.3359999999999999,2.3359999999999999,null,487.42,262.87,null,1752.6774399999999,1752.6774399999999,1698.4822399999998,0,103.1434165062974,0,0,2.1650285360626138,0,688.64373913369798,513.99831407282215,53.265118968053329,0,0,0,16.90642250856963,23.59035215759755,null,2.4386827708105314,20.490026779464383,85.632591811782916,0,0,0,0,0,20.703158945809076,-0.99563104171275707,0,12.384706597317965,0,null,-10.345568471598812,13.295026789361348,66.576677507343135,2.8357849708836795,10.533384880902304,82.08129824651715,25.915530882692767,74.89,344.82,3644.98,26,null,null,null,null,null,null,null,null,null,676.02545967846834,null,null,null,null,null,null,null,null,null,null,null,null,1701.3905999999997,-51.316840000000184,null,null,null,null,2.0089599999998988,-56.204160000000002,null,-62.316180837690013,-0.23570561336461893,-1.5946980771868056,0,0,0,0,0,0,0,-0.19915708838964941,13.911813541887341,-0.57695163701589358,-3.4141514528229333E-2,2.1597261910007433,2.9360979645609433,0,-9.1432459411716813,null,0,0,-3.1473935471553602,-1.3447206015371194E-8,-1.9299267325695002,-0.2227848743955172,0,-0.68225437476358319,null,null,null,688.64373913369798,27.779432668359963,1.8639017856671956,-17.099520000000108,-49.616640000000004,19.108479999999997,-6.5875199999999996,-6.286618415348471,-7.8659829691264784,-1.0188574496755876,-4.3397489202494963E-2,-0.1611978557359495,-1.2561327078583024,10.712395377156712,2.5826314122046359,0,0,0,0,0,23.890663109681537,30.068862258650871,-11.57222923137968,-10.940171869132705,-3.9890243520787614,-58.818739757011102,-8.939413706147354,-0.33303559167470453,0,9.4584264638788316,-0.41675942038652636,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[9,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0.01,538.73,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[10,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,2932.2719999999999,2932.2719999999999,2932.2719999999999,2932.2719999999999,null,422.93,258.82,null,1999076.4359999998,1999076.4359999998,1940372.3505599997,0,0,0,0,2717.659484373884,0,864422.41191654396,645198.14400810888,66861.222999439924,0,0,0,21189.264683391666,0,null,3061.1648997132443,25720.176286247257,107490.60413404123,0,0,0,0,0,0,0,0,15545.945369662135,0,null,-12986.310254003422,16688.627908259496,83570.602443412703,3559.6287962941051,13222.06744498851,103032.83072427711,32530.558892318189,7810.72,36426.07,154674.06,2666,null,null,null,null,null,null,null,1261258.1553599997,null,848583.27341708122,null,null,null,null,null,null,null,null,null,null,null,null,679113.73200000008,-20585.042639999883,null,null,null,null,11289.2471999999,-69993.332640000008,null,-58714.340656111832,-295.87027838694485,-2001.7502226835059,0,0,0,0,0,0,0,-249.99261724593089,17462.851591651211,-724.2205182259695,-42.856253034555266,2711.0036975762632,3685.5470251451479,0,0,null,0,0,-3950.7765288117807,-1.6853733541211113E-5,0,-279.65147654687189,0,-778.15647768431199,null,null,null,864422.41191654396,34870.227992002227,2339.6690996840371,-2492.4312000001337,-61724.325599999924,13781.678400000001,-8269.0070399999986,-7891.2992953811772,-9873.8020602938523,-1278.9243029431225,-54.474846942970167,-202.34416046000177,-1576.7648833634762,13446.770983461502,3241.8569247979935,0,0,0,0,0,0,37744.042325727183,0,-13732.688205070846,0,-73832.424514028447,-11221.229669071967,-418.04406698252023,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,813441.57551999984,447816.5798399999,0,1261258.1553599997,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[11,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,160.524,160.524,160.524,160.524,null,422.93,258.82,null,109437.23699999999,109437.23699999999,106223.54652,0,0,0,0,148.7752742820698,0,47321.852560230196,35320.661544617171,3660.2439885392951,0,0,0,1159.9829497525343,0,null,167.58009978663944,1408.022713504598,5884.454695203186,0,0,0,0,0,0,0,0,851.04565146740981,0,null,-710.92124714680131,913.60054808880182,4574.9805565876495,194.8679566207756,723.82751482104516,5640.4188012516779,1780.8496059132594,1077.9000000000001,4969.8100000000004,20058.48,358,null,null,null,null,null,null,null,69046.188119999992,null,46454.756373898315,null,null,null,null,null,null,null,null,null,null,null,null,37176.432000000008,-1127.8348799999949,null,null,null,null,618.0173999999945,-3831.7078800000008,null,-3214.2518905073302,-16.197092414273129,-109.58361050613621,0,0,0,0,0,0,0,-13.685570400967521,955.98457063268143,-39.64665435802192,-2.3461183553636715,148.41091056686855,201.76121132841672,0,0,null,0,0,-216.28090828919812,-9.2263894657662604E-7,0,-15.30921197665495,0,-42.599319034453998,null,null,null,47321.852560230196,1908.932213037592,128.08260712433253,-136.44540000000302,-3379.030200000002,754.46280000000002,-452.67767999999995,-432.00048566155601,-540.53041529797042,-70.01330190570377,-2.9821654780570643,-11.0771081310606,-86.31825633400949,736.12866246691101,177.47188562189083,0,0,0,0,0,0,2066.2560125032846,0,-751.78088575370657,0,-4041.8747349120076,-614.29385520787582,-22.885361865578034,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,44530.962839999993,24515.225279999995,0,69046.188119999992,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[12,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,324.82400000000001,324.82400000000001,324.82400000000001,324.82400000000001,null,422.93,258.82,null,221448.76199999999,221448.76199999999,214945.78552,0,0,0,0,301.05018373202165,0,95756.855274128568,71472.169679105471,7406.5877584242107,0,0,0,2347.2521346989688,0,null,339.10217994253429,2849.1662922143578,11907.329196348706,0,0,0,0,0,0,0,0,1722.1104177085665,0,null,-1438.5654679874201,1848.6916874261603,9257.5782083241556,394.31978483832211,1464.6815969838228,11413.516961312795,3603.5900699656663,887.12,4145.41,16654.59,535,null,null,null,null,null,null,null,139716.54712,null,94002.266230564564,null,null,null,null,null,null,null,null,null,null,null,null,75228.312000000005,-2281.2208799999935,null,null,null,null,1250.5723999999889,-7753.5488800000021,null,-6504.1125070528506,-32.775188422752308,-221.74495215073875,0,0,0,0,0,0,0,-27.69306595851009,1934.4567302782816,-80.225915471768076,-4.7474243643483192,300.3128853876824,408.26844402420647,0,0,null,0,0,-437.64938422996238,-1.8669811652216595E-6,0,-30.978541969456103,0,-86.200700244496076,null,null,null,95756.855274128568,3862.7681665528071,259.17809658714077,-276.10039999999549,-6837.5452000000023,1526.6728000000001,-916.00368000000003,-874.16290246024437,-1093.7757071761728,-141.67352407252699,-6.0344803222222714,-22.41478265906424,-174.66697375743377,1489.5732517078561,359.11843571830428,0,0,0,0,0,0,4181.1164872876761,0,-1521.2458849397099,0,-8178.8263368284988,-1243.0377216119898,-46.309055235507003,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,90109.425839999996,49607.121279999992,0,139716.54712,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[13,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,3.7280000000000002,3.7280000000000002,3.7280000000000002,3.7280000000000002,null,422.93,258.82,null,2541.5640000000003,2541.5640000000003,2466.9294399999999,0,0,0,0,3.4551482801547198,0,1098.9999398503537,820.28498067786006,85.005292599701548,0,0,0,26.939376271943441,0,null,3.891870449307218,32.699837257638372,136.66023213798235,0,0,0,0,0,0,0,0,19.764634501199222,0,null,-16.510393519743314,21.217405766583525,106.24908122747227,4.5256020425746399,16.810127926371486,130.99275679067463,41.358347230598739,27.85,128.13999999999999,469.83,11,null,null,null,null,null,null,null,1603.5246399999999,null,1078.862548664953,null,null,null,null,null,null,null,null,null,null,null,null,863.86800000000005,-25.737359999999967,null,null,null,null,14.352799999999874,-88.987360000000024,null,-74.647598164830924,-0.37616032817778233,-2.5449633697570277,0,0,0,0,0,0,0,-0.31783288763553674,22.201729830546356,-0.92075158510070487,-5.4486115651216416E-2,3.4466863185148924,4.6856905872787991,0,0,null,0,0,-5.0228951814191731,-2.1427315033406558E-8,0,-0.35554024475448998,0,-0.98932409708482549,null,null,null,1098.9999398503537,44.332930217314193,2.9745829867154541,-3.1688000000001146,-78.474400000000088,17.521600000000003,-10.51296,-10.032754046412265,-12.553246793194997,-1.6259848340713143,-6.9257636877954304E-2,-0.25725411223613859,-2.0046501433629076,17.095809060804893,4.1215967057786322,0,0,0,0,0,0,47.986608947025026,0,-17.459315380191235,0,-93.868262762901281,-14.266324613235163,-0.53148830726168406,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,1034.1844799999999,569.34015999999997,0,1603.5246399999999,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[14,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,14.28,14.28,14.28,14.28,null,422.93,258.82,null,9735.39,9735.39,9449.5043999999998,0,0,0,0,13.234849098875911,0,4209.6886108001745,3142.0787349999573,325.61040191087392,0,0,0,103.19052928201509,0,null,14.907701184578077,125.25581438816413,523.47320679463189,0,0,0,0,0,0,0,0,75.707881082919755,0,null,-63.242601786999593,81.27268088702057,406.98414161166954,17.3351923733814,64.390726069899358,501.76410058230516,158.42199529317327,37.96,172.43,814.34,2,null,null,null,null,null,null,null,6142.2563999999984,null,4132.5528956372127,null,null,null,null,null,null,null,null,null,null,null,null,3307.248,-100.2756000000004,null,null,null,null,54.977999999999511,-340.86360000000008,null,-285.93554232666156,-1.4408716433419499,-9.7484111910220008,0,0,0,0,0,0,0,-1.217450009505221,85.043106754345899,-3.5269132605252409,-0.20870754600305119,13.202435790877814,17.948407077881086,0,0,null,0,0,-19.240059868740786,-8.207672408389044E-8,0,-1.3618869890273917,0,-3.789578354713333,null,null,null,4209.6886108001745,169.81605244185801,11.394057148684738,-12.137999999999934,-300.59400000000016,67.116,-40.269599999999997,-38.430184491086038,-48.084861643461522,-6.2282895468182318,-0.26528944598100518,-0.98540470030366389,-7.6787564504351709,65.485019685701133,15.787661201319436,0,0,0,0,0,0,183.8113668893555,0,-66.877420501376292,0,-359.55976187076988,-54.646758443400778,-2.0358511340388574,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,3961.4147999999996,2180.8415999999993,0,6142.2563999999984,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[15,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,1.649,1.649,1.649,1.649,null,422.93,258.82,null,1124.2057500000001,1124.2057500000001,1091.1927700000001,0,0,0,0,1.5283099554654325,0,486.11880386621061,362.8352824940427,37.600248792089019,0,0,0,11.916049214708888,0,null,1.7214845415524684,14.464064280538,60.448691736999159,0,0,0,0,0,0,0,0,8.7424576964800202,0,null,-7.3030147301654287,9.3850595786202327,46.996978257538032,2.001801976449995,7.4355957485479021,57.941806852956674,18.293968504092629,12.25,56.63,254.81,2,null,null,null,null,null,null,null,709.28436999999985,null,477.21146532953532,null,null,null,null,null,null,null,null,null,null,null,null,382.14,-11.374379999999974,null,null,null,null,6.3486499999999442,-39.361630000000005,null,-33.018747149626279,-0.16638636833829601,-1.1257093875346911,0,0,0,0,0,0,0,-0.14058648919286454,9.8204539942518636,-0.40727450746541383,-2.4100752336066567E-2,1.5245669901370817,2.0726136744696078,0,0,null,0,0,-2.2217688181760309,-9.477910012378743E-9,0,-0.15726552135197247,0,-0.43760607191332546,null,null,null,486.11880386621061,19.609710817690747,1.3157423135981183,-1.4016499999999796,-34.711449999999992,7.7503000000000002,-4.6501799999999998,-4.4377713043277254,-5.5526566421616277,-0.71921915004924819,-3.0634614595425599E-2,-0.11379078086839929,-0.8867135424907282,7.5619606065631073,1.8230989720571256,0,0,0,0,0,0,21.225836414604146,0,-7.7227497483732153,0,-41.520591549362713,-6.310399486916519,-0.23509233333543911,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,457.44908999999996,251.83527999999995,0,709.28436999999985,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[16,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,11.775,11.775,11.775,11.775,null,422.93,258.82,null,8027.6062500000007,8027.6062500000007,7791.87075,0,0,0,0,10.913189645606712,0,3471.224327182917,2590.8947552258055,268.49177048323116,0,0,0,85.088829292417927,0,null,12.292589737283393,103.28341837679501,431.64544888002735,0,0,0,0,0,0,0,0,62.427191859340347,0,null,-52.14857395251542,67.015813546545331,335.59091508945443,14.294250013765124,53.095294080746847,413.74455772805629,130.6315822532994,31.62,141.43,1515.95,0,null,null,null,null,null,null,null,5064.7807499999999,null,3407.6197721378285,null,null,null,null,null,null,null,null,null,null,null,null,2728.248,-81.532500000000709,null,null,null,null,45.333749999999597,-281.06925000000007,null,-235.77668143532446,-1.1881136975035957,-8.0383432615045081,0,0,0,0,0,0,0,-1.0038847242243669,70.124830674539226,-2.9082215436053644,-0.17209603320629618,10.886462285545235,14.79989449174019,0,0,null,0,0,-15.864965332942774,-6.7678826098926947E-8,0,-1.1229845445236357,0,-3.1248098828255957,null,null,null,3471.224327182917,140.02689198199425,9.3953097286948548,-10.008750000000219,-247.86375000000001,55.342500000000001,-33.205500000000001,-31.688755068804767,-39.649807132476148,-5.1357219477440257,-0.21875232678055576,-0.81254484216215994,-6.3317477033525309,53.99762652654978,13.018187019995544,0,0,0,0,0,0,151.56714601695805,0,-55.145772157122266,0,-296.48572801318738,-45.060614892930268,-1.6787217859459034,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,3266.5027499999997,1798.2779999999998,0,5064.7807499999999,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[17,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,6243.625,6243.625,6243.625,6243.625,null,422.93,258.82,null,4256591.34375,4256591.34375,4131593.9712499995,0,0,0,0,5786.6550913843912,0,1840596.432255409,1373806.8166536491,142366.19367162327,0,0,0,45117.854929161171,0,null,6518.0739361737606,54765.429559474876,228877.47904573765,0,0,0,0,0,0,0,0,33101.65399344152,0,null,-27651.476861509476,35534.743851766376,177945.12333124373,7579.4426108020616,28153.469681945055,219385.63602928538,69266.633778875272,31441.15,145578.14000000001,573158.24,13953,null,null,null,null,null,null,null,1652625.1012499998,null,1806870.4883069254,null,null,null,null,null,null,null,null,null,null,null,null,2478970.8552000001,-74983.981049999595,null,null,null,null,24037.956249999788,-149035.32875000002,null,-125019.20871563628,-629.99035113170976,-4262.2845814107568,0,0,0,0,0,0,0,-532.30401369727133,37183.282031449722,-1542.0674934346534,-91.252916800650382,5772.483064763248,7847.5576429716893,0,0,null,0,0,-8412.3052379528526,-3.5886296245735139E-5,0,-595.4559980298427,0,-1656.9121957245825,null,null,null,1840596.432255409,74248.441906673368,4981.8081277980964,-5307.0812500001884,-131428.30625000011,29345.037500000002,-17607.022499999999,-16802.777355963131,-21024.078730998419,-2723.1865771535704,-115.99214405904436,-430.84715839870194,-3357.3722508997407,28631.926192936677,6902.8176588296965,0,0,0,0,0,0,80367.594229310373,0,-29240.723709937367,0,-157209.82620520907,-23893.12795421416,-890.13242554365206,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,1065849.2237499999,586775.87749999994,0,1652625.1012499998,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[18,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-26.314,-26.314,-26.314,-26.314,null,422.93,258.82,null,-17939.569500000001,-17939.569500000001,-17412.763220000001,0,0,0,0,-24.388082576177922,0,-7757.2651333750555,-5789.9621731644875,-600.00785125229254,0,0,0,-190.15095150748917,0,null,-27.470675698248424,-230.81102939846997,-964.61302266064035,0,0,0,0,0,0,0,0,-139.50820607954836,0,null,116.53822292878903,-149.7625577633795,-749.95663181859049,-31.94385518999707,-118.6538911626983,-924.60928170327588,-291.92691765718217,-144.30000000000001,-667.11,-1983.35,-57,null,null,null,null,null,null,null,-6965.0526599999994,null,-7615.1258330390501,null,null,null,null,null,null,null,null,null,null,null,null,-10446.1224,317.58929999999782,null,null,null,null,-101.3088999999991,628.11518000000012,null,526.89830957869162,2.655118797121844,17.963563871187262,0,0,0,0,0,0,0,2.2434159348823783,-156.71038593374305,6.4991033289538507,0.38458896117116481,-24.328354019689073,-33.073836403876953,0,0,null,0,0,35.453987071851998,1.5124419405765366E-7,0,2.5095724250186784,0,6.9831207861293176,null,null,null,-7757.2651333750555,-312.92294145343499,-20.996023796252814,22.366900000001834,553.90969999999982,-123.67580000000001,74.205479999999994,70.815957611934209,88.606796168490646,11.476975569676117,0.48885339506611836,1.8158220786968216,14.14977571685932,-120.6703647065504,-29.092193056829107,0,0,0,0,0,0,-338.71234652146364,0,123.23616548131764,0,662.56691693749576,100.69851552378489,3.7514976709452696,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,-4492.0629399999998,-2472.9897199999996,0,-6965.0526599999994,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[19,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,659.86300000000006,659.86300000000006,659.86300000000006,659.86300000000006,null,422.93,258.82,null,449861.60025000002,449861.60025000002,436651.14299000002,0,0,0,0,611.56773325851225,0,194525.05292636104,145191.98181465527,15046.096403089288,0,0,0,4768.3201837267743,0,null,688.86837722403675,5787.9325945110049,24189.117692936008,0,0,0,0,0,0,0,0,3498.3774184186755,0,null,-2922.370654269952,3755.520660234738,18806.286879292795,801.04005917903157,2975.42420704916,23185.963914743814,7320.5051176568068,3426.34,15862.43,59629.78,1929,null,null,null,null,null,null,null,174659.13746999999,null,190960.6968749201,null,null,null,null,null,null,null,null,null,null,null,null,261990.81439999997,-7926.1757500000531,null,null,null,null,2540.4725499999777,-15750.929810000005,null,-13212.765039656777,-66.581084397096674,-450.46329507992778,0,0,0,0,0,0,0,-56.257017900710252,3929.747867804108,-162.97475944187408,-9.6441447778857992,610.0699501593881,829.37603218710865,0,0,null,0,0,-889.06187851309005,-3.7926756704109721E-6,0,-62.931290913205999,0,-175.11222282046253,null,null,null,194525.05292636104,7847.0118916275742,526.50677397076743,-560.88354999999456,-13890.116150000002,3101.3561000000004,-1860.81366,-1775.8163045406982,-2221.948253406124,-287.80236871373387,-12.25873177124398,-45.534460907316294,-354.8268394715339,3025.9903042623118,729.53035597242638,0,0,0,0,0,0,8493.7198872346489,0,-3090.3316053431145,0,-16614.858763818756,-2525.166244169312,-94.074428351560073,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,112645.21273,62013.924739999995,0,174659.13746999999,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[20,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-0.66,-0.66,-0.66,-0.66,null,422.93,258.82,null,-449.95500000000004,-449.95500000000004,-436.74180000000001,0,0,0,0,-0.61169470625056732,0,-194.56543999496606,-145.22212640756106,-15.049220256384931,0,0,0,-4.7693101768998574,0,null,-0.6890113992872221,-5.7891342784445614,-24.194139809835928,0,0,0,0,0,0,0,0,-3.4991037475299049,0,null,2.9229773935167875,-3.7563003771312031,-18.810191419026744,-0.80120637019829999,-2.976041961213836,-23.190777758005705,-7.3220249925416221,-2.69,-12.48,-52.8,-1,null,null,null,null,null,null,null,-174.69540000000001,null,-191.00034391600565,null,null,null,null,null,null,null,null,null,null,null,null,-262.04640000000001,7.8966000000000349,null,null,null,null,-2.5409999999999777,15.754200000000004,null,13.215508258795126,6.6594907885551891E-2,0.45055681975312112,0,0,0,0,0,0,0,5.6268697918308463E-2,-3.9305637575538128,0.16300859607469587,9.646147084174439E-3,-0.61019661218342947,-0.82954822628862246,0,0,null,0,0,0.88924646452163358,3.7934624330659972E-9,0,6.2944356635719734E-2,0,0.17514857941952383,null,null,null,-194.56543999496606,-7.8486410792455388,-0.52661608670391669,0.5610000000000035,13.892999999999997,-3.1020000000000003,1.8612,1.7761849974871495,2.222409571756625,0.28786212191176702,1.2261276915088475E-2,4.5543914719917242E-2,0.35490050821339031,-3.0266185569021533,-0.72968182022904959,0,0,0,0,0,0,-8.4954833436256738,0,3.0909732164501653,0,16.618308321758271,2.525690516291633,9.4093959976585761E-2,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,-112.6686,-62.026799999999994,0,-174.69540000000001,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[21,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,23.251000000000001,23.251000000000001,23.251000000000001,23.251000000000001,null,422.93,258.82,null,15851.36925,15851.36925,15385.88423,0,0,0,0,21.549263053078697,0,6854.30461412569,5115.9994865184881,530.16578815334253,0,0,0,168.01701655014938,0,null,24.273036431556363,203.94418349714317,852.33021927044729,0,0,0,0,0,0,0,0,123.26918368760276,0,null,-102.9729505706952,132.32990919496606,662.66024346028917,28.225529262849506,104.84235096997409,816.98299038089488,257.94606530543223,107.07,493.91,2881.95,11,null,null,null,null,null,null,null,6154.3071899999995,null,6728.7106005924961,null,null,null,null,null,null,null,null,null,null,null,null,9231.18,-279.67155000000093,null,null,null,null,89.516349999999207,-555.00137000000018,null,-465.56633715946555,-2.3460578837075161,-15.872570630423979,0,0,0,0,0,0,0,-1.9822780231796813,138.46899685891458,-5.7425952535344607,-0.33982206947597149,21.496487014964941,29.22397849914671,0,0,null,0,0,-31.327075070594788,-1.3363907669372566E-7,0,-2.2174533880865432,0,-6.1702721516414369,null,null,null,6854.30461412569,276.49811171748183,18.552046412049606,-19.763350000000131,-489.43355000000088,109.27970000000001,-65.567819999999998,-62.572844509959396,-78.292795383201948,-10.141033631167417,-0.43194992356473055,-1.6044569108375695,-12.502714721923542,106.62410313110905,25.705806063857022,0,0,0,0,0,0,299.28558064036451,0,-108.89123978133756,0,-585.44285877151765,-88.977015445904172,-3.3148161566902985,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,3969.1782099999996,2185.12898,0,6154.3071899999995,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[38,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.54200000000000004,0.54200000000000004,0.54200000000000004,0.54200000000000004,null,2149.3000000000002,399.07,null,1381.2165400000001,1381.2165400000001,1373.1515800000002,0,19.145113611785341,0,0,2.6788913763712934,0,963.30189652361969,193.51325775040704,12.358602089334292,0,0,0,12.723482270276557,5.4734464338261439,null,0.49767874686608715,24.978004551409562,107.94235342612126,0,0,0,0,0,3.8428466262426473,-0.23100685984944966,0,2.8735064108503159,0,null,-3.3041181863994971,16.651594664468647,13.138844409658537,0.22740873636702749,2.4439617317846958,6.5823059594637945,5.1144055367413657,0,0,0,0,null,null,null,null,null,null,null,null,null,215.90577858768108,null,null,null,null,null,null,null,null,null,null,null,null,1368.0846000000001,-13.161939999999959,null,null,null,null,4.1137799999998323,-12.178739999999985,null,-14.781815648395764,-0.28733275689587146,-2.0101629509711785,0,0,0,0,0,0,0,-0.24642640858698428,5.2376054278763036,-0.1338646349583108,-2.7378940068582824E-3,0.42621992345433846,0.23545308788436348,0,-1.6971367466147709,null,0,0,-0.73025997541019017,-1.012010386602924E-8,-0.44778265798487427,-4.5465239856934014E-2,0,-0.53771159185845607,null,null,null,963.30189652361969,5.482244793274786,0.36783925653342031,-13.696340000000095,-9.5175199999999762,17.810120000000001,-2.6612200000000001,-8.7939686344044503,-2.9614338181452222,-0.2010705551569851,-3.4801539194157355E-3,-3.7401214815447191E-2,-0.1007324443624272,13.503283543991563,3.1483111204770831,0,0,0,0,0,4.434499796386099,6.9765938973410844,-2.1479959737697913,-2.5383446716908935,-0.74042849274887113,-13.647156227868157,-2.0741276664091894,-7.7271100465620357E-2,0,1.7556394326788773,-7.7357399263523696E-2,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[39,"Sistema Isolado - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,null,2149.3000000000002,399.07,null,33.128810000000001,33.128810000000001,32.935369999999999,0,0.45920014198009118,0,0,6.425385220078747E-2,0,23.105027038389402,4.64146190176253,0.29642403535303652,0,0,0,0.30517577401032331,0.13128192553457541,null,1.1936944113024229E-2,0.59910343019986034,2.5890232371578898,0,0,0,0,0,9.2171598046410355E-2,-5.54075494103846E-3,0,6.8921740481649632E-2,0,null,-7.9250067201463964E-2,0.39939249195219995,0.31513833454900547,5.4544530862940168E-3,5.8619008326939191E-2,0.1578781872196113,0.12267024350117667,0,0,0,0,null,null,null,null,null,null,null,null,null,5.1785518849443806,null,null,null,null,null,null,null,null,null,null,null,null,25.334900000000001,-7.8239100000000015,null,null,null,null,9.8669999999995969E-2,-0.29210999999999959,null,-0.35454539378070749,-6.8917450915985112E-3,-4.8214240521449181E-2,0,0,0,0,0,0,0,-5.9105965159239743E-3,0.12562522243983754,-3.2107753772288583E-3,-6.5669044444939886E-5,1.0222987093923219E-2,5.6473987868942976E-3,0,-4.0706231929874617E-2,null,0,0,-1.7515460664820071E-2,-2.4273316689971125E-10,-1.0740174453511765E-2,-1.09049468291539E-3,0,-1.2897141502140089E-2,null,null,null,23.105027038389402,0.13149295629625868,8.8227127950820106E-3,-0.32851000000000502,-0.22827999999999921,0.42717999999999995,-6.3829999999999998E-2,-0.21092544695066096,-7.1030700435217503E-2,-4.8227254926952135E-3,-8.3472326480451211E-5,-8.97077108119582E-4,-2.4160918389512058E-3,0.32387949459758358,7.5512997354616376E-2,0,0,0,0,0,0.106362541241733,0.16733527798050571,-5.1520198632854772E-2,-6.0882805778563857E-2,-1.7759354992131597E-2,-0.32733031542857205,-4.9748449563320037E-2,-1.8533658783266918E-3,0,4.2109432887131738E-2,-1.8554357756933731E-3,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[40,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,4.6529999999999996,4.6529999999999996,4.6529999999999996,4.6529999999999996,null,101.59,249.61,null,1634.1336000000001,1634.1336000000001,1515.06333,0,164.35832774102801,0,0,0,0,0,965.86414261632501,106.09700280751375,0,0,0,15.163203681951307,46.988830731721485,null,4.2725077659924411,0,0,0,0,0,0,0,32.99034197768826,-1.983164056973227,0,24.668681420085825,0,null,-17.723021308319328,0,112.79528235819403,1.9522746315789274,20.981095826557542,56.508246548680873,43.906511000844226,0,0,0,0,null,null,null,null,null,null,null,null,null,1158.1010419813365,null,null,null,null,null,null,null,null,null,null,null,null,1514.0865000000001,-120.07709999999997,null,null,null,null,-6.6072600000000072,-112.46301000000007,null,-119.90272279394867,0,0,0,0,0,0,0,0,0,0,26.141957066754003,-1.1492106023266047,-2.3504466446331085E-2,3.6590429960019151,2.0213343504168577,0,-14.569699782285099,null,0,0,-6.2691875748775203,-1.2060668908020489E-8,-3.8441562870915535,-0.39031321227733162,0,-0.63596291870311394,null,null,null,0,47.064363511268589,3.1578525104243624,-16.564679999999996,-100.22562000000016,9.957419999999999,-12.237389999999998,0,-14.781120264985118,-1.726164747500833,-2.987667193181073E-2,-0.32108459877541651,-0.86477502512615079,0,0,0,0,0,0,0,38.069608030598737,59.893157572560995,-18.440268018359479,-21.791361175973663,-6.3564829829529454,-117.15907366839581,-17.806118139856011,-0.66336241783492866,0,15.071937786447998,-0.66410328186932865,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[41,"Sistema Isolado - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,2.391,2.391,2.391,2.391,null,101.59,249.61,null,839.71920000000011,839.71920000000011,778.53350999999998,0,84.457503036492156,0,0,0,0,0,496.3209037170929,54.519220656085409,0,0,0,7.7917945419182422,24.14577568870537,null,2.1954794903262256,0,0,0,0,0,0,0,16.952483917612859,-1.0190726972325352,0,12.676298576278791,0,null,-9.107187609755325,0,57.961212146667087,1.0031997945637687,10.781388377670124,29.03744197246851,22.561888631639494,0,0,0,0,null,null,null,null,null,null,null,null,null,595.10414600846241,null,null,null,null,null,null,null,null,null,null,null,null,778.2079,-61.541300000000092,null,null,null,null,-3.3952200000000041,-57.790470000000042,null,-61.613455877999399,0,0,0,0,0,0,0,0,0,0,13.43335898272278,-0.59053568668878498,-1.2078052712911513E-2,1.8802432416592723,1.0386869614972518,0,-7.4868154264869347,null,0,0,-3.2214974191988262,-6.1975198306640777E-9,-1.9753659321805115,-0.20056713745005372,0,-0.32679719291191611,null,null,null,0,24.184589115719582,1.622700484080088,-8.5119599999999949,-51.502140000000139,5.1167400000000001,-6.2883300000000002,0,-7.5954563837479947,-0.88701051177186596,-1.535248712421222E-2,-0.16499318196260929,-0.44437504514864101,0,0,0,0,0,0,0,19.562525854537199,30.776819203953011,-9.4757534562427512,-11.197752970503553,-3.266355214322048,-60.20359878382429,-9.1498879158383239,-0.34087675500608583,0,7.744896464087077,-0.34125745689868214,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[42,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",50,50,0,0,0,0,31.03,null,null,1551.5,null,1551.5,1562,0,0,0,0,4.5638450291546402,0,1326.0700878728599,null,null,null,0,0,0,0,null,0,43.880348610722649,176.794717622501,0,0,null,null,0,0,0,null,null,0,null,0,27.647345539861799,0,0,null,0,0,49.82,229.51,939.97,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1562,10.470000000000027,null,null,null,null,10.499999999999865,0,null,-4.8209506990046691,-0.50477457132024739,-3.2923702329256628,0,0,null,null,null,0,0,-0.41981991125206974,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.60398598350671007,null,null,1326.0700878728599,null,0,0,-17.000000000000004,null,27.500000000000004,null,-12.105674038289862,null,0,0,null,0,22.11651984010615,5.53082569975565,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[22,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-0.28000000000000003,-0.28000000000000003,-0.28000000000000003,-0.28000000000000003,null,422.93,258.82,null,-190.89000000000001,-190.89000000000001,-185.28440000000001,0,0,0,0,-0.25950684507599825,0,-82.542913937258334,-61.609386960783482,-6.3845176845269407,0,0,0,-2.0233437114120609,0,null,-0.29230786636427603,-2.4559963605522381,-10.264180525384941,0,0,0,0,0,0,0,0,-1.4844682565278386,0,null,1.2400510154313649,-1.5935819781768741,-7.9800812080719528,-0.33990573281140002,-1.2625632562725366,-9.8385117761236316,-3.1063136331994761,-1.23,-5.72,-26.61,0,null,null,null,null,null,null,null,-74.113200000000006,null,-81.030448934063003,null,null,null,null,null,null,null,null,null,null,null,null,-111.1712,3.3327999999999918,null,null,null,null,-1.0779999999999905,6.683600000000002,null,5.6065792613070613,2.8252385163567428E-2,0.19114531747102248,0,0,0,0,0,0,0,2.387156881382782E-2,-1.6675118971440455,6.9155161971083068E-2,4.0923048235891879E-3,-0.25887129001721298,-0.35192955054668928,0,0,null,0,0,0.37725607585766241,1.6093477661627276E-9,0,2.6703666451517449E-2,0,7.4305457935555569E-2,null,null,null,-82.542913937258334,-3.3297265184678042,-0.22341288526832814,0.23800000000001154,5.8939999999999984,-1.3160000000000003,0.78960000000000008,0.7535330292369764,0.94284042438159854,0.12212332444741632,5.2017538427648084E-3,1.9321660790267921E-2,0.1505638519693171,-1.2840199938372774,-0.30956198433959681,0,0,0,0,0,0,-3.6041444488108922,0,1.3113219706152217,0,7.0501914092307825,1.0715050675176625,3.9918649687036289E-2,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,-47.7988,-26.314399999999999,0,-74.113200000000006,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[23,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,19.608000000000001,19.608000000000001,19.608000000000001,19.608000000000001,null,422.93,258.82,null,13367.754000000001,13367.754000000001,12975.201839999998,0,0,0,0,18.172893636607764,0,5780.3623445777184,4314.4173554537228,447.0986527078723,0,0,0,141.69186961917032,0,null,20.469902298824017,171.98991656324387,718.78589907767105,0,0,0,0,0,0,0,0,103.95519133570663,0,null,-86.839001109207828,111.59626938604337,558.8336868852673,23.803112889164041,88.415501174971055,688.97692466511489,217.53070614205473,94.27,436.75,5734.83,35,null,null,null,null,null,null,null,5190.0415199999998,null,5674.4465810682404,null,null,null,null,null,null,null,null,null,null,null,null,7785.9543999999996,-234.72800000000188,null,null,null,null,75.490799999999339,-468.04296000000011,null,-392.6207362703899,-1.9784741724544119,-13.385633517756332,0,0,0,0,0,0,0,-1.6716918617912029,116.77347599714449,-4.8428371997464268,-0.28657826064620551,18.128386623776805,24.645123668283873,0,0,null,0,0,-26.418704055060857,-1.1270032018728671E-7,0,-1.8700196135048408,0,-5.2035050685727624,null,null,null,5780.3623445777184,233.17599133613109,15.645285194076365,-16.666800000000421,-412.74840000000069,92.157600000000002,-55.294559999999997,-52.768841561708541,-66.025768004551367,-8.5521219491604974,-0.36427139053190127,-1.3530683027699051,-10.543771462194178,89.918085854147606,21.678183531895765,0,0,0,0,0,0,252.39308697244277,0,-91.830004285083092,0,-493.7148326864185,-75.035969156736869,-2.7954460109407506,0,0,0,0,0,0,null,256.07,140.97,null,426.78,234.95,0,null,0,0,null,3347.2816799999996,1842.7598399999999,0,5190.0415199999998,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[24,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,7577.3069999999998,7577.3069999999998,7577.3069999999998,7577.3069999999998,null,422.93,258.82,null,5165829.0472499998,5165829.0472499998,5014131.3611099999,0,0,0,0,7022.725120508132,0,2233760.7127756607,1667261.568155905,172776.60908067776,0,0,0,54755.344528173533,0,null,7910.380149846761,66463.708624239269,277767.31051522493,0,0,0,0,0,0,0,0,40172.398969522088,0,null,-33558.025855661377,43125.213851119552,215955.44713747161,9198.4646020426808,34167.247856059585,266247.94339572865,84062.471560849357,65870.320000000007,303812.05,1088389.33,36804,null,null,null,null,null,null,null,501466.17725999962,null,2192830.6711472073,null,null,null,null,null,null,null,null,null,null,null,null,4512666.9704999998,-136617.08855999913,null,null,null,null,29172.631949999741,-180870.31809000002,null,-151724.18672413146,-764.56069952355756,-5172.7384003228508,0,0,0,0,0,0,0,-646.00787669285455,45125.891324331285,-1871.4639031772167,-110.74517852112876,7005.5258498087642,9523.8508816581452,0,0,null,0,0,-10209.232515674288,-4.3551874114200473E-5,0,-722.6495668883872,0,-2010.8402376903236,null,null,null,2233760.7127756607,90108.428773113279,6045.957212263922,-6440.7109500006336,-159502.31234999996,35613.342900000003,-21368.005739999997,-20391.968204173259,-25514.96909839163,-3304.8782899952812,-140.76887787520954,-522.87912699186654,-4074.5304624073933,34747.906026582707,8377.307824536847,0,0,0,0,0,0,97534.674860663974,0,-35486.746954273258,0,-190790.94541608667,-28996.867316560911,-1080.2709418004633,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,323399.46275999962,178066.7145,0,501466.17725999962,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[25,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-39.911000000000001,-39.911000000000001,-39.911000000000001,-39.911000000000001,null,422.93,258.82,null,-27209.324250000005,-27209.324250000005,-26410.30603,0,0,0,0,-36.989920335100592,0,-11765.607993392561,-8781.7580106851055,-910.04459038269545,0,0,0,-288.40596737916701,0,null,-41.665354480230789,-350.07596695000132,-1463.0489605308512,0,0,0,0,0,0,0,0,-211.59504495100916,0,null,176.7559859888614,-227.14803689649005,-1137.4750753405704,-48.449920365127802,-179.96486471819003,-1402.374441060251,-442.77172648080102,-261.68,-1204.53,-4486.29,-31,null,null,null,null,null,null,null,-2641.3099799999982,null,-11550.022312169243,null,null,null,null,null,null,null,null,null,null,null,null,-23768.4005,720.16088000000309,null,null,null,null,-153.65734999999864,952.67557000000022,null,799.15780320723388,4.0270748009397721,27.24571701994978,0,0,0,0,0,0,0,3.4026363676024403,-237.68595473898313,9.8573273908139356,0.58331420647952825,-36.899328770989086,-50.163786756674426,0,0,null,0,0,53.77381158412561,2.2939525479159784E-7,0,3.8063215419518386,0,10.591446898806993,null,null,null,-11765.607993392561,-474.61683956631617,-31.845113085515152,33.924350000002335,840.1265500000012,-187.58170000000001,112.54902,107.40805974955947,134.39180063390705,17.407371435788686,0.74145427720923662,2.7540957278585108,21.461263914097909,-183.02329276442703,-44.124744132063029,0,0,0,0,0,0,-513.73217534461253,0,186.91489703294326,0,1004.929247620749,152.7315669632051,5.689975813068969,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,-1703.4014799999982,-937.9085,0,-2641.3099799999982,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[26,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,747.38300000000004,747.38300000000004,747.38300000000004,747.38300000000004,null,422.93,258.82,null,509528.36025000003,509528.36025000003,494565.75258999993,0,0,0,0,692.68215854798143,0,220325.60945417834,164449.3159103973,17041.714216481421,0,0,0,5400.7596180938581,0,null,780.23546459618467,6555.6068854950472,27397.407262870616,0,0,0,0,0,0,0,0,3962.3797820305194,0,null,-3309.9751716647838,4253.6288556991667,21300.632262615858,907.28487966350917,3370.0654077240615,26261.201595623603,8291.4500075768719,6759.8,31174.28,106549.16,4270,null,null,null,null,null,null,null,49461.806939999966,null,216288.50005602435,null,null,null,null,null,null,null,null,null,null,null,null,445102.15899999999,-13477.132140000118,null,null,null,null,2877.4245499999747,-17840.032210000005,null,-14965.221528762428,-75.411972788223466,-510.20986002658537,0,0,0,0,0,0,0,-63.718588267089558,4450.9644436542876,-184.59068721226458,-10.923282342744869,690.98571909619204,939.37915455798429,0,0,null,0,0,-1006.9813490811684,-4.2957108234986663E-6,0,-71.278094084051645,0,-198.3379859580333,null,null,null,220325.60945417834,8887.7892662572249,596.33925868035294,-635.27555000006259,-15732.412150000004,3512.7001000000005,-2107.6200600000002,-2011.3491999650432,-2516.6532317699721,-325.97463069815484,-13.884651400953894,-51.573860022902892,-401.88879777280044,3427.3382680503064,826.29058764886031,0,0,0,0,0,0,9620.2724663772533,0,-3500.2133870154148,0,-18818.547164304036,-2860.0881138448326,-106.55185771087963,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,31898.306439999964,17563.500500000002,0,49461.806939999966,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[27,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-1.1759999999999999,-1.1759999999999999,-1.1759999999999999,-1.1759999999999999,null,422.93,258.82,null,-801.73800000000006,-801.73800000000006,-778.19447999999988,0,0,0,0,-1.0899287493191925,0,-346.68023853648492,-258.75942523529062,-26.814974275013146,0,0,0,-8.4980435879306544,0,null,-1.2276930387299592,-10.315184714319399,-43.10955820661674,0,0,0,0,0,0,0,0,-6.2347666774169213,0,null,5.2082142648117307,-6.6930443083428699,-33.516341073902197,-1.4276040778078798,-5.3027656763446531,-41.32174945971925,-13.046517259437797,-7.2,-33.06,-144.43,-1,null,null,null,null,null,null,null,-77.827679999999944,null,-340.32788552306459,null,null,null,null,null,null,null,null,null,null,null,null,-702.74900000000002,18.791079999999965,null,null,null,null,-4.5275999999999597,28.071120000000004,null,23.547632897489677,0.11866001768698453,0.80281033337828944,0,0,0,0,0,0,0,0.10026058901807688,-7.0035499680049043,0.29045168027854906,1.7187680259074689E-2,-1.0872594180722857,-1.4781041122960943,0,0,null,0,0,1.5844755186021828,6.759259818522878E-9,0,0.11215539909637329,0,0.31208292332933335,null,null,null,-346.68023853648492,-13.984851377564777,-0.93833411812697953,0.99960000000004978,24.754800000000007,-5.5271999999999997,3.3163199999999997,3.1648387227952526,3.9599297824027131,0.51291796267914846,2.184736613961219E-2,8.1150975319125268E-2,0.63236817827113179,-5.3928839741165637,-1.3001603342263064,0,0,0,0,0,0,-15.137406685005747,0,5.5075522765839304,0,29.610803918769285,4.5003212835741815,0.16765832868555286,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,-50.191679999999941,-27.635999999999999,0,-77.827679999999944,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[28,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,24.535,24.535,24.535,24.535,null,422.93,258.82,null,16726.736250000002,16726.736250000002,16235.545549999999,0,0,0,0,22.739287299784348,0,7232.8228337522605,5398.522532438652,559.44336210667313,0,0,0,177.29549271248183,0,null,25.613476790169688,215.20668109338985,899.39881853685529,0,0,0,0,0,0,0,0,130.07653097825184,0,null,-108.65947022717333,139.63762083774859,699.25461585730477,29.784239837598925,110.632105330881,862.09959438283317,272.19073210910409,180.16,829.15,6427.43,40,null,null,null,null,null,null,null,1623.7262999999987,null,7100.2930878472698,null,null,null,null,null,null,null,null,null,null,null,null,14614.796999999999,-439.41830000000118,null,null,null,null,94.459749999999161,-585.65045000000009,null,-491.27650777202689,-2.4756152499576274,-16.7491084433982,0,0,0,0,0,0,0,-2.0917462173116661,146.1157299872466,-6.0597210677161399,-0.35858821016700659,22.683596787758233,30.8378268666537,0,0,null,0,0,-33.05706364702769,-1.4101908618613379E-7,0,-2.3399087728142192,0,-6.5110157516030558,null,null,null,7232.8228337522605,291.76728618074134,19.576554071637247,-20.854750000000024,-516.46175000000005,115.31450000000001,-69.188699999999997,-66.028331686889032,-82.616392186437565,-10.701056304704855,-0.45580368047226627,-1.6930605267472265,-13.19315752881141,112.51225195999142,27.125368877757172,0,0,0,0,0,0,315.8131573270544,0,-114.90458767515879,0,-617.77302223384731,-93.890631541235166,-3.49787167882657,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,1047.1537999999987,576.57249999999999,0,1623.7262999999987,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[29,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-0.40400000000000003,-0.40400000000000003,-0.40400000000000003,-0.40400000000000003,null,422.93,258.82,null,-275.42700000000002,-275.42700000000002,-267.33891999999997,0,0,0,0,-0.37443130503822608,0,-119.09763296661558,-88.893544043416171,-9.2119469448174431,0,0,0,-2.9193959264659739,0,null,-0.42175849289702688,-3.5436518916539437,-14.809746186626843,0,0,0,0,0,0,0,0,-2.1418756272758812,0,null,1.7892164651223976,-2.2993111399409183,-11.514117171646674,-0.49043541448502004,-1.8216984126218028,-14.195566991264098,-4.4819668136163866,-2.69,-12.35,-58.95,0,null,null,null,null,null,null,null,-26.736719999999981,null,-116.91536203343377,null,null,null,null,null,null,null,null,null,null,null,null,-238.22000000000003,9.636320000000012,null,null,null,null,-1.5553999999999863,9.6434800000000021,null,8.089492934171659,4.0764155736004337E-2,0.2757953866367604,0,0,0,0,0,0,0,3.4443263574237326E-2,-2.4059814515935329,9.9781019415419836E-2,5.9046112454644306E-3,-0.37351428988197632,-0.50778406578879398,0,0,null,0,0,0.54432662373748464,2.3220589895345256E-9,0,3.8529575880046685E-2,0,0.10721216073558731,null,null,null,-119.09763296661558,-4.8043196909321173,-0.3223528773157307,0.34340000000000859,8.5042000000000115,-1.8988000000000003,1.1392800000000001,1.0872405136133381,1.3603840408934493,0.17620651098841497,7.5053876874177942E-3,2.7878396283100858E-2,0.21724212927001468,-1.8526574196795,-0.44665372026141825,0,0,0,0,0,0,-5.2002655618557156,0,1.892050271887677,0,10.1724190333187,1.5460287402754844,5.7596908834152583E-2,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,-17.242719999999981,-9.4939999999999998,0,-26.736719999999981,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[30,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,21.722999999999999,21.722999999999999,21.722999999999999,21.722999999999999,null,422.93,258.82,null,14809.65525,14809.65525,14374.760789999998,0,0,0,0,20.133097127092533,0,6403.8561409252225,4779.7882605324976,495.32456307492401,0,0,0,156.97534086787212,0,null,22.677870646539883,190.54146050098666,796.31711983191792,0,0,0,0,0,0,0,0,115.16822834483655,0,null,-96.205815029341181,123.63350468548654,619.11180029623927,26.370615120935863,97.952362914315387,763.29282611690587,240.99446804997217,157.02000000000001,723.23,13626.35,95,null,null,null,null,null,null,null,1437.6281399999989,null,6286.5158649808945,null,null,null,null,null,null,null,null,null,null,null,null,12935.346,-393.48234000000048,null,null,null,null,83.633549999999261,-518.52801000000011,null,-434.97043319061777,-2.1918805818149281,-14.829463326510563,0,0,0,0,0,0,0,-1.8520074619385056,129.36914622021504,-5.3652056553494134,-0.31748977743867002,20.083789403728247,27.303448666163263,0,0,null,0,0,-29.268334770914407,-1.248566547928931E-7,0,-2.071727665451121,0,-5.7647766526216904,null,null,null,6403.8561409252225,258.32731843098611,17.332850381013941,-18.464550000001353,-457.26915000000002,102.0981,-61.258859999999991,-58.460707121837913,-73.147580495862371,-9.4745892034686587,-0.4035632097370711,-1.4990158476678215,-11.681066272605268,99.617022593311319,24.016482092175217,0,0,0,0,0,0,279.61724950542504,0,-101.7351684559802,0,-546.9689570811438,-83.129659220307786,-3.0969743826838965,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,927.1376399999989,510.4905,0,1437.6281399999989,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[31,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,7144.8739999999998,7144.8739999999998,7144.8739999999998,7144.8739999999998,null,422.93,258.82,null,4871017.8494999995,4871017.8494999995,4727977.4720199993,0,0,0,0,6621.9418221625992,0,2106281.1416948377,1572111.8109001459,162916.33716684548,0,0,0,51630.485274041203,0,null,7458.9388370771076,62670.659073586823,261915.27345403281,0,0,0,0,0,0,0,0,37879.780892468152,0,null,-31642.886638675551,40664.080152658978,203630.98121943529,8673.5129743397101,32217.340653917796,251053.31067114125,79265.069691758821,74434.75,343010.08,1218532.17,44435,null,null,null,null,null,null,null,null,null,2067686.9564189799,null,null,null,null,null,null,null,null,null,null,null,null,4727974.8250999991,-143043.05439999979,null,null,null,null,27507.764899999755,-170548.14238000003,null,-143065.36568947136,-720.92761497557512,-4877.5328893586702,0,0,0,0,0,0,0,-609.14054056117584,42550.579994982574,-1764.6604240463603,-104.42500833620397,6605.7241049658332,8980.3296269026177,0,0,null,0,0,-9626.5968847765762,-4.1066377889364958E-5,0,-681.40832905042589,0,-1896.0826230780162,null,null,null,2106281.1416948377,84965.987246111181,5700.9175543523597,-6073.1429000001663,-150399.5977000001,33580.907800000001,-20148.544679999999,-19228.20910263015,-24058.84297968946,-3116.2705915639613,-132.73527066275128,-493.03868506144539,-3841.9991116979372,32764.86096231472,7899.2191903442581,0,0,0,0,0,0,91968.421301975977,0,-33461.536619562357,0,-179902.60462441563,-27342.031063482824,-1018.6204366571947,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[32,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,571.13599999999997,571.13599999999997,571.13599999999997,571.13599999999997,null,422.93,258.82,null,389371.96799999999,389371.96799999999,377937.82527999993,0,0,0,0,529.33464810473333,0,168368.67748024987,125669.06725440726,13022.956758107066,0,0,0,4127.1586927179951,0,null,596.24123415652548,5009.6712049298676,20936.582173379473,0,0,0,0,0,0,0,0,3027.9759362867267,0,null,-2529.4206312478846,3250.5429881715254,16277.541645904936,693.33000219632765,2575.3404569088261,20068.315220600522,6336.1697971821995,-2938.34,-13536.19,-63553.52,-316,null,null,null,null,null,null,null,null,null,165283.59458001787,null,null,null,null,null,null,null,null,null,null,null,null,377940.47219999996,-11431.525800000061,null,null,null,null,2198.8735999999803,-13633.016320000002,null,-11436.140189235244,-57.628408045640754,-389.89275728260327,0,0,0,0,0,0,0,-48.692544021622837,3401.3431245973479,-141.06072352684441,-8.3473664561623764,528.03826105453663,717.85584207512147,0,0,null,0,0,-769.51616478943652,-3.2827010727487504E-6,0,-54.469375865906727,0,-151.56615008386234,null,null,null,168368.67748024987,6791.8810173272414,455.71122014504181,-485.46560000003728,-12022.412800000024,2684.3391999999999,-1610.6035199999999,-1537.0351435224293,-1923.1789593557448,-249.10366796999841,-10.61038886693329,-39.411771632537352,-307.11584342267099,2619.1072971437397,631.43569102778554,0,0,0,0,0,0,7351.6308711287766,0,-2674.7970893189113,0,-14380.779002508683,-2185.625422292027,-81.424921098768664,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[33,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,582.35699999999997,582.35699999999997,582.35699999999997,582.35699999999997,null,422.93,258.82,null,397021.88474999997,397021.88474999997,385363.09760999994,0,0,0,0,539.73438492115395,0,171676.58475628551,128138.06343686066,13278.816304314483,0,0,0,4208.2441919528337,0,null,607.95547190107391,5108.0952590789984,21347.919207934276,0,0,0,0,0,0,0,0,3087.4660016670796,0,null,-2579.1156756912965,3314.4057859469631,16597.343400318419,706.95172443874446,2625.9376794039481,20462.593580028675,6460.6553160326685,6298.58,29023.73,99542.47,4102,null,null,null,null,null,null,null,null,null,168530.88982105046,null,null,null,null,null,null,null,null,null,null,null,null,385365.08279999997,-11656.831950000022,null,null,null,null,2242.0744499999801,-13900.861590000002,null,-11660.823853132111,-58.760622381069879,-397.55290588025673,0,0,0,0,0,0,0,-49.649197141836964,3468.1686638754036,-143.83211664283544,-8.5113655719675307,538.41252800197617,731.95941881327963,0,0,null,0,0,-784.63470202943245,-3.3471960705355741E-6,0,-55.539525298951276,0,-154.54394131062975,null,null,null,171676.58475628551,6925.3198075548389,464.66449152217047,-495.00345000004336,-12258.614850000014,2737.0778999999998,-1642.2467399999998,-1567.2329796691192,-1960.9632893628375,-253.99776019722864,-10.818849152182089,-40.18608718870734,-313.14968979034137,2670.5643983967684,643.8413875501949,0,0,0,0,0,0,7496.0669599148732,0,-2727.3483172913161,0,-14663.315423233607,-2228.5659878727975,-83.024660984976435,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[34,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-1081.269,-1081.269,-1081.269,-1081.269,null,422.93,258.82,null,-737155.14075000002,-737155.14075000002,-715508.13536999992,0,0,0,0,-1002.1310959588556,0,-318753.90717866202,-237915.42939178355,-24654.932329395571,0,0,0,-7813.49582676717,0,null,-1128.7979798422657,-9484.2597456355634,-39636.929330365885,0,0,0,0,0,0,0,0,-5732.5339545271399,0,null,4788.6740050159151,-6153.8956855761789,-30816.480099181255,-1312.6054707544631,-4875.608962666247,-37993.134963062221,-11995.573699485587,-324.93,-1471.4,-5697.42,-11,null,null,null,null,null,null,null,null,null,-312913.25888744771,null,null,null,null,null,null,null,null,null,null,null,null,-715508.79709999997,21646.313650000026,null,null,null,null,-4162.8856499999629,25809.891030000006,null,21650.786968907923,109.10152947651841,738.14109384490439,0,0,0,0,0,0,0,92.184240499138696,-6439.3890054037038,267.05476010468192,15.803151229633841,-999.67678887721559,-1359.037547107393,0,0,null,0,0,1456.8403567376408,6.2147773860488087E-6,0,103.12088114416383,0,286.94352927328652,null,null,null,-318753.90717866202,-12858.321653204157,-862.74795371856999,919.07865000004767,22760.712450000028,-5081.9643000000005,3049.1785799999998,2909.8996606786386,3640.9432958238094,471.60058893547637,20.08748277075879,74.613974432257876,581.42866305361258,-4958.4679097015669,-1195.4277758746125,0,0,0,0,0,0,-13918.034514361801,0,5063.8992708755359,0,27225.547910241279,4137.8043316062685,154.15285153018704,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[35,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,60.118000000000002,60.118000000000002,60.118000000000002,60.118000000000002,null,422.93,258.82,null,40985.446500000005,40985.446500000005,39781.884139999995,0,0,0,0,55.717973258138798,0,17722.55321457177,13227.975447529934,1370.8015505656808,0,0,0,434.42634729525099,0,null,62.760586821741235,527.31996144171228,2203.7928743753278,0,0,0,0,0,0,0,0,318.72593802121639,0,null,-266.24781052036707,342.15343344299038,1713.3804359531057,72.980188732699091,271.08134943068694,2112.3987534178591,666.9477250024504,611.12,2821.7,21011.759999999998,423,null,null,null,null,null,null,null,null,null,17397.816175064287,null,null,null,null,null,null,null,null,null,null,null,null,39783.207599999994,-1202.2689000000028,null,null,null,null,231.45429999999797,-1435.0166600000002,null,-1203.7726143973523,-6.0659888973690386,-41.040264984724217,0,0,0,0,0,0,0,-5.1253963355346528,358.02671511608787,-14.848107240634135,-0.8786470763733405,55.581515047338371,75.561788284877821,0,0,null,0,0,-80.999574172896246,-3.4553846717244596E-7,0,-5.7334679276154503,0,-15.953912572034747,null,null,null,17722.55321457177,714.91606727588373,47.968342273433336,-51.100300000002392,-1265.4839000000011,282.55459999999999,-169.53276,-161.78892375595751,-202.43457368918905,-26.220750068320623,-1.1168537054261953,-4.1484985835333106,-32.327134473897878,275.68826424824795,66.46516919474243,0,0,0,0,0,0,773.83555704861863,0,-281.55019367659247,0,-1513.7264540719148,-230.05979160366724,-8.5708192210187804,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[36,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-0.67400000000000004,-0.67400000000000004,-0.67400000000000004,-0.67400000000000004,null,422.93,258.82,null,-459.49950000000001,-459.49950000000001,-446.00602000000003,0,0,0,0,-0.62467004850436725,0,-198.69258569182898,-148.30259575560024,-15.368446140611278,0,0,0,-4.8704773624704609,0,null,-0.70362679260543592,-5.9119340964721729,-24.707348836105176,0,0,0,0,0,0,0,0,-3.573327160356297,0,null,2.984979944288356,-3.835979476040047,-19.209195479430342,-0.81820165683887003,-3.0391701240274629,-23.682703346811884,-7.4773406742015958,-6.13,-28.37,-117.01,-2,null,null,null,null,null,null,null,null,null,-195.05186636270881,null,null,null,null,null,null,null,null,null,null,null,null,-443.35910000000001,16.110400000000027,null,null,null,null,-2.5948999999999773,16.088380000000004,null,13.49583722186054,6.8007527143730151E-2,0.460114085626671,0,0,0,0,0,0,0,5.746227635899992E-2,-4.0139393524110289,0.16646635417325006,9.8507623253539789E-3,-0.62314017668429145,-0.84714470381596385,0,0,null,0,0,0.90810926831451688,3.8739296215339891E-9,0,6.4279539958295717E-2,0,0.17886385231630161,null,null,null,-198.69258569182898,-8.0151274051689292,-0.53778673096733343,0.57290000000000463,14.187700000000001,-3.1678000000000002,1.9006799999999999,1.8138616489490005,2.2695515929757049,0.29396828813413783,1.2521364607226717E-2,4.6509997759430641E-2,0.36242870081185613,-3.0908195565940173,-0.74515991944602955,0,0,0,0,0,0,-8.6756905660662191,0,3.1565393149809262,0,16.970817892219813,2.5792657696675159,9.6089892460937687E-2,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[37,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,23.489000000000001,23.489000000000001,23.489000000000001,23.489000000000001,null,422.93,258.82,null,16013.625749999999,16013.625749999999,15543.375970000001,0,0,0,0,21.769843871393295,0,6924.4660909723598,5168.3674654351544,535.59262818519039,0,0,0,169.73685870484962,0,null,24.521498117966001,206.03178040361257,861.05477271702443,0,0,0,0,0,0,0,0,124.53098170565141,0,null,-104.02699393381187,133.6844538764164,669.44331248715025,28.514449135739195,105.91552973780576,825.34572539059991,260.58643189365176,292.44,1354.16,35414.32,1046,null,null,null,null,null,null,null,null,null,6797.5864821864498,null,null,null,null,null,null,null,null,null,null,null,null,15544.037699999997,-469.61805000000277,null,null,null,null,90.4326499999992,-560.68243000000018,null,-470.33192953157595,-2.3700724110965723,-16.035044150274302,0,0,0,0,0,0,0,-2.0025688566714344,139.88638197148703,-5.8013771412098976,-0.34330052857602311,21.716527611479705,29.523118617111322,0,0,null,0,0,-31.647742735073678,-1.35007013568611E-7,0,-2.2401515045703384,0,-6.2334317908866597,null,null,null,6924.4660909723598,279.3283792581795,18.741947364527732,-19.965649999999357,-494.44345000000078,110.39830000000001,-66.238979999999998,-63.213347584811345,-79.094209743926314,-10.24483845694772,-0.43637141433108062,-1.6208803225092971,-12.630693996097461,107.71552012587073,25.968933750545677,0,0,0,0,0,0,302.34910342185373,0,-110.0058634563605,0,-591.43552146936372,-89.887794753294187,-3.3487470089242777,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[43,"Sistema Isolado - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",50,50,0,0,0,0,31.03,null,null,1551.5,null,1551.5,1562,0,0,0,0,4.5638450291546402,0,1326.0700878728599,null,null,null,0,0,0,0,null,0,43.880348610722649,176.794717622501,0,0,null,null,0,0,0,null,null,0,null,0,27.647345539861799,0,0,null,0,0,26.4,121.67,456.98,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1562,10.470000000000027,null,null,null,null,10.499999999999865,0,null,-4.8209506990046691,-0.50477457132024739,-3.2923702329256628,0,0,null,null,null,0,0,-0.41981991125206974,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.60398598350671007,null,null,1326.0700878728599,null,0,0,-17.000000000000004,null,27.500000000000004,null,-12.105674038289862,null,0,0,null,0,22.11651984010615,5.53082569975565,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[44,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",100,100,0,0,0,0,31.03,null,null,3103,null,3103,3124,0,0,0,0,9.1276900583092804,0,2652.1401757457197,null,null,null,0,0,0,0,null,0,87.760697221445298,353.58943524500199,0,0,null,null,0,0,0,null,null,0,null,0,55.294691079723599,0,0,null,0,0,33.04,152.22999999999999,1.08,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3124,20.969999999999345,null,null,null,null,20.99999999999973,0,null,-9.6419013980093382,-1.0095491426404948,-6.5847404658513256,0,0,null,null,null,0,0,-0.83963982250413949,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1.2079719670134201,null,null,2652.1401757457197,null,0,0,-34.000000000000007,null,55.000000000000007,null,-24.211348076579725,null,0,0,null,0,44.2330396802123,11.0616513995113,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[45,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",86,86,0,0,0,0,31.03,null,null,2668.58,null,2668.58,2686.64,0,0,0,0,7.8498134501459811,0,2280.8405511413189,null,null,null,0,0,0,0,null,0,75.474199610442966,304.08691431070173,0,0,null,null,0,0,0,null,null,0,null,0,47.553434328562297,0,0,null,0,0,28.62,131.81,1054.8800000000001,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2686.64,18.029999999999291,null,null,null,null,18.059999999999768,0,null,-8.2920352022880479,-0.86821226267083773,-5.6628768006321479,0,0,null,null,null,0,0,-0.72209024735356042,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1.0388558916315414,null,null,2280.8405511413189,null,0,0,-29.240000000000059,null,47.300000000000004,null,-20.821759345858482,null,0,0,null,0,38.040414124982576,9.5130202035797193,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[46,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,16.721,16.721,16.721,16.721,null,1245.42,399.88,null,27511.061300000001,27511.061300000001,27222.456839999999,0,738.29668981241389,0,0,49.590074376374773,0,15773.714655112717,5969.9911122593285,381.26971501062491,0,0,0,245.78937188180038,168.85885206643349,null,17.455999405275211,469.33250386647569,1961.4555721709962,0,0,0,0,0,148.19243182057946,-7.126689489931084,0,88.649263276435661,0,null,-109.11065207744421,304.52878855694678,476.55334957203968,20.298441994069353,75.39757217190386,587.53484074486869,185.50239378831586,0,0,0,0,null,null,null,null,null,null,null,null,null,7129.7753167422106,null,null,null,null,null,null,null,null,null,null,null,null,27220.828799999996,-290.26250000000073,null,null,null,null,87.785250000000005,-376.38970999999987,null,-421.84058008326065,-5.3989341686312855,-36.527324039245286,0,0,0,0,0,0,0,-4.5617019181586258,161.58302649357847,-4.1297980832802921,-0.24438367484012247,15.459238715634967,21.016478623897115,0,-65.447010009559762,null,0,0,-22.528924444342806,-1.9549992202883004E-7,-13.81434284901307,-1.5946857383422266,0,-10.709604897869999,null,null,null,15773.714655112717,198.84413255464341,13.341738766327552,-258.33945000000278,-294.2895999999995,346.12469999999996,-82.100110000000001,-143.99800563640929,-91.361872459790149,-7.2929432431616004,-0.31063759287453696,-1.153848178835964,-8.9913506027819672,245.37255219375038,59.15623636319642,0,0,0,0,0,171.00846654836687,215.23178331631044,-82.833580898073478,-78.309338109489715,-28.553286040714461,-421.02232340624249,-63.987986549867259,-2.3838562193461996,0,67.703060317858714,-2.9831482312855826,0,0,0,null,1250.67,377.37,null,1250.67,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[47,"Sistema Isolado - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.21199999999999999,0.21199999999999999,0.21199999999999999,0.21199999999999999,null,1245.42,399.88,null,348.80360000000002,348.80360000000002,345.14447999999999,0,9.3606182788249352,0,0,0.62873606649072733,0,199.98968404305342,75.691532551819719,4.8339919611418258,0,0,0,3.1162817318905374,2.1409052471792296,null,0.22131881310438042,5.9505107840256466,24.868643101504166,0,0,0,0,0,1.8788825755614402,-9.0356926730781037E-2,0,1.1239545370853634,0,null,-1.3833776831779303,3.8610192676318831,6.0420614861116206,0.25735719770005999,0.95594075117777755,7.4491589162078924,2.3519231794224602,0,0,0,0,null,null,null,null,null,null,null,null,null,90.39605090301707,null,null,null,null,null,null,null,null,null,null,null,null,341.88839999999999,-6.9451999999999998,null,null,null,null,1.113,-4.7721199999999984,null,-5.3483764713624282,-6.8451291414977078E-2,-0.46311779775850326,0,0,0,0,0,0,0,-5.7836302054280808E-2,2.0486574736342646,-5.2360336920962869E-2,-3.0984593664318272E-3,0.19600254815588869,0.26646094541392173,0,-0.82978088164743102,null,0,0,-0.28563674314937249,-2.4786781516183964E-9,-0.17514746031880707,-2.0218490313291815E-2,0,-0.13578352002562286,null,null,null,199.98968404305342,2.5210786496970514,0.16915547027459121,-3.2754000000000003,-3.7312000000000012,4.3883999999999999,-1.0409200000000001,-1.8257028404353264,-1.1583468070973932,-9.2464802795900913E-2,-3.9384707666647832E-3,-1.4629257455488568E-2,-0.11399834506248294,3.1109970136400382,0.75002225399184497,0,0,0,0,0,2.1681594945430165,2.7288522255282466,-1.0502194336697313,-0.99285806346581063,-0.36201762099344958,-5.33800206698902,-0.81128240826337295,-3.0224120477327587E-2,0,0.85838459346845564,-3.7822344658366314E-2,0,0,0,null,1250.67,377.37,null,1250.67,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[48,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.312,0.312,0.312,0.312,null,1245.42,399.88,null,513.33360000000005,513.33360000000005,507.94848000000002,0,13.776004259402736,0,0,0.92530968275993841,0,294.32444066713521,111.39508564230071,7.1141768484728765,0,0,0,4.5862259450464515,3.1507662128298097,null,0.32571447966305045,8.7573554934717066,36.59913513051557,0,0,0,0,0,2.7651479413923084,-0.13297811858492303,0,1.6541217715595913,0,null,-2.0359143261863881,5.6822547712318281,8.8920904889944605,0.37875210227556,1.4068561998465408,10.962913121966332,3.4613209055651302,0,0,0,0,null,null,null,null,null,null,null,null,null,133.03569755538359,null,null,null,null,null,null,null,null,null,null,null,null,504.69240000000002,-8.6711999999999989,null,null,null,null,1.6379999999999999,-7.0231199999999969,null,-7.8711955616277294,-0.1007396364220412,-0.6815695891540301,0,0,0,0,0,0,0,-8.5117576608186862E-2,3.015005338556108,-7.7058609053492599E-2,-4.5599968034279459E-3,0.28845658030489396,0.3921500706091674,0,-1.2211869578962182,null,0,0,-0.42037105595568214,-3.6478668974382344E-9,-0.25776418688428238,-2.975551404597665E-2,0,-0.19983235022638837,null,null,null,294.32444066713521,3.7102666920069818,0.24894578644185161,-4.8204000000000233,-5.4911999999999921,6.4584000000000001,-1.5319199999999999,-2.6868834255462843,-1.7047368104452201,-0.13608027581283533,-5.7962399962236425E-3,-2.1529850594869969E-2,-0.16777114933723905,4.5784484351683581,1.10380633606347,0,0,0,0,0,3.1908762372519863,4.0160466715321368,-1.5456059589856423,-1.4611873386855325,-0.53278064976394424,-7.8559275702857283,-1.1939627895196809,-4.4480781079840659E-2,0,1.2632829866139537,-5.5663073270803221E-2,0,0,0,null,1250.67,377.37,null,1250.67,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[49,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.18,0.18,0.18,0.18,null,1245.42,399.88,null,296.154,296.154,293.04719999999998,0,7.9476947650400396,0,0,0.53383250928457981,0,169.80256192334724,64.266395562865796,4.1043327971958901,0,0,0,2.6458995836806447,1.8177497381710441,null,0.187912199805606,5.0523204770029073,21.114885652220519,0,0,0,0,0,1.5952776584955624,-7.6718145337455593E-2,0,0.95430102205361034,0,null,-1.1745659574152238,3.278223906479901,5.130052205189112,0.21851082823589998,0.81164780760377342,6.3247575703651915,1.9969159070568059,0,0,0,0,null,null,null,null,null,null,null,null,null,76.751363974259789,null,null,null,null,null,null,null,null,null,null,null,null,293.04719999999998,-3.1367999999999938,null,null,null,null,0.94499999999999995,-4.0517999999999983,null,-4.5410743624775876,-5.8119021012715599E-2,-0.39321322451193552,0,0,0,0,0,0,0,-4.9106294197030886E-2,1.739426156859281,-4.4456889838553337E-2,-2.6307673865930414E-3,0.16641725786820771,0.22624042535144273,0,-0.70453093724781901,null,0,0,-0.24252176305135453,-2.104537877301027E-9,-0.14871010781785532,-1.7166642718832642E-2,0,-0.1152878943613779,null,null,null,169.80256192334724,2.1405384761578738,0.14362256910106797,-2.7810000000000064,-3.1680000000000001,3.7259999999999995,-0.88380000000000003,-1.5501250531997925,-0.9835020060260885,-7.8507851430481917E-2,-3.3439846132059478E-3,-1.2421067650886519E-2,-9.6791047694560983E-2,2.641412558750976,0.636811347728925,0,0,0,0,0,1.8408901368761459,2.316950002807002,-0.89169574556863973,-0.84299269539549959,-0.30737345178689102,-4.5322659059340742,-0.6888246862613544,-2.5661989084523329E-2,0,0.72881710766189634,-3.2113311502386499E-2,0,0,0,null,1250.67,377.37,null,1250.67,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[50,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,1069.8330000000001,1069.8330000000001,1069.8330000000001,1069.8330000000001,null,363.39,250.42,null,656674.19372999994,656674.19372999994,630923.31342000002,0,47237.256297594897,0,0,634.52829141251061,0,201844.89448972387,222074.64717121233,24394.170385680394,0,0,0,6436.4008702418578,10803.82586464857,null,1116.8592914146161,6005.7544512986224,25099.403106164653,0,0,0,0,0,9481.5593512293508,-455.975575448923,0,5671.9040295926679,0,null,-4534.1153635015398,3896.8497887998283,30490.550782411574,1298.722749467209,4824.0422719564876,37591.302032091691,11868.702975523911,0,0,0,0,null,null,null,null,null,null,null,null,null,296279.2650071393,null,null,null,null,null,null,null,null,null,null,null,null,630921.54419999989,-25752.679530000081,null,null,null,null,139.07828999999515,-25889.958599999991,null,-28508.513126058737,-69.086783140734951,-467.41513978595322,0,0,0,0,0,0,0,-58.369118426677801,6010.6443917035649,-264.23026570360616,-15.636009808339168,989.10374576065806,1344.6637387500596,0,-4187.3913677146938,null,0,0,-1441.4321407251082,-5.1194601837778464E-6,-883.86100431721786,-102.03022711009385,0,-255.60729519051029,null,null,null,201844.89448972387,12722.326108685595,853.62313316168365,-6418.9979999999659,-23076.297809999982,6558.07629,-2813.6607899999999,-1842.6390289108676,-3398.5235840210244,-466.61272344125979,-19.875028281666438,-73.824822600838218,-575.27920515675146,3139.8644384704257,756.98535032940265,0,0,0,0,0,10941.361210025656,13770.830957516799,-5299.8085253829704,-5010.3411349614089,-1826.8792335862499,-26937.59794968427,-4094.0410032057976,-152.52245982368322,0,4331.7366263402755,-190.86600213629299,0,0,0,null,363.52,226.22,null,363.52,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[51,"Sistema Isolado - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,2.1520000000000001,2.1520000000000001,2.1520000000000001,2.1520000000000001,null,363.39,250.42,null,1320.91912,1320.91912,1269.12048,0,95.01910630203426,0,0,1.2763719974236378,0,406.01683902243224,446.70957122508742,49.069578775364199,0,0,0,12.947006376472288,21.732207980800485,null,2.2465947443425787,12.080748658150043,50.488174775377402,0,0,0,0,0,19.07243067268028,-0.91720804870113593,0,11.409198885885388,0,null,-9.1205040994765678,7.8386259776032619,61.332624142038718,2.6124183464647599,9.7037004553517807,75.615990507921623,23.87423906659026,0,0,0,0,null,null,null,null,null,null,null,null,null,595.97430467686434,null,null,null,null,null,null,null,null,null,null,null,null,1267.941,-53.008119999999963,null,null,null,null,0.27975999999999024,-52.078399999999981,null,-57.345698111086563,-0.13897006104584619,-0.94021906299335711,0,0,0,0,0,0,0,-0.11741116870970569,12.090584914604449,-0.53150681629203866,-3.1452285644156586E-2,1.9896107718465785,2.704829974201715,0,-8.4230587608739107,null,0,0,-2.8994824115917481,-1.0297942054648956E-8,-1.7779119556890226,-0.20523675072737735,0,-0.51416146188234801,null,null,null,406.01683902243224,25.591326670509694,1.7170876039194347,-12.912000000000104,-46.418640000000046,13.19176,-5.6597600000000003,-3.7065216629288784,-6.8362284139797929,-0.93860497932442832,-3.9979193820106666E-2,-0.14850076435948775,-1.1571907479927515,6.315928066893016,1.5226979107102458,0,0,0,0,0,22.008864303097035,27.700424478003715,-10.660718024798406,-10.078446002728418,-3.6748203791410505,-54.185756830945159,-8.2352818046357488,-0.30680333616608024,0,8.7134134204911167,-0.38393247973964328,0,0,0,null,363.52,226.22,null,363.52,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[52,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,2.1019999999999999,2.1019999999999999,2.1019999999999999,2.1019999999999999,null,363.39,250.42,null,1290.2286199999999,1290.2286199999999,1239.63348,0,92.811413311745341,0,0,1.2467165142121219,0,396.58336227934592,436.33063137320335,47.929486331698669,0,0,0,12.646193031294029,21.227277497975191,null,2.1943969110632433,11.800062118694882,49.31512238747365,0,0,0,0,0,18.629297989764844,-0.89589745277406474,0,11.144115268648273,0,null,-8.9085964763474639,7.6565017680864571,59.907609640597293,2.5517208941770098,9.4782427310173976,73.859113405042393,23.319540203518923,0,0,0,0,null,null,null,null,null,null,null,null,null,582.12731804403745,null,null,null,null,null,null,null,null,null,null,null,null,1238.454,-51.804619999999886,null,null,null,null,0.2732599999999904,-50.868399999999973,null,-56.01331664939778,-0.13574120275017165,-0.91837382454090744,0,0,0,0,0,0,0,-0.11468321404637605,11.80966983759231,-0.51915768022577247,-3.0721516925658943E-2,1.9433837557720679,2.6419854116040824,0,-8.2273557227495147,null,0,0,-2.8321152551885973,-1.0058680999236458E-8,-1.7366035924062868,-0.2004682388610346,0,-0.50221533126240492,null,null,null,396.58336227934592,24.996732649354726,1.6771924458358036,-12.611999999999949,-45.340140000000005,12.885259999999999,-5.5282599999999995,-3.6204035945522151,-6.6773941106810053,-0.91679724281596098,-3.9050309205327233E-2,-0.14505046778979702,-1.1303043458553732,6.1691825263053524,1.4873192417811043,0,0,0,0,0,21.497505931742548,27.056827255001767,-10.413024762140449,-9.8442813651185563,-3.5894388647558051,-52.926794079296798,-8.0439416140075934,-0.29967500586482387,0,8.510964223918366,-0.3750121154334245,0,0,0,null,363.52,226.22,null,363.52,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[53,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,1.659,1.659,1.659,1.659,null,363.39,250.42,null,1018.31079,1018.31079,978.37865999999997,0,73.251253417785705,0,0,0.98396893295809251,0,313.00275833560175,344.37322428551113,37.828267280822125,0,0,0,9.980986793014651,16.753593420143122,null,1.7319241082083354,9.3131793791221753,38.921878230646428,0,0,0,0,0,14.703142419134101,-0.70708557286021578,0,8.7954744199274426,0,null,-7.0310949354236172,6.0428812717675706,47.281981157826316,2.0139414669075451,7.4806872934147792,58.293182273532516,18.404908276706895,0,0,0,0,null,null,null,null,null,null,null,null,null,459.44301647719232,null,null,null,null,null,null,null,null,null,null,null,null,978.96839999999997,-39.372389999999996,null,null,null,null,0.21566999999999245,-40.147799999999982,null,-44.208416898834912,-0.10713351825049244,-0.72482501185222503,0,0,0,0,0,0,0,-9.0513535729276007E-2,9.3207622552643556,-0.40974433467866778,-2.4246906079765873E-2,1.5338123933519796,2.0851825869891343,0,-6.49342680496739,null,0,0,-2.235242249456654,-7.9387962870214324E-9,-1.3706114937212308,-0.15821922372524111,0,-0.3963726139697098,null,null,null,313.00275833560175,19.728629621921741,1.323721345214846,-9.9540000000000681,-35.784629999999964,10.16967,-4.3631700000000002,-2.8573975087355734,-5.2701221834537533,-0.72358069735094166,-3.0820391518381486E-2,-0.11448084018233744,-0.89209082291820374,4.8690170366986587,1.1738642350689117,0,0,0,0,0,16.966870761541813,21.354555859204535,-8.2184624549909646,-7.7695826758951876,-2.8329586473025117,-41.772384099692388,-6.34866752504215,-0.23651799939569074,0,6.7172643422838112,-0.29597768768032928,0,0,0,null,363.52,226.22,null,363.52,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[54,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19525.47,89943.39,370875.51,147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[55,"Sistema Isolado - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,20.350000000000001,93.76,454.81,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[56,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,23.72,109.31,653.21,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[57,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,16.7,77.12,524.03,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[58,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-12-01",0,0,1004.53,1004.53,1004.53,1004.53,null,804.4,250.42,null,1059598.3345999999,1059598.3345999999,1037990.8943,0,44353.876790698174,0,0,1787.4836992591893,0,568572.51500659063,208519.12898826069,22905.141248706597,0,0,0,10404.775040466997,10144.356358249772,null,1048.6857892818077,16917.379074688171,70701.818941723439,0,0,0,0,0,8902.8014793808179,-428.14265853241261,0,5325.6889204639619,0,null,-4257.3512932375443,10976.9208240154,28629.396342658991,1219.44823493227,4529.5809565123254,35296.715123105256,11144.232978420961,0,0,0,0,null,null,null,null,null,null,null,null,null,278194.26964546955,null,null,null,null,null,null,null,null,null,null,null,null,1037990.8943,-21607.470299999928,null,null,null,null,2702.1857000000546,-24309.625999999989,null,-28057.950156278152,-194.60790628724499,-1316.6488638787996,0,0,0,0,0,0,0,-164.4274166177147,5643.7524462210422,-248.10155305290027,-14.681582015857202,928.72848914639326,1262.5849693238051,0,-3931.7914577419506,null,0,0,-1353.4465924332071,-8.2758706412278116E-6,-829.90980336816654,-95.80226450193868,0,-412.48779774014696,null,null,null,568572.51500659063,11945.75064141594,801.51766299497831,-10778.606899999852,-21667.71209999999,13480.792599999999,-2641.9139,-5190.4900025617098,-3191.07645385461,-438.13051109701109,-18.661849241687616,-69.318528263027972,-540.16395078120752,8844.5978612044473,2132.322962810952,0,0,0,0,0,10273.496495534417,12930.254368442877,-4976.3062627559211,-4704.5080683646729,-1715.3658529082536,-25293.317058266421,-3844.1392338339906,-143.21243275042389,0,4067.3258286644705,-179.21547113051292,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[59,"Sistema Isolado - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-12-01",0,0,0.157,0.157,0.157,0.157,null,804.4,250.42,null,165.60674,165.60674,162.22967,0,6.9321559895071454,0,0,0.27936939741340999,0,88.863333953226615,32.589871134915761,3.5798902731097488,0,0,0,1.6261830720369908,1.5854817160714108,null,0.16390119649711191,2.6440509638597587,11.050128491782806,0,0,0,0,0,1.3914366243544629,-6.6915271211002936E-2,0,0.83236255812453797,0,null,-0.66538993662538148,1.7156048792673366,4.474545534526059,0.190590000183535,0.70793725440995792,5.5165941030407506,1.7417544300439918,0,0,0,0,null,null,null,null,null,null,null,null,null,43.47953802707606,null,null,null,null,null,null,null,null,null,null,null,null,165.3296,-0.30713999999997554,null,null,null,null,0.42233000000000859,-3.7993999999999981,null,-4.3852330687342942,-3.0415658354750796E-2,-0.20578168061578594,0,0,0,0,0,0,0,-2.5698689346242753E-2,0.8820733418182698,-3.8776287248071473E-2,-2.294613776083948E-3,0.14515283047393712,0.19733192655653653,0,-0.6145075397105968,null,0,0,-0.21153287110590435,-1.2934522342078481E-9,-0.12970826070779584,-1.4973127260315161E-2,0,-6.4468541751070724E-2,null,null,null,88.863333953226615,1.8670252264265901,0.1252707963825983,-1.6846099999999833,-3.3864899999999984,2.1069399999999998,-0.41291,-0.81123204921921399,-0.4987397123581912,-6.8476292636586999E-2,-2.9166976904074098E-3,-1.0833931228828798E-2,-8.4423302711367082E-2,1.3823398646223588,0.33326501464497776,0,0,0,0,0,1.6056652860530829,2.0208952802261075,-0.77775684474598028,-0.73527696209496352,-0.26809795516967716,-3.9531430401758318,-0.60080819857240353,-2.2382957145945404E-2,0,0.63569047723843175,-2.8009943921526004E-2,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[60,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-12-01",0,0,0.245,0.245,0.245,0.245,null,804.4,250.42,null,258.43090000000001,258.43090000000001,253.16095000000001,0,10.81769565241561,0,0,0.43595861379799644,0,138.67208164675492,50.856805274231597,5.5864529739610722,0,0,0,2.5376742206946674,2.4741593658439212,null,0.25576938306874153,4.1260667907365658,17.243831085903103,0,0,0,0,0,2.1713501462856266,-0.1044219200426479,0,1.2989097244618586,0,null,-1.0383473533326018,2.6772178052260989,6.982571057062958,0.29741751620997497,1.1047428492384694,8.6086978041081768,2.7180244290495414,0,0,0,0,null,null,null,null,null,null,null,null,null,67.850234500851172,null,null,null,null,null,null,null,null,null,null,null,null,258.32749999999999,-0.13339999999999463,null,null,null,null,0.65905000000001335,-5.9289999999999967,null,-6.8431981008911151,-4.7463925458050227E-2,-0.32112427866794491,0,0,0,0,0,0,0,-4.0103050253690875E-2,1.3764838773597177,-6.0510766724697795E-2,-3.5807667206405602E-3,0.22651237876505981,0.30793835672835357,0,-0.95894488680953049,null,0,0,-0.33009906637545416,-2.0184449667226545E-9,-0.20241098008541397,-2.3365708145077796E-2,0,-0.10060377534402756,null,null,null,138.67208164675492,2.9135107036593286,0.19548627460978718,-2.6288499999999924,-5.2846500000000018,3.2879,-0.64434999999999998,-1.2659353634312822,-0.77828808616405631,-0.10685790889148927,-4.5515346124192068E-3,-1.6906453191484431E-2,-0.13174337047315246,2.1571545658119615,0.52006323941413723,0,0,0,0,0,2.5056560196369766,3.1536263927095307,-1.213696987023982,-1.1474067242883188,-0.41836942048771286,-6.1689174830769353,-0.93756693407795455,-3.492881847615692E-2,0,0.99200106320646997,-4.3709785100470522E-2,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[61,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-12-01",0,0,0.114,0.114,0.114,0.114,null,804.4,250.42,null,120.24948000000001,120.24948000000001,117.79734000000001,0,5.0335400178586918,0,0,0.20285421213457797,0,64.52496860297984,23.663982862295523,2.5994107715573973,0,0,0,1.1807953516701717,1.1512415008416612,null,0.11901105987688382,1.9198841393631367,8.0236601787467503,0,0,0,0,0,1.0103425170471896,-4.858815871372188E-2,0,0.60439064730061998,0,null,-0.48314938073435343,1.2457258359011236,3.2490330632864377,0.13839019121606999,0.51404361148238986,4.0056797945646219,1.2647134078026439,0,0,0,0,null,null,null,null,null,null,null,null,null,31.571129522845041,null,null,null,null,null,null,null,null,null,null,null,null,113.66409999999999,-6.6153800000000302,null,null,null,null,0.30666000000000621,-2.7587999999999986,null,-3.1841819734758587,-2.2085255111092605E-2,-0.14942109293120698,0,0,0,0,0,0,0,-1.8660194811921493E-2,0.6404863755877841,-2.8156030231083817E-2,-1.6661526781755753E-3,0.10539759664986503,0.14328560272258084,0,-0.44620292692361829,null,0,0,-0.15359711659919117,-9.3919449994928073E-10,-9.4183068284641541E-2,-1.0872207055260694E-2,0,-4.6811552609057727E-2,null,null,null,64.52496860297984,1.3556743682333203,9.0960960430676474E-2,-1.2232199999999922,-2.4589799999999973,1.5298800000000001,-0.29981999999999998,-0.58904747522924339,-0.36214221152123438,-4.9721639239305213E-2,-2.1178569216971001E-3,-7.8666761788947961E-3,-6.1300996873221957E-2,1.003737226541076,0.24198860936004754,0,0,0,0,0,1.1658970866882259,1.4674016684444346,-0.56474063886013859,-0.53389537375048313,-0.19466985279836435,-2.8704350737582471,-0.43625563463219114,-1.6252593086864831E-2,0,0.46158416818586767,-2.0338430618178083E-2,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[62,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,1472.1659999999999,1472.1659999999999,1472.1659999999999,1472.1659999999999,null,487.42,262.87,null,1104551.42814,1104551.42814,1070397.1769399999,0,65001.811174832968,0,0,1364.4184074576858,0,433988.82656913507,323925.87415895989,33568.106648426023,0,0,0,10654.563526862552,14866.829783579518,null,1536.87750855011,12912.979779031235,53966.348526192298,0,0,0,0,0,13047.297385537657,-627.45469527144803,0,7804.9417690698629,0,null,-6519.8605113697504,8378.6328803026281,41957.157970580185,1787.1345108929552,6638.2239240489816,51728.29474074579,16332.176129045498,12243.29,56416.28,230944.82,1326,null,null,null,null,null,null,null,null,null,426036.68530522787,null,null,null,null,null,null,null,null,null,null,null,null,1070400.0853000002,-34151.372839999851,null,null,null,null,1266.0627599999364,-35420.313959999999,null,-39272.158681121073,-148.54357448824521,-1004.991562285868,0,0,0,0,0,0,0,-125.51039990849176,8767.3368556105415,-363.59956492257697,-21.516257224728406,1361.0768269267137,1850.3525668218426,0,-5762.1471764687249,null,0,0,-1983.5127434681126,-8.4745370259042829E-6,-1216.2553588098926,-140.4008208045168,0,-429.9621977218344,null,null,null,433988.82656913507,17506.822034952402,1174.6459059069039,-10776.255119999998,-31268.805840000001,12042.317879999999,-4151.5081199999995,-3961.8775197130744,-4957.2057721434294,-642.0921644944824,-27.349446956027485,-101.58818599630558,-791.62494177950589,6751.037779455175,1627.5951008474531,0,0,0,0,0,15056.088162468935,18949.638987957627,-7292.9119942822344,-6894.5843578311724,-2513.9152501294457,-37068.043164863011,-5633.690461525739,-209.88171012559178,0,5960.7764784343508,-262.64514078456796,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[63,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-51.018000000000001,-51.018000000000001,-51.018000000000001,-51.018000000000001,null,487.42,262.87,null,-38278.29522,-38278.29522,-37094.677620000002,0,-2252.6416195711818,0,0,-47.28400079316885,0,-15039.908511610874,-11225.67037130447,-1163.3047258185552,0,0,0,-369.2345306259441,-515.21086745561297,null,-53.260581164902263,-447.50007972376454,-1870.2070073003172,0,0,0,0,0,-452.15486433959228,21.744479660146165,0,-270.48071968406163,0,null,225.94615251884773,-290.362019152242,-1454.0277966907672,-61.933252416328585,-230.04804360182953,-1792.6471206938409,-565.99253192346737,-360.62,-1660.8,-5222.42,-6,null,null,null,null,null,null,null,null,null,-14764.326584707236,null,null,null,null,null,null,null,null,null,null,null,null,-37096.131800000003,1182.1334199999983,null,null,null,null,-43.875479999997793,1227.4930800000002,null,1360.9789871478097,5.1477863795531675,34.828042166915793,0,0,0,0,0,0,0,4.3495703490852478,-303.83257845890876,12.600564476573993,0.7456471696066842,-47.168198121779142,-64.124077892110563,0,199.68755198060632,null,0,0,68.738751707522169,2.9368555942710373E-7,42.149401559174123,4.8655987679411368,0,14.900365450209113,null,null,null,-15039.908511610874,-606.69995542568006,-40.707423502212691,373.45176000000123,1083.6223200000002,-417.32724000000002,143.87075999999999,137.29910030575411,171.7922598967871,22.251742023779592,0.9477967055363391,3.5205446078496028,27.433809284895069,-233.95761444853645,-56.404404703705538,0,0,0,0,0,-521.76962779526229,-656.70086246226458,252.73629748567149,238.93222963159778,87.119882018131136,1284.5952332719144,195.2358769093432,7.2734631061900927,0,-206.57106221497014,9.1019829234930683,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[75,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,26.352,26.352,26.352,26.352,null,2149.3000000000002,399.07,null,67154.646240000002,67154.646240000002,66762.528479999994,0,930.83401088148946,0,0,130.24750101501166,0,46835.667116587501,9408.6003104035535,600.87432150947836,0,0,0,618.61476897846455,266.11856166824089,null,24.197103943570347,1214.4287378943632,5248.1492573526702,0,0,0,0,0,186.83891936300043,-11.2315364774035,0,139.70966962864856,0,null,-160.64598237638293,809.5993036864902,638.80964554118407,11.056595979232302,118.82523903319243,320.03122997009206,248.66201974946213,0,0,0,0,null,null,null,null,null,null,null,null,null,10497.323020927255,null,null,null,null,null,null,null,null,null,null,null,null,66757.461500000005,-397.2147399999958,null,null,null,null,200.01167999999186,-592.12943999999925,null,-718.69078591609286,-13.970097434907984,-97.733974324710289,0,0,0,0,0,0,0,-11.981233799048368,254.65198936419984,-6.5084886723642228,-0.13311620455484885,20.722781223004972,11.447711756326044,0,-82.514663370465797,null,0,0,-35.505186110718455,-4.9203868002223317E-7,-21.771159784534028,-2.2105166064758777,0,-26.14349791264582,null,null,null,46835.667116587501,266.5463372553084,17.884317505846269,-665.91504000000407,-462.74111999999877,865.92672000000005,-129.38831999999999,-427.56210600337363,-143.98469368221936,-9.7760355525772518,-0.16920482672406542,-1.8184443040897866,-4.8976040107724756,656.52864935657863,153.0706543299116,0,0,0,0,0,215.60505283093448,339.20148041094512,-104.43540572099916,-123.41413060590114,-35.999578673280922,-663.52372862874847,-100.84393406866228,-3.7569152019742376,0,85.359059649361214,-3.7611110431593744,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[76,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,-4.0460000000000003,-4.0460000000000003,-4.0460000000000003,-4.0460000000000003,null,2149.3000000000002,399.07,null,-10310.705020000001,-10310.705020000001,-10250.500540000001,0,-142.91721341934223,0,0,-19.997775846491241,0,-7190.995338255656,-1444.5657580408613,-92.256280541414299,0,0,0,-94.980090895828326,-40.858974670222473,null,-3.7151442985612335,-186.459421429895,-805.78369365698643,0,0,0,0,0,-28.686637361213563,1.7244534224185855,0,-21.450566306827266,0,null,24.665059376701784,-124.303232495277,-98.080746275790474,-1.6975936297804302,-18.244039053138152,-49.136549653119026,-38.178754246596988,0,0,0,0,null,null,null,null,null,null,null,null,null,-1611.7246866526893,null,null,null,null,null,null,null,null,null,null,null,null,-10260.634499999998,50.040520000002289,null,null,null,null,-30.709139999998751,90.913619999999881,null,110.34543563359648,2.1449231262005526,15.005755165367987,0,0,0,0,0,0,0,1.8395595002637251,-39.098434614737243,0.99929209048215029,2.0438227217248084E-2,-3.1817081370779619,-1.7576442685980282,0,12.669031876020959,null,0,0,5.4513502961432323,7.5546012112681638E-8,3.3426727568391201,0.33939549900582078,0,4.0139872705891388,null,null,null,-7190.995338255656,-40.92465393651252,-2.7458996899155323,102.24242000000098,71.047759999999812,-132.95156,19.865860000000001,65.646489104798093,22.10693953545308,1.500980564880372,2.5979156379992742E-2,0.27919799841937148,0.75196212156896769,-100.80126424167871,-23.501968253598299,0,0,0,0,0,-33.103295528003983,-52.079887285317398,16.034671051425416,18.948602475389954,5.5272577152434224,101.87526586338481,15.483248225630222,0.57682448797767627,0,-13.105751189333464,0.57746870372733738,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[77,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,7.8710000000000004,7.8710000000000004,7.8710000000000004,7.8710000000000004,null,2149.3000000000002,399.07,null,20058.220270000002,20058.220270000002,19941.09979,0,278.02802442502292,0,0,38.903236205569094,0,13989.205216858691,2810.2266637517596,179.47335248182696,0,0,0,184.77219363348112,79.486156606357156,null,7.2273605472010551,362.73408454639241,1567.5539922822886,0,0,0,0,0,55.806357555638151,-3.3547140108395168,0,41.729463025466487,0,null,-47.982867610978687,241.81679262736662,190.80414086424787,3.3024615570938622,35.49155496471834,95.589170123504658,74.27211435367397,0,0,0,0,null,null,null,null,null,null,null,null,null,3135.4139912613246,null,null,null,null,null,null,null,null,null,null,null,null,19938.566299999999,-119.68396999999823,null,null,null,null,59.74088999999757,-176.86136999999977,null,-214.66359957292207,-4.1726865858439623,-29.191868241871134,0,0,0,0,0,0,0,-3.5786388597567367,76.061240447997079,-1.944000999551406,-3.9760080678932219E-2,6.1896254935592196,3.4192827578188627,0,-24.646057809234087,null,0,0,-10.604937760984512,-1.4696556149829121E-7,-6.5027625479685423,-0.66025258840208068,0,-7.8087231356418965,null,null,null,13989.205216858691,79.613927615988629,5.341813262314659,-198.90017000000267,-138.21476000000007,258.64105999999998,-38.646610000000003,-127.7072456114347,-43.006357163507467,-2.9199747963849254,-5.0539283209817813E-2,-0.54314568600071,-1.4628506818757649,196.0965770751985,45.720215552168121,0,0,0,0,0,64.3984278548985,101.31507484496619,-31.193498726092301,-36.86219725254432,-10.752606395620603,-198.18591636448389,-30.120772808684002,-1.122141756023801,0,25.495642019585688,-1.1233949992678873,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[78,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,1455.5609999999999,1455.5609999999999,1455.5609999999999,1455.5609999999999,null,101.59,249.61,null,511193.02319999994,511193.02319999994,473945.21720999997,0,51414.909066206419,0,0,0,0,0,302143.60139496252,33189.481947884706,0,0,0,4743.3844647549377,14699.142370233239,null,1336.5346392382814,0,0,0,0,0,0,0,10320.106417233161,-620.37744636406774,0,7716.9074997854177,0,null,-5544.1518630042101,0,35284.851490344998,610.71455297993884,6563.3494137975331,17677.025543658816,13734.924792370477,0,0,0,0,null,null,null,null,null,null,null,null,null,362279.54239574377,null,null,null,null,null,null,null,null,null,null,null,null,473944.89159999997,-37248.161599999992,null,null,null,null,-2066.8966200000023,-35180.909370000023,null,-37508.215579772601,0,0,0,0,0,0,0,0,0,0,8177.7806082186871,-359.49841683497016,-7.3527153847170439,1144.629332109078,632.31795581928236,0,-4557.7233580061657,null,0,0,-1961.1401108266291,-3.7728423194494098E-6,-1202.5368513636947,-122.09857931992383,0,-198.94322413720681,null,null,null,0,14722.770689195277,987.84589682479964,-5181.7971599999855,-31352.783940000008,3114.9005400000001,-3828.1254299999996,0,-4623.8603468777137,-539.98239545176443,-9.3460817695547718,-100.44234250551129,-270.52069639966584,0,0,0,0,0,0,0,11909.012837873701,18735.900350198681,-5768.5224494028243,-6816.8182816809376,-1988.4480393616968,-36649.941635040595,-5570.1463842181292,-207.51439163254418,0,4714.8344802020283,-207.74615023877141,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[79,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,-41.853000000000002,-41.853000000000002,-41.853000000000002,-41.853000000000002,null,101.59,249.61,null,-14698.7736,-14698.7736,-13627.755330000002,0,-1478.3771955609814,0,0,0,0,0,-8687.7953924180219,-954.32578089466438,0,0,0,-136.39062190000175,-422.65710995373729,null,-38.43053245864639,0,0,0,0,0,0,0,-296.7429148489548,17.838247426714052,0,-221.89089264449865,0,null,159.41577709372211,0,-1014.5757473753482,-17.560401924666422,-188.7216427313374,-508.28275151556863,-394.9321308657498,0,0,0,0,null,null,null,null,null,null,null,null,null,-10416.935935964942,null,null,null,null,null,null,null,null,null,null,null,null,-13626.7785,1071.9650999999994,null,null,null,null,59.431260000000073,1011.5870100000008,null,1078.5060513851549,0,0,0,0,0,0,0,0,0,0,-235.14277436382145,10.336967835627661,0.21141896285800499,-32.912513757074635,-18.181583186760463,0,131.05214807392622,null,0,0,56.390351938823983,1.0848378906302969E-7,34.577578569448264,3.5108056895429129,0,5.7203859953753344,null,null,null,0,-423.33651537440886,-28.404384508659064,148.9966799999994,901.51361999999926,-89.565420000000003,110.07339,0,132.95384191928267,15.526579234290216,0.26873594462971728,2.8881052466252974,7.7785147488942172,0,0,0,0,0,0,0,-342.43011066078856,-538.7294914860081,165.86729795237468,196.00985155771025,57.175560345052574,1053.8273608947711,160.16321996720259,5.9668401619697704,0,-135.56969958654807,5.9735041169303713,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[80,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,265.91000000000003,265.91000000000003,265.91000000000003,265.91000000000003,null,101.59,249.61,null,93387.592000000004,93387.592000000004,86582.955100000006,0,9392.7622887635425,0,0,0,0,0,55197.277920289496,6063.2396339019961,0,0,0,866.54792414951066,2685.3212937614576,null,244.16560069955946,0,0,0,0,0,0,0,1885.3345874246907,-113.334011259349,0,1409.7676931904198,0,null,-1012.8365777122702,0,6446.0334261481585,111.56874001357247,1199.0292695551079,3229.3375971974497,2509.172649953684,0,0,0,0,null,null,null,null,null,null,null,null,null,66183.246953203779,null,null,null,null,null,null,null,null,null,null,null,null,86582.955100000006,-6804.6668999999965,null,null,null,null,-377.5922000000005,-6427.0447000000049,null,-6852.2099759593402,0,0,0,0,0,0,0,0,0,0,1493.9625625662084,-65.675175427609702,-1.3432350467964511,209.10726908808647,115.5153701094664,0,-832.63031788253375,null,0,0,-358.27201118325411,-6.8924407514714403E-7,-219.68613761025489,-22.305649318002423,0,-36.344057535427694,null,null,null,0,2689.6378468260118,180.46519687232785,-946.63960000000282,-5727.7013999999981,569.04740000000004,-699.3433,0,-844.71259180360914,-98.646995058660352,-1.7073943334166757,-18.349367216929082,-49.42022929965502,0,0,0,0,0,0,0,2175.6048724299403,3422.7787513689445,-1053.8258475740317,-1245.3343757367629,-363.26077584290113,-6695.4157058162764,-1017.5854017986487,-37.909886208142325,0,861.33225377055408,-37.952225162663467,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[81,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",5897,5897,0,0,0,0,31.03,null,null,182983.91,null,182983.91,184222.28,0,0,0,0,538.25988273849828,0,156396.70616372509,null,null,null,0,0,0,0,null,0,5175.2483151486294,20851.16899639777,0,0,null,null,0,0,0,null,null,0,null,0,3260.7279329713006,0,0,null,0,0,8881.0499999999993,40908.910000000003,156415.17000000001,15,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,184222.28,1238.3399999999674,null,null,null,null,1238.369999999984,0,null,-568.58292544061624,-59.533112941509899,-388.30214527125645,0,0,null,null,null,0,0,-49.513560333069165,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-71.234106894781377,null,null,156396.70616372509,null,0,0,-2004.980000000005,null,3243.3500000000004,null,-1427.7431960758986,null,0,0,null,0,2608.4223499421191,652.30558302918143,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[82,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",-8120,-8120,0,0,0,0,31.03,null,null,-251963.6,null,-251963.6,-253668.8,0,0,0,0,-741.16843273471352,0,-215353.78227055244,null,null,null,0,0,0,0,null,0,-7126.1686143813586,-28711.462141894164,0,0,null,null,0,0,0,null,null,0,null,0,-4489.9289156735558,0,0,null,0,0,-2960.37,-13636.4,-5230.16,-9,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-253668.8,-1705.2300000000105,null,null,null,null,-1705.199999999978,0,null,782.92239351836179,81.975390382408477,534.68092582713143,0,0,null,null,null,0,0,68.178753587336132,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,98.08732372148971,null,null,-215353.78227055244,null,0,0,2760.8000000000175,null,-4466,null,1965.9614638182684,null,0,0,null,0,-3591.7228220332386,-898.20609364031759,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[83,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",1623,1623,0,0,0,0,31.03,null,null,50361.69,null,50361.69,50702.52,0,0,0,0,148.14240964635962,0,43044.235052353033,null,null,null,0,0,0,0,null,0,1424.3561159040573,5738.7565340263827,0,0,null,null,0,0,0,null,null,0,null,0,897.43283622391402,0,0,null,0,0,2499.77,11514.63,33816.629999999997,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,50702.52,340.79999999998836,null,null,null,null,340.82999999999561,0,null,-156.48805968969282,-16.384982585055468,-106.87033776076714,0,0,null,null,null,0,0,-13.627354319242187,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-19.605385024627807,null,null,43044.235052353033,null,0,0,-551.82000000000562,null,892.65000000000009,null,-392.95017928288871,null,0,0,null,0,717.90223400984564,179.53060221406841,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[84,"Sistema de Compensação GD III","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",60,60,0,0,0,0,31.03,null,null,1861.8000000000002,null,1861.8000000000002,1874.3999999999999,0,0,0,0,5.4766140349855679,0,1591.284105447432,null,null,null,0,0,0,0,null,0,52.656418332867183,212.1536611470012,0,0,null,null,0,0,0,null,null,0,null,0,33.176814647834163,0,0,null,0,0,313.48,1443.95,1954.99,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1874.3999999999999,12.569999999999709,null,null,null,null,12.599999999999838,0,null,-5.7851408388056598,-0.60572948558430539,-3.9508442795107896,0,0,null,null,null,0,0,-0.50378389350248387,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.72478318020805199,null,null,1591.284105447432,null,0,0,-20.400000000000318,null,33,null,-14.526808845947926,null,0,0,null,0,26.53982380812738,6.6369908397067805,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[69,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",356,356,12.375999999999999,12.375999999999999,12.375999999999999,12.375999999999999,84.3,101.59,399.07,30010.799999999999,6196.1681599999993,36206.968159999997,36046.585520000001,0,437.15853516504677,0,0,73.152502372687394,0,26308.584168222038,4418.6717304779286,282.19568165609076,0,0,0,40.330928168456779,124.98039310891578,null,11.363970795599066,682.18594775627582,2947.9930654693985,0,0,0,0,0,87.74736134018265,-5.2747987038686137,0,65.61349693853046,0,null,-75.446063975793678,454.7706016181458,300.01169449065321,5.1926393381519036,55.805295927246107,150.30003423306994,116.78207181312018,0,0,0,0,null,null,null,null,null,null,null,null,null,4929.9813944670495,null,null,null,null,null,null,null,null,null,null,null,null,36048.492599999998,-158.50555999999779,null,null,null,null,117.70608000000342,-278.08871999999963,null,-350.7332610575977,-7.8474791163167765,-54.899177679883906,0,0,0,0,0,0,0,-6.7291673704478967,119.59521176272483,-3.0566581591218664,-6.2516930311582009E-2,9.7322837134149154,5.3763236451233922,0,-38.752332797240584,null,0,0,-16.674718552908757,-3.2078837364224455E-8,-10.224646079743193,-1.0381509381354519,0,-14.096087107535169,null,null,26308.584168222038,0,125.18129439403828,8.3992225809180923,-364.45855999999645,-217.32255999999973,482.16464000000002,-60.766159999999999,-240.170672170334,-67.621226814327059,-4.5912346690458437,-7.9465654809389552E-2,-0.85401740692984207,-2.3001194306815478,368.78560625417128,85.984995363974519,0,0,0,0,0,101.25713926212981,159.30318463744143,-49.047229098477743,-57.960431101192789,-16.906905952509277,-311.61846028800056,-47.360523984280675,-1.7644043161670098,0,40.088180108549416,-1.7663748584600896,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[70,"Sistema Isolado - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",60,60,1.042,1.042,1.042,1.042,84.3,101.59,399.07,5058,521.68772000000001,5579.6877199999999,5577.5943399999996,0,36.806657534096544,0,0,12.329073433599,0,4434.0310395879842,372.03102320281204,23.759526525989543,0,0,0,3.3956712307314132,10.522751262079044,null,0.95679198198240367,114.9751597342038,496.85276384315705,0,0,0,0,0,7.3879080895661229,-0.44411281912015965,0,5.5243425832214559,0,null,-6.3521976941481118,76.64673060979986,25.259549584620284,0.43719539353218195,4.6985389751285114,12.654543929448845,9.8324918252481606,0,0,0,0,null,null,null,null,null,null,null,null,null,415.08085108554184,null,null,null,null,null,null,null,null,null,null,null,null,5576.6408000000001,-3.0769200000004275,null,null,null,null,21.320360000000576,-23.413739999999969,null,-36.375485650651171,-1.3226088398286748,-9.2526703954860068,0,0,0,0,0,0,0,-1.1341293320979595,10.069344752485392,-0.25735599562095945,-5.2636264855097648E-3,0.81941173475907902,0.45266073353414349,0,-3.2627610516099477,null,0,0,-1.4039315394417287,-2.700884849105023E-9,-0.86086629081224963,-8.7407343045987518E-2,0,-2.172369384925648,null,null,4434.0310395879842,0,10.539666189284736,0.7071743640365753,-57.709520000000282,-18.297519999999963,79.029879999999991,-5.1162200000000002,-40.478203174776354,-5.6933838348843571,-0.38655999718372408,-6.6906280148177049E-3,-7.1904180512354199E-2,-0.1936590535528582,62.154877458568194,14.491853151231661,0,0,0,0,0,8.5253667672219837,13.412566127360535,-4.1295420750334362,-4.8799910477895034,-1.4234806078308559,-26.236783744351698,-3.9875295726907294,-0.14855440347818538,0,3.3752330052608674,-0.1487203137132691,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[71,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",564,564,149.476,149.476,149.476,149.476,31.03,101.59,249.61,17500.920000000002,52495.9712,69996.891200000013,66290.240359999996,0,5279.9538786627782,0,0,51.480171928864344,0,14958.07059120586,31028.048266004254,3408.3291621869603,0,0,0,487.11262273014268,1509.4997770158611,null,137.25281986449306,494.97033232895154,1994.2444147818114,0,0,0,0,0,1059.8032145834795,-63.708452735897296,0,792.47277540269704,0,null,-569.34586999405553,311.86205768964112,3623.5090534651649,62.716140732837268,674.01037605212025,1815.3076856029707,1410.4813321216834,0,0,0,0,null,null,null,null,null,null,null,null,null,37203.591521857357,null,null,null,null,null,null,null,null,null,null,null,null,66291.542799999996,-3705.3784000000014,null,null,null,null,-93.815920000001782,-3612.8349200000025,null,-3906.2134191669975,-5.6938571644924423,-37.137936227401724,0,0,0,0,0,0,0,-4.7355685989233507,839.80124102947229,-36.917989252820007,-0.75507277595783506,117.54547837317432,64.934660082293249,0,-468.0465172269187,null,0,0,-201.39546141035726,-3.8744474295526743E-7,-123.49217820100962,-12.538675632573927,0,-27.243048555478723,null,null,14958.07059120586,0,1511.9262411799666,101.4449090582832,-723.89456000000098,-3219.713040000001,630.07864000000006,-393.12187999999998,-136.55200315190996,-474.83832639778973,-55.452439672777679,-0.95977765176860963,-10.314730601021742,-27.780595670697728,249.47434379639736,62.387713893243735,0,0,0,0,0,1222.9728626653293,1924.0467701087746,-592.38717006496927,-700.03986742743166,-204.19979590798937,-3763.694325307787,-572.01532668667892,-21.310286002212365,0,484.1807377105311,-21.334086000580214,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[72,"Sistema Isolado - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",130,130,11.314,11.314,11.314,11.314,31.03,101.59,249.61,4033.9,3973.4768000000004,8007.3768,7745.1515399999998,0,399.64541587405785,0,0,11.865997075802065,0,3447.7822284694357,2348.5465096843118,257.98011815263499,0,0,0,36.870080906425343,114.25566965370663,null,10.38881428421201,114.08890638787889,459.66626581850261,0,0,0,0,0,80.217650792083603,-4.8221616463776256,0,59.983120908414158,0,null,-43.09440427301201,71.883098403640687,274.26731669903444,4.7470524783331154,51.016573862383851,137.40260078482171,106.76085653633176,0,0,0,0,null,null,null,null,null,null,null,null,null,2815.9800535088843,null,null,null,null,null,null,null,null,null,null,null,null,7743.8490999999995,-263.5577000000012,null,null,null,null,11.234119999999631,-273.45938000000018,null,-304.0838820238896,-1.3124138854326617,-8.5601626056067062,0,0,0,0,0,0,0,-1.0915317692553828,63.565463626317523,-2.7943625090744035,-5.715227452692595E-2,8.8971443062036997,4.9149746057632342,0,-35.426946773430885,null,0,0,-15.243840150905669,-2.9326116646188893E-8,-9.347256443617848,-0.9490659109619024,0,-3.1167388982322173,null,null,3447.7822284694357,0,114.43933134891314,7.6784748125813849,-84.477840000000839,-243.70355999999978,95.711960000000005,-29.75582,-31.474752499553688,-35.941026150449524,-4.1972550941810498,-7.2646607830755772E-2,-0.78073310778961158,-2.1027433127610728,57.502951584275991,14.380146819364692,0,0,0,0,0,92.568137816074398,145.63317962088013,-44.838425179393759,-52.986774198359349,-15.456103260075146,-284.87809144298956,-43.296458335338684,-1.6129985805683233,0,36.648163360385276,-1.6148000281688368,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[73,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1266.42,5833.54,22011.06,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[74,"Sistema Isolado - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,147.59,679.88,1766.14,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[64,"Sistema Isolado - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,137.49100000000001,137.49100000000001,137.49100000000001,137.49100000000001,null,487.42,262.87,null,103158.12239000002,103158.12239000002,99968.331189999997,0,6070.758338556223,0,0,127.42805584408599,0,40531.813500527089,30252.629366518151,3135.0490034403342,0,0,0,995.06889431752893,1388.4679402826391,null,143.53464590818101,1205.9906986024564,5040.1158736275029,0,0,0,0,0,1218.5351141345188,-58.600302892178384,0,728.93223235096093,0,null,-608.91376486669208,782.51135629113071,3918.533376353646,166.9070682499007,619.96815952916904,4831.0957950393367,1525.3220276508184,1144.55,5273.94,21625.46,134,null,null,null,null,null,null,null,null,null,39789.133765690203,null,null,null,null,null,null,null,null,null,null,null,null,99967.604100000011,-3190.5482899999915,null,null,null,null,118.24225999999408,-3308.0334600000006,null,-3667.7714124806589,-13.873031030443144,-93.859860158599986,0,0,0,0,0,0,0,-11.721878099221442,818.81385089368268,-33.957901337736416,-2.0094824375003668,127.11597334198768,172.81123512219619,0,-538.14812829522066,null,0,0,-185.24755402052097,-7.9146821008180268E-7,-113.5905635221373,-13.112549300305687,0,-40.155751815333829,null,null,null,40531.813500527089,1635.0265312523461,109.70450360152768,-1006.4341200000156,-2920.3088399999988,1124.6763800000001,-387.72462000000002,-370.01432043864042,-462.97168853089414,-59.967350005713278,-2.5542654914127723,-9.4876945132668826,-73.932766325404927,630.50426061671817,152.00709567441254,0,0,0,0,0,1406.1434767179901,1769.7765157552087,-681.11188752209932,-643.91060379234807,-234.78379588684123,-3461.9209537376769,-526.15108299311044,-19.601625229001229,0,556.69884971967667,-24.529396176525665,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[65,"Sistema Isolado - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-21.036000000000001,-21.036000000000001,-21.036000000000001,-21.036000000000001,null,487.42,262.87,null,-15783.100440000002,-15783.100440000002,-15295.06524,0,-928.82059487434606,0,0,-19.496378546495354,0,-6201.3312056577361,-4628.6252289537188,-479.65969289895975,0,0,0,-152.24465063795839,-212.43435273425604,null,-21.960672417281824,-184.5154980020603,-771.13321975713427,0,0,0,0,0,-186.43478235618142,8.9657939184373117,0,-111.52597944399861,0,null,93.163261287907787,-119.72353747474544,-599.53210104643426,-25.53663212650218,-94.854573781960994,-739.15333472334544,-233.37290567137208,-162.56,-748.8,-3085.97,-2,null,null,null,null,null,null,null,null,null,-6087.7018706319614,null,null,null,null,null,null,null,null,null,null,null,null,-15297.973599999998,485.09684000000379,null,null,null,null,-18.090959999999093,506.12616000000008,null,561.16574490652602,2.1225613367886069,14.360474636858612,0,0,0,0,0,0,0,1.7934368627417214,-125.27778667257826,5.1955285257989345,0.30744901524650814,-19.448630202864479,-26.439964376071998,0,82.336182199694974,null,0,0,28.342710041934993,1.2109393310311134E-7,17.379254600313331,2.0062083124075762,0,6.1437941042494604,null,null,null,-6201.3312056577361,-250.15759658031689,-16.78469090894481,153.98352000000045,446.80463999999978,-172.07447999999999,59.32152,56.611860010817509,70.834254168897516,9.1749509038423209,0.39080033513000179,1.4516087728002713,11.311647107237695,-96.466587822717727,-23.256949652027711,0,0,0,0,0,-215.13869399625895,-270.7742236613783,104.20950946545504,98.517746335220721,35.921710732161344,529.6708088734955,80.500645001076947,2.9990311243446399,0,-85.174425982086959,3.7529756709122353,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[66,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,233.477,233.477,233.477,233.477,null,487.42,262.87,null,175175.45832999999,175175.45832999999,169758.79193000001,0,10308.910725873629,0,0,216.38885595646016,0,68828.113990461643,51372.767283724446,5323.7072693939162,0,0,0,1689.7520582334382,2357.7930867720047,null,243.73987041118599,2047.9237938309102,8558.7502733046404,0,0,0,0,0,2069.225788180936,-99.510680105295123,0,1237.8185540333934,0,null,-1034.0121104638167,1328.8026411385786,6654.1622150607682,283.42918135574013,1052.7838620883679,8203.8079069786327,2590.1885290661216,2646.69,12191.8,74239.070000000007,284,null,null,null,null,null,null,null,null,null,67566.950449207958,null,null,null,null,null,null,null,null,null,null,null,null,169760.97319999998,-5414.5151300000434,null,null,null,null,200.79021999998992,-5617.4566200000008,null,-6228.3368807540101,-23.558150467265023,-159.38584031136088,0,0,0,0,0,0,0,-19.905222399807457,1390.4488400339178,-57.664784826866253,-3.4123537617754778,215.85890064053092,293.45519883210545,0,-913.84316464338144,null,0,0,-314.57363151078425,-1.344012616755208E-6,-192.89105468327409,-22.266756900360519,0,-68.189513979741918,null,null,null,68828.113990461643,2776.4805655439554,186.29203647783379,-1709.0516400000192,-4959.0514799999974,1909.84186,-658.40513999999996,-628.33082523985649,-786.18412058336594,-101.83209793574792,-4.3374638640971392,-16.111297844033512,-125.54713023657231,1070.6754860755213,258.12715506305727,0,0,0,0,0,2387.8083693746221,3005.3029766965024,-1156.6135977118295,-1093.4411419047503,-398.69239668248883,-5878.7769273320546,-893.47067374579024,-33.286023474929266,0,945.34462136431432,-41.653997942459455,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[67,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.01,0,23.97,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[68,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,54.484000000000002,54.484000000000002,54.484000000000002,54.484000000000002,null,487.42,262.87,null,40878.800360000001,40878.800360000001,39614.771560000001,0,2405.6788976580087,0,0,50.496324811145314,0,16061.671867705652,11988.306568469026,1242.3359340134493,0,0,0,394.3191455294982,550.21264852506204,null,56.878934967825771,477.90180610117193,1997.2628990895466,0,0,0,0,0,482.87282191929017,-23.221730169810726,0,288.85631603093839,0,null,-241.29621258843738,310.0882874963886,1552.8098019306865,66.140799808915418,245.67677305268884,1914.4338414654285,604.44425711157237,502.66,2315.48,20196.89,90,null,null,null,null,null,null,null,null,null,15767.367784726746,null,null,null,null,null,null,null,null,null,null,null,null,39611.863199999993,-1266.9671600000074,null,null,null,null,46.856239999997648,-1310.8850400000001,null,-1453.4395534078321,-5.49751054732792,-37.194148132468172,0,0,0,0,0,0,0,-4.6450662687592725,324.47399358569965,-13.456606588687464,-0.79630405717297492,50.372654876063734,68.480462971377847,0,-213.25368658338977,null,0,0,-73.408642989388909,-3.136376562906662E-7,-45.012897301933421,-5.1961520105159948,0,-15.912648696326659,null,null,null,16061.671867705652,647.91721297214224,43.472955860569868,-398.82288000000267,-1157.2401599999992,445.67912000000001,-153.64488,-146.62676273195393,-183.46327743573931,-23.763454318546536,-1.0121869870328493,-3.7597191660605622,-29.297574681058116,249.85194765796504,60.236339838423547,0,0,0,0,0,557.21699009755525,701.31502196075951,-269.90639445312098,-255.16452231071332,-93.038528595316507,-1371.8665312161784,-208.49957892368684,-7.7675989626731905,0,220.60484052139313,-9.7203425772001708,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[85,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,245.46,245.46,245.46,245.46,null,2149.3000000000002,399.07,null,625522.90020000003,625522.90020000003,621870.45539999998,0,8670.4051423410147,0,0,1213.2115816311764,0,436258.45668023557,87637.94141589466,5596.9418244427961,0,0,0,5762.1881145056896,2478.8047262859141,null,225.3878693833021,11311.994459758287,48884.741830213512,0,0,0,0,0,1740.3415735747606,-104.61797752517695,0,1301.3484937404401,0,null,-1496.3631919439495,7541.1446980451537,5950.2965844922219,102.98846573551765,1106.8170603023457,2980.9830642250608,2316.2029207537557,0,0,0,0,null,null,null,null,null,null,null,null,null,97779.02659064981,null,null,null,null,null,null,null,null,null,null,null,null,621870.45539999998,-3652.4748000000836,null,null,null,null,1863.0413999999241,-5515.486199999993,null,-6694.3624890317442,-130.12675001413481,-910.35903679961484,0,0,0,0,0,0,0,-111.60115544605378,2371.9974692371179,-60.624378776507228,-1.2399325884196202,193.02572400572353,106.63157740239058,0,-768.59628380823256,null,0,0,-330.71884421436425,-4.5831748138880357E-6,-202.79101702761517,-20.590217297570149,0,-243.51787331656206,null,null,null,436258.45668023557,2482.7893117292047,166.58639097544892,-6202.774200000129,-4310.2775999999994,8065.8155999999999,-1205.2086000000002,-3982.5969391160761,-1341.168902217576,-91.060476879766711,-1.5760859429147351,-16.938195919925587,-45.619530983766388,6115.3431341479127,1425.8015638972413,0,0,0,0,0,2008.2884133227526,3159.5474871611486,-972.7806120323487,-1149.5610389543297,-335.32394433604793,-6180.4999403920992,-939.3272638317336,-34.994399114928456,0,795.09087665195057,-35.033481961668826,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[86,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,-1.502,-1.502,-1.502,-1.502,null,2149.3000000000002,399.07,null,-3827.6517400000002,-3827.6517400000002,-3805.3019800000002,0,-53.055277942622844,0,0,-7.4237912311986758,0,-2669.5192778200676,-536.26736741902459,-34.248377007712371,0,0,0,-35.259539427961968,-15.168111704071713,null,-1.3791761582894149,-69.219488627706937,-299.13176170855007,0,0,0,0,0,-10.649364635823719,0.64017030164921285,0,-7.9631118618029042,0,null,9.1564308412768352,-46.145194070169566,-36.410598345585093,-0.6301991181241241,-6.772750039004821,-18.241002861835089,-14.173131210674413,0,0,0,0,null,null,null,null,null,null,null,null,null,-598.32191778357367,null,null,null,null,null,null,null,null,null,null,null,null,-3800.2350000000001,27.386739999999463,null,null,null,null,-11.400179999999535,33.749939999999953,null,40.963629342970989,0.79626162519852528,5.5705991740936156,0,0,0,0,0,0,0,0.68290122822444754,-14.514544931125783,0.37096804743059586,7.5873003658691873E-3,-1.1811482011594379,-0.65249176753194504,0,4.7031354122055085,null,0,0,2.0237093783507518,2.8045008093613433E-8,1.2409032330134362,0.12599407797991669,0,1.4901158874011089,null,null,null,-2669.5192778200676,-15.192493873613889,-1.0193626629394767,37.955540000000362,26.375119999999924,-49.355719999999998,7.3748200000000006,24.370001639991642,8.2067778502843609,0.55721028384832394,9.6442641825875176E-3,0.10364690895350863,0.2791515340080547,-37.420538529659275,-8.7246555405102928,0,0,0,0,0,-12.288964380390997,-19.333660578978428,5.95256448819599,7.0343057138002241,2.0518885537062808,37.81924105951655,5.7478593264697464,0.21413504224974478,0,-4.8652590920362986,0.21437419500703481,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[87,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,42.808999999999997,42.808999999999997,42.808999999999997,42.808999999999997,null,2149.3000000000002,399.07,null,109093.17133000001,109093.17133000001,108456.17340999999,0,1512.1460675404403,0,0,211.58793529719313,0,76084.854037416299,15284.33404250401,976.12434841754919,0,0,0,1004.9438238159946,432.31138078535679,null,39.308356964188782,1972.84759564814,8525.6535199609316,0,0,0,0,0,303.52107236682929,-18.245706020839648,0,226.95929140607225,0,null,-260.9704712944208,1315.1994759985944,1037.750535669875,17.961514013166195,193.03239442061076,519.89287051418,403.95311184937475,0,0,0,0,null,null,null,null,null,null,null,null,null,17052.971357121842,null,null,null,null,null,null,null,null,null,null,null,null,108458.7069,-634.49442999999155,null,null,null,null,324.92030999998673,-961.91822999999863,null,-1167.5179817198768,-22.694516586633881,-158.76949403713297,0,0,0,0,0,0,0,-19.463594326937653,413.68385749438494,-10.573083317214639,-0.21624816335718577,33.664296500289311,18.596884205242986,0,-134.0456217450772,null,0,0,-57.678411969252352,-7.9932021890272154E-7,-35.36739447541423,-3.5909989908403759,0,-42.47028696654732,null,null,null,76084.854037416299,433.00630508357989,29.053193234205139,-1081.7834300000131,-751.72603999999933,1406.7037399999999,-210.19218999999998,-694.57749680853158,-233.90409653317124,-15.881235047445339,-0.27487437110012586,-2.9540749170377834,-7.9561904256663203,1066.5351757098426,248.66430028875172,0,0,0,0,0,350.25184830902674,551.03507038980524,-169.65601409799075,-200.48707942881077,-58.481555989089344,-1077.8987287062876,-163.82164441201289,-6.1031338373297785,0,138.66636249732483,-6.1099500093583003,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[88,"Sistema Isolado - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,-0.96699999999999997,-0.96699999999999997,-0.96699999999999997,-0.96699999999999997,null,2149.3000000000002,399.07,null,-2464.2737900000002,-2464.2737900000002,-2449.88483,0,-34.157425945749857,0,0,-4.7794980829354987,0,-1718.6585497017347,-345.25335838495124,-22.049387860491255,0,0,0,-22.700382574460203,-9.7653555378411081,null,-0.88792499671495617,-44.564078231020382,-192.5834977178215,0,0,0,0,0,-6.8561488700676003,0.4121469252295531,0,-5.1267171573657846,0,null,5.89498576798582,-29.708656901367487,-23.441443808376022,-0.40572739495740878,-4.3603523886269384,-11.743708233951086,-9.1247788819721407,0,0,0,0,null,null,null,null,null,null,null,null,null,-385.20459021086276,null,null,null,null,null,null,null,null,null,null,null,null,-2457.4852999999998,6.7584899999997106,null,null,null,null,-7.3395299999997006,21.728489999999972,null,26.372722752765299,0.51263980796736064,3.5863977372493423,0,0,0,0,0,0,0,0.43965744853065303,-9.3445838537940631,0.23883229152156193,4.8847666137120105E-3,-0.76043296306336927,-0.42007958668667733,0,3.0279174058606708,null,0,0,1.3028808048370024,1.8055612116540942E-8,0.79890374588814361,8.1116027567629478E-2,0,0.95934891019765134,null,null,null,-1718.6585497017347,-9.781052979883242,-0.65627409791110125,24.436090000000259,16.980519999999967,-31.77562,4.7479699999999996,15.689608246253101,5.2835913323734864,0.35873658087971322,6.2090569005074092E-3,6.6728735657818145E-2,0.17972006217429354,-24.091651636604869,-5.6170052647626179,0,0,0,0,0,-7.9117367215966006,-12.447170292857617,3.8323101598438893,4.5287440913747119,1.3210227905685583,24.348339616879166,3.7005192867484982,0.13786190802630083,0,-3.1322939693735687,0.13801587654580727,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[89,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,59.292000000000002,59.292000000000002,59.292000000000002,59.292000000000002,null,2149.3000000000002,399.07,null,151097.95404000001,151097.95404000001,150215.68908000001,0,2094.3765244833512,0,0,293.0568772837762,0,105380.25101232188,21169.350698407994,1351.9672233963263,0,0,0,1391.8832302015453,598.76676375354191,null,54.44348387303328,2732.464660262317,11808.335829043508,0,0,0,0,0,420.38756856675099,-25.270957074157874,0,314.34675666445929,0,null,-361.45346034686162,1821.5984332946032,1437.3217024676642,24.877340953272679,267.35678782468301,720.07026743270717,559.48954443628975,0,0,0,0,null,null,null,null,null,null,null,null,null,23618.976797086321,null,null,null,null,null,null,null,null,null,null,null,null,150210.62209999998,-887.36194000003161,null,null,null,null,450.02627999998168,-1332.2912399999982,null,-1617.0542683112144,-31.432719228542737,-219.90144223059724,0,0,0,0,0,0,0,-26.957776047858772,572.96697606944872,-14.644099512819537,-0.29951146024840725,46.626257751761159,25.757351451733712,0,-185.65799258354781,null,0,0,-79.886668749116325,-1.1070869732066058E-6,-48.98510951520143,-4.9736623645707212,0,-58.822870303453094,null,null,null,105380.25101232188,599.72925882444395,40.239714388154198,-1498.308840000009,-1041.1675199999986,1948.33512,-291.12371999999999,-962.01473850758339,-323.96556078499356,-21.996079993298817,-0.38071086012914718,-4.0914996842020201,-11.01960902423807,1477.189461052302,344.4089722423011,0,0,0,0,0,485.11136886960259,763.20333092462647,-234.9796628722481,-277.68179386327756,-80.999052014882068,-1492.928389414684,-226.89885165449013,-8.4530592044420132,0,192.05788421106271,-8.4624998471085746,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[90,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,17.106000000000002,17.106000000000002,17.106000000000002,17.106000000000002,null,2149.3000000000002,399.07,null,43592.417220000003,43592.417220000003,43337.879939999999,0,604.23674067011086,0,0,84.548184288205434,0,30402.660962976086,6107.4497916576802,390.04842682684949,0,0,0,401.56436847850699,172.74681678418824,null,15.707181999799422,788.32794438452402,3406.7562688325283,0,0,0,0,0,121.28364278322275,-7.2907810785695313,0,90.690407129161457,0,null,-104.2808961190956,525.53907441033334,414.67356544579138,7.177221114934266,77.133596649278616,207.74340542912856,161.41516810239449,0,0,0,0,null,null,null,null,null,null,null,null,null,6814.1775802968141,null,null,null,null,null,null,null,null,null,null,null,null,43348.013899999991,-244.43332000001828,null,null,null,null,129.83453999999472,-384.37181999999956,null,-466.52719277021788,-9.0684762720679828,-63.442522950762395,0,0,0,0,0,0,0,-7.7774356924150396,165.30346577352793,-4.224886430990523,-8.6410359559625505E-2,13.451878248357787,7.4311079729702954,0,-53.563138722494983,null,0,0,-23.047651548647138,-3.1939941891323542E-7,-14.132417246290167,-1.4349232343038985,0,-16.970654041200646,null,null,null,30402.660962976086,173.02450080029243,11.609332697897941,-432.26862000000381,-300.3813599999994,562.10316,-83.990460000000013,-277.54543811830808,-93.465473972679291,-6.3459647906187957,-0.1098367397518922,-1.1804154624225824,-3.1792051536230255,426.17558727586658,99.363487134466766,0,0,0,0,0,139.95674080623729,220.18748193342546,-67.792655216431825,-80.112405819085652,-23.368578961184859,-430.7163365939349,-65.461306017704047,-2.4387443626658722,0,55.409535305175048,-2.4414680291546773,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[91,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.30499999999999999,0.30499999999999999,0.30499999999999999,0.30499999999999999,null,2149.3000000000002,399.07,null,777.25285000000008,777.25285000000008,772.71444999999994,0,10.773541792609832,0,0,1.507494224710783,0,542.07948051605899,108.89583692596705,6.9545639063597022,0,0,0,7.1598931594729693,3.080075945234269,null,0.2800590734209531,14.055888170073645,60.742468256396648,0,0,0,0,0,2.1624874926273199,-0.1299946351551331,0,1.6170100651463954,0,null,-1.8593284997266546,9.3703623111862289,7.3936301567266671,0.12796986087074425,1.3752921184397273,3.7040651616908802,2.8780326359891446,0,0,0,0,null,null,null,null,null,null,null,null,null,121.49679422369508,null,null,null,null,null,null,null,null,null,null,null,null,785.38189999999997,8.0990499999999201,null,null,null,null,2.3149499999999055,-6.8533499999999909,null,-8.3181803925473901,-0.16169094253365479,-1.1311802583878574,0,0,0,0,0,0,0,-0.13867168748898551,2.9473609880115674,-7.5329730004215723E-2,-1.5406968119774378E-3,0.23984700489589095,0.13249666384636694,0,-0.95503082604705813,null,0,0,-0.4109396540592396,-5.6948925575284193E-9,-0.25198101602469891,-2.5584682945322679E-2,0,-0.30258678139636364,null,null,null,542.07948051605899,3.0850270515660694,0.20699441557692477,-7.7073500000000461,-5.3557999999999915,10.0223,-1.4975499999999999,-4.9486354861501241,-1.6664895102108723,-0.11314855963631079,-1.9583891981952016E-3,-2.1046809075113269E-2,-5.6685231606162907E-2,7.5987112194048452,1.7716510917813841,0,0,0,0,0,2.4954288522098897,3.9259430603118646,-1.2087431217708235,-1.4284042894201521,-0.4166617902000106,-7.6796727850549589,-1.1671751628317393,-4.3482814837664696E-2,0,0.98795207927501394,-4.3531377814344574E-2,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[92,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,5412.11,5412.11,5412.11,5412.11,null,101.59,249.61,null,1900733.0320000001,1900733.0320000001,1762237.1370999999,0,191172.43695475932,0,0,0,0,0,1123439.2832355984,123406.11430573248,0,0,0,17636.992537959486,54654.786308071605,null,4969.5426618107349,0,0,0,0,0,0,0,38372.52519253522,-2306.7057864572043,0,28693.233913703138,0,null,-20614.429583702582,0,131197.17936892447,2270.7769302202082,24404.040088946989,65727.239679471575,51069.603965781018,0,0,0,0,null,null,null,null,null,null,null,null,null,1347038.5193031614,null,null,null,null,null,null,null,null,null,null,null,null,1762237.1370999999,-138495.92490000022,null,null,null,null,-7685.1962000000085,-130810.69870000008,null,-139464.15754574654,0,0,0,0,0,0,0,0,0,0,30406.865948968567,-1336.6976559118521,-27.3390840100692,4255.9946677609987,2351.1033421952598,0,-16946.661914614873,null,0,0,-7291.9692168214679,-1.4028297300683334E-5,-4471.3081201227333,-453.99055218101603,0,-739.71658541635725,null,null,null,0,54742.641823118815,3673.0378573377966,-19267.111600000004,-116576.84940000006,11581.9154,-14233.849299999998,0,-17192.57442452796,-2007.7785281746687,-34.750877912931905,-373.46769135577466,-1005.8580617312469,0,0,0,0,0,0,0,44280.4440830612,69664.379331621123,-21448.690940219971,-25346.495537094095,-7393.5063651127221,-136272.89795647145,-20711.083182010771,-771.58615413466396,0,17530.837140213429,-772.4478858452203,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[93,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,-19.771999999999998,-19.771999999999998,-19.771999999999998,-19.771999999999998,null,101.59,249.61,null,-6943.9264000000003,-6943.9264000000003,-6437.9609199999995,0,-698.408092863874,0,0,0,0,0,-4104.2479750290086,-450.8381559230952,0,0,0,-64.433024543206812,-199.66971012843268,null,-18.155173769439617,0,0,0,0,0,0,0,-140.18591050566349,8.4270620534009559,0,-104.82466560024436,0,null,75.310461488951162,0,-479.30116543868735,-8.2958035709388689,-89.155002510787824,-240.12057828508878,-186.57200419271268,0,0,0,0,null,null,null,null,null,null,null,null,null,-4921.1205248345113,null,null,null,null,null,null,null,null,null,null,null,null,-6437.3096999999998,506.58669999999984,null,null,null,null,28.076240000000031,477.88924000000026,null,509.50282292756492,0,0,0,0,0,0,0,0,0,0,-111.08505805369896,4.8833423660437774,9.9877565135795265E-2,-15.5483769862347,-8.5892591395749491,0,61.911047516729212,null,0,0,26.639668328063237,5.1249429589006468E-8,16.334979176525739,1.6585585285079283,0,2.702398200859224,null,null,null,0,-199.99067168381745,-13.41866749110477,70.388320000000107,425.88888000000043,-42.312080000000002,52.000359999999993,0,62.809436896472327,7.3349944955053665,0.12695498762857549,1.3643852755184904,3.6746898338264029,0,0,0,0,0,0,0,-161.76924349473421,-254.50408586388912,78.358259028369574,92.598064296443425,27.010612838801997,497.84423051182506,75.663564981997212,2.8188269343288681,0,-64.045208234182212,2.8219750890007234,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[94,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,1207.2850000000001,1207.2850000000001,1207.2850000000001,1207.2850000000001,null,101.59,249.61,null,423998.49200000009,423998.49200000009,393104.06885000004,0,42645.034108494954,0,0,0,0,0,250606.76798163552,27528.33011701467,0,0,0,3934.302247402662,12191.899959154607,null,1108.5610441148044,0,0,0,0,0,0,0,8559.7990574969645,-514.5592560762783,0,6400.6294967221838,0,null,-4598.4822222682797,0,29266.291094307391,506.54456879126712,5443.8345744606759,14661.843635186802,11392.149609639853,0,0,0,0,null,null,null,null,null,null,null,null,null,300485.28185438167,null,null,null,null,null,null,null,null,null,null,null,null,393105.69689999998,-30892.825100000075,null,null,null,null,-1714.3447000000021,-29180.078450000023,null,-31110.414504253538,0,0,0,0,0,0,0,0,0,0,6782.891175013152,-298.17853471521084,-6.0985578709776291,949.38915182209166,524.46306495659337,0,-3780.3094781122036,null,0,0,-1626.6271483636374,-3.1293066058424301E-6,-997.41934731599724,-101.27214409719284,0,-165.0093471537694,null,null,null,0,12211.497980163746,819.3483705238923,-4297.9346000000023,-26004.91890000003,2583.5899000000004,-3175.1595500000003,0,-3835.1654371615218,-447.87724203450324,-7.7519144365347348,-83.309825882780743,-224.37780275293898,0,0,0,0,0,0,0,9877.6846617712035,15540.105467438065,-4784.58176972816,-5654.0690903364211,-1649.277145513508,-30398.536912475662,-4620.0428408502185,-172.118524955049,0,3910.6220525492963,-172.31075234292166,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[95,"Sistema Isolado - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,-76.662999999999997,-76.662999999999997,-76.662999999999997,-76.662999999999997,null,101.59,249.61,null,-26924.045599999998,-26924.045599999998,-24962.239429999998,0,-2707.973883432287,0,0,0,0,0,-15913.613317299662,-1748.0581401746028,0,0,0,-249.82950437769892,-774.18971209670417,null,-70.393995887444348,0,0,0,0,0,0,0,-543.55009392553518,32.674684311140879,0,-406.44210696497737,0,null,292.00515421441753,0,-1858.419241656185,-32.165748996504476,-345.6853104129338,-931.03195898592776,-723.40529827159276,0,0,0,0,null,null,null,null,null,null,null,null,null,-19080.91557735121,null,null,null,null,null,null,null,null,null,null,null,null,-24961.262600000002,1962.752999999997,null,null,null,null,108.86146000000012,1852.9447100000011,null,1975.521693005041,0,0,0,0,0,0,0,0,0,0,-430.71585097970637,18.934436364961243,0.38726045802172493,-60.286527660110778,-33.303579476898335,0,240.05091218769064,null,0,0,103.29136622669989,1.9871200152010715E-7,63.33646108689021,6.4308149135648236,0,10.478148557175334,null,null,null,0,-775.4341929646215,-52.028894693028747,272.92028000000005,1651.3210199999999,-164.05882,201.62368999999998,0,243.53428387589815,28.440354188191783,0.49224915115160239,5.2902017184439627,14.248065280732023,0,0,0,0,0,0,0,-627.2362691703828,-986.80187813996213,303.82253752234965,359.03527226169547,104.7296485970603,1930.3172285923551,293.37426068252336,10.929583717704588,0,-248.32580410970621,10.941790220921632,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[96,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,749.68799999999999,749.68799999999999,749.68799999999999,749.68799999999999,null,101.59,249.61,null,263290.42560000002,263290.42560000002,244105.90967999998,0,26481.295080059277,0,0,0,0,0,155619.33319358426,17094.272478134404,0,0,0,2443.0844276627367,7570.80647616652,null,688.38336601576214,0,0,0,0,0,0,0,5315.3800766320992,-319.52596078748007,0,3974.6001367851504,0,null,-2855.5203951410485,0,18173.494442413448,314.54907887366068,3380.4590088158761,9104.5678784843039,7074.1853469161642,0,0,0,0,null,null,null,null,null,null,null,null,null,186592.40360217151,null,null,null,null,null,null,null,null,null,null,null,null,244106.56090000001,-19183.894699999975,null,null,null,null,-1064.5569600000013,-18119.958960000011,null,-19318.640113034518,0,0,0,0,0,0,0,0,0,0,4211.9732451022428,-185.1599823849192,-3.7870226609106226,589.54236526685418,325.67593090378614,0,-2347.4595079264463,null,0,0,-1010.0869749913545,-1.9432063709245995E-6,-619.36768505417831,-62.886982911190216,0,-102.46588622323235,null,null,null,0,7582.9762630638143,508.79091614765002,-2668.8892800000017,-16148.279520000018,1604.33232,-1971.6794399999999,0,-2381.5234234292207,-278.11841762828379,-4.8137078072674235,-51.73291869476563,-139.33192758151168,0,0,0,0,0,0,0,6133.7477552640257,9649.9422983576424,-2971.0826671282789,-3511.0083768092295,-1024.1519481031664,-18876.585347155022,-2868.9088966327904,-106.88047373776726,0,2428.3797324836942,-106.99984121600119,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[97,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,12.127000000000001,12.127000000000001,12.127000000000001,12.127000000000001,null,101.59,249.61,null,4259.0024000000003,4259.0024000000003,3948.67247,0,428.36308629173584,0,0,0,0,0,2517.3080716759455,276.51802128663644,0,0,0,39.519486578771442,122.46583930444585,null,11.135332404511141,0,0,0,0,0,0,0,85.981920731447573,-5.1686719361518003,0,64.293380524689638,0,null,-46.19107659703171,0,293.97558331352229,5.0881655828836569,54.682516460060896,147.27605972401741,114.4324648414438,0,0,0,0,null,null,null,null,null,null,null,null,null,3018.3303967564298,null,null,null,null,null,null,null,null,null,null,null,null,3949.6493,-309.38310000000092,null,null,null,null,-17.220340000000022,-293.1095900000002,null,-312.4995313393988,0,0,0,0,0,0,0,0,0,0,68.133142778535785,-2.995159461511868,-6.1259115537213304E-2,9.536474191385139,5.2681542375897834,0,-37.97265189335296,null,0,0,-16.339230114021007,-3.1433422975624126E-8,-10.018930430595159,-1.017263770747304,0,-1.6574945873872047,null,null,null,0,122.66269853882532,8.2302336973815216,-43.172120000000078,-261.2155800000005,25.951780000000003,-31.894010000000002,0,-38.5236719220878,-4.4988609269165281,-7.7866838709879385E-2,-0.83683493001278242,-2.2538419793047137,0,0,0,0,0,0,0,99.21988751065355,156.09807046689176,-48.060419140048452,-56.794291205895689,-16.566745999198453,-305.34882578479176,-46.407649834952473,-1.7289052312667508,0,39.28162250940359,-1.7308361270641228,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[98,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,182.751,182.751,182.751,182.751,null,101.59,249.61,null,64182.151200000008,64182.151200000008,59505.553110000001,0,6455.3296266925881,0,0,0,0,0,37935.232737433056,4167.0606834463679,0,0,0,595.54924480556281,1845.5310133360915,null,167.80680566148393,0,0,0,0,0,0,0,1295.7270549676568,-77.890654325363045,0,968.88592267399645,0,null,-696.08851646607911,0,4430.1419828588696,76.677442767178292,824.05249159665118,2219.4151225054757,1724.4699746218107,0,0,0,0,null,null,null,null,null,null,null,null,null,45485.519777161229,null,null,null,null,null,null,null,null,null,null,null,null,59505.227499999994,-4676.9537000000128,null,null,null,null,-259.50642000000033,-4417.0916700000034,null,-4709.2934651444011,0,0,0,0,0,0,0,0,0,0,1026.7502247810844,-45.136339304919375,-0.92316027241207621,143.71239341550518,79.389828900286375,0,-572.23881472434641,null,0,0,-246.22830399665645,-4.7369428557431092E-7,-150.9828939656712,-15.329922599805457,0,-24.978048432390455,null,null,null,0,1848.4976350844288,124.02766046261809,-650.59355999999798,-3936.4565400000088,391.08714000000003,-480.63513,0,-580.54255524313248,-67.796762039657168,-1.1734347028176109,-12.610902968150903,-33.964861512320908,0,0,0,0,0,0,0,1495.2200595744575,2352.3607220165691,-724.25906310406481,-855.8764337567942,-249.65691416669551,-4601.534036529767,-699.3522235497154,-26.054189817698557,0,591.96468996586259,-26.083287957210814,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[99,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,6.2889999999999997,6.2889999999999997,6.2889999999999997,6.2889999999999997,null,101.59,249.61,null,2208.6967999999997,2208.6967999999997,2047.7612899999999,0,222.14689945483025,0,0,0,0,0,1305.4630545699695,143.40082756424974,0,0,0,20.494603042293527,63.510156129764979,null,5.7747262712930292,0,0,0,0,0,0,0,44.589783085682669,-2.6804467557069902,0,33.3422173760842,0,null,-23.954455406838655,0,152.45422969066888,2.6386965738233132,28.358072566778507,76.376609186471953,59.344089336838465,0,0,0,0,null,null,null,null,null,null,null,null,null,1565.2906625877122,null,null,null,null,null,null,null,null,null,null,null,null,2048.0868999999998,-160.63990000000058,null,null,null,null,-8.9303800000000102,-152.00513000000009,null,-162.06065412661633,0,0,0,0,0,0,0,0,0,0,35.333498386592737,-1.553274334414791,-3.1768663116479079E-2,4.9455666025910148,2.7320377669829554,0,-19.692422508229313,null,0,0,-8.4734409323887121,-1.6301214600389358E-8,-5.1957659337027291,-0.52754777391191521,0,-0.85956819164493525,null,null,null,0,63.612246319013146,4.2681569821746805,-22.388840000000016,-135.46505999999999,13.458460000000001,-16.54007,0,-19.97817866892143,-2.3330862018123231,-4.0381343171965976E-2,-0.43397830253569625,-1.1688308903972411,0,0,0,0,0,0,0,51.454924759173757,80.951658709184642,-24.923886861694125,-29.453228118568315,-8.5914295035012032,-158.35233490232997,-24.06676917720921,-0.89660138529204048,0,20.371247955936269,-0.897602737948894,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[100,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",39552,39552,0,0,0,0,31.03,null,null,1227298.56,null,1227298.56,1235604.48,0,0,0,0,3610.1839718624865,0,1048974.482310947,null,null,null,0,0,0,0,null,0,34711.110965026048,139851.6934281032,0,0,null,null,0,0,0,null,null,0,null,0,21870.156215852279,0,0,null,0,0,42202.53,194401.51,685813.14,268,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1235604.48,8305.8899999998976,null,null,null,null,8305.9199999998928,0,null,-3813.5648409406713,-399.29687689716957,-2604.3965490535193,0,0,null,null,null,0,0,-332.09434259683758,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-477.77707239314793,null,null,1048974.482310947,null,0,0,-13447.680000000077,null,21753.600000000002,null,-9576.0723912487738,null,0,0,null,0,17495.051854317568,4375.1043615347098,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[101,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",-8180,-8180,0,0,0,0,31.03,null,null,-253825.40000000002,null,-253825.40000000002,-255543.19999999998,0,0,0,0,-746.64504676969909,0,-216945.06637599989,null,null,null,0,0,0,0,null,0,-7178.8250327142259,-28923.615803041164,0,0,null,null,0,0,0,null,null,0,null,0,-4523.1057303213902,0,0,null,0,0,-2731.92,-12494.96,-2242.65,-74,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-255543.19999999998,-1717.8299999999872,null,null,null,null,-1717.7999999999779,0,null,788.70753435717052,82.581119867993038,538.6317701066364,0,0,null,null,null,0,0,68.682537480838619,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,98.81210690169776,null,null,-216945.06637599989,null,0,0,2781.2000000000407,null,-4499,null,1980.4882726642245,null,0,0,null,0,-3618.2626458413661,-904.84308448002434,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[102,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",11457,11457,0,0,0,0,31.03,null,null,355510.71,null,355510.71,357916.68,0,0,0,0,1045.7594499804943,0,303855.69993518712,null,null,null,0,0,0,0,null,0,10054.743080660988,40510.741596019878,0,0,null,null,0,0,0,null,null,0,null,0,6335.1127570039325,0,0,null,0,0,10633.92,48983.96,184589.08,87,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,357916.68,2405.9399999999441,null,null,null,null,2405.9699999999689,0,null,-1104.6726431699281,-115.66404527232226,-754.41371517258813,0,0,null,null,null,0,0,-96.197534464299338,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-138.39734826072754,null,null,303855.69993518712,null,0,0,-3895.3800000000283,null,6301.35,null,-2773.8941491337609,null,0,0,null,0,5067.7793561619228,1267.3334008420097,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[103,"Sistema Isolado - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",-7870,-7870,0,0,0,0,31.03,null,null,-244206.1,null,-244206.1,-245858.8,0,0,0,0,-718.34920758894032,0,-208723.43183118815,null,null,null,0,0,0,0,null,0,-6906.7668713277453,-27827.488553781659,0,0,null,null,0,0,0,null,null,0,null,0,-4351.6921879742476,0,0,null,0,0,-2512.87,-11575.56,-6398.45,-54,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-245858.8,-1652.7300000000105,null,null,null,null,-1652.6999999999787,0,null,758.81764002333512,79.451517525807503,518.21907466249831,0,0,null,null,null,0,0,66.079654031075734,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,95.067393803956165,null,null,-208723.43183118815,null,0,0,2675.8000000000175,null,-4328.5,null,1905.4330936268379,null,0,0,null,0,-3481.1402228327079,-870.55196514153931,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[104,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",15871,15871,0,0,0,0,31.03,null,null,492477.13,null,492477.13,495810.04,0,0,0,0,1448.6556891542659,0,420921.16729260318,null,null,null,0,0,0,0,null,0,13928.500256015584,56118.179267734267,0,0,null,null,0,0,0,null,null,0,null,0,8775.8204212629335,0,0,null,0,0,13960.44,64306.09,254863.27,63,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,495810.04,3332.8799999999464,null,null,null,null,3332.9099999999571,0,null,-1530.2661708780652,-160.22554442847468,-1045.064159335263,0,0,null,null,null,0,0,-133.25923622963205,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-191.71723088469989,null,null,420921.16729260318,null,0,0,-5396.1400000000267,null,8729.0500000000011,null,-3842.5830532339751,null,0,0,null,0,7020.2257276464943,1755.5946936164385,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[105,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,199.11,917.06,5084.7299999999996,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[126,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,1.2E-2,1.2E-2,1.2E-2,1.2E-2,null,2149.3000000000002,399.07,null,30.580440000000003,30.580440000000003,30.401880000000002,0,0.42387705413546878,0,0,5.9311248185342287E-2,0,21.327717266205603,4.2844263708577204,0.27362218647972603,0,0,0,0.2817007144710677,0.1211833158780696,null,1.1018717642791597E-2,0.55301855095371721,2.3898676035303601,0,0,0,0,0,8.5081475119763411E-2,-5.1145430224970399E-3,0,6.3620068136907362E-2,0,null,-7.3153908185966732E-2,0.36866999257126148,0.29089692419908197,5.0348797719637082E-3,5.4109853840251562E-2,0.14573371127964121,0.11323407092416309,0,0,0,0,null,null,null,null,null,null,null,null,null,4.7802017399486587,null,null,null,null,null,null,null,null,null,null,null,null,25.334900000000001,-5.2755400000000066,null,null,null,null,9.1079999999996289E-2,-0.26963999999999966,null,-0.32727267118219316,-6.3616108537831728E-3,-4.4505452789030286E-2,0,0,0,0,0,0,0,-5.4559352454682866E-3,0.11596174379061885,-2.9637926559035604E-3,-6.0617579487637352E-5,9.4366034713137537E-3,5.2129834955947363E-3,0,-3.7574983319884209E-2,null,0,0,-1.6168117536756954E-2,-2.2406138056041414E-10,-9.9140071878570015E-3,-1.0066104765372834E-3,0,-1.1905053694283161E-2,null,null,null,21.327717266205603,0.1213781135042388,8.1440425800757138E-3,-0.30324000000000195,-0.21071999999999988,0.39432,-5.892E-2,-0.19470041256984061,-6.5566800401739234E-2,-4.4517466086417363E-3,-7.7051378289647279E-5,-8.2807117672576802E-4,-2.2302386205703441E-3,0.29896568732084638,6.9704305250415113E-2,0,0,0,0,0,9.8180807300061235E-2,0.15446333352046682,-4.7557106430327484E-2,-5.6199513026366638E-2,-1.6393250761967633E-2,-0.30215106039560496,-4.5921645750756961E-2,-1.7107992723015622E-3,0,3.8870245741967763E-2,-1.7127099467938861E-3,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[106,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",3641,3641,0,0,0,0,31.03,null,null,112980.23000000001,null,112980.23000000001,113744.84,0,0,0,0,332.33919502304087,0,96564.423798901655,null,null,null,0,0,0,0,null,0,3195.3669858328235,12874.191337270524,0,0,null,null,0,0,0,null,null,0,null,0,2013.2797022127363,0,0,null,0,0,2751.19,12672.97,51372.800000000003,22,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,113744.84,764.58000000000175,null,null,null,null,764.60999999999012,0,null,-351.06162990152552,-36.757684283540584,-239.75040036164864,0,0,null,null,null,0,0,-30.571285937375706,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-43.982259318958626,null,null,96564.423798901655,null,0,0,-1237.9400000000142,null,2002.5500000000002,null,-881.53518346826604,null,0,0,null,0,1610.5249747565299,402.75472745620647,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[107,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",596,596,0,0,0,0,31.03,null,null,18493.88,null,18493.88,18619.04,0,0,0,0,54.40103274752331,0,15806.75544744449,null,null,null,0,0,0,0,null,0,523.05375543981404,2107.3930340602119,0,0,null,null,0,0,0,null,null,0,null,0,329.55635883515265,0,0,null,0,0,236.28,1088.3399999999999,6127.73,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18619.04,125.13000000000466,null,null,null,null,125.15999999999839,0,null,-57.465732332135758,-6.0169128901374052,-39.245053176473903,0,0,null,null,null,0,0,-5.0042533421246702,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-7.1995129233999835,null,null,15806.75544744449,null,0,0,-202.64000000000016,null,327.8,null,-144.2996345364154,null,0,0,null,0,263.62891649406532,65.927442341087357,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[117,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",1061,1061,19.419,19.419,19.419,19.419,84.3,101.59,399.07,89442.3,9722.3165399999998,99164.616540000003,99103.876630000013,0,685.9390428547224,0,0,218.01911521747564,0,78408.448883380843,6933.2729746405057,442.78910327081661,0,0,0,63.282667590761335,196.10490091968614,null,17.831039825447501,2033.1440746331705,8786.0130406264943,0,0,0,0,0,137.68309711255714,-8.2766092461558358,0,102.95317526255033,0,null,-118.38131192194066,1355.369686283294,470.74394758516445,8.1476941909802694,87.563270976987098,235.83357827827936,183.24103527302691,0,0,0,0,null,null,null,null,null,null,null,null,null,7735.5614656719172,null,null,null,null,null,null,null,null,null,null,null,null,99104.353400000007,-60.293139999979758,null,null,null,null,375.6050200000102,-436.34492999999947,null,-664.86852380009805,-23.388132984303638,-163.61805482684395,0,0,0,0,0,0,0,-20.055187022598915,187.65509188916894,-4.7961574654159307,-9.8094398005866168E-2,15.27078356745352,8.4359105417462104,0,-60.805716757402621,null,0,0,-26.164056203856887,-5.0334435286458756E-8,-16.04334213174959,-1.6289474036564613,0,-38.608195229759978,null,null,78408.448883380843,0,196.42013217823444,13.17909690520753,-1024.0316399999826,-340.99763999999931,1399.6366599999999,-95.347290000000001,-715.78955947393843,-106.10347475011451,-7.2040389494344899,-0.12468839291722171,-1.340026181736474,-3.6090836477379593,1099.1054163923475,256.26426989094654,0,0,0,0,0,158.8810914133241,249.96028946949542,-76.95928748087745,-90.944861954917812,-26.52837804555412,-488.95595348518771,-74.312703236162449,-2.7685009224019979,0,62.901775171939335,-2.7715928713992071,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[118,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",240,240,8.6340000000000003,8.6340000000000003,8.6340000000000003,8.6340000000000003,84.3,101.59,399.07,20232,4322.6984400000001,24554.69844,24439.632180000001,0,304.97954045046981,0,0,49.316293734395998,0,17736.124158351937,3082.6447738321299,196.87116317216288,0,0,0,28.136492712221706,87.191395774271086,null,7.9279673439885538,459.9006389368152,1987.4110553726282,0,0,0,0,0,61.216121348669773,-3.6799137046866202,0,45.77463902450485,0,null,-52.63423693980306,306.58692243919944,209.30033696123948,3.6225959959278877,38.932039838061002,104.85540526570185,81.471914029935334,0,0,0,0,null,null,null,null,null,null,null,null,null,3439.3551518930599,null,null,null,null,null,null,null,null,null,null,null,null,24437.725100000003,-117.00333999999202,null,null,null,null,78.939720000002296,-194.00597999999977,null,-242.77984162244866,-5.2904353593146993,-37.010681581944027,0,0,0,0,0,0,0,-4.5365173283918381,83.434474657350165,-2.1324488159226149,-4.36143484413547E-2,6.7896361976102639,3.7507416250804226,0,-27.035200498656693,null,0,0,-11.632960567696671,-2.2379499142743953E-8,-7.133128171663123,-0.72425623786857596,0,-9.559604409197803,null,null,17736.124158351937,0,87.331552666299814,5.8596386363644797,-246.73703999999788,-151.6130399999999,325.67676,-42.392940000000003,-161.91281269910542,-47.175312889051384,-3.2030316849177294,-5.5438466679401215E-2,-0.59579721165419008,-1.6046566875003625,248.61950983427278,57.967412604926643,0,0,0,0,0,70.641090852394058,111.13636846797587,-34.217338076620621,-40.435549622470795,-11.794943923235714,-217.39768795463777,-33.04062411766963,-1.2309200764209791,0,27.967141811345805,-1.2322948067181976,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[119,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",230,230,2.92,2.92,2.92,2.92,84.3,101.59,399.07,19389,1461.9272000000001,20850.927200000002,20868.5684,0,103.1434165062974,0,0,47.261448162129497,0,16997.118985087272,1042.5437502420452,66.581398710066665,0,0,0,9.5157005698039594,29.487940196996938,null,2.6812212930792882,440.7381123144479,1904.6022613987686,0,0,0,0,0,20.703158945809093,-1.2445388021409463,0,15.480883246647457,0,null,-17.800784325251904,293.81246733756609,70.784918221776607,1.2251540778445023,13.16673110112788,35.461869744712693,27.55362392487968,0,0,0,0,null,null,null,null,null,null,null,null,null,1163.182423387507,null,null,null,null,null,null,null,null,null,null,null,null,20868.5684,17.611200000003009,null,null,null,null,83.253600000002223,-65.612399999999909,null,-116.0383563957912,-5.0700005526765608,-35.468569849362666,0,0,0,0,0,0,0,-4.3474957730421764,28.217357655717478,-0.72118954626986564,-1.4750277675324996E-2,2.2962401780196871,1.2684926505947161,0,-9.143245941171827,null,0,0,-3.9342419339442003,-7.5686994449597478E-9,-2.4124084157118748,-0.24494188262407235,0,-8.1180997417534915,null,null,16997.118985087272,0,29.535340952698107,1.9817170278184264,-217.39520000000005,-51.275199999999984,300.64880000000005,-14.337199999999999,-155.16644550330602,-15.954588097756547,-1.0832583414361558,-1.8749168717147505E-2,-0.20149731966993689,-0.54269139767211705,238.26036359117808,55.552103746388035,0,0,0,0,0,23.890663109681565,37.586077823313587,-11.572229231379687,-13.675214836415881,-3.989024352078788,-73.523424696263874,-11.174267132684193,-0.41629448959337978,0,9.4584264638788227,-0.41675942038651215,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[120,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",1084,1084,211.27799999999999,211.27799999999999,211.27799999999999,211.27799999999999,31.03,101.59,249.61,33636.520000000004,74200.833599999998,107837.3536,102658.38957999999,0,7462.991353636131,0,0,98.944160232072605,0,28749.199505083601,43856.833080526951,4817.5290262552962,0,0,0,688.51307705035651,2133.6140510072323,null,194.00105217781024,951.32595788046706,3832.9094780558216,0,0,0,0,0,1497.9869916961143,-90.049201725594131,0,1120.1267296524593,0,null,-804.74629185022377,599.39445130420381,5121.6766959111364,88.646610705079013,952.68514163838915,2565.8605876450029,1993.6556697262772,0,0,0,0,null,null,null,null,null,null,null,null,null,52585.702116426553,null,null,null,null,null,null,null,null,null,null,null,null,102659.04079999999,-5178.3428000000276,null,null,null,null,-72.374760000003278,-5106.5892600000034,null,-5548.9212772321771,-10.943512706223146,-71.378586649827866,0,0,0,0,0,0,0,-9.1016956759448817,1187.0235128196218,-52.182015396166094,-1.0672634132490657,166.14555901768563,91.78239391518855,0,-661.56394382154213,null,0,0,-284.66396141091172,-5.476367732626386E-7,-174.5509675530044,-17.722887355153688,0,-41.971478993209161,null,null,28749.199505083601,0,2137.0437554123805,143.3880856861033,-1120.7096800000061,-4550.9281200000078,1048.33492,-555.66113999999993,-262.45101315012289,-671.16387864722242,-78.379676665050724,-1.3566050918566748,-14.579435173022235,-39.266696273071759,479.48615013350133,119.9083011707025,0,0,0,0,0,1728.6203837285279,2719.5586816280988,-837.31419436556075,-989.47672609872416,-288.62776954058302,-5319.8226448552186,-808.51945591070239,-30.121187387777354,0,684.36898165595539,-30.154827678226525,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[121,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",250,250,56.011000000000003,56.011000000000003,56.011000000000003,56.011000000000003,31.03,101.59,249.61,7757.5,19671.063200000001,27428.563200000004,26047.741710000002,0,1978.4814732651453,0,0,22.819225145773203,0,6630.3504393642997,11626.696000877495,1277.1543572429946,0,0,0,182.52873445729094,565.63322547054645,null,51.430782824200008,219.40174305361327,883.97358811250501,0,0,0,0,0,397.12487524442236,-23.872555769423474,0,296.95196970135987,0,null,-213.34282108323103,138.236727699309,1357.7856351095652,23.500720908954936,252.56225195386088,680.22424187366528,528.52946221110824,0,0,0,0,null,null,null,null,null,null,null,null,null,13940.768850723542,null,null,null,null,null,null,null,null,null,null,null,null,26047.416100000002,-1381.1770999999972,null,null,null,null,-27.035620000000769,-1353.7858700000011,null,-1467.4469856918586,-2.5238728566012583,-16.461851164628342,0,0,0,0,0,0,0,-2.0990995562603523,314.68668757059095,-13.833749204151189,-0.28293760372349652,44.046133085979363,24.332034880979791,0,-175.38436589416938,null,0,0,-75.466035945941258,-1.4518161606247304E-7,-46.274454716588295,-4.6984382834441476,0,-10.675403598917629,null,null,6630.3504393642997,0,566.54245962382663,38.012997412718391,-284.39916000000238,-1206.4769399999998,257.36354,-147.30893,-60.52837019144954,-177.92936324136718,-20.778898274719356,-0.35964372911511949,-3.8650912232989163,-10.409824614730462,110.58259920053075,27.654128498778253,0,0,0,0,0,458.26709980697751,720.97048115123891,-221.97675735575606,-262.31591034331848,-76.516864035714093,-1410.3152536515192,-214.34310834547068,-7.9852981700735484,0,181.43011118777972,-7.9942164024893714,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[122,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",230,230,29.306999999999999,29.306999999999999,29.306999999999999,29.306999999999999,31.03,101.59,249.61,7136.9000000000005,10292.618399999999,17429.518400000001,16727.852269999999,0,1035.2137354623487,0,0,20.993687134111344,0,6099.9224042151554,6083.5118047832875,668.25378493011078,0,0,0,95.505697465494734,295.95995320321549,null,26.910463163107774,201.84960360932419,813.2557010635046,0,0,0,0,0,207.79023261124217,-12.490992696693395,0,155.376111407362,0,null,-111.62875252158061,127.17778948336428,710.44301312520793,12.296435123078364,132.14979054135438,355.91815637270372,276.54590971453729,0,0,0,0,null,null,null,null,null,null,null,null,null,7294.3191999456321,null,null,null,null,null,null,null,null,null,null,null,null,16728.829099999999,-700.71930000000066,null,null,null,null,6.6840599999993344,-708.35019000000045,null,-777.38572136118819,-2.321963028073128,-15.144903071457975,0,0,0,0,0,0,0,-1.9311715917595222,164.65556323992314,-7.2383226138804702,-0.14804328350368046,23.046544827816092,12.731408942116218,0,-91.767503012987447,null,0,0,-39.486585054144712,-7.5964322832078324E-8,-24.212484054543793,-2.4583944363231822,0,-6.7839588334865857,null,null,6099.9224042151554,0,296.43569770572719,19.889787991189905,-182.53292000000042,-631.27278000000013,189.21698000000001,-77.077409999999986,-55.686100576133867,-93.099138535551006,-10.87227815495528,-0.18817872862789106,-2.0223568313585067,-5.4468002710879224,101.73599126448829,25.441798218875991,0,0,0,0,0,239.78207662857454,377.23807629036003,-116.14634317946728,-137.25326068864391,-40.036416673415459,-737.92842725116611,-112.15213933478617,-4.1781995227784989,0,94.930857663320765,-4.1828658675573678,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[123,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2389.4299999999998,11006.78,41277.879999999997,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[124,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,602,2773.04,13123.43,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[125,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,422.07,1944.21,6200.75,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[108,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,27496.406999999999,27496.406999999999,27496.406999999999,27496.406999999999,null,487.42,262.87,null,20630279.20803,20630279.20803,19992362.56563,0,1214072.4998406128,0,0,25483.949398198547,0,8105834.1306600971,6050131.353193555,626968.91697303695,0,0,0,199000.80231574981,277675.48124941369,null,28705.057367334797,241182.41257236814,1007957.4473123504,0,0,0,0,0,243691.1320888944,-11719.29638046573,0,145776.94057167805,0,null,-121774.81221808601,156492.06664220159,783655.5742507074,33379.237039341097,123985.54699183916,966156.15739495796,305044.51402893395,228924.69,1055051.96,5114505.03,34978,null,null,null,null,null,null,null,null,null,7957307.8688703999,null,null,null,null,null,null,null,null,null,null,null,null,19992364.7469,-637914.49113000184,null,null,null,null,23646.91001999881,-661563.55242000008,null,-733506.45162616856,-2774.425289922161,-18770.748019026476,0,0,0,0,0,0,0,-2344.2227565482754,163752.09214719478,-6791.1374275279377,-401.87028213382291,25421.536967601045,34559.993418424507,0,-107622.60774809695,null,0,0,-37047.095017875545,-1.5828333562240005E-4,-22716.631386520141,-2622.3388612256058,0,-8030.6266977868208,null,null,null,8105834.1306600971,326983.98410887056,21939.470079936611,-201273.69924000063,-584023.6846799996,224920.60926,-77539.867739999987,-73998.038785152137,-92588.300160175553,-11992.68797571146,-510.81978848026841,-1897.4151750183871,-14785.589118700336,126092.62980959738,30399.436832604213,0,0,0,0,0,281210.35803240119,353932.22375462484,-136213.49522402091,-128773.72361456489,-46953.697396262389,-692339.04434326116,-105223.35513938616,-3920.0694238756259,0,111332.51011574622,-4905.5593510411127,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[109,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-1249.1099999999999,-1249.1099999999999,-1249.1099999999999,-1249.1099999999999,null,487.42,262.87,null,-937194.74190000002,-937194.74190000002,-908215.38989999995,0,-55153.027821995347,0,0,-1157.6878401888575,0,-368232.78295774548,-274846.07623780088,-28482.017446140879,0,0,0,-9040.2317721230356,-12614.274308037959,null,-1304.0167105510029,-10956.462906890734,-45789.609057369933,0,0,0,0,0,-11070.429311129954,532.38556956927312,0,-6622.3719425410291,0,null,5532.0004424481122,-7109.1399455732671,-35599.997277909839,-1516.3558925430279,-5632.429960866385,-43890.655159549242,-13857.597937020704,-7459.75,-33919.57,-168545.25,-248,null,null,null,null,null,null,null,null,null,-361485.51452866942,null,null,null,null,null,null,null,null,null,null,null,null,-908215.38989999995,28979.322000000044,null,null,null,null,-1074.2345999999459,30053.586599999999,null,33321.817057434295,126.03691725594217,852.71974109367147,0,0,0,0,0,0,0,106.49362614657298,-7438.9492351484951,308.5085870346411,18.256210279262405,-1154.8525609764256,-1569.99543172634,0,4889.0924390312266,null,0,0,1682.9797746948789,7.1905142249306664E-6,1031.9737932020048,119.1279171473393,0,364.81625088225144,null,null,null,-368232.78295774548,-14854.266755297565,-996.6688182768612,9143.4852000000319,26531.09639999998,-10217.719799999999,3522.4901999999997,3361.5915791078005,4206.112151783208,544.80523500182926,23.205581223342673,86.195998963327,671.68147547640592,-5728.1507660788611,-1380.9891794944062,0,0,0,0,0,-12774.857104852015,-16078.47454447919,6187.9226263735754,5849.9478096970688,2133.018068675131,31451.659254229507,4780.0989103106685,178.08137325205007,0,-5057.6263186197293,222.85032517081163,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[110,"Sistema Isolado - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,2482.6219999999998,2482.6219999999998,2482.6219999999998,2482.6219999999998,null,487.42,262.87,null,1862686.4603800001,1862686.4603800001,1805089.6299799997,0,109617.34373874018,0,0,2300.9192954866603,0,731867.33601694321,546260.06955483637,56608.371653555856,0,0,0,17967.575539841677,25071.030502653743,null,2591.7497850321843,21776.109273667564,91007.429943900745,0,0,0,0,0,22002.61895049761,-1058.1230856331372,0,13162.048399848767,0,null,-10994.921185829447,14129.50599223367,70755.447031950011,3013.7766078703694,11194.526130049417,87233.234938084293,27542.152016717675,20658.330000000002,95210.77,460016.86,3140,null,null,null,null,null,null,null,null,null,718457.05426279036,null,null,null,null,null,null,null,null,null,null,null,null,1805088.1757999999,-57598.314580000238,null,null,null,null,2135.0549199998927,-59731.885320000001,null,-66227.534890251816,-250.49997485552376,-1694.7913226805103,0,0,0,0,0,0,0,-211.65743539901041,14785.006146826898,-613.16473758204847,-36.284449949102054,2295.2841420182667,3120.3858737047121,0,-9717.1333582891857,null,0,0,-3344.9436912782257,-1.4291235856944695E-5,-2051.0610293943296,-236.76824933285434,0,-725.07693509602586,null,null,null,731867.33601694321,29523.043959755629,1980.8919430379538,-18172.793040000208,-52730.891280000003,20307.847959999999,-7000.9940399999996,-6681.2059861082816,-8359.7013573539025,-1082.8073285224771,-46.121387602258757,-171.3156434087733,-1334.9754689420354,11384.772446929603,2744.733545304066,0,0,0,0,0,25390.190852176285,31956.172499270691,-12298.574862528376,-11626.845619045365,-4239.4005201226391,-62510.572488454796,-9500.5073347529778,-353.93899258332021,0,10052.096585876623,-442.9178534926541,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[111,"Sistema Isolado - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-596.11900000000003,-596.11900000000003,-596.11900000000003,-596.11900000000003,null,487.42,262.87,null,-447262.12450999999,-447262.12450999999,-433432.16370999999,0,-26320.954753560574,0,0,-552.48914635663925,0,-175733.56897630176,-131166.16480598316,-13592.615348508984,0,0,0,-4314.3149312440164,-6019.9730898265816,null,-622.32240353287807,-5228.8074802001411,-21852.403680756946,0,0,0,0,0,-5283.1962361373126,254.07302266899276,0,-3160.4276164754233,0,null,2640.0641830997488,-3392.7303401743575,-16989.564391695156,-723.65809120642484,-2687.9926634497438,-20946.156433825156,-6613.3306311044234,-3486.62,-16079.21,-75112.27,-374,null,null,null,null,null,null,null,null,null,-172513.53638615966,null,null,null,null,null,null,null,null,null,null,null,null,-433432.89079999994,13829.203710000031,null,null,null,null,-512.66233999997428,14342.623140000002,null,15902.337073965347,60.149227111859545,406.94769823395472,0,0,0,0,0,0,0,50.822484749036505,-3550.1268736200291,147.23109285371493,8.7125023540469329,-551.13605190632734,-749.2567562226468,0,2333.2459876735093,null,0,0,803.17683815783676,3.4315653465455398E-6,492.49400423484462,56.852010505043381,0,174.10308032093002,null,null,null,-175733.56897630176,-7088.975865937532,-475.64523483310859,4363.5910800000192,12661.567559999981,-4876.25342,1681.05558,1604.2691280560975,2007.3038962211933,260.00012159381919,11.074515353553981,41.135746816549009,320.54990311463337,-2733.6739810938711,-659.05635908048612,0,0,0,0,0,-6096.6088194692857,-7673.2106595739297,2953.0932008479558,2791.7997921470546,1017.9508594763874,15009.832330997304,2281.2304619412907,84.98666261709468,0,-2413.6762522350109,106.35197299717265,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[112,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,4118.2579999999998,4118.2579999999998,4118.2579999999998,4118.2579999999998,null,487.42,262.87,null,3089887.79482,3089887.79482,2994344.2092199996,0,181836.98637602368,0,0,3816.8433599606797,0,1214046.4845193769,906154.82402265084,93903.896537301946,0,0,0,29805.22677538397,41588.680006782262,null,4299.2828897057525,36122.952356482638,150966.22700753831,0,0,0,0,0,36498.694329558988,-1755.2506432285511,0,21833.654547113652,0,null,-18238.750052529787,23438.5061795812,117371.54741354278,4999.3553692728947,18569.861538037225,144705.46367898339,45687.860608688592,44398.63,204514.02,1677058.96,5406,null,null,null,null,null,null,null,null,null,1191801.0520224869,null,null,null,null,null,null,null,null,null,null,null,null,2994345.6634,-95542.161419999786,null,null,null,null,3541.7018799998218,-99085.287479999999,null,-109860.49240764743,-415.53789721051726,-2811.3776172770304,0,0,0,0,0,0,0,-351.10456871463202,24525.872180387843,-1017.1385679596715,-60.189882422087976,3807.4955752989481,5176.2024534832453,0,-16119.112047601811,null,0,0,-5548.7066158907983,-2.3706790670985356E-5,-3402.3699511208042,-392.75924283319137,0,-1202.782336003906,null,null,null,1214046.4845193769,48973.831687472077,3285.9710787834847,-30145.648560000162,-87471.799920000063,33687.350439999995,-11613.48756,-11083.012235426111,-13867.357572974688,-1796.197706757742,-76.507729917846106,-284.18422901002566,-2214.5028138694852,18885.448613501132,4553.0575660800687,0,0,0,0,0,42118.114073951576,53009.98824811088,-20401.29520974453,-19287.007843078216,-7032.4620933832139,-103694.66847355693,-15759.765415518403,-587.12606579584099,0,16674.760467585922,-734.72723333997601,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[113,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,102.11799999999999,102.11799999999999,102.11799999999999,102.11799999999999,null,487.42,262.87,null,76618.114219999989,76618.114219999989,74248.976620000001,0,4508.9038556464375,0,0,94.644000019538524,0,30103.990305160518,22469.383491647455,2328.4792032447217,0,0,0,739.06252300090478,1031.2498209030593,null,106.60676677638263,895.71941552454791,3743.4199531830686,0,0,0,0,0,905.03646627916578,-43.523908697612725,0,541.39617650039213,0,null,-452.25546283507168,581.19073016952143,2910.3926171638982,123.96604865440908,460.46583787156743,3588.1755198364035,1132.8947699823716,-275.75,-1270.4000000000001,-5064.43,-11,null,null,null,null,null,null,null,null,null,29552.383515173737,null,null,null,null,null,null,null,null,null,null,null,null,74250.430800000002,-2367.71342,null,null,null,null,87.821479999995589,-2456.9590800000001,null,-2724.1454429722726,-10.303846671904239,-69.712062605377923,0,0,0,0,0,0,0,-8.7061316576088217,608.15349968769442,-25.22138153629669,-1.4924927999117159,94.412208549920251,128.35122086688125,0,-399.6960569437374,null,0,0,-137.58798555154544,-5.8784326029126532E-7,-84.366548834131848,-9.7390178953430677,0,-29.824679898162493,null,null,null,30103.990305160518,1214.3750450460543,81.480275063682711,-747.50376000000119,-2168.9863200000004,835.32523999999989,-287.97275999999999,-274.81887814150468,-343.8606373464288,-44.539248735433063,-1.8971167818409165,-7.0467477020734979,-54.911712269295435,468.29126332383953,112.89946684568194,0,0,0,0,0,1044.3778833195458,1314.4572243702523,-505.87881192210199,-478.24848926887569,-174.37978971985405,-2571.2551654565318,-390.78555173131656,-14.558616674074244,0,413.47414111231956,-18.218595244448352,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[114,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,1062.2329999999999,1062.2329999999999,1062.2329999999999,1062.2329999999999,null,487.42,262.87,null,796982.79756999994,796982.79756999994,772338.99196999986,0,46901.686963070977,0,0,984.48833773433148,0,313142.16821541329,233726.87121254968,24220.876334243232,0,0,0,7687.7396834526735,10727.076431259125,null,1108.9252207561572,9317.287078780304,38939.111685790071,0,0,0,0,0,9414.2031834262034,-452.73636486800814,0,5631.6113197726263,0,null,-4704.3682509810878,6045.5548765169833,30273.948578192474,1289.4967367194708,4789.7726978576611,37324.256712454044,11784.388748337067,8921.33,41093.480000000003,465246.84,2480,null,null,null,null,null,null,null,null,null,307404.34593777324,null,null,null,null,null,null,null,null,null,null,null,null,772336.81070000003,-24646.016869999934,null,null,null,null,913.52037999995412,-25557.325980000001,null,-28336.602619761077,-107.18077089090002,-725.14594290426612,0,0,0,0,0,0,0,-90.561314842209867,6326.0220179964672,-262.35319702153356,-15.524932963127185,982.07723931733562,1335.1113652352215,0,-4157.6445059197886,null,0,0,-1431.1923329518322,-6.1147547967266291E-6,-877.58213309824282,-101.30541330640983,0,-310.23677708400913,null,null,null,313142.16821541329,12631.947817470038,847.55906913297076,-7775.545560000055,-22561.828920000022,8689.0659399999986,-2995.4970599999997,-2858.6701794481487,-3576.8436161147802,-463.29794749197271,-19.733837820219964,-73.300377522245228,-571.19247203187001,4871.1728932634014,1174.3819832535819,0,0,0,0,0,10863.634737579772,13673.004179620501,-5262.1591494589611,-4974.7481100447094,-1813.9012433996909,-26746.235611433716,-4064.957294230318,-151.43895361789191,0,4300.964348461217,-189.51010676174701,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[150,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,-0.32800000000000001,-0.32800000000000001,-0.32800000000000001,-0.32800000000000001,null,1366.01,399.88,null,-579.21191999999996,-579.21191999999996,-573.78024000000005,0,-14.482466016295184,0,0,-1.0791346230340519,0,-343.26058403508046,-117.10765413677768,-7.4790064304458443,0,0,0,-5.2108025959679658,-3.3123439673339026,null,-0.34241778631243763,-10.213404066273551,-42.684301753543508,0,0,0,0,0,-2.9069503999252473,0.13979750928158577,0,-1.7389485290754678,0,null,2.1403201890677415,-6.6270171543186471,-9.3480951294557144,-0.39817528700763999,-1.4790026716335427,-11.525113794887682,-3.6388245417479577,0,0,0,0,null,null,null,null,null,null,null,null,null,-139.85804101976228,null,null,null,null,null,null,null,null,null,null,null,null,-577.27890000000002,1.9030199999999695,null,null,null,null,-1.9516000000000151,7.3832799999999974,null,8.3899839806132661,0.11748919100459787,0.79489096957416194,0,0,0,0,0,0,0,9.926765671863913E-2,-3.1696209969435927,8.1010332594697365E-2,4.7938427933473249E-3,-0.30324922544873445,-0.41226033064040912,0,1.2838119300960256,null,0,0,0.44192854600469023,4.1446339693607115E-9,0.27098286313475817,3.1281437843206195E-2,0,0.22547993793173449,null,null,null,-343.26058403508046,-3.9005367787765706,-0.2617122370286129,5.4907200000000156,5.7727999999999993,-7.4423200000000005,1.6104800000000001,3.1336207478973392,1.7921592109808726,0.14305875149554484,6.0934830729530605E-3,2.2633945497170994E-2,0.17637479802120001,-5.339685592920552,-1.2873315613980951,0,0,0,0,0,-3.3545109160854216,-4.2219977828927595,1.6248678030361883,1.5361200227206881,0.56010273436722335,8.2587956508132017,1.2551916505206901,4.6761846776242733E-2,0,-1.3280667295172333,5.8517589848793072E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[191,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,27.364000000000001,27.364000000000001,27.364000000000001,27.364000000000001,null,2149.3000000000002,399.07,null,69733.596680000017,69733.596680000017,69326.420360000004,0,966.5809757802474,0,0,135.2494162786422,0,48634.304606037505,9769.9202676792211,623.94979256926854,0,0,0,642.37152923219128,276.33835464062474,null,25.126349131445771,1261.0666356914599,5449.6947585837306,0,0,0,0,0,194.01412376476716,-11.662862938967416,0,145.07496204152775,0,null,-166.81529530006614,840.69047306000004,663.34195281530663,11.481204173334575,123.38850337372033,332.32143962134182,258.21142639739986,0,0,0,0,null,null,null,null,null,null,null,null,null,10900.453367662925,null,null,null,null,null,null,null,null,null,null,null,null,69316.286399999997,-417.34028000000399,null,null,null,null,207.69275999999155,-614.86907999999926,null,-746.29078118579491,-14.506593283576876,-101.48726750991864,0,0,0,0,0,0,0,-12.441351004749521,264.4314297572073,-6.7584351863454231,-0.13822828709163915,21.51860144908585,11.887340031121198,0,-85.683486963775948,null,0,0,-36.868697356318194,-5.1093456931994297E-7,-22.607241057376619,-2.2954074233305199,0,-27.147490774197035,null,null,null,48634.304606037505,276.78255816083254,18.571131763432675,-691.48828000000924,-480.51184000000035,899.18104000000005,-134.35724000000002,-443.98184079676139,-149.51416051609937,-10.151466183239373,-0.175702826293159,-1.8882783066603264,-5.0856874677739077,681.74142232063673,158.94905073936329,0,0,0,0,0,223.88496757990632,352.2278882045045,-108.44605502995677,-128.15362287112472,-37.382076154206871,-689.00513472211117,-104.71665952697612,-3.9011926072716676,0,88.637117040267157,-3.9055495820056478,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[216,"Sistema Isolado - Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-12-01",0,0,0.01,0.01,0.01,0.01,null,814.74,250.42,null,10.651600000000002,10.651600000000002,10.437100000000001,0,0.44153859805778001,0,0,1.8072234614599701E-2,0,5.74852441752153,2.0757879703768003,0.22801848873310501,0,0,0,0.1045960945732279,0.10098609656505801,null,1.0439566655867E-2,0.17104203484091499,0.71482606176722596,0,0,0,0,0,8.8626536583086807E-2,-4.2621191854141996E-3,0,5.3016723447422802E-2,0,null,-4.2381524625820476E-2,0.11098143074435168,0.28500290028828401,1.2139490457550001E-2,4.5091544866876304E-2,0.35137542057584398,0.110939772614267,0,0,0,0,null,null,null,null,null,null,null,null,null,2.7693973265653544,null,null,null,null,null,null,null,null,null,null,null,null,10.437100000000001,-0.24450000000000038,null,null,null,null,2.75E-2,-0.24199999999999988,null,-0.27961506948555037,-1.9675702802757766E-3,-1.3311891209934812E-2,0,0,0,0,0,0,0,-1.6624324190590012E-3,5.6183015402436975E-2,-2.4698272132529647E-3,-1.4615374369961534E-4,9.2454032149004162E-3,1.2568912519524578E-2,0,-3.9140607624878782E-2,null,0,0,-1.3473431280630804E-2,-8.3194798272678838E-11,-8.2616726565475154E-3,-9.5370237326848108E-4,0,-4.1465196094554457E-3,null,null,null,5.74852441752153,0.11891880423099301,7.9790316167260011E-3,-0.10840000000000014,-0.2157,0.13589999999999999,-2.63E-2,-5.2478193600840051E-2,-3.1766860659757402E-2,-4.3615473016934397E-3,-1.85776922955886E-4,-6.9005931393814005E-4,-5.3772804274756104E-3,8.9422721390673893E-2,2.1558709353677798E-2,0,0,0,0,0,0.10227167427089701,0.128719444600389,-4.95386525315911E-2,-4.6832927521972198E-2,-1.7076302877049504E-2,-0.25179255032967079,-3.8268038125630802E-2,-1.4256660602512961E-3,0,4.0489839314549796E-2,-1.7840728612436921E-3,0,0,0,null,817.49,226.22,null,817.49,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[267,"Sistema Isolado - Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,223.1,1027.6400000000001,4983.16,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[342,"Sistema de Compensação GD III - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,66.007000000000005,1.9934114000000005,66.007000000000005,1.9934114000000005,null,101.59,42.03,null,9479.9253400000016,9479.9253400000016,7635.0296900000012,0,2331.5710593599911,0,0,0,0,0,0,1505.0816385806063,0,0,0,215.1037149010445,666.57892759697847,null,60.609374620645411,0,0,0,0,0,0,0,467.99774401918529,-28.132970107163512,0,349.94748645940371,0,null,-41.73351862612536,0,1600.1027729674004,27.694775759000706,297.63576020279044,801.62042336960644,622.85344329093607,0,0,0,0,null,null,null,null,null,null,null,null,null,2727.053732298798,null,null,null,null,null,null,null,null,null,null,null,null,230.1833,-56.140445268000036,null,null,null,null,-93.729940000000113,-1751.1657100000002,null,-2066.4439611558519,0,0,0,0,0,0,0,0,0,0,0,-16.302588486518857,-0.3334320474366983,51.906823777584123,28.674450132810193,0,-206.68432699963358,null,0,0,-88.934077854059751,-1.7109144323512737E-7,-54.532822704073141,-5.5369448103997101,0,-3.690215359472218,null,null,null,0,667.65042817285757,44.796984881921503,-234.98492000000019,-1787.4695600000005,141.25498000000002,36.303850000000004,0,0,-24.487203199717925,-0.42382752723039568,-4.5548745135114812,-12.267613385665559,0,0,0,0,0,0,0,540.05171228792847,849.63843797378775,-261.59182701221886,-309.1301046942819,-90.172441920433073,-1662.0070869610581,-252.59583925585125,-9.4103939639007592,0,213.80902589083885,-9.4209037881686584,0,0,0,null,100.17,15.5,null,100.17,15.5,96.98,null,6412.2411700620005,992.21062330000007,null,0,0,7404.4517933620009,7404.4517933620009,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[355,"Sistema de Compensação GD II - SCEE","Convencional","B2","Rural","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,2106.2849999999999,446.74304849999987,2106.2849999999999,446.74304849999987,null,487.42,42.84,null,1116878.6841,1116878.6841,1062747.1595999999,0,93000.612601013097,0,0,1952.1263399317818,0,620924.6481512076,0,48027.192254120804,0,0,0,15243.897317406929,21270.550040353319,null,2198.8702653752825,18475.101051020607,77211.748135394344,0,0,0,0,0,18667.274460690696,-897.72377084501477,0,11166.832934645492,0,null,-2235.7507491759166,11987.635060372417,60029.733383370818,2556.9226658380699,9497.5644579928539,74009.677772759154,23367.077896084134,0,0,0,0,null,null,null,null,null,null,null,null,null,146093.89827996091,null,null,null,null,null,null,null,null,null,null,null,null,225407.13440000001,-11482.86449760996,null,null,null,null,1811.4050999999088,-55942.929600000003,null,-68551.633942774148,-212.52705387230526,-1437.8804107480391,0,0,0,0,0,0,0,-179.57259756797635,0,-520.21600118665265,-30.784143804834002,1947.3454110496605,2647.37119061868,0,-8244.1274731167687,null,0,0,-2837.8886204923474,-1.2124848581152037E-5,-1740.1437191396153,-200.87690032798037,0,-434.82786998330505,null,null,null,620924.6481512076,25047.689356967709,1680.6114608835742,-15418.006200000142,-57101.386350000001,17229.4113,1158.4567500000001,-5668.4118445941713,0,-918.6661658347366,-39.129914616813828,-145.34615820581951,-1132.6085105185466,9658.9716168555333,2328.6634435168844,0,0,0,0,0,21541.329344167629,27111.983537013035,-10434.252074750235,-9864.3492745617204,-3596.7560605386225,-53034.687187113064,-8060.3394683444258,-300.28590377164073,0,8528.3141200646514,-375.77659065446824,0,0,0,null,488.28,16.28,null,488.28,16.28,78.790000000000006,null,810321.14407841989,27017.342970419999,null,0,0,837338.48704883992,837338.48704883992,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[403,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,45.884999999999998,45.884999999999998,45.884999999999998,45.884999999999998,null,422.93,258.82,null,31282.098749999997,31282.098749999997,30363.481049999999,0,0,0,0,42.526684236829212,0,13526.720021468207,10096.238288198392,1046.2628355518523,0,0,0,331.57545070765144,0,null,47.901951600445734,402.47640358549796,1682.0425835974568,0,0,0,0,0,0,0,0,243.26723553849951,0,null,-203.21336015381488,261.14824667373523,1307.735807972791,55.702051964468168,206.90255362166189,1612.2861173122601,509.04714664056411,324.51,1501.49,7858.78,57,null,null,null,null,null,null,null,3036.6692999999977,null,13278.864819069573,null,null,null,null,null,null,null,null,null,null,null,null,27329.789499999999,-824.35879999999452,null,null,null,null,176.65724999999844,-1095.2749500000002,31,-918.77817644669085,-4.6298596186796317,-31.323938900563462,0,0,0,0,0,0,0,-3.9119533393660362,273.26351214448005,-11.332802168011227,-0.67062645296567069,42.422532651570691,57.672455095838586,0,0,null,0,0,-61.822839431174543,-2.6373186301498208E-7,0,-4.37606333974243,0,-12.176806919189167,null,null,null,13526.720021468207,545.65893321391138,36.611786573347274,-39.002249999999805,-965.87924999999905,215.65950000000001,-129.39569999999998,-123.48522516620869,-154.50797454553444,-20.012959793820347,-0.85243741098308279,-3.1663371620051555,-24.673651241471838,210.41877649008379,50.729470183651422,0,0,0,0,0,0,590.62917154888487,0,-214.89288793456942,0,-1155.3501171876942,-175.5928929394569,-6.5416687174630965,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,1958.3717999999976,1078.2974999999999,0,3036.6692999999977,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[431,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,-0.51,-0.51,-0.51,-0.51,null,363.39,250.42,null,-313.04309999999998,-313.04309999999998,-300.76740000000001,0,-22.518468500946778,0,0,-0.30248592875746066,0,-96.221462779479751,-105.86518648921681,-11.628942925388356,0,0,0,-3.0682961208182467,-5.1502909248179582,null,-0.53241789944921702,-2.8630027024426217,-11.96513435661825,0,0,0,0,0,-4.5199533657374271,0.21736807845612419,0,-2.7038528958185628,0,null,2.1614577559168442,-1.857666937071405,-14.535147914702483,-0.61911401333505001,-2.2996687882106914,-17.920146449368044,-5.6579284033276167,0,0,0,0,null,null,null,null,null,null,null,null,null,-141.23926365483308,null,null,null,null,null,null,null,null,null,null,null,null,-300.76740000000001,12.245699999999999,null,null,null,null,-6.629999999999768E-2,12.341999999999995,31,13.590290909225928,3.2934354615883787E-2,0.22282143221496753,0,0,0,0,0,0,0,2.7825137565961888E-2,-2.8653337855242853,0.12596118787590127,7.4538409286802887E-3,-0.47151556395992422,-0.64101453849575663,0,1.9961709888688173,null,0,0,0.68714499531217221,2.4404975818015373E-9,0.42134530548392279,4.8638821036692537E-2,0,0.12185053232341891,null,null,null,-96.221462779479751,-6.0648590157806428,-0.40693061245302609,3.060000000000016,11.000699999999984,-3.1263000000000001,1.3412999999999999,0.87840429744132109,1.6201098936476275,0.22243891238636543,9.4746230707501849E-3,3.519302501084514E-2,0.27424130180125611,-1.4968045139941626,-0.36086242307724226,0,0,0,0,0,-5.215855387815747,-6.5646916746198389,2.5264712791111461,2.3884793036205823,0.87089144672952434,12.84142006681321,1.9516699444071708,7.2708969072816432E-2,0,-2.0649818050420397,9.0987715923428469E-2,0,0,0,null,363.52,226.22,null,363.52,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[493,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",216,216,55.981000000000002,55.981000000000002,55.981000000000002,55.981000000000002,31.03,101.59,249.61,6702.4800000000005,19660.527200000004,26363.007200000004,24975.813410000002,0,1977.4217806298066,0,0,19.715810525948047,0,5728.6227796107551,11620.468636966365,1276.4703017767952,0,0,0,182.4309704103409,565.33026718085125,null,51.403236030093034,189.56310599832187,763.75318012920434,0,0,0,0,0,396.91217155662292,-23.859769411867234,0,296.79291953101756,0,null,-213.22855273179118,119.43653273220298,1357.0583927990674,23.488133709525027,252.42697731926023,679.85990759546621,528.24637703379778,0,0,0,0,null,null,null,null,null,null,null,null,null,13933.302048389683,null,null,null,null,null,null,null,null,null,null,null,null,24975.487799999999,-1387.5494000000035,null,null,null,null,-34.133020000000684,-1353.060770000001,31,-1463.3956720160422,-2.1806261481034994,-14.223039406238854,0,0,0,0,0,0,0,-1.8136220166089458,314.51813852438318,-13.82633972251142,-0.28278605977477866,44.022541577301354,24.319002422240715,0,-175.29042843587007,null,0,0,-75.425615652099395,-1.4510385426547145E-7,-46.24966969861859,-4.6959217572528118,0,-10.260592788942201,null,null,5728.6227796107551,0,566.23901434006598,37.992637306268193,-272.73236000000117,-1205.8307400000019,238.59934000000004,-147.23003,-52.296511845413079,-177.83406265938791,-20.767768908197752,-0.35945110066939534,-3.8630210453571019,-10.404249018179035,95.543365709258566,23.893167022944411,0,0,0,0,0,458.02164778872731,720.58432281743774,-221.85786458968025,-262.17541156075259,-76.475880908809131,-1409.55987600053,-214.22830423109377,-7.9810211718928201,0,181.33293557342478,-7.9899346276223753,0,0,0,31.24,100.17,225.44,31.24,100.17,225.44,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[535,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-01-01",0,0,13.45,13.45,13.45,13.45,null,876.76,250.42,null,15160.570999999998,15160.570999999998,14876.9105,0,593.86941438771407,0,0,26.550659780136527,0,8445.465907965563,2791.9348201567959,306.68486734602624,0,0,0,148.89344556022252,135.82629988000301,null,14.041217152141115,251.28627149875891,1050.1912703653136,0,0,0,0,0,119.20269170425175,-5.7325503043820989,0,71.307493036783669,0,null,-57.003150621728537,163.04892274808529,383.32890088774195,16.327614665404749,60.648127845948622,472.59994067451009,149.21399416618911,0,0,0,0,null,null,null,null,null,null,null,null,null,3724.8394042304012,null,null,null,null,null,null,null,null,null,null,null,null,14876.9105,-283.69049999999879,null,null,null,null,41.829500000000181,-325.48999999999984,31,-378.51043693639258,-2.8906543359475734,-19.557249921980201,0,0,0,0,0,0,0,-2.4423475296323716,75.56615571627799,-3.3219176018252412,-0.19657678527597966,12.435067324041086,16.905187338760641,0,-52.644117255462021,null,0,0,-18.121765072448454,-1.1842845992759976E-7,-11.111949723056387,-1.2827296920461073,0,-5.9018328669212057,null,null,null,8445.465907965563,159.94579169068558,10.731797524496471,-154.67499999999833,-290.1164999999998,196.50449999999998,-35.3735,-77.098532210566191,-42.726427587373699,-5.8662811207776757,-0.24986996137566664,-0.92812977724679824,-7.2324421749546959,131.3759617893958,31.672960958689483,0,0,0,0,0,137.55540189435646,173.12765298752319,-66.629487654990029,-62.9902875170526,-22.967627369631579,-338.66098019340723,-51.470511278973419,-1.9175208510379989,0,54.45883387806947,-2.3995779983727701,0,0,0,null,879.87,226.22,null,879.87,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[563,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,125.608,125.608,125.608,125.608,null,101.59,249.61,null,44113.529600000002,44113.529600000002,40899.220880000001,0,4436.8624179873304,0,0,0,0,0,26073.557538308913,2864.0946332787853,0,0,0,409.33154697669033,1268.4661617343806,null,115.33659047298057,0,0,0,0,0,0,0,890.57616057027019,-53.535626664150683,0,665.93245987838827,0,null,-478.43396958851804,0,3044.9150712331907,52.701764866401454,566.38587676385987,1525.4433338677643,1185.2587650535231,0,0,0,0,null,null,null,null,null,null,null,null,null,31263.003585040125,null,null,null,null,null,null,null,null,null,null,null,null,40899.872100000001,-3213.6875000000073,null,null,null,null,-178.36336000000023,-3035.945360000002,31,-3236.7808305829094,0,0,0,0,0,0,0,0,0,0,705.70361986693024,-31.023005660227795,-0.63450441035692506,98.776074068731759,54.566035909555467,0,-393.30987540366834,null,0,0,-169.23707562974732,-3.2557846907366184E-7,-103.77321790436186,-10.53652739474127,0,-17.167855210071082,null,null,null,0,1270.5051734200356,85.246408366512469,-447.16448000000122,-2705.5963200000015,268.80112000000003,-330.34904,0,-399.01718337508078,-46.597915668189266,-0.80652246035050124,-8.6676970305141889,-23.344651054383313,0,0,0,0,0,0,0,1027.6912369455076,1616.8191997365664,-497.79608537504788,-588.25903601798836,-171.5936201424359,-3162.715866180929,-480.67717328842338,-17.907506249604523,0,406.86781892975722,-17.927505916407142,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[611,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,0.34499999999999997,0.34499999999999997,0.34499999999999997,0.34499999999999997,null,1366.01,399.88,null,609.23204999999996,609.23204999999996,603.51884999999993,0,15.233081632993407,0,0,1.1350653809352069,0,361.05152893933763,123.17725816215945,7.8666378612921219,0,0,0,5.4808746817345977,3.4840203314945009,null,0.36016504962741153,10.74275732580602,44.896597881013747,0,0,0,0,0,3.0576155121164943,-0.1470431118967899,0,1.8290769589360865,0,null,-2.2512514183791787,6.9704906043900401,9.832600059945797,0.41881242078547493,1.5556582979072324,12.122452009866617,3.827422155192211,0,0,0,0,null,null,null,null,null,null,null,null,null,147.10678095066456,null,null,null,null,null,null,null,null,null,null,null,null,612.26549999999997,3.0034500000000435,null,null,null,null,2.0527500000000156,-7.7659499999999966,31,-8.8248307113157693,-0.12357856980666426,-0.83608958689965363,0,0,0,0,0,0,0,-0.10441262673149532,3.3339001339802934,-8.5209038857227526E-2,-5.0423041576366234E-3,0.31896641091406508,0.43362748192359923,0,-1.3503509630583173,null,0,0,-0.46483337918176293,-4.3594470255925444E-9,-0.28502770665088906,-3.2902731877762603E-2,0,-0.23716639812941581,null,null,null,361.05152893933763,4.1026987459692581,0.27527659077704714,-5.775299999999997,-6.0720000000000036,7.8280500000000002,-1.6939499999999998,-3.2960340183676067,-1.8850455115500029,-0.15047338190842366,-6.4093038419780661E-3,-2.380704633086583E-2,-0.18551617474790855,5.6164375901146046,1.3540530142754352,0,0,0,0,0,3.5283727623459464,4.44082083871342,-1.7090835123398929,-1.6157359995080407,-0.58913244925820796,-8.6868429863736409,-1.3202473153342624,-4.918547907866988E-2,0,1.3968994563519679,-6.155051371290754E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[630,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12156.09,55994.43,66949.2,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[698,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2025-01-01",0,0,9199.1749999999993,2066.134704999999,9199.1749999999993,2066.134704999999,null,487.42,42.84,null,4877954.5354999993,4877954.5354999993,4641535.7379999999,0,406179.08327881776,0,0,8525.8888626857006,0,2711881.1082813507,0,209758.19810913611,0,0,0,66577.542500116018,92898.877486886748,null,9603.5400591485304,80689.786857439758,337221.40315931424,0,0,0,0,0,81529.101967171751,-3920.7980257482668,0,48771.011691944557,0,null,-9764.615139000829,52355.855336054439,262179.15552594746,11167.329712983252,41480.50122507468,323236.39845757891,102055.43827388495,0,0,0,0,null,null,null,null,null,null,null,null,null,638063.38492158428,null,null,null,null,null,null,null,null,null,null,null,null,1042486.5528000001,-53102.065873299609,null,null,null,null,7911.2904999996017,-244330.08799999999,31,-299398.45613272605,-928.20941173950268,-6279.9258065945469,0,0,0,0,0,0,0,-784.28121086766077,0,-2272.0372754476412,-134.44938651979101,8505.0082119432045,11562.362582679838,0,-36006.129914759411,null,0,0,-12394.445220099704,-5.2955132559873164E-5,-7600.0572560295441,-877.32750296120685,0,-1899.1056152674828,null,null,null,2711881.1082813507,109395.48909116449,7340.050817279538,-67337.960999999879,-249389.63425000003,75249.251499999998,5059.5462500000003,-24756.722157967743,0,-4012.2636899055747,-170.89944252327123,-634.7976389296889,-4946.6543676422943,42185.445095742973,10170.410240311465,0,0,0,0,0,94081.502916097888,118411.26967817835,-45571.473390229956,-43082.429603693854,-15708.789851898182,-231628.37341789494,-35203.437962434968,-1311.4951579812259,0,37247.311757642361,-1641.1998463331474,0,0,0,null,488.28,16.28,null,488.28,16.28,77.540000000000006,null,3482920.9152426003,116125.89600260001,null,0,0,3599046.8112452002,3599046.8112452002,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[757,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,1646.7550000000001,1646.7550000000001,1646.7550000000001,1646.7550000000001,null,487.42,262.87,null,1235543.8089500002,1235543.8089500002,1197339.09295,0,72710.589404463957,0,0,1526.2292666540197,0,485456.98657410656,362341.30723073217,37549.058641368436,0,0,0,11918.123201241262,16629.935944899211,null,1719.1408588382264,14444.372452575717,60366.395003858132,0,0,0,0,0,14594.619225088112,-701.86660791767611,0,8730.5554420660737,0,null,-7293.0721782738465,9372.2824659737798,46932.99510642331,1999.076660842275,7425.4726967252891,57862.923071037396,18269.062525140725,13855.68,63807.44,1554067.66,25299,null,null,null,null,null,null,null,null,null,476561.77476576046,null,null,null,null,null,null,null,null,null,null,null,null,1197342.7283999999,-38201.110550000332,null,null,null,null,1416.209299999929,-39620.92530000001,29,-43929.572934661992,-166.15984475010919,-1124.1768116856838,0,0,0,0,0,0,0,-140.39509036433947,9807.0841220765142,-406.72003125603896,-24.067940820605827,1522.4913971153364,2069.7919536089757,0,-6445.4991309307352,null,0,0,-2218.7440328535158,-9.4795614131726325E-6,-1360.4950755532886,-157.05141516917388,0,-480.95282658981364,null,null,null,485456.98657410656,19583.01354614089,1313.9510210001645,-12054.24660000013,-34977.076200000003,13470.455900000001,-4643.8491000000004,-4431.7295841468731,-5545.097082330426,-718.2399826800181,-30.592907676222005,-113.63586255242018,-885.50634303475988,7551.6655176839486,1820.6169482898313,0,0,0,0,0,16841.639096397099,21196.938899291359,-8157.8023749660306,-7712.2357561445333,-2812.048714429563,-41464.064121813703,-6301.8083123573151,-234.77227130491337,0,6667.6845340431455,-293.79309046173603,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[778,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,-0.48599999999999999,-0.48599999999999999,-0.48599999999999999,-0.48599999999999999,null,422.93,258.82,null,-331.33050000000003,-331.33050000000003,-321.60077999999999,0,0,0,0,-0.45042973823905408,0,-143.27091490538407,-106.93629308193132,-11.081698552428904,0,0,0,-3.5119465848080766,0,null,-0.50736293947513622,-4.2629079686728124,-17.815684769061001,0,0,0,0,0,0,0,0,-2.5766127595447479,0,null,2.1523742624987254,-2.766003004978431,-13.851140954010601,-0.58997923623692994,-2.1914490805301883,-17.076845439986016,-5.3916729490533761,-7,-32.49,-68.56,-9,null,null,null,null,null,null,null,-32.163479999999979,null,-140.64570779269508,null,null,null,null,null,null,null,null,null,null,null,null,-291.81950000000001,6.3503800000000297,null,null,null,null,-1.8710999999999833,11.600820000000002,29,9.73141971784014,4.9038068533906021E-2,0.33177365818184512,0,0,0,0,0,0,0,4.1434223012572602E-2,-2.894324221471436,0.12003360256409401,7.1030719438012202E-3,-0.44932659624416083,-0.61084914844889937,0,0,null,0,0,0.65480876023865875,2.7933677593239281E-9,0,4.6349935340848192E-2,0,0.12897304484528571,null,null,null,-143.27091490538407,-5.7794538856262596,-0.38778093657288348,0.41310000000001601,10.2303,-2.2842000000000002,1.37052,1.3079180436041611,1.63650159374806,0.21197119886230117,9.0287584556560593E-3,3.3536882657393602E-2,0.26133582877531464,-2.2286918464461309,-0.53731115853230016,0,0,0,0,0,0,-6.2557650075789057,0,2.2760802775678486,0,12.237117946022,1.8598266529056569,6.9287370528213099E-2,0,0,0,0,0,0,null,384.1,211.45,null,426.78,234.95,0,null,0,0,null,-20.742479999999976,-11.420999999999999,0,-32.163479999999979,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[829,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,417.15,1921.61,5983.9,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[882,"Sistema Isolado - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,12.494999999999999,12.494999999999999,12.494999999999999,12.494999999999999,null,2149.3000000000002,399.07,null,31841.883149999998,31841.883149999998,31655.957549999999,0,441.36198261855685,0,0,61.757837172987649,0,22207.48560343658,4461.1589586556011,284.90910167201469,0,0,0,293.32086894299914,126.18212765803997,null,11.473239745556748,575.83056618055809,2488.4496421759873,0,0,0,0,0,88.59108596845364,-5.3255179221750426,0,66.244395947554779,0,null,-76.171506898637844,383.877629764826,302.89642232229409,5.24256856255721,56.341885311161938,151.7452268699264,117.9049763497848,0,0,0,0,null,null,null,null,null,null,null,null,null,4977.3850617215403,null,null,null,null,null,null,null,null,null,null,null,null,31668.625,-173.28814999999304,null,null,null,null,94.837049999996125,-280.76264999999961,29,-340.77266886845609,-6.6240273015017692,-46.341302716577502,0,0,0,0,0,0,0,-5.6809925743438541,120.74516572198172,-3.0860491029595849,-6.3118054641501331E-2,9.8258633645054942,5.4280190647880318,0,-39.124951381829433,null,0,0,-16.835052385148174,-2.3330380827246699E-7,-10.322959984356114,-1.048133158694446,0,-12.396137159172341,null,null,null,22207.48560343658,126.38496068628864,8.4799843365038328,-315.7486500000017,-219.41219999999967,410.58569999999997,-61.350449999999995,-202.73180458834759,-68.271430918310969,-4.635381156248207,-8.0229747644095226E-2,-0.86222911276570591,-2.3222359636688705,311.29802192283125,72.579607841994743,0,0,0,0,0,102.23076560118875,160.83494602818604,-49.518837070578485,-58.517742938704259,-17.069472355898796,-314.61479163692366,-47.815913637975683,-1.7813697422839994,0,40.47364337882393,-1.7833592320991301,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[912,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,39.21,180.7,1464.42,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[921,"Sistema de Compensação GD I","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,1259.2380000000001,1259.2380000000001,1259.2380000000001,1259.2380000000001,null,487.42,262.87,null,944793.67902000004,944793.67902000004,915579.35742000001,0,55600.218114108276,0,0,1167.0745734993211,0,371218.47807330464,277074.57577758242,28712.954571529768,0,0,0,9113.5315354649865,12716.553026639052,null,1314.5899036600651,11045.299803818139,46160.879130088142,0,0,0,0,0,11160.190267381307,-536.70224388026065,0,6676.0672800485791,0,null,-5576.8548591777171,7166.7820822696085,35888.648215321817,1528.6507684784347,5678.098677507558,44246.528185508461,13969.957738724435,11204.27,51613.78,408968.63,5279,null,null,null,null,null,null,null,null,null,364416.50162439869,null,null,null,null,null,null,null,null,null,null,null,null,915580.8115999999,-29212.897420000168,null,null,null,null,1082.9446799999457,-30297.266280000003,29,-33591.996115449932,-127.05884638785756,-859.63374029132683,0,0,0,0,0,0,0,-107.35709489281066,7499.2655226280331,-311.01002803622396,-18.404234790881446,1164.2163053524782,1582.725226326118,0,-4928.7340464337085,null,0,0,-1696.6256658958919,-7.2488164732931182E-6,-1040.3412152685569,-120.09382691098563,0,-367.7742441646169,null,null,null,371218.47807330464,14974.707720222717,1004.7499814982821,-9217.6221600000426,-26746.215120000041,10300.56684,-3551.05116,-3388.8479452510946,-4240.2160368479836,-549.22261010898444,-23.393736090912398,-86.894891036483557,-677.12758509335333,5774.5956035702329,1392.1864786993758,0,0,0,0,0,12878.437856553581,16208.841597970466,-6238.0953736575721,-5897.3801986913231,-2150.312948229006,-31706.674749203401,-4818.8567793243074,-179.52528783787329,0,5098.6344278775059,-224.65723416467881,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[974,"Sistema de Compensação GD II","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,89.085999999999999,89.085999999999999,89.085999999999999,89.085999999999999,null,487.42,262.87,null,66840.334940000001,66840.334940000001,64773.539739999993,0,3933.4907546575387,0,0,82.565810001572785,0,26262.207253623554,19601.906595672703,2031.3255087277394,0,0,0,644.74552893768589,899.64473985947575,null,93.001923510456763,781.41032777198802,3265.6956653015809,0,0,0,0,0,789.53836380408711,-37.969514975180942,0,472.30478250371073,0,null,-394.53994557399483,507.02087181380352,2538.9768375082067,108.14586469012993,401.70253660105425,3130.2630717419638,988.31805831145891,747.94,3445.2,6400.88,59,null,null,null,null,null,null,null,null,null,25780.994906214055,null,null,null,null,null,null,null,null,null,null,null,null,64776.448100000001,-2063.916839999998,null,null,null,null,76.613959999996155,-2143.4091600000002,29,-2376.497982066132,-8.988899945291223,-60.815613400797702,0,0,0,0,0,0,0,-7.5950806405309521,530.54273167490464,-22.002702711985364,-1.3020252411223794,82.363599080262247,111.97141407143681,0,-348.68801708699493,null,0,0,-120.02940990662773,-5.1282438562338939E-7,-73.599937028119115,-8.4961529624995933,0,-26.018541622512235,null,null,null,26262.207253623554,1059.4000593722242,71.082001060765265,-652.10952000000486,-1892.1866400000029,728.72348,-251.22251999999997,-239.74729800930436,-299.97815016592529,-38.85528029186618,-1.6550122958448059,-6.147462404149314,-47.90404041620922,408.52930418209883,98.491567631704712,0,0,0,0,0,911.09743740971305,1146.7100441670254,-441.32003994293245,-417.2158181222415,-152.12595181048323,-2243.1191138669055,-340.91464444599455,-12.700688664354686,0,360.70778251759833,-15.893591491675636,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1012,"Sistema de Compensação GD II","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,91.07,91.07,91.07,91.07,null,268.08,144.58000000000001,null,37580.946199999998,37580.946199999998,36418.892999999996,0,2211.6006068817114,0,0,46.422530748532601,0,14765.895516951232,11021.149209947103,1142.1104072908151,0,0,0,362.50742458068919,505.8242097798925,null,52.290223444239139,439.34704894828866,1836.1335937348006,0,0,0,0,0,443.91702776419487,-21.348315681861916,0,265.55281523962333,0,null,-221.82962602297786,285.07189612111534,1427.5367771089695,60.804886778299498,225.85678450645366,1759.9867753513142,555.68068005896987,420.53,1937.08,9393.06,1,null,null,null,null,null,null,null,null,null,14495.33443369214,null,null,null,null,null,null,null,null,null,null,null,null,36418.892999999996,-1162.0832000000009,null,null,null,null,42.802900000002481,-1204.8561000000016,29,-1336.1832294043634,-5.053998550948279,-34.193507979102151,0,0,0,0,0,0,0,-4.2703252661835975,298.29703450038687,-12.370994037102065,-0.73206217912986205,46.308837892955125,62.955797473421399,0,-196.0494325018787,null,0,0,-67.486396269992838,-2.8833494525315473E-7,-41.381479085749362,-4.7769521323455066,0,-14.628894798949396,null,null,null,14765.895516951232,595.64645257240886,39.965772513438992,-367.01209999999753,-1063.6976000000027,409.81499999999994,-141.1585,-134.79763976757022,-168.6623664165628,-21.846336202087166,-0.93052874054758683,-3.4564035946190521,-26.933991069161248,229.69512664756553,55.3767694735498,0,0,0,0,0,512.26347567178289,644.73639008665612,-248.13167973286002,-234.57910901843036,-85.532639665710121,-1261.1911157187674,-191.67886276556638,-7.1409474458895943,0,202.80753165068285,-8.9361533510401898,0,0,0,null,268.55,131.35,null,268.55,131.35,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-12.029132201405901,null,-12.029132201405901,null,0,0,0,0]
[1052,"Sistema Isolado - Refaturamento","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,-1.599,-0.52766999999999997,-1.599,-0.52766999999999997,null,487.42,262.87,null,-1199.71371,-1199.71371,-1162.61691,0,-70.602021829439011,0,0,-1.4819694474161471,0,-471.37899780598588,-351.83360625104564,-36.460156348423489,0,0,0,-11.572504105823134,-16.147676840752776,null,-1.6692867082731333,-14.025493501867958,-58.615802357466137,0,0,0,0,0,-14.17138319963558,0.68151285774773052,0,-8.4773740792429049,0,null,7.0815770488384002,-9.1004913682315056,-45.571963756096608,-1.9411045241622449,-7.2101380242135207,-56.184929750077451,-17.739269641021291,0,0,0,0,null,null,null,null,null,null,-778.95332970000004,null,null,-462.74174230559549,null,null,null,null,null,null,null,null,null,null,null,null,-385.35770000000002,10.517824299999972,null,null,null,null,-1.375139999999931,38.471940000000004,29,42.655639194977084,0.16134129955908705,1.0915762951291583,0,0,0,0,0,0,0,0.13632370904753821,-9.5226840126189813,0.39492537139914941,2.3369983617568257E-2,-1.4783399740625782,-2.0097691118719894,0,6.258583159218114,null,0,0,2.1544016617728659,9.2046583688443206E-9,1.3210414577819483,0.15249700948562994,0,0.46700545601325749,null,null,null,-471.37899780598588,-19.015116796535782,-1.2758471555144908,11.704680000000126,33.962760000000017,-13.07982,4.5091799999999997,4.3032118348210702,5.3842922806649138,0.69741141354078096,2.9705729980646169E-2,0.11034048429870859,0.85982714035335006,-7.3326713219493076,-1.7678200462821974,0,0,0,0,0,-16.353240715916431,-20.582239191602202,7.9212305398014173,7.4885851107633545,2.7305008300402163,40.261628797714359,6.1190592962883645,0.22796400303418274,0,-6.474325306396512,0.28527325051286656,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,-523.10901239999998,-255.84431730000003,null,0,0,null,-778.95332970000004,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[1133,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-1344.604,-1344.604,-1344.604,-1344.604,null,487.42,262.87,null,-1008842.93516,-1008842.93516,-977648.12236000004,0,-59369.456510288321,0,0,-1246.192649702027,0,-396384.04375604744,-295857.9576607761,-30659.457202448793,0,0,0,-9731.3541655448462,-13578.630938576325,null,-1403.7083083745392,-11794.080465657076,-49290.207825552468,0,0,0,0,0,-11916.759559576485,573.08625051846752,0,-7128.6498414298485,0,null,5954.9198412609812,-7652.6310792304912,-38321.603973922778,-1632.2807427183561,-6063.0271594181349,-47246.079600796213,-14917.006201623386,-9964.83,-45872,-212843,-429,null,null,null,null,null,null,null,null,null,-389120.94913763163,null,null,null,null,null,null,null,null,null,null,null,null,-977645.21399999992,31197.691160000046,null,null,null,null,-1156.359439999942,32351.172240000004,31,35869.257713647559,135.67239321597663,917.90985161715798,0,0,0,0,0,0,0,114.63502469052924,-8007.6541676695342,332.09395502487951,19.651890839347743,-1243.1406144368084,-1690.0210049402885,0,5262.8617574842483,null,0,0,1811.6429593661305,7.740225555608049E-6,1110.8678100684403,128.23520259062911,0,392.70631906019401,null,null,null,-396384.04375604744,-15989.869984421011,-1072.8637827976254,9842.5012799999713,28559.388959999986,-10998.860720000001,3791.7832800000001,3618.5840187290451,4527.6678785185532,586.4553948046206,24.979639371417612,92.785651375847891,723.03127719054157,-6166.0657849770651,-1486.5652942534259,0,0,0,0,0,-13751.490231134519,-17307.668008746146,6660.9870348587519,6297.1741677753907,2296.0865153692266,33856.127034347664,5145.5357135875674,191.69562872781444,0,-5444.2799901700919,239.8871505519719,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1173,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",50,50,0,0,0,0,31.03,null,null,1551.5,null,1551.5,1562,0,0,0,0,4.5638450291546402,0,1326.0700878728599,null,null,null,0,0,0,0,null,0,43.880348610722649,176.794717622501,0,0,null,null,0,0,0,null,null,0,null,0,27.647345539861799,0,0,null,0,0,47.37,218.19,877.18,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1562,10.470000000000027,null,null,null,null,10.499999999999865,0,31,-4.8209506990046691,-0.50477457132024739,-3.2923702329256628,0,0,null,null,null,0,0,-0.41981991125206974,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.60398598350671007,null,null,1326.0700878728599,null,0,0,-17.000000000000004,null,27.500000000000004,null,-12.105674038289862,null,0,0,null,0,22.11651984010615,5.53082569975565,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1195,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-03-01",0,0,0.127,0.127,0.127,0.127,null,804.4,250.42,null,133.96214000000001,133.96214000000001,131.23036999999999,0,5.6075401953338062,0,0,0.22598671000957368,0,71.883079057705615,26.362507223785361,2.8958348069104338,0,0,0,1.3154474531764193,1.2825234263762366,null,0.1325824965295109,2.1388182956063013,8.9386389710599765,0,0,0,0,0,1.1255570146052025,-5.4128913654760337E-2,0,0.67331238778226954,0,null,-0.53824536274792012,1.3877822908723041,3.6195368336612068,0.154171528810885,0.57266261980932909,4.4624678413132184,1.4089351122011908,0,0,0,0,null,null,null,null,null,null,null,null,null,35.171346047379998,null,null,null,null,null,null,null,null,null,null,null,null,134.33029999999999,0.3381599999999878,null,null,null,null,0.34163000000000693,-3.0733999999999986,31,-3.5472904441353919,-2.4603749114989526E-2,-0.16646034037072965,0,0,0,0,0,0,0,-2.0788111764158124E-2,0.71352429561095576,-3.1366805608312731E-2,-1.8561525449850846E-3,0.11741662082923554,0.1596251889979623,0,-0.49708571683596103,null,0,0,-0.17111257726401163,-1.0462959387780302E-9,-0.10492324273815337,-1.2112020140509702E-2,0,-5.2149712117108164E-2,null,null,null,71.883079057705615,1.5102688137336111,0.10133370153242027,-1.3627099999999908,-2.7393899999999993,1.70434,-0.33400999999999997,-0.65621955573784874,-0.40343913037891899,-5.5391650731506682E-2,-2.359366921539752E-3,-8.7637532870143784E-3,-6.8291461428940256E-2,1.1181984892168126,0.26958380165549156,0,0,0,0,0,1.298850263240392,1.6347369464249404,-0.62914088715120697,-0.59477817952904688,-0.21686904653852873,-3.1977653891868192,-0.48600408419551117,-1.810595896519146E-2,0,0.5142209592947824,-2.2657725337794921E-2,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1261,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,201.02,925.96,4714.49,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1305,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-13.477,-13.477,-13.477,-13.477,null,487.42,262.87,null,-10111.65833,-10111.65833,-9798.9919300000001,0,-595.06156860247006,0,0,-12.490620539604388,0,-3972.9673254729655,-2965.391814537425,-307.30051726560561,0,0,0,-97.537609652394238,-136.09896234072869,null,-14.069403982111957,-118.21236768272325,-494.03700335933155,0,0,0,0,0,-119.44198335302609,5.7440580261827172,0,-71.450638190091709,0,null,59.686312624887506,-76.702515428177605,-384.09840871852032,-16.360391289640134,-60.769875017089198,-473.54865431006493,-149.51353155224763,-121.91,-561.83000000000004,-3789.39,-28,null,null,null,null,null,null,null,null,null,-3900.1691438727398,null,null,null,null,null,null,null,null,null,null,null,null,-9801.1732000000011,310.45512999999846,null,null,null,null,-11.590219999999418,324.25662000000005,31,359.51847994415584,1.3598478387478536,9.2002337269891541,0,0,0,0,0,0,0,1.1489897603712791,-80.260920849321792,3.3285861353010304,0.1969714003839691,-12.460029912721325,-16.939123402563325,0,52.749796896049119,null,0,0,18.158143336906107,7.7580480706274102E-8,11.134256239229085,1.2853046884539321,0,3.9361053975551421,null,null,null,-3972.9673254729655,-160.26687246210926,-10.753340909861635,98.651640000000867,286.25148000000013,-110.24186,38.005139999999997,36.269159410809152,45.380929997824296,5.8780572984922488,0.25037155906764758,0.92999293739443134,7.2469608321088801,-61.802633774803517,-14.899881653374093,0,0,0,0,0,-137.8315354148879,-173.47519548794426,66.76324201682533,63.116736421361935,23.013733387399611,339.34082007929737,51.573834981912626,1.9213701494006798,0,-54.568156444218758,2.4043949950981229,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[1328,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,21.407,21.407,21.407,21.407,null,101.59,249.61,null,7518.1383999999998,7518.1383999999998,6970.333270000001,0,756.16134148983167,0,0,0,0,0,4443.6393081856158,488.11917883095788,0,0,0,69.761165101984034,216.18093691681966,null,19.656474048269974,0,0,0,0,0,0,0,151.77826149073127,-9.1239185402161773,0,113.49289988389799,0,null,-81.538086642422513,0,518.93587136081237,8.9818059398689236,96.527470096522109,259.97679644693994,202.0001463561299,0,0,0,0,null,null,null,null,null,null,null,null,null,5328.0612520297591,null,null,null,null,null,null,null,null,null,null,null,null,6971.3101000000006,-546.85829999999987,null,null,null,null,-30.397940000000037,-517.40719000000036,31,-551.63498535354665,0,0,0,0,0,0,0,0,0,0,120.27098107199799,-5.2871591154106454,-0.10813671034098604,16.834114209201061,9.2995281408497021,0,-67.030638994063395,null,0,0,-28.842574342446312,-5.5487376471319294E-8,-17.685762655871233,-1.7957092059361344,0,-2.9258667957613498,null,null,null,0,216.52843964876999,14.528293292640086,-76.208919999999836,-461.1067799999999,45.810980000000001,-56.300409999999999,0,-68.003318614342675,-7.9415449709328039,-0.13745323792053993,-1.4772099733473762,-3.9785598458791127,0,0,0,0,0,0,0,175.14637848936758,275.54971505605272,-84.837914779501702,-100.25524794628589,-29.244193255120095,-539.01231249072623,-81.920389215537853,-3.0519233351799642,0,69.341279216525322,-3.0553318192513927,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1373,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,8380.7510000000002,8380.7510000000002,8380.7510000000002,8380.7510000000002,null,101.59,249.61,null,2943319.7512000003,2943319.7512000003,2728856.33311,0,296034.00377690705,0,0,0,0,0,1739666.2108523338,191096.61774684585,0,0,0,27311.204474686678,84633.932977370641,null,7695.4274086286096,0,0,0,0,0,0,0,59420.554807619359,-3571.9759625279244,0,44431.995804871207,0,null,-31921.820019926614,0,203161.22403153172,3516.3394736470514,37790.100973461842,101779.82887838036,79082.212760979222,0,0,0,0,null,null,null,null,null,null,null,null,null,2085913.7042093547,null,null,null,null,null,null,null,null,null,null,null,null,2728856.0075000003,-214463.77369999979,null,null,null,null,-11900.666420000014,-202562.75167000014,31,-215962.79044876574,0,0,0,0,0,0,0,0,0,0,47085.586251699133,-2069.9006887297001,-42.335069992382159,6590.485331568023,3640.7263869741,0,-26242.214919425307,null,0,0,-11291.747267857776,-2.1723073587054387E-5,-6923.9021378033085,-703.01264648752658,0,-1145.4646178560158,null,null,null,0,84769.978844063575,5687.7660830843524,-29835.473560000024,-180521.37654000014,17934.807140000001,-22041.37513,0,-26623.014924112249,-3109.0816535100698,-53.812367971028308,-578.32152853463811,-1557.5895457986276,0,0,0,0,0,0,0,68569.074913399629,107876.56140541547,-33213.688939422791,-39249.510416269601,-11448.979393050919,-211021.06679679389,-32071.489878941844,-1194.8152260117131,0,27146.820906020173,-1196.1496332752322,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1393,"Sistema de Compensação GD I - Refaturamento","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-91.07,-91.07,-91.07,-91.07,null,268.08,144.58000000000001,null,-37580.946199999998,-37580.946199999998,-36418.892999999996,0,-2211.6006068817114,0,0,-46.422530748532601,0,-14765.895516951232,-11021.149209947103,-1142.1104072908151,0,0,0,-362.50742458068919,-505.8242097798925,null,-52.290223444239139,-439.34704894828866,-1836.1335937348006,0,0,0,0,0,-443.91702776419487,21.348315681861916,0,-265.55281523962333,0,null,221.82962602297786,-285.07189612111534,-1427.5367771089695,-60.804886778299498,-225.85678450645366,-1759.9867753513142,-555.68068005896987,-420.53,-1937.08,-9393.06,-1,null,null,null,null,null,null,null,null,null,-14495.33443369214,null,null,null,null,null,null,null,null,null,null,null,null,-36418.892999999996,1162.0232000000033,null,null,null,null,-42.802900000002481,1204.8561000000016,31,1336.1832294043634,5.053998550948279,34.193507979102151,0,0,0,0,0,0,0,4.2703252661835975,-298.29703450038687,12.370994037102065,0.73206217912986205,-46.308837892955125,-62.955797473421399,0,196.0494325018787,null,0,0,67.486396269992838,2.8833494525315473E-7,41.381479085749362,4.7769521323455066,0,14.628894798949396,null,null,null,-14765.895516951232,-595.64645257240886,-39.965772513438992,367.01209999999753,1063.6976000000027,-409.81499999999994,141.1585,134.79763976757022,168.6623664165628,21.846336202087166,0.93052874054758683,3.4564035946190521,26.933991069161248,-229.69512664756553,-55.3767694735498,0,0,0,0,0,-512.26347567178289,-644.73639008665612,248.13167973286002,234.57910901843036,85.532639665710121,1261.1911157187674,191.67886276556638,7.1409474458895943,0,-202.80753165068285,8.9361533510401898,0,0,0,null,268.55,131.35,null,268.55,131.35,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-12.029132201405901,null,-12.029132201405901,null,0,0,0,0]
[1454,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,-21.247,-4.2493999999999996,-21.247,-4.2493999999999996,null,101.59,249.61,null,-7461.9464000000007,-7461.9464000000007,-6918.23567,0,-750.50964743469217,0,0,0,0,0,-4410.4267006595874,-484.47088301122824,0,0,0,-69.239756851583806,-214.56515937177875,null,-19.509557813032753,0,0,0,0,0,0,0,-150.64384182246775,9.0557246332495502,0,-112.64463230873922,0,null,80.928655434743348,0,-515.0572457048246,-8.9146742095760754,-95.806005378652074,-258.03368029654473,-200.49035874380775,0,0,0,0,null,null,null,null,null,null,-5534.5885359999993,null,null,-5288.2383062491854,null,null,null,null,null,null,null,null,null,null,null,null,-1383.8425,108.51677999999993,null,null,null,null,30.170740000000038,513.53999000000033,31,547.51196028433878,0,0,0,0,0,0,0,0,0,0,-119.37205282555806,5.247641879998568,0.1073284759478188,-16.708292829583684,-9.2300216942417705,0,66.529639216465085,null,0,0,28.626999441956286,5.5072646887310839E-8,17.553575893366489,1.7822877329156377,0,2.9039983094100714,null,null,null,0,-214.9100648020468,-14.419706058239058,75.639320000000026,457.6603800000002,-45.468580000000003,55.87961,0,67.495048843786549,7.8821883494842471,0.13642588621001131,1.4661690243243661,3.9488233309381746,0,0,0,0,0,0,0,-173.83730105870009,-273.4902039424465,84.203820027097336,99.505921105934334,29.025616578293857,534.98363168545154,81.308100605527756,3.0291126782159381,0,-68.823009273299093,3.0324956866274704,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,-1702.649592,-3831.9389439999995,null,0,0,null,-5534.5885359999993,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1504,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Poder público","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-1.2450000000000001,-0.33515400000000001,-1.2450000000000001,-0.33515400000000001,null,487.42,42.84,null,-660.17370000000005,-660.17370000000005,-628.17719999999997,0,-54.971555458193613,0,0,-1.1538786504272065,0,-367.02117089959506,0,-28.388301847271578,0,0,0,-9.010486311288183,-12.572769022349723,null,-1.2997260486554416,-10.920412388884058,-45.63894555037232,0,0,0,0,0,-11.034003804594308,0.53063383858406798,0,-6.6005820692041395,0,null,1.3215256637748531,-7.0857484386793148,-35.482861085891358,-1.511366561964975,-5.6138973359261,-43.74623986169258,-13.812001690476242,0,0,0,0,null,null,null,null,null,null,null,null,null,-86.354364845475004,null,null,null,null,null,null,null,null,null,null,null,null,-171.5504,6.138360040000066,null,null,null,null,-1.0706999999999463,33.067200000000007,31,40.520055101163365,0.12562221260228945,0.84991400089793245,0,0,0,0,0,0,0,0.10614322561862721,0,0.30749348804999421,1.8196141090601747E-2,-1.1510527002551072,-1.5648296086808102,0,4.8730056492974132,null,0,0,1.6774421944385374,7.1668555534643019E-9,1.0285782457401655,0.1187359454719259,0,0.25702157976210005,null,null,null,-367.02117089959506,-14.80539112675863,-0.99338943628238852,9.1134000000001265,33.751950000000001,-10.184100000000001,-0.68475000000000008,3.3505307907143447,0,0.5430126390608333,2.3129226908007807E-2,8.5912384585298443E-2,0.66947141322071357,-5.7093031868836075,-1.3764452517957073,0,0,0,0,0,-12.732823446726679,-16.025570852748434,6.1675622401830923,5.8306994764855391,2.1259997081926638,31.34817251604402,4.7643707466410348,0.17749542450128697,0,-5.04098499466145,0.22211707122484015,0,0,0,null,488.28,16.28,null,488.28,16.28,73.08,null,-444.25960488000004,-14.812292880000003,null,0,0,-459.07189776000007,-459.07189776000007,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1558,"Sistema Isolado - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,2.5569999999999999,2.5569999999999999,2.5569999999999999,2.5569999999999999,null,101.59,249.61,null,898.01840000000004,898.01840000000004,832.58476999999993,0,90.321135618699472,0,0,0,0,0,530.77898402534777,58.304327569054948,0,0,0,8.3327556017084667,25.82214489168533,null,2.3479050843848426,0,0,0,0,0,0,0,18.129444323436253,-1.0898238757104108,0,13.556376185506009,0,null,-9.739472487722443,0,61.985286264754386,1.0728489647426001,11.529908022460271,31.053424978503546,24.128293279423747,0,0,0,0,null,null,null,null,null,null,null,null,null,636.42045225580853,null,null,null,null,null,null,null,null,null,null,null,null,833.5616,-64.486800000000017,null,null,null,null,-3.6309400000000043,-61.802690000000041,30,-65.891094387303951,0,0,0,0,0,0,0,0,0,0,14.365997038403179,-0.63153481842878456,-1.2916595895823946E-2,2.0107829230124423,1.1107998998529816,0,-8.006602695745336,null,0,0,-3.4451563784572983,-6.6277952015525443E-9,-2.1125096982791947,-0.21449191570881965,0,-0.34948574750136741,null,null,null,0,25.863653019194881,1.735359739771134,-9.1029200000000099,-55.077780000000097,5.4719800000000003,-6.7249099999999995,0,-8.1227862706999669,-0.94859300652474321,-1.6418364523885672E-2,-0.17644816657398241,-0.47522667939986413,0,0,0,0,0,0,0,20.920693688854715,32.913561984319465,-10.133626761862281,-11.975179567368292,-3.4931285165292705,-64.383355119296823,-9.7851373487237954,-0.3645428116062579,0,8.2826015301842979,-0.36494994449599716,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1580,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,-3.2000000000000001E-2,-3.2000000000000001E-2,-3.2000000000000001E-2,-3.2000000000000001E-2,null,804.4,250.42,null,-33.754239999999996,-33.754239999999996,-33.065920000000006,0,-1.4129235137848959,0,0,-5.694153323075872E-2,0,-18.112271888555746,-6.6425215052057602,-0.729659163945936,0,0,0,-0.33145132678460965,-0.32315550900818563,null,-3.3406613298774403E-2,-0.5389148461370209,-2.2522554887710178,0,0,0,0,0,-0.28360491706587776,1.3638781393325439E-2,0,-0.16965351503175297,0,null,0.13562087880262552,-0.349677427621368,-0.91200928092250877,-3.8846369464160001E-2,-0.14429294357400418,-1.1244013458427007,-0.35500727236565438,0,0,0,0,null,null,null,null,null,null,null,null,null,-8.8620714450091338,null,null,null,null,null,null,null,null,null,null,null,null,-30.999300000000002,2.7249400000000001,null,null,null,null,-8.6080000000001752E-2,0.77439999999999964,30,0.89380546623884172,6.1993698557454291E-3,4.1942762928058208E-2,0,0,0,0,0,0,0,5.237949420890238E-3,-0.17978564928779939,7.9034470824095038E-3,4.6769197983876493E-4,-2.9585290287681421E-2,-4.0220520062479004E-2,0,0.12524994439961212,null,0,0,4.3114980098018507E-2,2.636336149386409E-10,2.6437352500952006E-2,3.0518475944591381E-3,0,1.3140084942893395E-2,null,null,null,-18.112271888555746,-0.38054017353917763,-2.5532901173523248E-2,0.34335999999999739,0.69023999999999908,-0.42943999999999999,8.4159999999999999E-2,0.16534665971347451,0.10165395411122369,1.3956951365419008E-2,5.9448615345883513E-4,2.2081898046020479E-3,1.7207297367921953E-2,-0.28175080043258272,-6.7926627188785282E-2,0,0,0,0,0,-0.32726935766687043,-0.41190222272124483,0.15852368810109152,0.14986536807031103,5.4644169206558429E-2,0.8057361610549465,0.12245772200201856,4.5621313928041612E-3,0,-0.12956748580655936,5.7090331559798285E-3,0,0,0,null,807.09,226.22,null,807.09,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1608,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-04-01",0,0,50.176000000000002,50.176000000000002,50.176000000000002,50.176000000000002,null,101.59,249.61,null,17621.8112,17621.8112,16337.807359999999,0,1772.3712556917735,0,0,0,0,0,10415.473720162632,1144.1055690672276,0,0,0,163.51362732550805,506.70783812483506,null,46.072931370392595,0,0,0,0,0,0,0,355.75400796743742,-21.385609224734289,0,266.01671156978864,0,null,-191.11762672818199,0,1216.3370057177615,21.052510619837584,226.25133552403855,609.36122476393973,473.46939522423389,0,0,0,0,null,null,null,null,null,null,null,null,null,12488.475796788211,null,null,null,null,null,null,null,null,null,null,null,null,16339.1098,-1282.7313999999988,null,null,null,null,-71.249920000000088,-1212.7539200000008,30,-1292.9806617040922,0,0,0,0,0,0,0,0,0,0,281.90389808327018,-12.392605025218074,-0.25346230569763506,39.457584648053398,21.797221656246847,0,-157.11353025487591,null,0,0,-67.604288793693058,-1.3005720234104956E-7,-41.453768721492757,-4.2089739392278958,0,-6.8579573197608958,null,null,null,0,507.52235193239051,34.052956708156614,-178.62656000000021,-1080.791040000001,107.37664000000001,-131.96288000000001,0,-159.39340004639874,-18.614236486267313,-0.32217749642177851,-3.4624416136160114,-9.3253710854781318,0,0,0,0,0,0,0,410.5266822573227,645.86268522691194,-198.8521143540093,-234.98889713424771,-68.545645852707338,-1263.3943005341562,-192.01370809916511,-7.1534220239169031,0,162.52945419574789,-7.1614111908608322,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1654,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",379,379,9.6,9.6,9.6,9.6,84.3,101.59,399.07,31949.7,4806.3359999999993,36756.036,36670.712,0,339.101643308375,0,0,77.878647188900345,0,28008.296066730767,3427.5410966861759,218.8977491837808,0,0,0,31.284495024013019,96.94665270245568,null,8.8149741142332765,726.2597589877206,3138.4532916092753,0,0,0,0,0,68.065180095810717,-4.0916344179976321,0,50.896054509525889,0,null,-58.523126548773384,484.1518483519024,232.71753935926557,4.0279038175709658,43.287883072201247,116.58696902371295,90.587256739330456,0,0,0,0,null,null,null,null,null,null,null,null,null,3824.1613919589263,null,null,null,null,null,null,null,null,null,null,null,null,36670.712,-85.354000000006636,null,null,null,null,130.38800000000367,-215.7119999999997,30,-295.51027309823439,-8.3544791715843303,-58.446034664819763,0,0,0,0,0,0,0,-7.1639169477521136,92.769395032495595,-2.371034124722847,-4.8494063590109437E-2,7.5492827770509905,4.1703867964757961,0,-30.05998665590738,null,0,0,-12.934494029405585,-2.4883398452857364E-8,-7.9312057502856064,-0.80528838122982727,0,-14.310147588738886,null,null,28008.296066730767,0,97.102490803391035,6.5152340640605786,-375.27600000000098,-168.57599999999954,505.66399999999999,-47.136000000000003,-255.6873167206686,-52.45344032139139,-3.561397286913389,-6.164110263171782E-2,-0.66245694138061439,-1.7841908964562752,392.61164261328906,91.540205738613324,0,0,0,0,0,78.544645840048986,123.57066681637343,-38.045685144261981,-44.959610421093309,-13.114600609574108,-241.72084831648394,-36.737316600605567,-1.3686394178412442,0,31.096196593574209,-1.3701679574351076,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1721,"Sistema Isolado - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-04-01",0,0,35.387999999999998,35.387999999999998,35.387999999999998,35.387999999999998,null,2149.3000000000002,399.07,null,90181.717560000005,90181.717560000005,89655.144119999997,0,1250.0134326454975,0,0,174.90887089857438,0,62895.438218040312,12634.773367659416,806.911827928712,0,0,0,830.73540697517853,357.36959852442726,null,32.494198328592418,1630.8517067625121,7047.7195628110312,0,0,0,0,0,250.90527012818225,-15.08278737334377,0,187.61558093573979,0,null,-215.73087524041586,1087.2078080926501,857.85502946309271,14.847860447520974,159.56995897490185,429.76871456366189,333.92727515535688,0,0,0,0,null,null,null,null,null,null,null,null,null,14096.814931108594,null,null,null,null,null,null,null,null,null,null,null,null,89660.211099999986,-521.53646000000299,null,null,null,null,268.59491999998903,-795.16835999999887,30,-965.1271073162934,-18.760390407806653,-131.2465802748502,0,0,0,0,0,0,0,-16.089553038885981,341.97118243853583,-8.7402245422595968,-0.17876124190904008,27.828543636904328,15.373088328508857,0,-110.80862581033867,null,0,0,-47.679778615896339,-6.6075699578505009E-7,-29.236407196990335,-2.968494295308453,0,-35.108003344441038,null,null,null,62895.438218040312,357.94405672400018,24.016781568643296,-894.25476000001117,-621.41327999999783,1162.8496799999998,-173.75507999999999,-574.17151666845893,-193.35649438472899,-13.128200748884479,-0.22722451457616979,-2.44198190016429,-6.5769736920619444,881.64981190917592,205.55799618347416,0,0,0,0,0,289.53520072788058,455.51237055185658,-140.24590686303574,-165.73236391475521,-48.343696497042558,-891.04347710663887,-135.42293331898227,-5.045147054017292,0,114.62835469306293,-5.0507816330951698,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1740,"Sistema Isolado - Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3.26,15.08,62.24,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[1772,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-04-01",10662,10662,0,0,0,0,31.03,null,null,330841.86,null,330841.86,333080.88,0,0,0,0,973.19431401693544,0,282771.18553800863,null,null,null,0,0,0,0,null,0,9357.0455377504986,37699.705585822114,0,0,null,null,0,0,0,null,null,0,null,0,5895.5199629201306,0,0,null,0,0,10428.18,48035.73,27304.81,58,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,333080.88,2238.9899999999907,null,null,null,null,2239.0199999999713,0,30,-1028.0195270557597,-107.63812958833114,-702.06502846907097,0,0,null,null,null,0,0,-89.522397875391334,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-128.79397112297085,null,null,282771.18553800863,null,0,0,-3625.0799999999817,null,5864.1,null,-2581.413931924908,null,0,0,null,0,4716.1266907042354,1179.393272215895,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1809,"Sistema Isolado - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,76.53,352.78,1446.7,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[1873,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-04-01",0,0,-35.860999999999997,-9.6537811999999992,-35.860999999999997,-9.6537811999999992,null,487.42,42.84,null,-19015.653859999999,-19015.653859999999,-18094.026159999998,0,-1583.4015664950045,0,0,-33.23633918310847,0,-10571.683702514358,0,-817.69710244578778,0,0,0,-259.53819245711281,-362.14624089195451,null,-37.437329984604652,-314.55173387772783,-1314.5849207886761,0,0,0,0,0,-317.82362284060758,15.28438561081386,0,-190.12327195480287,0,null,38.065246448698794,-204.09801185500311,-1022.0489007238151,-43.53342672982005,-161.70278904710509,-1260.067395727034,-397.84111857202282,0,0,0,0,null,null,null,null,null,null,null,null,null,-2487.3525122277742,null,null,null,null,null,null,null,null,null,null,null,null,-4869.0039999999999,249.98001911199935,null,null,null,null,-30.840459999998448,952.46816000000001,30,1167.1403180584884,3.6184242298238587,24.480936535101137,0,0,0,0,0,0,0,3.0573511758309984,0,8.8570473694464624,0.52412194028118364,-33.154940468954578,-45.07337718626718,0,140.36213300357775,null,0,0,48.317071915470024,2.0643415155063849E-7,29.627184313645028,3.4200720807781053,0,7.4032537123282474,null,null,null,-10571.683702514358,-426.45472385276395,-28.613605280741126,262.50252000000052,972.19170999999994,-293.34297999999995,-19.723549999999999,96.50874271952307,0,15.640944778602844,0.66621462341210269,2.4746217057135635,19.283465340970285,-164.45086071070926,-39.647151144293858,0,0,0,0,0,-366.75645110286371,-461.60080028145495,177.65056184353884,167.94756138654449,61.237329747387207,902.95326473723242,137.2330115223246,5.1125810586671889,0,-145.20061276590701,6.3978636877060069,0,0,0,null,488.28,16.28,null,488.28,16.28,73.08,null,-12796.460795663999,-426.65352206400001,null,0,0,-13223.114317727999,-13223.114317727999,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1887,"Sistema de Compensação GD II - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Intermediário","CATIVO","2025-04-01",0,0,0.10199999999999999,2.7458399999999997E-2,0.10199999999999999,2.7458399999999997E-2,null,876.76,42.84,null,93.799199999999999,93.799199999999999,91.407299999999992,0,4.5036937001893556,0,0,0.20135072844415805,0,64.04739945074256,0,2.3257885850776709,0,0,0,1.1291547544344014,1.0300581849635917,null,0.1064835798898434,1.9056654046746029,7.9642758050008915,0,0,0,0,0,0.90399067314748538,-4.3473615691224834E-2,0,0.54077057916371252,0,null,-0.10826957245384336,1.236504841658342,2.9070295829404964,0.12382280266700998,0.45993375764213829,3.5840292898736084,1.1315856806655233,0,0,0,0,null,null,null,null,null,null,null,null,null,7.0748154331232529,null,null,null,null,null,null,null,null,null,null,null,null,26.884499999999999,1.6037553599999974,null,null,null,null,0.31722000000000139,-2.70912,30,-3.4353161242850376,-2.1921690874844302E-2,-0.14831520386929142,0,0,0,0,0,0,0,-1.8521892046282684E-2,0,-2.5192237575180298E-2,-1.490768185736055E-3,9.4303112791984223E-2,0.12820290769915133,0,-0.39923419777376323,null,0,0,-0.13742899906243444,-8.9811935666261888E-10,-8.4269061096784711E-2,-9.7277642073385073E-3,0,-3.6518689478611532E-2,null,null,null,64.04739945074256,1.2129718031561285,8.1386122490605173E-2,-1.173000000000008,-2.7652199999999993,1.4902199999999999,5.6100000000000004E-2,-0.58468775356711689,0,-4.4487782477273086E-2,-1.8949246141500369E-3,-7.0386050021690278E-3,-5.4848260360251221E-2,0.99630840910917262,0.24019643254916931,0,0,0,0,0,1.0431710775631493,1.3129383349239678,-0.5052942558222292,-0.47769586072411641,-0.17417828934590485,-2.5682840133626419,-0.39033398888143411,-1.4541793814563275E-2,0,0.41299636100840786,-1.8197543184685638E-2,0,0,0,null,879.87,16.28,null,879.87,16.28,73.08,null,65.586917592000006,1.2135372480000002,null,0,0,66.80045484,66.80045484,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[1953,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",50,50,0,0,0,0,31.03,null,null,1551.5,null,1551.5,1562,0,0,0,0,4.5638450291546402,0,1326.0700878728599,null,null,null,0,0,0,0,null,0,43.880348610722649,176.794717622501,0,0,null,null,0,0,0,null,null,0,null,0,27.647345539861799,0,0,null,0,0,49.99,230.28,929.87,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1562,10.470000000000027,null,null,null,null,10.499999999999865,0,31,-4.8209506990046691,-0.50477457132024739,-3.2923702329256628,0,0,null,null,null,0,0,-0.41981991125206974,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.60398598350671007,null,null,1326.0700878728599,null,0,0,-17.000000000000004,null,27.500000000000004,null,-12.105674038289862,null,0,0,null,0,22.11651984010615,5.53082569975565,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2018,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,659.60699999999997,659.60699999999997,659.60699999999997,659.60699999999997,null,101.59,249.61,null,231653.97840000002,231653.97840000002,214774.63527,0,23299.356003927845,0,0,0,0,0,136920.427577633,15040.259129777718,0,0,0,2149.5283238858492,6661.1136196988209,null,605.66860735073635,0,0,0,0,0,0,0,4676.6947132768146,-281.13236495335042,0,3497.0201902984209,0,null,-2512.4068162726385,0,15989.803956681988,276.75349514547213,2974.2698635005677,8010.5813413358574,6224.1654850062023,0,0,0,0,null,null,null,null,null,null,null,null,null,164171.8362342969,null,null,null,null,null,null,null,null,null,null,null,null,214775.6121,-16878.396300000022,null,null,null,null,-936.64194000000111,-15942.701190000011,31,-16997.351230162953,0,0,0,0,0,0,0,0,0,0,3705.8710240555229,-162.91153186521524,-3.3319816460917764,518.70414215857272,286.54336704823072,0,-2065.3935018899065,null,0,0,-888.71695867230483,-1.7097145246225409E-6,-544.94571159673274,-55.330609716443973,0,-90.15379172942292,null,null,null,0,6671.8211095158695,447.65562450966718,-2348.2009200000011,-14207.934780000021,1411.55898,-1734.76641,0,-2095.3643659200598,-244.70026877386246,-4.2353023732916144,-45.516795388879473,-122.59008381654523,0,0,0,0,0,0,0,5396.7289800642902,8490.4246694528792,-2614.0833584324182,-3089.1326823985514,-901.09191294576476,-16608.412874530317,-2524.1865823932953,-94.037931300417767,0,2136.5905152601772,-94.142955822905833,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2032,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-05-01",0,0,9.4E-2,9.4E-2,9.4E-2,9.4E-2,null,1366.01,399.88,null,165.99366000000001,165.99366000000001,164.43701999999999,0,4.1504628217431314,0,0,0.30926419074756367,0,98.373460058834041,33.561339905052144,2.143373794091187,0,0,0,1.4933397683566731,0.94926930771154527,null,9.813192656514981E-2,2.9270121409442491,12.232696234247225,0,0,0,0,0,0.83308944388101591,-4.006392034289348E-2,0,0.4983572004057743,0,null,-0.61338444442795037,1.8992061356888805,2.6790272627098695,0.11411121030096999,0.42386052174863725,3.3029289534129336,1.0428338625741098,0,0,0,0,null,null,null,null,null,null,null,null,null,40.081267853224553,null,null,null,null,null,null,null,null,null,null,null,null,157.43969999999999,-8.5839599999999905,null,null,null,null,0.55930000000000424,-2.1159399999999993,31,-2.4044466285903781,-3.3670682787902528E-2,-0.22780411932917843,0,0,0,0,0,0,0,-2.8448657718146586E-2,0.90836699302651169,-2.3216375804577916E-2,-1.3738451907763655E-3,8.6906790220063979E-2,0.11814777768353091,0,-0.36792171167386045,null,0,0,-0.12665025403792951,-1.1877914207758522E-9,-7.7659722971546594E-2,-8.9648023087237211E-3,0,-6.4619250504826337E-2,null,null,null,98.373460058834041,1.1178367597713341,7.5002897197224305E-2,-1.5735600000000209,-1.6544000000000019,2.13286,-0.46154000000000001,-0.8980498484827848,-0.51360660314695739,-4.0998544635918337E-2,-1.7463030757853284E-3,-6.486557551018516E-3,-5.0546436018270739E-2,1.530275749190646,0.36893038649823456,0,0,0,0,0,0.96135373814643177,1.2099627792436567,-0.46566333379695635,-0.44022951870653865,-0.16051724704426523,-2.3668499730989057,-0.3597195583809295,-1.3401260966362238E-2,0,0.38060448955676807,-1.6770284895690712E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2085,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-05-01",0,0,1.454,1.454,1.454,1.454,null,387.51,250.42,null,927.55021999999985,927.55021999999985,892.75599999999986,0,64.199712157601212,0,0,0.95674496456799485,0,304.329747627644,301.81957089278671,33.153888261793469,0,0,0,9.0928740163445205,14.683378440559434,null,1.5179129917630618,9.0550245045649227,37.843323596311421,0,0,0,0,0,12.886298419180822,-0.61971212955922461,0,7.7086315892552753,0,null,-6.1622736805942964,5.8754184306249382,41.439421701916494,1.7650819125277699,6.5563106236438147,51.089986151727715,16.13064293811442,0,0,0,0,null,null,null,null,null,null,null,null,null,402.6703712826025,null,null,null,null,null,null,null,null,null,null,null,null,890.3,-37.280219999999872,null,null,null,null,0.39257999999997356,-35.186799999999984,31,-38.84773506359727,-0.10416385141181372,-0.7047395634835425,0,0,0,0,0,0,0,-8.8009251749330164E-2,8.169010439514409,-0.35911287680698134,-2.1250754333923982E-2,1.3442816274465201,1.8275198803388761,0,-5.6910443486573747,null,0,0,-1.9590369082037213,-7.2323853572697772E-9,-1.2012472042620077,-0.13866832507323723,0,-0.36104662424032319,null,null,null,304.329747627644,17.290794135186381,1.1601511970719613,-9.1020400000000468,-31.362779999999947,9.4946199999999994,-3.8240199999999995,-2.7782217234422433,-4.6189015399287259,-0.63416897766622615,-2.701196459778582E-2,-0.10033462424660555,-0.78185657415495369,4.7340928981854198,1.1413255324395184,0,0,0,0,0,14.870301438988424,18.71580724489656,-7.2029200780933458,-6.8095076616947576,-2.4828944383229974,-36.610636817934129,-5.5641727434667176,-0.20729184516053945,0,5.8872226363355402,-0.2594041940248335,0,0,0,null,387.78,226.22,null,387.78,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2100,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,-437.17099999999999,-437.17099999999999,-437.17099999999999,-437.17099999999999,null,487.42,262.87,null,-328005.02958999999,-328005.02958999999,-317862.66238999995,0,-19302.787045151774,0,0,-405.17452488828297,0,-128876.31510308984,-96192.276096545262,-9968.3070737940252,0,0,0,-3163.9544668210165,-4414.8192821442972,null,-456.38757945120324,-3834.6085176392226,-16025.72165879664,0,0,0,0,0,-3874.4951624564642,186.3274906406711,0,-2317.7374006233272,0,null,1936.1226516683751,-2488.0993820770077,-12459.500292192939,-530.70331828175904,-1971.271576099718,-15361.114398856229,-4849.9651333551719,-3231.78,-14888.86,-63023.11,-32,null,null,null,null,null,null,null,null,null,-126514.86568197591,null,null,null,null,null,null,null,null,null,null,null,null,-317861.93530000001,10143.064289999951,null,null,null,null,-375.96705999998113,10518.334260000001,31,11662.16913227475,44.111155265506568,298.43996280044303,0,0,0,0,0,0,0,37.271277178249761,-2603.5280128084269,107.97368326450123,6.389417828690398,-404.18221688612357,-549.4764055073083,0,1711.1138575975897,null,0,0,589.0193426384667,2.5165791157633066E-6,361.176369693553,41.69310202241553,0,127.68057674219625,null,null,null,-128876.31510308984,-5198.7852564467439,-348.82012309157199,3200.0917200000044,9285.5120400000033,-3576.0587799999998,1232.82222,1176.5099568734004,1472.0803255975991,190.67419954286228,8.1216283185547624,30.167392033365061,235.07910617599399,-2004.7725168779866,-483.32686519902097,0,0,0,0,0,-4471.0210112682316,-5627.240831539666,2165.6862265888212,2047.3997757708107,746.52644050626122,11007.640102017251,1672.9676495420142,62.325985722612131,0,-1770.0983542981048,77.994491682276703,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[2145,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,22.579000000000001,22.579000000000001,22.579000000000001,22.579000000000001,null,487.42,262.87,null,16940.797910000001,16940.797910000001,16416.965110000001,0,996.95000055466141,0,0,20.9264466248963,0,6656.2016206762701,4968.1369578126078,514.84294571047781,0,0,0,163.41186379323361,228.01650743424449,null,23.571497552282104,198.04979223181778,827.69618600952344,0,0,0,0,0,200.10985695095169,-9.6234389087467225,0,119.70645987193595,0,null,-99.996828133659932,128.50531244734157,643.50804856091645,27.409755504102144,101.81219915492001,793.37056211819811,250.49091258575345,190.79,878.51,3619.13,-1,null,null,null,null,null,null,null,null,null,6534.2375231507449,null,null,null,null,null,null,null,null,null,null,null,null,16417.692199999998,-523.13571000000229,null,null,null,null,19.417939999999025,-543.25074000000006,31,-602.32750305402442,-2.2782521593149454,-15.413821868493528,0,0,0,0,0,0,0,-1.9249862580264931,134.46696830576911,-5.5766228648038805,-0.33000053789935535,20.875195918923737,28.379347577834665,0,-88.375577956213675,null,0,0,-30.421660488536304,-1.2997622889088234E-7,-18.654030691218622,-2.1533645886029049,0,-6.5944441471690691,null,null,null,6656.2016206762701,268.50676807315909,18.015855487405645,-165.27828000000065,-479.57795999999951,184.69622000000001,-63.672779999999996,-60.764365239791005,-76.029978364686116,-9.8479376524936182,-0.41946571434209495,-1.5580849249409263,-12.141361477197181,103.54245514589958,24.962857301441986,0,0,0,0,0,230.91921333625834,290.63563396321837,-111.85332355107955,-105.74406705186102,-38.556584266090056,-568.52239938936373,-86.405403283861787,-3.2190113974414061,0,91.422008188321982,-4.0282581134021314,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2219,"Sistema Isolado - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,62.51,288.02999999999997,1181.19,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[2267,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","SCEE","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,0.56100000000000005,0.17587349999999996,0.56100000000000005,0.17587349999999996,null,422.93,38.79,null,259.02492000000007,259.02492000000007,246.38559000000001,0,0,0,0,0.51994050031298222,0,165.38062399572115,0,12.791837217927192,0,0,0,4.0539136503648798,0,null,0.58565968939413882,4.9207641366778772,20.56501883836054,0,0,0,0,0,0,0,0,2.9742381854004192,0,null,-0.59548264849613863,3.1928553205615229,15.988662706172732,0.68102541466855504,2.5296356670317608,19.71216109430485,6.2237212436603793,0,0,0,0,null,null,null,null,null,null,null,98.550870000000003,null,38.911484882177902,null,null,null,null,null,null,null,null,null,null,null,null,47.433599999999998,-1.3186357049999842,null,null,null,null,2.159849999999981,-14.799180000000002,31,-14.526129565181989,-5.6605671702719462E-2,-0.38297329679015135,0,0,0,0,0,0,0,-4.7828393230562205E-2,0,-0.13855730666349109,-8.1992250215483509E-3,0.51866712035591434,0.70511599234532696,0,0,null,0,0,-0.75585949484338855,-3.2244438230577543E-9,0,-5.3502703140361763E-2,0,-0.10084464379192899,null,null,null,165.38062399572115,6.6713449173587076,0.44762367369832834,-0.47685000000002287,-15.107730000000002,2.6367000000000003,0.30855000000000005,-1.5097572478640586,0,-0.244682803625002,-1.0422085377825204E-2,-3.8712327511929656E-2,-0.30166543198138179,2.5726257733668305,0.62022954719469225,0,0,0,0,0,0,7.2211608420818241,0,-2.6273272339826406,0,-14.125562073494534,-2.1468369388478878,-7.9979865980098097E-2,0,0,0,0,0,0,null,256.07,7.45,null,426.78,12.41,68.650000000000006,null,98.619342855000028,2.8691924250000009,null,95.76831,2.7825600000000001,101.48853528000002,200.03940528000001,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2276,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-05-01",0,0,-1.4379999999999999,-0.3871096,-1.4379999999999999,-0.3871096,null,487.42,42.84,null,-762.51387999999997,-762.51387999999997,-725.55727999999999,0,-63.49325040070876,0,0,-1.332753011497448,0,-423.91682229206236,0,-32.789058679820499,0,0,0,-10.407292622997915,-14.521800686055341,null,-1.5012096851136747,-12.613295594550422,-52.713898555369795,0,0,0,0,0,-12.744495960647882,0.6128927388625619,0,-7.623804831739398,0,null,1.5263886783198704,-8.1841817307798017,-40.983417061455235,-1.7456587277956899,-6.4841641518568123,-50.527785478806365,-15.953139301931593,0,0,0,0,null,null,null,null,null,null,null,null,null,-99.741025419914109,null,null,null,null,null,null,null,null,null,null,null,null,-196.7784,8.4603364960000249,null,null,null,null,-1.2366799999999378,38.193280000000001,31,46.80147729756851,0.14509617809003572,0.98166773758331516,0,0,0,0,0,0,0,0.12259755697958719,0,0.3551611532657768,2.1016908344004603E-2,-1.3294889823026779,-1.807409620307638,0,5.6284193764575718,null,0,0,1.9374794181547088,8.2778601750987946E-9,1.1880285280115315,0.13714240127600763,0,0.29686508570112435,null,null,null,-423.91682229206236,-17.100524048416794,-1.1473847464852014,10.52616000000002,38.984180000000002,-11.762839999999999,-0.79090000000000005,3.8699303430098553,0,0.62719050198351656,2.6714721521056403E-2,9.9230529344304527E-2,0.77325292547099278,-6.594359825492873,-1.5898219052869291,0,0,0,0,0,-14.706666760154988,-18.509856133535937,7.1236582340428001,6.7345749776596016,2.4555723537197176,36.207768737406653,5.5029438824657086,0.20501077946413737,0,-5.8224388934322606,0.25654967744684321,0,0,0,null,488.28,16.28,null,488.28,16.28,73.08,null,-513.12876451199986,-17.108495712,null,0,0,-530.2372602239999,-530.2372602239999,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2327,"Sistema de Compensação GD II - SCEE","Verde","A4","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2025-05-01",0,0,0.10199999999999999,3.4302599999999989E-2,0.10199999999999999,3.4302599999999989E-2,null,2149.3000000000002,42.03,null,223.51566,223.51566,221.58377999999996,0,3.6029549601514845,0,0,0.50414560957540933,0,181.28559676274759,0,2.3257885850776709,0,0,0,2.3944560730040747,1.0300581849635917,null,9.3659099963728565E-2,4.7006576831065958,20.313874630008058,0,0,0,0,0,0.72319253851798893,-4.3473615691224834E-2,0,0.54077057916371252,0,null,-6.4490416165933706E-2,3.133694936855723,2.4726238556921967,4.2796478061691512E-2,0.45993375764213829,1.2387365458769501,0.96248960285538609,0,0,0,0,null,null,null,null,null,null,null,null,null,4.2140906372729763,null,null,null,null,null,null,null,null,null,null,null,null,65.171700000000001,-10.026616457999992,null,null,null,null,0.77417999999996845,-2.7060599999999999,31,-3.7533219550923604,-5.4073692257157191E-2,-0.37829634870675477,0,0,0,0,0,0,0,-4.6375449586480377E-2,0,-2.5192237575180298E-2,-5.1524942564491055E-4,8.0211129506166934E-2,4.4310359712555369E-2,0,-0.31938735821901609,null,0,0,-0.13742899906243444,-1.9045209853629785E-9,-8.4269061096784711E-2,-8.5561890505669175E-3,0,-8.7022384224867286E-2,null,null,null,181.28559676274759,1.0317139647860296,6.9224361930643519E-2,-2.577540000000027,-2.7621599999999993,3.3517199999999998,5.6100000000000004E-2,-1.6549535068436398,0,-3.7839846173454754E-2,-6.5493671546200177E-4,-7.0386050021690278E-3,-1.8957028274847923E-2,2.5412083422271943,0.59248659462852848,0,0,0,0,0,0.83453686205052047,1.3129383349239678,-0.40423540465778357,-0.47769586072411641,-0.13934263147672488,-2.5682840133626419,-0.39033398888143411,-1.4541793814563275E-2,0,0.33039708880672597,-1.4558034547748011E-2,0,0,0,null,2156.89,15.5,null,2156.89,15.5,66.37,null,146.01584508600001,1.0493097,null,0,0,147.06515478600002,147.06515478600002,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2405,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,344.97,1589.12,4839.1000000000004,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2433,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",9795,9795,0,0,0,0,31.03,null,null,303938.85000000003,null,303938.85000000003,305995.8,0,0,0,0,894.05724121139406,0,259777.13021429325,null,null,null,0,0,0,0,null,0,8596.1602928405682,34634.085182247945,0,0,null,null,0,0,0,null,null,0,null,0,5416.1149912589271,0,0,null,0,0,7735.53,35633.42,123759.37,75,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,305995.8,2056.9199999999255,null,null,null,null,2056.9499999999734,0,30,-944.42424193501938,-98.885338521637095,-644.97532863014203,0,0,null,null,null,0,0,-82.242720614280529,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-118.3208541689645,null,null,259777.13021429325,null,0,0,-3330.3000000000466,null,5387.25,null,-2371.5015441009891,null,0,0,null,0,4332.6262366767951,1083.4887545821318,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2474,"Sistema Isolado - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-06-01",0,0,854.26,854.26,854.26,854.26,null,101.59,249.61,null,300016.11200000002,300016.11200000002,278155.59860000003,0,30175.10102214713,0,0,0,0,0,177326.26315740851,19478.70741851423,0,0,0,2783.8638249180581,8626.8382851666447,null,784.40414446092905,0,0,0,0,0,0,0,6056.8084113174236,-364.09579353319344,0,4529.0066172195402,0,null,-3253.8293966999508,0,20708.467205525649,358.42469949980972,3851.9903117977751,10374.540016478857,8060.9447856396291,0,0,0,0,null,null,null,null,null,null,null,null,null,212619.68539071057,null,null,null,null,null,null,null,null,null,null,null,null,278155.59860000003,-21860.543399999966,null,null,null,null,-1213.0492000000015,-20647.464200000013,30,-22013.3462226431,0,0,0,0,0,0,0,0,0,0,4799.4902737686352,-210.98745951934825,-4.3152644544256873,671.77607345037541,371.10360674556432,0,-2674.9004375703562,null,0,0,-1150.9813405791683,-2.2142585294204764E-6,-705.76164835822692,-71.658922140561685,0,-116.7585821902691,null,null,null,0,8640.7056035109199,579.76081787129078,-3041.1656000000085,-18400.760400000017,1828.1164000000001,-2246.7037999999998,0,-2713.7158387204358,-316.91242149152413,-5.485159201476173,-58.94900695247955,-158.76697033403516,0,0,0,0,0,0,0,6989.3280370125258,10995.987274432831,-3385.5111449309629,-4000.7496664919968,-1167.0081996598724,-21509.630404462456,-3269.0854249201366,-121.7889488630276,0,2767.1080106277818,-121.9249665956786,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2523,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",322,322,0,0,0,0,31.03,null,null,9991.66,null,9991.66,10059.279999999999,0,0,0,0,29.391161987755883,0,8539.8913659012178,null,null,null,0,0,0,0,null,0,282.58944505305391,1138.5579814889065,0,0,null,null,0,0,0,null,null,0,null,0,178.04890527671,0,0,null,0,0,741.9,3417.42,14011.73,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10059.279999999999,67.589999999998327,null,null,null,null,67.619999999999123,0,30,-31.046922501590416,-3.2507482393024247,-21.202864300041483,0,0,null,null,null,0,0,-2.7036402284633319,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3.8896697337832125,null,null,8539.8913659012178,null,0,0,-109.48000000000104,null,177.10000000000002,null,-77.960540806587233,null,0,0,null,0,142.4303877702836,35.618517506426386,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2516,"Sistema de Compensação GD II","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.75,3.44,14.21,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2566,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-06-01",0,0,104.465,104.465,104.465,104.465,null,2149.3000000000002,399.07,null,266215.47205000004,266215.47205000004,264661.03284999996,0,3690.0263716884792,0,0,516.32912847348177,0,185666.66535118068,37297.716735970978,2381.9951425503814,0,0,0,2452.3220947683403,1054.9512577668786,null,95.922528212852015,4814.2569104483391,20804.79326689992,0,0,0,0,0,740.66969153217372,-44.524228070429437,0,553.83920149350229,0,null,-636.83525155391794,3209.4258978297362,2532.3789322047583,43.83072628151573,471.0488234518233,1268.6726790689765,985.74976825772467,0,0,0,0,null,null,null,null,null,null,null,null,null,41613.647896978051,null,null,null,null,null,null,null,null,null,null,null,null,264673.70030000003,-1541.8017500000424,null,null,null,null,792.88934999996775,-2347.328549999997,30,-2849.0449662539904,-55.380473153370986,-387.43851046716736,0,0,0,0,0,0,0,-47.496189618153664,1009.495297090587,-25.80104998324714,-0.52770128676466044,82.149565135899593,45.381193405608883,0,-327.10588604264206,null,0,0,-140.75019987310952,-1.9505469026626088E-6,-86.305563406623605,-8.7629636192889535,0,-103.63845284777419,null,null,null,185666.66535118068,1056.6470522683589,70.89728401063428,-2639.8305500000461,-1834.4053999999983,3432.7199000000001,-512.92315000000008,-1694.9482165923691,-570.78631699730749,-38.754309122646582,-0.67076435275233359,-7.2087046230547802,-19.415156458156748,2602.6208771643514,606.80502066538463,0,0,0,0,0,854.70483621674146,1344.6676780179637,-414.00442693701336,-489.24017735828261,-142.71007840407913,-2630.350877018906,-399.76706027940213,-14.893220498415246,0,338.38168511955519,-14.909853715985264,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2606,"Sistema de Compensação GD I","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-06-01",0,0,4.2510000000000003,4.2510000000000003,4.2510000000000003,4.2510000000000003,null,2149.3000000000002,399.07,null,10833.120870000001,10833.120870000001,10769.86599,0,150.15844642748982,0,0,21.011009669657504,0,7555.3438415533346,1517.7580418763475,96.930659560442948,0,0,0,99.792478101375735,42.929189649806162,null,3.9033807249589234,195.90682167535434,846.61059855063002,0,0,0,0,0,30.140112561176188,-1.8118268657195764,0,22.537409137499434,0,null,-25.914771974878715,130.60134486836941,103.0502353975248,1.7836061592181436,19.168415722909117,51.626167220812896,40.113169624884776,0,0,0,0,null,null,null,null,null,null,null,null,null,1693.3864663768127,null,null,null,null,null,null,null,null,null,null,null,null,10767.3325,-65.818370000000868,null,null,null,null,32.265089999998686,-95.519969999999887,30,-115.93634376629188,-2.2536006449526838,-15.76605665051386,0,0,0,0,0,0,0,-1.9327650607071405,41.07944773782674,-1.0499235483538385,-2.1473777533495442E-2,3.3429167797129082,1.8466994033144388,0,-13.310937841068984,null,0,0,-5.7275556373961649,-7.9373734251930728E-8,-3.5120370462983437,-0.35659176131333314,0,-4.2173652711998102,null,null,null,7555.3438415533346,42.998196708876598,2.8850270839918224,-107.42277000000104,-74.647559999999828,139.68786,-20.872410000000002,-68.972621152865941,-23.227039042316125,-1.5770312361113352,-2.729545075910755E-2,-0.29334421435510333,-0.79006203133704445,105.90859473340984,24.692750134959557,0,0,0,0,0,34.780550986046691,54.718635899625369,-16.847104952943511,-19.908677489590382,-5.8073090824270306,-107.03701314514305,-16.267743007205652,-0.60605064221282845,0,13.76978455409208,-0.60672749865173259,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2657,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","SCEE","Não se aplica","Não se aplica","CATIVO","2025-06-01",0,0,24.564,7.7008139999999976,24.564,7.7008139999999976,null,422.93,38.79,null,11341.69008,11341.69008,10788.263159999999,0,0,0,0,22.76616479445293,0,7241.3719212671904,0,560.10461572399913,0,0,0,177.50505331116381,0,null,25.643751533471701,215.46105214501847,900.46189437698445,0,0,0,0,0,0,0,0,130.23027947624936,0,null,-26.073860566237343,139.80267039977403,700.0811242681408,29.819444359925818,110.76287081099495,863.11858310250318,272.51245744968543,0,0,0,0,null,null,null,null,null,null,null,1078.8508799999988,null,1703.7820225415649,null,null,null,null,null,null,null,null,null,null,null,null,3043.5790000000002,-156.52425769999945,null,null,null,null,94.571399999999159,-647.99831999999992,30,-636.0425073781289,-2.4785413898495392,-16.768905636993395,0,0,0,0,0,0,0,-2.0942186297959537,0,-6.0668835666346013,-0.35901205602373309,22.710408457081485,30.874276712960182,0,0,null,0,0,-33.09613659774152,-1.4118580793365254E-7,0,-2.3426745096966961,0,-4.4155932800444626,null,null,null,7241.3719212671904,292.1121507130112,19.599693263325776,-20.879400000001098,-661.50851999999998,115.4508,13.510200000000001,-66.106376179202925,0,-10.713704791879765,-0.45634243354883836,-1.6950616987576472,-13.208751642051089,112.64523974506741,27.157430654706626,0,0,0,0,0,0,316.18644371639556,0,-115.0404031649725,0,-618.50322062980331,-94.001608851799489,-3.5020061104012967,0,0,0,0,0,0,null,384.1,11.17,null,426.78,12.41,68.650000000000006,null,6477.1497426000014,188.36178762000003,null,1048.3915199999988,30.459360000000004,6665.5115302200011,7744.3624102200001,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2688,"Sistema de Compensação GD II - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-06-01",0,0,0.17,4.091899999999999E-2,0.17,4.091899999999999E-2,null,1366.01,42.84,null,239.50450000000004,239.50450000000004,236.0008,0,7.5061561669822598,0,0,0.55930757901155137,0,177.90944904257219,0,3.8763143084627854,0,0,0,2.7007208576663237,1.7167636416059862,null,0.17747263314973902,5.2935325953247068,22.12296127470243,0,0,0,0,0,1.5066511219124759,-7.24560261520414E-2,0,0.90128429860618764,0,null,-0.18044928742307231,3.4347345007139332,4.8450493049008285,0.20637133777835001,0.76655626273689725,5.973382149789348,1.885976134442539,0,0,0,0,null,null,null,null,null,null,null,null,null,11.791359055205424,null,null,null,null,null,null,null,null,null,null,null,null,55.529600000000002,-2.1491331499999831,null,null,null,null,1.0115000000000078,-4.515200000000001,30,-5.9676410570980138,-6.0893788020676354E-2,-0.41198617325489906,0,0,0,0,0,0,0,-5.1449700128562981E-2,0,-4.1987062625300497E-2,-2.4846136428934296E-3,0.15717185465330719,0.21367151283191888,0,-0.66539032962293865,null,0,0,-0.22904833177072348,-2.148133226853588E-9,-0.14044843516130767,-1.621294034556417E-2,0,-9.324698168258104E-2,null,null,null,177.90944904257219,2.0216196719268811,0.1356435374843421,-2.8458000000000165,-4.6086999999999998,3.8573000000000004,9.3500000000000014E-2,-1.6241327047028733,0,-7.4146304128788476E-2,-3.1582076902500621E-3,-1.1731008336948382E-2,-9.1413767267085388E-2,2.7675199719405303,0.66721452877340304,0,0,0,0,0,1.7386184626052492,2.1882305582066133,-0.84215709303704878,-0.79615976787352738,-0.2902971489098416,-4.2804733556044035,-0.65055664813572367,-2.4236323024272033E-2,0,0.68832726834734659,-3.0329238641142786E-2,0,0,0,null,1371.96,16.28,null,1371.96,16.28,75.930000000000007,null,177.09396876000005,2.1014386800000007,null,0,0,179.19540744000005,179.19540744000005,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2746,"Sistema Isolado - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",50,50,0,0,0,0,31.03,null,null,1551.5,null,1551.5,1562,0,0,0,0,4.5638450291546402,0,1326.0700878728599,null,null,null,0,0,0,0,null,0,43.880348610722649,176.794717622501,0,0,null,null,0,0,0,null,null,0,null,0,27.647345539861799,0,0,null,0,0,29.23,134.68,608.35,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1562,10.470000000000027,null,null,null,null,10.499999999999865,0,31,-4.8209506990046691,-0.50477457132024739,-3.2923702329256628,0,0,null,null,null,0,0,-0.41981991125206974,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-0.60398598350671007,null,null,1326.0700878728599,null,0,0,-17.000000000000004,null,27.500000000000004,null,-12.105674038289862,null,0,0,null,0,22.11651984010615,5.53082569975565,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2775,"Sistema de Compensação GD III","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,21.72,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2848,"Refaturamento - Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-44.67,-205.75,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2864,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-07-01",6095,6095,0,0,0,0,31.03,null,null,189127.85,null,189127.85,190407.8,0,0,0,0,556.33270905395068,0,161647.94371170164,null,null,null,0,0,0,0,null,0,5349.0144956470913,21551.276078182873,0,0,null,null,0,0,0,null,null,0,null,0,3370.2114213091536,0,0,null,0,0,5700.65,26259.19,110339.32,55,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,190407.8,1279.9199999999546,null,null,null,null,1279.9499999999834,0,31,-587.6738902086654,-61.53202024393795,-401.33993139363884,0,0,null,null,null,0,0,-51.176047181627382,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-73.625891389467952,null,null,161647.94371170164,null,0,0,-2072.3000000000179,null,3352.2500000000005,null,-1475.6816652675625,null,0,0,null,0,2696.0037685089396,674.20765280021374,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2907,"Sistema de Compensação GD II","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,6.6280000000000001,6.6280000000000001,6.6280000000000001,6.6280000000000001,null,2149.3000000000002,399.07,null,16890.596360000003,16890.596360000003,16791.971719999998,0,234.12142623415727,0,0,32.75957941437072,0,11780.009170034227,2366.4314988370807,151.13065433230202,0,0,0,155.59269462618636,66.933584803320443,null,6.0860050447018921,305.45057964343647,1320.0035396832689,0,0,0,0,0,46.993334757815987,-2.8249325960925318,0,35.139484300951835,0,null,-40.405341954715624,203.62872589686009,160.67206779929296,2.780931927381288,29.886675937765613,80.493586530121817,62.542951840446072,0,0,0,0,null,null,null,null,null,null,null,null,null,2640.2647610316421,null,null,null,null,null,null,null,null,null,null,null,null,16797.038699999997,-93.587660000004689,null,null,null,null,50.306519999997953,-148.93115999999981,31,-180.76360538296467,-3.5137297282395821,-24.581845090474189,0,0,0,0,0,0,0,-3.0134949005803158,64.049536487018486,-1.6370014769440679,-3.348110973700491E-2,5.2121506506556443,2.879304550733508,0,-20.753915787016084,null,0,0,-8.930190252802106,-1.2375653568597045E-7,-5.475836636759686,-0.55598451987409359,0,-6.5755579904757324,null,null,null,11780.009170034227,67.041178025507904,4.4982261850618315,-167.48956000000354,-116.38768000000009,217.79607999999999,-32.543480000000002,-107.53952787607523,-36.214729421893971,-2.4588480435064524,-4.255804460864851E-2,-0.45737131327819919,-1.2318351314283533,165.12871463021415,38.500011266645949,0,0,0,0,0,54.228532565400485,85.315247881137836,-26.267375118350881,-31.040864361563173,-9.0545388375267848,-166.88810235850582,-25.364055669668094,-0.94493146473456235,0,21.469332398146861,-0.94598679394582064,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2965,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-07-01",0,0,2.0790000000000002,2.0790000000000002,2.0790000000000002,2.0790000000000002,null,387.51,250.42,null,1326.2564700000003,1326.2564700000003,1276.5060000000001,0,91.795874536212466,0,0,1.3680005373706063,0,435.14549196552406,431.55631904133679,47.405043807612536,0,0,0,13.001434030247772,20.995009475875563,null,2.1703859077547496,12.947314955289187,54.110226792800177,0,0,0,0,0,18.425456955623748,-0.88609457864761221,0,11.022176804719201,0,null,-8.8111189697080778,8.400959365384626,59.252102969934249,2.5238000661246449,9.3745321778235837,73.050949937717974,23.06437872650611,0,0,0,0,null,null,null,null,null,null,null,null,null,575.75770419293724,null,null,null,null,null,null,null,null,null,null,null,null,1277.1199999999999,-49.166470000000345,null,null,null,null,0.56132999999996225,-50.311799999999984,31,-55.546383216794084,-0.1489385468261073,-1.007670943935544,0,0,0,0,0,0,0,-0.12583991360856772,11.680448902166688,-0.51347707763529193,-3.0385363315149849E-2,1.9221193283778035,2.6130769128091629,0,-8.1373323252123022,null,0,0,-2.8011263632431493,-1.0341215883613586E-8,-1.7176017452962278,-0.19827472340251728,0,-0.51624204387595052,null,null,null,435.14549196552406,24.723219399623446,1.6588406731173357,-13.014540000000117,-44.844030000000004,13.575870000000002,-5.4677700000000007,-3.9724367008503805,-6.6043303311635642,-0.90676568402206625,-3.8623022282528702E-2,-0.14346333136773931,-1.1179366008721794,6.7690365442417386,1.631922821142888,0,0,0,0,0,21.26228108091949,26.760772532420877,-10.29908586131779,-9.7365656318180207,-3.5501633681385929,-52.347671213538561,-7.9559251263186441,-0.29639597392624584,0,8.4178375934949035,-0.37090874785256389,0,0,0,null,387.78,226.22,null,387.78,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[2991,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,2.7130000000000001,2.7130000000000001,2.7130000000000001,2.7130000000000001,null,2149.3000000000002,399.07,null,6913.7278100000012,6913.7278100000012,6873.3583699999999,0,95.831537322460576,0,0,13.409284693902801,0,4821.8414119346498,968.63739534474962,61.861415993291388,0,0,0,63.687836530000553,27.397527998100237,null,2.4911484137411337,125.02827739478624,540.30923403148893,0,0,0,0,0,19.235503499993175,-1.1563129350028725,0,14.383437071285806,0,null,-16.538879409043979,83.350140820486047,65.766946279342449,1.1383024017781282,12.233336122383541,32.947963225138885,25.600336201437869,0,0,0,0,null,null,null,null,null,null,null,null,null,1080.7239433733926,null,null,null,null,null,null,null,null,null,null,null,null,6865.7578999999996,-47.999910000002274,null,null,null,null,20.591669999999162,-60.96110999999992,31,-73.990896409773768,-1.4382541871928112,-10.061941118053255,0,0,0,0,0,0,0,-1.2334960267462876,26.21701757532901,-0.67006412295553019,-1.3704624429162982E-2,2.1334587681395334,1.1785686852957085,0,-8.495077478903827,null,0,0,-3.6553419064351331,-5.0656538519433525E-8,-2.2413917917213384,-0.22757785190380453,0,-2.691534222715851,null,null,null,4821.8414119346498,27.44156849474999,1.841232293312121,-68.557510000001116,-47.640279999999848,89.149180000000001,-13.320830000000001,-44.018518275164752,-14.823560790826546,-1.0064657124370859,-1.7420032441651089E-2,-0.18721309187141738,-0.50421978146727864,67.591159141788026,15.758981678698019,0,0,0,0,0,22.197044183755512,34.921585320085541,-10.751869145456538,-12.705773236711059,-3.7062407764348499,-68.311318904439688,-10.382118743483636,-0.38678320214617834,0,8.7879147248298786,-0.38721517380431791,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3052,"Sistema de Compensação GD II - SCEE","Azul","A4","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-07-01",0,0,1.012,0.37180880000000005,1.012,0.37180880000000005,null,101.59,42.03,null,145.34344000000002,145.34344000000002,117.05804000000001,0,35.746964898757867,0,0,0,0,0,0,23.075471059790228,0,0,0,3.2979071837813723,10.219792972383869,null,0.92924518787542465,0,0,0,0,0,0,0,7.175204401766714,-0.43132646156391702,0,5.365292412879187,0,null,-0.63984608980318547,0,24.53230727412258,0.42460819410227268,4.5632643405278817,12.290209651249741,9.5494066479377526,0,0,0,0,null,null,null,null,null,null,null,null,null,41.810389460002476,null,null,null,null,null,null,null,null,null,null,null,null,42.797899999999998,-10.631279856000006,null,null,null,null,-1.4370400000000016,-26.848360000000003,31,-31.682113846860517,0,0,0,0,0,0,0,0,0,0,0,-0.24994651398120027,-5.1120825367906852E-3,0.79582022608079583,0.43962827479515809,0,-3.1688235933102371,null,0,0,-1.3635112455998417,-2.6231239402818574E-9,-0.83608127284260658,-8.489081685464428E-2,0,-5.6577301555681733E-2,null,null,null,0,10.236220905524139,0.68681425758638603,-3.6027200000000104,-27.404959999999999,2.16568,0.55660000000000009,0,0,-0.37543063066211974,-6.4979995690935873E-3,-6.9834002570539774E-2,-0.18808345700143234,0,0,0,0,0,0,0,8.2799147489718301,13.026407793559367,-4.0106493089576176,-4.7394922652235865,-1.3824974809259363,-25.481406093362683,-3.8727254583138371,-0.14427740529743138,0,3.2780573909059481,-0.1444385388462841,0,0,0,null,100.17,15.5,null,100.17,15.5,63.26,null,64.127952503999992,9.9229635999999992,null,0,0,74.050916103999995,74.050916103999995,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3062,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-07-01",0,0,3595.4630000000002,967.89863960000002,3595.4630000000002,967.89863960000002,null,487.42,42.84,null,1906530.2103800003,1906530.2103800003,1814126.81128,0,158753.56923886199,0,0,3332.3116418481568,0,1059928.5463342736,0,81983.203955579593,0,0,0,26021.582445175212,36309.177371409314,null,3753.5075647203535,31537.300151786541,131801.71894407898,0,0,0,0,0,31865.343310263506,-1532.4291832746896,0,19061.966753644112,0,null,-3816.4631547413046,20463.08942857771,102471.73828792144,4364.7088778974094,16212.498118169367,126335.73237898857,39887.98476630103,0,0,0,0,null,null,null,null,null,null,null,null,null,249384.67766297678,null,null,null,null,null,null,null,null,null,null,null,null,488363.62399999995,-24874.338634296088,null,null,null,null,3092.0981799998449,-95495.497280000011,31,-117018.76214794698,-362.78716256198823,-2454.4854163939599,0,0,0,0,0,0,0,-306.53336579311372,0,-888.0172361644145,-52.549037778343518,3324.1505179255619,4519.1059914187645,0,-14072.860651276951,null,0,0,-4844.322365255066,-2.0697316358564422E-5,-2970.4538354728247,-342.90015960990104,0,-742.25829737845743,null,null,null,1059928.5463342736,42756.816061677884,2868.8312953768545,-26318.789160000262,-97473.001930000013,29410.887340000001,1977.5046500000003,-9676.0718782122713,0,-1568.17819459886,-66.795405274173874,-248.10827310699668,-1933.3812817612741,16488.022782507709,3975.0666460699995,0,0,0,0,0,36771.40207890622,46280.600044124847,-17811.439224719215,-16838.605808693275,-6139.7215171225052,-90531.079838596925,-13759.131516329489,-512.592956998933,0,14557.971913140917,-641.45679619058501,0,0,0,null,488.28,16.28,null,488.28,16.28,73.08,null,1282987.1258961121,42776.747787312008,null,0,0,1325763.873683424,1325763.873683424,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3123,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial Tarifa Social – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,-1.944,-1.944,-1.944,-1.944,null,422.93,258.82,null,-1325.3220000000001,-1325.3220000000001,-1286.4031199999999,0,0,0,0,-1.8017189529562163,0,-573.0836596215363,-427.7451723277253,-44.326794209715615,0,0,0,-14.047786339232307,0,null,-2.0294517579005449,-17.05163187469125,-71.262739076244003,0,0,0,0,0,0,0,0,-10.306451038178992,0,null,8.6094970499949017,-11.064012019913724,-55.404563816042405,-2.3599169449477198,-8.7657963221207531,-68.307381759944064,-21.566691796213505,-20.399999999999999,-93.99,-455.7,-2,null,null,null,null,null,null,null,null,null,-562.58283117078031,null,null,null,null,null,null,null,null,null,null,null,null,-1283.7561999999998,41.535800000000336,null,null,null,null,-7.4843999999999333,46.403280000000009,31,38.92567887136056,0.19615227413562408,1.3270946327273805,0,0,0,0,0,0,0,0.16573689205029041,-11.577296885885744,0.48013441025637604,2.8412287775204881E-2,-1.7973063849766433,-2.4433965937955975,0,0,null,0,0,2.619235040954635,1.1173471037295712E-8,0,0.18539974136339277,0,0.51589217938114285,null,null,null,-573.0836596215363,-23.117815542505038,-1.5511237462915339,1.652400000000064,40.921199999999999,-9.1368000000000009,5.4820799999999998,5.2316721744166443,6.5460063749922401,0.8478847954492047,3.6115033822624237E-2,0.13414753062957441,1.0453433151012586,-8.9147673857845238,-2.1492446341292006,0,0,0,0,0,0,-25.023060030315623,0,9.1043211102713943,0,48.948471784087999,7.4393066116226274,0.2771494821128524,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3185,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",0,0,16.346,16.346,16.346,16.346,null,2149.3000000000002,399.07,null,41655.656020000002,41655.656020000002,41412.427539999997,0,577.39119390819769,0,0,80.791805236467084,0,29051.905536116396,5836.1027881700247,372.71902168313346,0,0,0,383.72332322867265,165.07187344524382,null,15.00932988242262,753.30343615745517,3255.3979872756054,0,0,0,0,0,115.89514935897105,-6.9668600204780509,0,86.661136147157308,0,null,-99.647815267317668,502.18997488082005,396.25009357984953,6.858345396043231,73.706639239396011,198.51360371475124,154.24367694386413,0,0,0,0,null,null,null,null,null,null,null,null,null,6511.4314701000658,null,null,null,null,null,null,null,null,null,null,null,null,41422.561500000003,-233.12452000000485,null,null,null,null,124.06613999999495,-367.2946199999995,31,-445.79992359534663,-8.665574251328394,-60.623844274123712,0,0,0,0,0,0,0,-7.4318931268687152,157.95922200012137,-4.037179562783308,-8.2571246192075343E-2,12.854226695174532,7.1009523515826629,0,-51.183389778902239,null,0,0,-22.023670771319132,-3.0520885729856673E-7,-13.504530124392559,-1.3711712374565366,0,-16.216667307229379,null,null,null,29051.905536116396,165.33722027835728,11.093543334493148,-413.06342000000461,-287.03575999999964,537.12955999999997,-80.258859999999999,-265.21441198888351,-89.312909947235795,-6.0640208387381511,-0.10495681912688119,-1.1279709545632837,-3.0379567076535703,407.24109374554627,94.948881135273794,0,0,0,0,0,133.73862301056676,210.40480414379587,-64.780705142511081,-76.553103327415755,-22.330339746260258,-411.5801027688799,-62.552935120156107,-2.3303937420867697,0,52.947753074850418,-2.3329963991910674,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3210,"Sistema Isolado - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,1968.8409999999999,1968.8409999999999,1968.8409999999999,1968.8409999999999,null,487.42,262.87,null,1477201.71389,1477201.71389,1431524.6026899999,0,86931.929493867749,0,0,1824.7418441652621,0,580406.69006837718,433211.02511877107,44893.214937577519,0,0,0,14249.168577994324,19882.556734724534,null,2055.3846854303843,17269.522608950101,72173.355177783596,0,0,0,0,0,17449.155891278118,-839.14349991300787,0,10438.149880894734,0,null,-8719.5117188317963,11205.391198199051,56112.539520648534,2390.0726531933196,8877.8082287245597,69180.233442196521,21842.277285364602,17769.47,81900.479999999996,397202.01,2877,null,null,null,null,null,null,null,null,null,569771.67896353407,null,null,null,null,null,null,null,null,null,null,null,null,1431523.8755999999,-45677.868290000129,null,null,null,null,1693.203259999915,-47370.314460000001,31,-52521.683132131118,-198.65876520651,-1344.0526356962946,0,0,0,0,0,0,0,-167.85472648209134,11725.23496816057,-486.26970803681797,-28.775348289928843,1820.2728911027734,2474.6190293853288,0,-7706.1633056773862,null,0,0,-2652.704391598847,-1.1333651855238713E-5,-1626.5919854789636,-187.76883342882911,0,-575.02156911982365,null,null,null,580406.69006837718,23413.221744095248,1570.9444587306461,-14411.916120000134,-41818.182840000023,16105.119379999998,-5552.1316199999992,-5298.524010056979,-6629.6531570710376,-858.71931510134129,-36.576522276938952,-135.86170697132815,-1058.7010174111508,9028.6828881663514,2176.7083100327004,0,0,0,0,0,20135.666544318712,25342.812002647446,-9753.3730188950358,-9220.6587855287253,-3362.0525232753016,-49573.949658361933,-7534.3682451305067,-280.69097917312229,0,7971.805572589753,-351.25557962038965,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3265,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,22448.638999999999,22448.638999999999,22448.638999999999,22448.638999999999,null,487.42,262.87,null,16842989.35531,16842989.35531,16322180.930509999,0,991194.05923652032,0,0,20805.626725500042,0,6617771.7035199311,4939453.1674783407,511870.47388950415,0,0,0,162468.39712172691,226700.0425808127,null,23435.406317399553,196906.34172625368,822917.44016141724,0,0,0,0,0,198954.51255740091,-9567.8774968337439,0,119015.32856340299,0,null,-99419.491382150474,127763.38051785187,639792.72225246835,27251.503892548477,101224.38126688091,788789.9969980293,249044.69061597661,203602.53,939375.11,3852361.93,76873,null,null,null,null,null,null,null,null,null,6496511.7718882672,null,null,null,null,null,null,null,null,null,null,null,null,16322181.657599999,-520807.72771000303,null,null,null,null,19305.829539999031,-540114.25433999998,31,-598849.93471062742,-2265.0985550924379,-15324.82938731194,0,0,0,0,0,0,0,-1913.872252375997,133690.6164542567,-5544.4259502691712,-328.0952630811189,20754.671918073902,28215.497977338848,0,-87865.337081154983,null,0,0,-30246.019491018902,-1.2922580935992301E-4,-18546.330700300598,-2140.9320290947398,0,-6556.3707899136934,null,null,null,6617771.7035199311,266956.53064932342,17911.840033346816,-164324.03748000061,-476809.09236000048,183629.86701999998,-63305.161979999997,-60413.539099704474,-75591.015434104644,-9791.0800857140111,-417.04390779674975,-1549.0892427184974,-12071.262711816566,102944.64753726879,24818.732980583078,0,0,0,0,0,229585.9895632955,288957.63441146316,-111207.53272281247,-105133.54832539184,-38333.975874154567,-565240.00652401103,-85906.537312052242,-3200.4262721133709,0,90894.178594033583,-4005.0007611756882,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[3274,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-08-01",36,36,0.68100000000000005,0.68100000000000005,0.68100000000000005,0.68100000000000005,84.3,101.59,399.07,3034.7999999999997,340.94946000000004,3375.7494599999995,3373.1603700000005,0,24.055022822187855,0,0,7.3974440601593994,0,2660.4186237527902,243.14119654617562,15.528059082724452,0,0,0,2.2192438657659235,6.8771531760804505,null,0.6253122262284232,68.985095840522277,298.1116583058942,0,0,0,0,0,4.8283737130465738,-0.29025031652670702,0,3.6104388667694929,0,null,-4.1514842895536122,45.988038365879916,16.508400448297902,0.28572942705894044,3.0707342054342766,8.2703881151196388,6.4260335249462548,0,0,0,0,null,null,null,null,null,null,null,null,null,271.27644874208642,null,null,null,null,null,null,null,null,null,null,null,null,3372.6836000000008,-3.0958599999994476,null,null,null,null,12.712980000000346,-15.302069999999981,31,-23.040720581009964,-0.79356530389719637,-5.5516022372915472,0,0,0,0,0,0,0,-0.68047759925877571,6.5808289601176284,-0.16819523322252694,-3.4400476359233711E-3,0.53552724699705934,0.29583681337500245,0,-2.1323803034034299,null,0,0,-0.91754067021095587,-1.765165347222819E-9,-0.56261990791088534,-5.7125144543490936E-2,0,-1.314293345984012,null,null,2660.4186237527902,0,6.8882079413655521,0.46217441641929735,-34.824359999999302,-11.958360000000015,47.53734,-3.3437100000000002,-24.286921904865267,-3.7209159227987021,-0.25263662004041854,-4.3726657179374833E-3,-4.699303927918734E-2,-0.12656604171736702,37.292926475140916,8.6951118907389962,0,0,0,0,0,5.5717608142784751,8.7657941772864909,-2.6988657899210846,-3.1893223642463071,-0.93031698074166314,-17.147072677450581,-2.6060533963554575,-9.708785870311365E-2,0,2.2058864458566707,-9.7196289480553144E-2,0,0,0,84.68,100.17,376.6,84.68,100.17,376.6,0,0,0,0,0,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3339,"Sistema Isolado - Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,24.98,115.12,558.25,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3395,"Sistema de Compensação GD I","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,17.815999999999999,17.815999999999999,17.815999999999999,17.815999999999999,null,101.59,249.61,null,6256.9791999999998,6256.9791999999998,5801.0677599999999,0,629.31613303979259,0,0,0,0,0,3698.2238480233068,406.23773952689987,0,0,0,58.058808682064154,179.91682964030733,null,16.359122793664589,0,0,0,0,0,0,0,126.31763006114205,-7.5933915407339381,0,94.454594493928454,0,null,-67.860164975073531,0,431.88496679423702,7.4751181681087839,80.335096334826815,216.36598334650728,168.11485063207411,0,0,0,0,null,null,null,null,null,null,null,null,null,4434.2850126669864,null,null,null,null,null,null,null,null,null,null,null,null,5802.3702000000003,-454.63900000000012,null,null,null,null,-25.298720000000028,-430.61272000000025,31,-459.09884145647538,0,0,0,0,0,0,0,0,0,0,100.0956602409824,-4.4002441631314895,-8.9996899679310793E-2,14.010210620410476,7.7395428297929811,0,-55.786325235588052,null,0,0,-24.004265169571909,-4.6179430057691206E-8,-14.718996004905046,-1.4944810208323549,0,-2.4350559552148461,null,null,null,0,180.20603918262651,12.091188550552403,-63.424960000000006,-383.75664000000052,38.126240000000003,-46.856079999999999,0,-56.595838951423779,-6.6093597982967642,-0.11439561296736298,-1.2294096737121902,-3.3111609386734373,0,0,0,0,0,0,0,145.76577190482425,229.32656250005303,-70.606450680226203,-83.437543673145669,-24.338512964601279,-448.59360766734147,-68.178336724623833,-2.5399666529437184,0,57.709358178241466,-2.5428033676733151,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3418,"Sistema de Compensação GD II - SCEE","Azul","A4","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-08-01",0,0,11.742000000000001,0,11.742000000000001,0,null,101.59,42.03,null,1686.3860400000003,1686.3860400000003,1358.19714,0,414.76369747155627,0,0,0,0,0,0,267.73930947041191,0,0,0,38.264847976245925,118.57787458669112,null,10.781815213471578,0,0,0,0,0,0,0,83.252223404688493,-5.0045803475133539,0,62.252236671963857,0,null,-7.4239849668666045,0,284.64264032880175,4.9266298568664881,52.946491982686162,142.60043648712892,110.79953839929358,0,0,0,0,null,null,null,null,null,null,null,null,null,485.11619865548334,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-16.67364000000002,-311.51526000000001,31,-367.60017864608335,0,0,0,0,0,0,0,0,0,0,0,-2.9000711138016371,-5.9314301528652358E-2,9.233716496680529,5.100904350439464,0,-36.767121178506727,null,0,0,-15.820503009716703,-3.0435501230385853E-8,-9.7008560333180895,-0.98496835129173199,0,-0.65645323603440209,null,null,null,0,118.76848406389767,7.9689456646040924,-41.80152000000021,-317.97336000000001,25.127880000000005,6.4581000000000008,0,0,-4.3560340565559388,-7.5394773656419861E-2,-0.81026764642616411,-2.1822884902280819,0,0,0,0,0,0,0,96.069919943109923,151.14237184977677,-46.534628642075447,-54.99122349629976,-16.040795870585328,-295.65481259709941,-44.934330367115685,-1.6740170879470782,0,38.034535458515457,-1.675886682937815,0,0,0,null,100.17,15.5,null,100.17,15.5,100,null,1176.19614,182.001,null,0,0,1358.19714,1358.19714,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3476,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0.08,0.08,0.08,0.08,null,422.93,258.82,null,54.540000000000006,54.540000000000006,52.938400000000001,0,0,0,0,7.4144812878856645E-2,0,23.583689696359521,17.602681988795279,1.8241479098648401,0,0,0,0.57809820326058881,0,null,8.3516533246936003E-2,0.70171324587206796,2.9326230072528396,0,0,0,0,0,0,0,0,0.42413378757938242,0,null,-0.35430029012324699,0.45530913662196398,2.2800232023062721,9.7115923660400005E-2,0.36073235893501043,2.8110033646067518,0.88751818091413603,0,0,0,0,null,null,null,null,null,null,null,34.410399999999996,null,23.151556838303712,null,null,null,null,null,null,null,null,null,null,null,null,18.527999999999999,-0.59160000000000323,null,null,null,null,0.30799999999999728,-1.9096000000000004,30,-1.6018797889448706,-8.0721100467335827E-3,-5.4612947848863058E-2,0,0,0,0,0,0,0,-6.8204482325222443E-3,0.47643197061258391,-1.9758617706023718E-2,-1.1692299495969227E-3,7.3963225719203329E-2,0.10055130015619662,0,0,null,0,0,-0.10778745024504643,-4.598136316147361E-10,0,-7.6296189861478486E-3,0,-2.1230130838730162E-2,null,null,null,23.583689696359521,0.95135043384794404,6.3832252933808009E-2,-6.8000000000000171E-2,-1.6840000000000011,0.376,-0.22559999999999999,-0.21529515121056164,-0.2693829783947424,-3.4892378413547517E-2,-1.486215383647088E-3,-5.5204745115051204E-3,-4.3018243419804883E-2,0.36686285538207919,8.8446281239884808E-2,0,0,0,0,0,0,1.029755556803112,0,-0.37466342017577758,0,-2.0143404026373664,-0.30614430500504641,-1.1405328482010368E-2,0,0,0,0,0,0,null,149.37,82.23,null,426.78,234.95,0,null,0,0,null,22.192799999999998,12.217599999999997,0,34.410399999999996,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3482,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0.85099999999999998,0.85099999999999998,0.85099999999999998,0.85099999999999998,null,422.93,258.82,null,580.16925000000003,580.16925000000003,563.13222999999994,0,0,0,0,0.78871544699883744,0,250.87149914502439,187.24852965580979,19.404373391187235,0,0,0,6.1495196371845129,0,null,0.88840712241428177,7.4644746529641228,31.195777239652081,0,0,0,0,0,0,0,0,4.5117231653756802,0,null,-3.7688693361860404,4.8433509408161424,24.253746814532967,1.033070637937505,3.8372904681711733,29.90204829100432,9.4409746494741213,6.48,29.93,144.6,0,null,null,null,null,null,null,null,null,null,246.27468586745576,null,null,null,null,null,null,null,null,null,null,null,null,562.4704999999999,-17.728750000000105,null,null,null,null,3.276349999999971,-20.313370000000003,30,-17.039996254901041,-8.5867070622128061E-2,-0.58094523274228393,0,0,0,0,0,0,0,-7.2552518073455308E-2,5.0680450873913401,-0.21018229584782766,-1.2437683588837123E-2,0.78678381358802696,1.0696144554115463,0,0,null,0,0,-1.1465890019816811,-4.8912678352053263E-9,0,-8.116007196514774E-2,0,-0.22583551679699204,null,null,null,250.87149914502439,10.119990240057504,0.67901559058338279,-0.72335000000002081,-17.913550000000022,3.9997000000000003,-2.3998199999999996,-2.2902021710023632,-2.8655614326740726,-0.37116767537411172,-1.5809616143545896E-2,-5.8724047616135713E-2,-0.45760656437817443,3.9025036241268674,0.94084731668927457,0,0,0,0,0,0,10.954024735493103,0,-3.9854821321198339,0,-21.427546033054981,-3.2566100444911807,-0.12132418172738602,0,0,0,0,0,0,null,426.78,234.95,null,426.78,234.95,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3552,"Sistema Isolado - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-68.03,-371.4,-2247.67,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3604,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,0.41199999999999998,0.41199999999999998,0.41199999999999998,0.41199999999999998,null,1366.01,399.88,null,727.54667999999992,727.54667999999992,720.72396000000003,0,18.191390239980535,0,0,1.3554983679574066,0,431.16878238552789,147.09863873278172,9.3943617358039262,0,0,0,6.5452764315207377,4.1606271784803894,null,0.43011014622172039,12.829031936904581,53.61564732457294,0,0,0,0,0,3.651413307223176,-0.17559931043906502,0,2.1842890060338194,0,null,-2.6884509691948457,8.3241800840831779,11.7421194918773,0.50014700685105995,1.8577716485153035,14.476667327724771,4.5707186317078001,0,0,0,0,null,null,null,null,null,null,null,null,null,175.67534420775016,null,null,null,null,null,null,null,null,null,null,null,null,717.22530000000006,-10.351379999999835,null,null,null,null,2.4514000000000187,-9.2741199999999964,30,-10.538638414672675,-0.14757788626187285,-0.99846060812364357,0,0,0,0,0,0,0,-0.12468986148804673,3.9813532034779087,-0.10175688118602233,-6.0215342404240646E-3,0.38091061245389746,0.51783919580441484,0,-1.6125930341450068,null,0,0,-0.55510536876198913,-5.2060658006780614E-9,-0.34038091344975702,-3.9292537778661429E-2,0,-0.28322480008498352,null,null,null,431.16878238552789,4.8994547343169117,0.32873610260911157,-6.8968799999999657,-7.2511999999999821,9.3482800000000008,-2.0229200000000001,-3.9361333784564749,-2.2511268137930469,-0.17969574882976971,-7.6540092257825019E-3,-2.8430443734251368E-2,-0.22154395361199514,6.7071660496441075,1.6170140344390707,0,0,0,0,0,4.2135929799609562,5.303241117536027,-2.0409924843015532,-1.9295166139052544,-0.70354367853443933,-10.373853073582437,-1.5766431707759889,-5.8737441682353397E-2,0,1.6681813797594516,-7.3503801883240349E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3617,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2025-09-01",0,0,0.755,0.755,0.755,0.755,null,876.76,250.42,null,851.02089999999998,851.02089999999998,835.09795000000008,0,33.33616415336239,0,0,1.4903901958366603,0,474.07633907167292,156.72199176344841,17.215395899349428,0,0,0,8.3579592117448342,7.6244502906618798,null,0.78818728251795855,14.105660593424759,58.951257184075232,0,0,0,0,0,6.6913035120230537,-0.3217899984987721,0,4.0027626202804214,0,null,-3.1998051092494464,9.1525603475691,21.51771897176544,0.91653152954502493,3.4044116374491611,26.528844253476219,8.375952832377159,0,0,0,0,null,null,null,null,null,null,null,null,null,209.08949815568425,null,null,null,null,null,null,null,null,null,null,null,null,840.62839999999994,-10.422500000000014,null,null,null,null,2.3480500000000104,-18.27099999999999,30,-21.24724014029573,-0.16226349618144731,-1.0978233227579963,0,0,0,0,0,0,0,-0.13709831857787691,4.2418176628839888,-0.18647195460059951,-1.1034607649320849E-2,0.69802794272498403,0.94895289522410664,0,-2.9551158756783513,null,0,0,-1.0172440616876273,-6.6478431648420155E-9,-0.62375628556933671,-7.200452918177036E-2,0,-0.3312924769163948,null,null,null,474.07633907167292,8.9783697194399714,0.60241688706281238,-8.6824999999999424,-16.285349999999987,11.03055,-1.9856499999999999,-4.327835822972304,-2.3983979798116839,-0.3292968212778547,-1.4026157683169392E-2,-5.2099478202329574E-2,-0.4059846722744086,7.3746357733080918,1.7779245742610084,0,0,0,0,0,7.7215114074527236,9.7183180673293705,-3.7401682661351283,-3.5358860279089011,-1.2892608672172372,-19.010337549890146,-2.8892368784851254,-0.10763778754897313,0,3.0569828682485096,-0.13469750102389888,0,0,0,null,879.87,226.22,null,879.87,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3660,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",0,0,8713.4349999999995,8713.4349999999995,8713.4349999999995,8713.4349999999995,null,487.42,262.87,null,6537603.1461499995,6537603.1461499995,6335451.4541499997,0,384731.78741675918,0,0,8075.7000950885022,0,2568686.8403674802,1917247.81668798,198682.42803741427,0,0,0,63062.07774441714,87993.57883233561,null,9096.448548406448,76429.159456816022,319415.2494150268,0,0,0,0,0,77224.156579184899,-3713.7698484359576,0,46195.777367209448,0,null,-38589.656855875677,49591.332085770031,248335.42464734436,10577.666103498217,39290.224524711033,306168.6887785279,96666.64975891955,81066.009999999995,373442.14,1325768.71,3579,null,null,null,null,null,null,null,null,null,2521619.8207420618,null,null,null,null,null,null,null,null,null,null,null,null,6335455.0895999996,-202148.08654999919,null,null,null,null,7493.5540999996228,-209645.24610000002,30,-232443.48937391303,-879.19757756324543,-5948.3296404932044,0,0,0,0,0,0,0,-742.86915431184298,51891.987598182866,-2152.0678883910878,-127.35011457332439,8055.9219961825875,10951.840225956403,0,-34104.914039988565,null,0,0,-11739.986769074341,-5.0158982048742473E-5,-7198.754768410392,-831.00236388206577,0,-2544.854087315121,null,null,null,2568686.8403674802,103619.12709444824,6952.4773355286889,-63782.344199999687,-185073.3594000001,71275.898299999986,-24571.886699999995,-23449.503823605366,-29340.638404362402,-3800.4058912731175,-161.87551426761203,-601.2786978144577,-4685.4583481580939,39957.945553576836,9633.3865321931953,0,0,0,0,0,89113.758610063334,112158.85137615904,-43165.18288216045,-40807.56698224158,-14879.325515948378,-219397.80207818147,-33344.60627852058,-1242.244854770579,0,35280.558302777419,-1554.5402911710989,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3685,"Sistema Isolado - Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,null,1366.01,399.88,null,143.03709000000001,143.03709000000001,141.69573,0,3.5764626442680179,0,0,0.2664936111760921,0,84.768619837931453,28.919878003289611,1.8469497587381507,0,0,0,1.2868140557116015,0.81798738217696987,null,8.4560489912522713E-2,2.522212589537066,10.5409403720641,0,0,0,0,0,0.71787494632300308,-3.4523165401855023E-2,0,0.42943545992412469,0,null,-0.52855468083685075,1.6365499679872269,2.3085234923351003,9.8329872706154994E-2,0.36524151342169808,2.8461409066643362,0.89861215817556273,0,0,0,0,null,null,null,null,null,null,null,null,null,34.538113788416901,null,null,null,null,null,null,null,null,null,null,null,null,139.94640000000001,-3.1206899999999962,null,null,null,null,0.48195000000000371,-1.8233099999999993,30,-2.0719167757002239,-2.9014098998086268E-2,-0.1962992943155708,0,0,0,0,0,0,0,-2.4514268884785889E-2,0.78274177058668215,-2.0005600427349057E-2,-1.18384532396687E-3,7.4887766040693915E-2,0.1018081914081499,0,-0.31703892176151782,null,0,0,-0.10913479337310972,-1.0235223779631042E-9,-6.6919548518034777E-2,-7.7249892234746986E-3,0,-5.5682545647775888E-2,null,null,null,84.768619837931453,0.96324231427104334,6.4630156095480618E-2,-1.3559400000000026,-1.4256000000000029,1.8378900000000002,-0.39771000000000001,-0.77385146518196279,-0.44257590271173985,-3.532853314371686E-2,-1.5047930759426766E-3,-5.5894804428989345E-3,-4.3555971462552447E-2,1.3186418689834289,0.31790809900379791,0,0,0,0,0,0.82840056159426578,1.042627501263151,-0.40126308550588791,-0.37934671292797484,-0.13831805330410102,-2.0395196576703336,-0.30997110881760948,-1.1547895088035554E-2,0,0.32796769844785334,-1.445099017607393E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3752,"Sistema Isolado - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-09-01",127,127,0,0,0,0,31.03,null,null,3940.81,null,3940.81,3967.48,0,0,0,0,11.592166374052786,0,3368.2180231970642,null,null,null,0,0,0,0,null,0,111.45608547123554,449.05858276115254,0,0,null,null,0,0,0,null,null,0,null,0,70.224257671248978,0,0,null,0,0,479.65,2209.48,9059.09,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3967.48,26.639999999999418,null,null,null,null,26.669999999999657,0,30,-12.245214775471936,-1.2821274111534393,-8.3626203916311397,0,0,null,null,null,0,0,-1.0663425745802577,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1.5341243981070436,null,null,3368.2180231970642,null,0,0,-43.179999999999936,null,69.850000000000009,null,-30.748412057256246,null,0,0,null,0,56.175960393869623,14.048297277379351,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3808,"Sistema de Compensação GD II - SCEE","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-09-01",0,0,13.364000000000001,4.4943131999999997,13.364000000000001,4.4943131999999997,null,2149.3000000000002,42.03,null,29284.934120000005,29284.934120000005,29031.819960000001,0,472.05774595553379,0,0,66.052960062409525,0,23751.967795464305,0,304.72390834292156,0,0,0,313.72069568261236,134.95781944954354,null,12.271178548188908,615.87832624545649,2661.5158877983108,0,0,0,0,0,94.752402791709855,-5.6958960793875368,0,70.851549215135833,0,null,-8.4495090357013538,410.5754817268616,323.96220791637762,5.6071777727102496,60.260340560093496,162.29877646176041,126.10501031920963,0,0,0,0,null,null,null,null,null,null,null,null,null,552.1285027109418,null,null,null,null,null,null,null,null,null,null,null,null,9754.0310999999983,-94.522244556001169,null,null,null,null,101.43275999999587,-354.54692000000006,30,-491.75877066523844,-7.0847139541632487,-49.564239256049859,0,0,0,0,0,0,0,-6.0760932183698486,0,-3.3006770877912643,-6.7507777689398196E-2,10.509230732553135,5.8055259529273542,0,-41.846006423911078,null,0,0,-18.005893563435052,-2.4952964849944692E-7,-11.040899338210096,-1.1210285340370216,0,-11.401638654716928,null,null,null,23751.967795464305,135.17475907255394,9.0697487533443137,-337.70828000000398,-361.89711999999997,439.14104000000003,7.350200000000001,-216.83135946527909,0,-4.9577618064906801,-8.580955162190386E-2,-0.92219526714693034,-2.48374241044184,332.94812044631595,77.627361280545642,0,0,0,0,0,109.34069239650154,172.02066576395987,-52.96276419457471,-62.58752434036365,-18.256616931911289,-336.49556426057211,-51.141406151093001,-1.9052601229198416,0,43.288497007971436,-1.9073879774127889,0,0,0,null,2156.89,15.5,null,2156.89,15.5,66.37,null,19130.938762051999,137.4801454,null,0,0,19268.418907452,19268.418907452,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3826,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,18.811,18.811,18.811,18.811,null,487.42,262.87,null,14113.705190000001,14113.705190000001,13677.289989999999,0,830.57825680648989,0,0,17.434225938302152,0,5545.4098359777363,4139.0506361403504,428.92557915584382,0,0,0,136.14157269208192,189.96494624853062,null,19.637868836351416,164.99909835124339,689.56964236791464,0,0,0,0,0,166.71537796644458,-8.0174723996826511,0,99.729758476947026,0,null,-83.309284468854997,107.06025211244706,536.11895573229106,22.835595499697305,84.821705049081018,660.97230364522011,208.68880626469763,171.56,790.05,9028.5400000000009,68,null,null,null,null,null,null,null,null,null,5443.7991960666404,null,null,null,null,null,null,null,null,null,null,null,null,13676.562899999997,-437.17229000000407,null,null,null,null,16.177459999999186,-452.59266000000002,31,-501.81064971651995,-1.8980557761138073,-12.841552024812017,0,0,0,0,0,0,0,-1.6037431462746969,112.027022489915,-4.6459919708501616,-0.27492980727334526,17.391527987549125,23.643381340477731,0,-73.627397003159501,null,0,0,-25.344871581994653,-1.0828568974829977E-7,-15.541032434231534,-1.7940095343553395,0,-5.4939584947250708,null,null,null,5545.4098359777363,223.69816263892093,15.009356374223302,-137.69652000000102,-399.54564000000028,153.87397999999999,-53.047019999999996,-50.62396361777337,-63.342040082293742,-8.2045066292155298,-0.34946496977231711,-1.2980705754490351,-10.11520221212437,86.263214657403651,20.797037455043412,0,0,0,0,0,192.38324647098435,242.13414723779175,-93.187159277176022,-88.097419961581906,-32.122233342017807,-473.64696642514372,-71.9860065181241,-2.6818204259387102,0,76.165436734599623,-3.3560194592855197,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3894,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-10-01",0,0,198.846,198.846,198.846,198.846,null,2149.3000000000002,399.07,null,506733.18102000002,506733.18102000002,503774.35253999999,0,7023.854725551786,0,0,982.81703805521431,0,353410.93895965989,70995.08717829785,4534.0564410623001,0,0,0,4667.9216891428268,2008.0681357575525,null,182.58566069987816,9163.7938985785713,39601.301124299833,0,0,0,0,0,1409.8425834720395,-84.750535154287206,0,1054.2163390626233,0,null,-1212.1968355955617,6109.0461119020883,4820.3074824408877,83.430475261324617,896.62733305988854,2414.8804627592945,1876.3451722488444,0,0,0,0,null,null,null,null,null,null,null,null,null,79210.332931819241,null,null,null,null,null,null,null,null,null,null,null,null,503784.4865,-2948.7245200000471,null,null,null,null,1509.2411399999385,-4468.0696199999938,31,-5423.0717978245229,-105.41507265261498,-737.47760544063203,0,0,0,0,0,0,0,-90.407574985032284,1921.5440754824667,-49.111526204649977,-1.004463600899868,156.36923782140457,86.381743013752839,0,-622.63626110214159,null,0,0,-267.9137916428308,-3.7128083931747824E-6,-164.28005610638462,-16.680038901461074,0,-197.2726922411191,null,null,null,353410.93895965989,2011.2960298219891,134.95085757314473,-5024.8384200000601,-3491.7357599999946,6534.0795600000001,-976.33386000000007,-3226.2831864884938,-1086.4746660570199,-73.767667178497888,-1.2767798639486001,-13.721553433934339,-36.956169062160882,4954.0109217500849,1155.0351901520037,0,0,0,0,0,1626.9050673656648,2559.534668100895,-788.04503210374151,-931.25403060340841,-271.64436175118476,-5006.7941462853723,-760.94463091291823,-28.34879934167293,0,644.09940706727684,-28.380460173348069,0,0,0,null,2156.89,376.6,null,2156.89,376.6,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3922,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,2.851,2.851,2.851,2.851,null,387.51,250.42,null,1818.7384299999999,1818.7384299999999,1750.5140000000001,0,125.88265430627307,0,0,1.8759834208963915,0,596.72909937167333,591.80715035442574,65.008071137808244,0,0,0,17.829287359421066,28.791136130698039,null,2.9763204535876819,17.755072120023794,74.203105621103077,0,0,0,0,0,25.267425579838047,-1.2151301797615883,0,15.115067854860239,0,null,-12.082972670821416,11.520507527999793,81.254326872189765,3.4609687294475049,12.855599441546435,100.17713240617311,31.628929172327521,0,0,0,0,null,null,null,null,null,null,null,null,null,789.5551778037825,null,null,null,null,null,null,null,null,null,null,null,null,1749.9,-68.868429999999762,null,null,null,null,0.76976999999994811,-68.994199999999964,31,-76.17255341562327,-0.20424425060184248,-1.3818517850698555,0,0,0,0,0,0,0,-0.17256834713709779,16.017777691234755,-0.70414773849842227,-4.1668432328760385E-2,2.6358644565681146,3.5833969593164738,0,-11.15898723385294,null,0,0,-3.8412752581078564,-1.418124639940288E-8,-2.3554028743816948,-0.271900546618844,0,-0.70793942620987726,null,null,null,596.72909937167333,33.903751086256101,2.2748219139285801,-17.847259999999892,-61.496069999999975,18.61703,-7.4981299999999997,-5.4475310409447957,-9.0567319740968344,-1.2434771357127996,-5.2965000734723093E-2,-0.19673591040376373,-1.5330626498732964,9.282598935850503,2.2379085921492896,0,0,0,0,0,29.157654334632735,36.697913655570908,-14.123469836756623,-13.352067636514274,-4.8684539502468116,-71.78605609898915,-10.910217669617341,-0.40645739377764656,0,11.543653188578146,-0.50863917274057613,0,0,0,null,387.78,226.22,null,387.78,226.22,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3961,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-10-01",0,0,373.52699999999999,373.52699999999999,373.52699999999999,373.52699999999999,null,101.59,249.61,null,131182.68239999999,131182.68239999999,121624.12646999999,0,13194.127033338271,0,0,0,0,0,77536.285321093499,8517.1062041010518,0,0,0,1217.2503721702615,3772.1033691656421,null,342.98237874658469,0,0,0,0,0,0,0,2648.3523464216555,-159.20165929702097,0,1980.3177659145495,0,null,-1422.7438169423156,0,9054.8212837758747,156.72196138185731,1684.2909479489704,4536.2896644292114,3524.6652341741551,0,0,0,0,null,null,null,null,null,null,null,null,null,92968.409178629416,null,null,null,null,null,null,null,null,null,null,null,null,121625.10329999999,-9557.6091000000306,null,null,null,null,-530.40834000000063,-9028.1475900000059,31,-9625.3824064163055,0,0,0,0,0,0,0,0,0,0,2098.5873194226151,-92.254714948473975,-1.8868585511065419,293.73551540245171,162.26584051325153,0,-1169.6058995438666,null,0,0,-503.26903659601885,-9.6818939709919505E-7,-308.59578023822206,-31.333015955795133,0,-51.052938133337214,null,null,null,0,3778.1668835748169,253.50164940066179,-1329.7561200000018,-8045.7715800000078,799.34778000000006,-982.37600999999995,0,-1186.5780161657203,-138.57062962384347,-2.3983975148664229,-25.775578535737161,-69.421195102148232,0,0,0,0,0,0,0,3056.0985340308307,4808.0187983249498,-1480.321941133411,-1749.3362918499708,-510.27681478045679,-9405.1315946990944,-1429.4145476952494,-53.252476648748825,0,1209.9238567716659,-53.311950691339916,0,0,0,null,100.17,225.44,null,100.17,225.44,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[3992,"Sistema Isolado - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,-77.591999999999999,-77.591999999999999,-77.591999999999999,-77.591999999999999,null,487.42,262.87,null,-58216.501680000001,-58216.501680000001,-56416.367279999991,0,-3425.9862900499265,0,0,-71.913054011203059,0,-22873.820636499098,-17072.841260932542,-1769.2410577779083,0,0,0,-561.55956133772895,-783.57132046759807,null,-81.002685596203236,-680.59167717131868,-2844.351054734529,0,0,0,0,0,-687.67102265548715,33.070635183465861,0,-411.36736057324299,0,null,343.63585139053731,-441.60433160964283,-2211.394503916853,-94.192734358221955,-349.87431493106658,-2726.3921633320883,-860.80388366862041,-569.67999999999995,-2624.27,-11180.16,-31,null,null,null,null,null,null,null,null,null,-22454.694977470772,null,null,null,null,null,null,null,null,null,null,null,null,-56414.913100000005,1801.5585799999899,null,null,null,null,-66.729119999996641,1866.8635200000001,31,2069.8788970710812,7.8291395343269414,52.969098118612237,0,0,0,0,0,0,0,6.6151527407233317,-462.09136829714043,19.163883313072404,1.1340361281140474,-71.736932625055488,-97.524706021495604,0,303.69980268295944,null,0,0,104.54304799267038,4.4665910081675975E-7,64.103970476683401,7.3999674546648038,0,22.661593085041076,null,null,null,-22873.820636499098,-922.71478578912092,-61.910902120500509,567.97344000000362,1648.054079999999,-634.70255999999995,218.80944,208.81476715912504,261.27455074506065,33.842117823299738,1.4414803005993104,5.354308228708816,41.723394292868754,-355.82028343507858,-85.784048174564262,0,0,0,0,0,-793.54637500274396,-998.75991454333837,384.38031272312168,363.38605122848668,132.49844928360244,1953.7087565179816,296.92936142439447,11.06202809470193,0,-314.16876120945477,13.842978144962103,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[4030,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,-14.788,-14.788,-14.788,-14.788,null,487.42,262.87,null,-11095.288520000002,-11095.288520000002,-10752.206920000001,0,-652.94727880784501,0,0,-13.70566866065665,0,-4359.4450403720575,-3253.8557656288076,-337.19374113851569,0,0,0,-107.02576029825673,-149.33823960040777,null,-15.438031170696121,-129.71169349945177,-542.0953628906874,0,0,0,0,0,-131.06092229906878,6.3028218513905188,0,-78.40113063404884,0,null,65.49240862928221,-84.163893904570045,-421.46228894631435,-17.951878488624939,-66.681376549136672,-519.61397194755807,-164.05773574197804,-133.85,-616.62,-859.81,-5,null,null,null,null,null,null,null,null,null,-4279.5652815604417,null,null,null,null,null,null,null,null,null,null,null,null,-10753.661099999999,341.59742000000188,null,null,null,null,-12.717679999999362,355.79928000000007,31,394.49130232352854,1.4921295421386844,10.095203409862393,0,0,0,0,0,0,0,1.2607598557817372,-88.068449767735729,3.6523804829584847,0.21613215618299009,-13.672102274194799,-18.586907833872942,0,57.881130555670751,null,0,0,19.92451017779689,8.5127254578765132E-8,12.217361524502451,1.4103350695894292,0,4.3189973005153552,null,null,null,-4359.4450403720575,-175.85712769679245,-11.799391954814411,108.24816000000116,314.09712000000019,-120.96584,41.702159999999999,39.797308701272414,49.79544355626814,6.4498561497442584,0.27472691366716417,1.0204597134517215,7.9519222961509328,-67.814598817377345,-16.349295087192704,0,0,0,0,0,-151.23935191180249,-190.35031467505527,73.257759363716914,69.256533219492482,25.252436694580808,372.35082342751718,56.590774780182826,2.1082749698996253,0,-59.876374378356239,2.6382869472071775,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4093,"Sistema de Compensação GD I","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-10-01",315,315,0,0,0,0,31.03,null,null,9774.4500000000007,null,9774.4500000000007,9840.6,0,0,0,0,28.752223683674234,0,8354.2415535990167,null,null,null,0,0,0,0,null,0,276.44619624755273,1113.8067210217564,0,0,null,null,0,0,0,null,null,0,null,0,174.17827690112935,0,0,null,0,0,861.63,3968.75,12054.31,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,9840.6,66.119999999998981,null,null,null,null,66.149999999999153,0,31,-30.371989403729685,-3.1800797993176388,-20.741932467431752,0,0,null,null,null,0,0,-2.6448654408880437,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3.8051116960922733,null,null,8354.2415535990167,null,0,0,-107.10000000000036,null,173.25,null,-76.265746441225929,null,0,0,null,0,139.33407499266875,34.844201908460597,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4115,"Sistema de Compensação GD II","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2025-10-01",0,0,17.495999999999999,5.7736799999999997,17.495999999999999,5.7736799999999997,null,487.42,262.87,null,13127.073839999997,13127.073839999997,12721.166639999999,0,772.51593116189179,0,0,16.215470576605945,0,5157.7529365938262,3849.7065509495274,398.94114788744048,0,0,0,126.62447269260883,176.68527455022547,null,18.265065821104905,153.46468687222125,641.364651686196,0,0,0,0,0,155.06098840576865,-7.4570037268006839,0,92.758059343610924,0,null,-77.485473449954114,99.576108179223525,498.64107434438165,21.239252504529478,78.892166899086774,614.76643583949658,194.10022616592153,0,0,0,0,null,null,null,null,null,null,8523.1816488000004,null,null,5063.2454805370226,null,null,null,null,null,null,null,null,null,null,null,null,4195.3092999999999,-136.6550672000003,null,null,null,null,15.046559999999243,-420.95375999999999,31,-466.73112154804221,-1.7653704672206345,-11.943851694546311,0,0,0,0,0,0,0,-1.4916320284526137,104.19567197297147,-4.3212096923073915,-0.25571058997684659,16.175757464789854,21.990569344160349,0,-68.480407100487952,null,0,0,-23.57311536859163,-1.007158800803154E-7,-14.454622479895528,-1.6685976722705362,0,-5.1098983479724538,null,null,null,5157.7529365938262,208.06033988254535,13.960113716623823,-128.07071999999931,-371.61503999999945,143.11727999999999,-49.338719999999995,-47.085049569749572,-58.914057374930159,-7.6309631590428415,-0.32503530440361811,-1.2073277756661698,-9.4080898359113263,80.232906472060719,19.343201707162805,0,0,0,0,0,178.93452130436137,225.20754027284059,-86.672826469271783,-81.938889992442554,-29.876699513685793,-440.53624605679198,-66.953759504603639,-2.4943453390156805,0,70.841022864736317,-3.1214138780319729,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,5723.7744095999997,2799.4072391999998,null,0,0,null,8523.1816488000004,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[4182,"Sistema de Compensação GD II - SCEE","Branca","B2","Rural","Não se aplica","SCEE","Não se aplica","Intermediário","CATIVO","2025-10-01",0,0,1.6E-2,4.3071999999999997E-3,1.6E-2,4.3071999999999997E-3,null,814.74,42.84,null,13.72128,13.72128,13.34032,0,0.70646175689244795,0,0,2.891557538335952E-2,0,9.197639068034448,0,0.364829581972968,0,0,0,0.16735375131716465,0.16157775450409281,null,1.6703306649387201E-2,0.27366725574546402,1.1437216988275616,0,0,0,0,0,0.14180245853293888,-6.8193906966627195E-3,0,8.4826757515876483E-2,0,null,-1.6983462345700924E-2,0.17757028919096271,0.45600464046125438,1.942318473208E-2,7.2146471787002092E-2,0.56220067292135034,0.17750363618282719,0,0,0,0,null,null,null,null,null,null,null,null,null,1.1097749699016868,null,null,null,null,null,null,null,null,null,null,null,null,0,-3.7237685759999994,null,null,null,null,4.3999999999999997E-2,-0.42496000000000006,31,-0.53598458997704901,-3.1481124484413203E-3,-2.1299025935895832E-2,0,0,0,0,0,0,0,-2.6598918704943998E-3,0,-3.9517235412047519E-3,-2.3384598991938246E-4,1.479264514384071E-2,2.0110260031239502E-2,0,-6.2624972199806062E-2,null,0,0,-2.1557490049009254E-2,-1.3311168833851639E-10,-1.3218676250476003E-2,-1.525923797229569E-3,0,-5.3420855313950563E-3,null,null,null,9.197639068034448,0.19027008676958881,1.2766450586761624E-2,-0.17343999999999951,-0.43375999999999998,0.21743999999999999,8.8000000000000005E-3,-8.3965109761344081E-2,0,-6.978475682709504E-3,-2.9724307672941757E-4,-1.104094902301024E-3,-8.6036486839609766E-3,0.14307635422507822,3.449393496588448E-2,0,0,0,0,0,0.16363467883343522,0.20595111136062241,-7.926184405054576E-2,-7.4932684035155517E-2,-2.7322084603279215E-2,-0.40286808052747325,-6.1228861001009278E-2,-2.2810656964020806E-3,0,6.4783742903279679E-2,-2.8545165779899143E-3,0,0,0,null,817.49,16.28,null,817.49,16.28,73.08,null,9.5587470719999992,0.190358784,null,0,0,9.7491058559999999,9.7491058559999999,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[4227,"PROJETADO","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",135,135,0,0,0,0,31.03,null,null,4189.05,null,4189.05,4217.3999999999996,0,0,0,0,12.322381578717529,0,3580.3892372567216,null,null,null,0,0,0,0,null,0,118.47694124895116,477.34573758075271,0,0,null,null,0,0,0,null,null,0,null,0,74.647832957626861,0,0,null,0,0,72.62,334.53,1579.96,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4217.3999999999996,28.319999999998799,null,null,null,null,28.349999999999635,0,30,-13.016566887312706,-1.3628913425646658,-8.8893996288993549,0,0,null,null,null,0,0,-1.1335137603805894,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1.6307621554681171,null,null,3580.3892372567216,null,0,0,-45.900000000000546,null,74.25,null,-32.685319903382606,null,0,0,null,0,59.714603568286606,14.933229389340255,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4236,"PROJETADO","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,921.73,4250.16,13495.24,122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4303,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,-1.3260000000000001,-1.3260000000000001,-1.3260000000000001,-1.3260000000000001,null,487.42,262.87,null,-994.88454000000002,-994.88454000000002,-964.12134000000003,0,-58.548018102461626,0,0,-1.228950273467049,0,-390.89965671715908,-291.76445396428176,-30.235251606009726,0,0,0,-9.5967107219021113,-13.390756404526693,null,-1.3842865385679644,-11.630897050329526,-48.608226345215819,0,0,0,0,0,-11.75187875091731,0.56515700398592295,0,-7.0300175291282638,0,null,5.8725273087928196,-7.5467489395090537,-37.791384578226456,-1.60969643467113,-5.9791388493477982,-46.592380768356911,-14.710613848651805,-10.86,-50.03,-212.45,-1,null,null,null,null,null,null,null,null,null,-383.73705459488411,null,null,null,null,null,null,null,null,null,null,null,null,-967.02970000000005,27.824839999999995,null,null,null,null,-1.1403599999999428,31.903560000000006,30,35.37296908851738,0.13379522402460786,0.9052096105949019,0,0,0,0,0,0,0,0.1130489294540562,-7.8968599129036079,0.32749908847734321,1.9379986414568728E-2,-1.2259404662958033,-1.6666378000889637,0,5.1900445710589302,null,0,0,1.7865769878116495,7.6331314602384737E-9,1.0954977942581996,0.12646093469540065,0,0.38727281718172579,null,null,null,-390.89965671715908,-15.768633441029673,-1.0580195923778675,9.706320000000014,28.164240000000028,-10.846680000000001,3.7393200000000002,3.5685171313150477,4.4650228668928555,0.57834117220455017,2.4634019983950484E-2,9.1501865028197377E-2,0.71302738468326599,-6.0807518279579629,-1.4659971115510906,0,0,0,0,0,-13.561224008320943,-17.068198354011582,6.5688253256889801,6.2100461894135135,2.2643177614967644,33.387692173714342,5.0743418554586439,0.18904331958932286,0,-5.3689526931093035,0.2365680614009138,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4343,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",6590,6590,0,0,0,0,31.03,null,null,204487.7,null,204487.7,205871.59999999998,0,0,0,0,601.51477484258157,0,174776.03758164294,null,null,null,0,0,0,0,null,0,5783.4299468932459,23301.543782645633,0,0,null,null,0,0,0,null,null,0,null,0,3643.920142153785,0,0,null,0,0,7770.77,35794.58,152329.38,66,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,205871.59999999998,1383.8699999999371,null,null,null,null,1383.8999999999821,0,30,-635.40130212882286,-66.529288500009898,-433.93439669960208,0,0,null,null,null,0,0,-55.332264303022839,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-79.605352626184384,null,null,174776.03758164294,null,0,0,-2240.6000000000354,null,3624.5000000000005,null,-1595.5278382466058,null,0,0,null,0,2914.9573149259904,728.96282722779472,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4356,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-33.43,-153.91999999999999,-616.30999999999995,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4432,"PROJETADO","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-11-01",-700,-700,0,0,0,0,31.03,null,null,-21721,null,-21721,-21868,0,0,0,0,-63.893830408164966,0,-18564.981230220037,null,null,null,0,0,0,0,null,0,-614.32488055011709,-2475.1260467150141,0,0,null,null,0,0,0,null,null,0,null,0,-387.06283755806521,0,0,null,0,0,-786.87,-3624.59,-12051.37,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-21868,-147.0299999999952,null,null,null,null,-146.99999999999812,0,30,67.493309786065765,7.0668439984834777,46.093183260959449,0,0,null,null,null,0,0,5.8774787575289835,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,8.45580376909394,null,null,-18564.981230220037,null,0,0,238.00000000000006,null,-385.00000000000006,null,169.47943653605762,null,0,0,null,0,-309.6312777614861,-77.431559796579108,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,0,null,null,0,null,null,null,0,0,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4435,"PROJETADO","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-11-01",0,0,0.27500000000000002,0.27500000000000002,0.27500000000000002,0.27500000000000002,null,1366.01,399.88,null,485.61975000000007,485.61975000000007,481.06575000000004,0,12.14231144658895,0,0,0.9047622601657449,0,287.7946969806315,98.184770998822756,6.2705084401603886,0,0,0,4.3688131521072888,2.7771176555390955,null,0.28708808303634253,8.5630674336134955,35.787143238489229,0,0,0,0,0,2.4372297560348875,-0.11720827759889051,0,1.457959894804127,0,null,-1.7944757682732591,5.5561881629195975,7.8375797579278101,0.333835987582625,1.2400174838390985,9.6628240658357107,3.0508437468923426,0,0,0,0,null,null,null,null,null,null,null,null,null,117.259028294008,null,null,null,null,null,null,null,null,null,null,null,null,489.81240000000008,4.1626500000000419,null,null,null,null,1.6362500000000126,-6.190249999999998,30,-7.0342853495995428,-9.8504657092268744E-2,-0.66644822144175464,0,0,0,0,0,0,0,-8.322745609032256E-2,2.6574566285350301,-6.7920248364456759E-2,-4.0192279517393681E-3,0.25424858840976317,0.34564509428692602,0,-1.0763667096841667,null,0,0,-0.37051936021734821,-3.4749216837326458E-9,-0.22719599805505664,-2.6226815264883241E-2,0,-0.18904567966837496,null,null,null,287.7946969806315,3.2702671163523078,0.21942336945996521,-4.6034999999999826,-4.8400000000000061,6.2397500000000008,-1.3502500000000002,-2.6272734929017361,-1.5025725092065243,-0.1199425507965696,-5.1088653812868647E-3,-1.8976631133298852E-2,-0.1478752117555793,4.4768705428449751,1.0793176200746226,0,0,0,0,0,2.8124710424496677,3.5397847265106979,-1.3623129446187554,-1.2879055068542355,-0.46959832911886124,-6.9242951340659475,-1.052371048454847,-3.9205816656910919E-2,0,1.1134705811501195,-4.9062003684201771E-2,0,0,0,null,1371.96,377.37,null,1371.96,377.37,0,null,0,0,null,0,0,null,0,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4489,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2025-11-01",0,0,-1.2E-2,-3.96E-3,-1.2E-2,-3.96E-3,null,487.42,262.87,null,-9.0034799999999997,-9.0034799999999997,-8.7250800000000002,0,-0.52984631766933599,0,0,-1.1121721931828496E-2,0,-3.5375534544539282,-2.6404022983192919,-0.27362218647972603,0,0,0,-8.6848060831693316E-2,-0.1211833158780696,null,-1.2527479987040402E-2,-0.1052569868808102,-0.43989345108792599,0,0,0,0,0,-0.10635184389970416,5.1145430224970399E-3,0,-6.3620068136907362E-2,0,null,5.3145043518487048E-2,-6.8296370493294609E-2,-0.3420034803459408,-1.4567388549059999E-2,-5.4109853840251562E-2,-0.42165050469101278,-0.1331277271371204,0,0,0,0,null,null,null,null,null,null,-5.8458036,null,null,-3.4727335257455567,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9411484000000003,null,null,null,null,-1.0319999999999482E-2,0.28872000000000003,30,0.3201173673169011,1.2108165070100346E-3,8.191942177329492E-3,0,0,0,0,0,0,0,1.0230672348783346E-3,-7.1464795591887675E-2,2.9637926559035604E-3,1.7538449243953598E-4,-1.1094483857880533E-2,-1.5082695023429515E-2,0,4.6968729149854574E-2,null,0,0,1.6168117536756954E-2,6.9078118225540663E-11,9.9140071878570015E-3,1.1444428479221776E-3,0,3.5047313772101881E-3,null,null,null,-3.5375534544539282,-0.14270256507719159,-9.5748379400711903E-3,8.7840000000000779E-2,0.25488000000000011,-9.8159999999999997E-2,3.3840000000000002E-2,3.2294272681584246E-2,4.040744675921136E-2,5.2338567620321278E-3,2.2293230754706319E-4,8.2807117672576802E-4,6.4527365129707324E-3,-5.5029428307311883E-2,-1.3266942185982721E-2,0,0,0,0,0,-0.1227260091250764,-0.15446333352046682,5.944638303790932E-2,5.6199513026366638E-2,2.0491563452459401E-2,0.30215106039560496,4.5921645750756961E-2,1.7107992723015622E-3,0,-4.8587807177459759E-2,2.1408874334924374E-3,0,0,0,null,488.28,238.81,null,488.28,238.81,0,null,-3.9257711999999998,-1.9200324,null,0,0,null,-5.8458036,0,120,0,0,0,null,0,-14.8723816308291,null,-21.871149457101598,null,0,0,0,0]
[4562,"PROJETADO","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2025-11-01",0,0,4.4740000000000002,1.3990198,4.4740000000000002,1.3990198,null,101.59,42.03,null,642.55588,642.55588,517.50758000000008,0,158.03549501684063,0,0,0,0,0,0,102.01547185919118,0,0,0,14.579878201816069,45.181179603206957,null,4.1081452278208008,0,0,0,0,0,0,0,31.721209973818457,-1.9068721235543131,0,23.719682070376962,0,null,-2.8287266855528181,0,108.45606990555774,1.8771710083138025,20.17395717344046,54.334385355426228,42.217436109558804,0,0,0,0,null,null,null,null,null,null,null,null,null,184.84158344273825,null,null,null,null,null,null,null,null,null,null,null,null,161.93799999999999,-39.019223675999996,null,null,null,null,-6.3530800000000083,-118.69522000000001,30,-140.0649973822666,0,0,0,0,0,0,0,0,0,0,0,-1.1050006952093767,-2.2600254218973825E-2,3.5182803275548196,1.9435740132742438,0,-14.009206281096834,null,0,0,-6.0280131549542233,-1.1596698712423859E-8,-3.6962723465393541,-0.37529793933565125,0,-0.2501253430435969,null,null,null,0,45.253806651497037,3.0363705419382327,-15.927439999999978,-121.15592000000001,9.5743600000000004,2.4607000000000001,0,0,-1.6597595272552608,-2.8727322205656828E-2,-0.30873253705592385,-0.83150729903597664,0,0,0,0,0,0,0,36.605077655039494,57.589079514214042,-17.730874514107096,-20.953051773330362,-6.111950325753595,-112.65198701749472,-17.12112025740722,-0.63784299535643285,0,14.492123287463649,-0.63855535849632084,0,0,0,null,100.17,15.5,null,100.17,15.5,68.73,null,308.02076663400004,47.662193100000003,null,0,0,355.68295973400006,355.68295973400006,0,120,0,0,0,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4591,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2024-12-01",15198,20137.349999999999,0,0,0,0,9.93,null,null,150916.13999999998,null,150916.13999999998,158971.08000000002,0,0,0,0,1064.8462684119327,0,69121.016413847581,null,null,null,0,0,0,0,null,0,17314.050776901957,63486.456139557631,0,0,null,null,0,0,0,null,null,0,null,0,10124.29714258519,0,0,null,0,0,0,0,0,0,null,-51665.600999999988,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,210636.68100000001,10672.765500000009,null,null,null,null,8054.9400000000169,0,null,-1538.1895945613796,-199.17099192310343,-1182.2803373238785,0,0,null,null,null,0,0,-97.953296627296027,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.784968687105447,null,null,69121.016413847581,null,0,0,-2127.7199999999684,null,10182.66,null,-631.00472709067981,null,0,0,null,0,7941.9763535392494,2182.3207890459398,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,10.46,null,null,10.46,null,null,0,-51665.600999999988,null,null,0,null,null,null,-51665.600999999988,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4637,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAMARI","Não se aplica","GERAÇÃO","2024-12-01",20000,10000,0,0,0,0,11.28,null,null,225600,null,225600,224200.00000000003,0,0,0,0,390.05028378339603,0,173739.01463014458,null,null,null,0,0,2299.0677926114799,0,null,1171.8724480795099,0,0,0,0,null,null,0,0,0,null,null,0,null,-734.670557131956,0,0,13138.24500096492,null,34868.396921207997,0,6719.59,0,0,0,null,null,112100.00000000001,null,null,null,null,null,null,48006.641922172916,null,null,null,null,null,null,null,null,null,null,null,null,112100.00000000001,-700.02999999996973,null,null,null,null,-1399.9999999999702,0,null,858.31193444507517,0,0,0,0,null,null,null,0,0,-35.880025389934019,null,null,-158.17827768377174,0,1247.2637667155141,0,0,null,0,0,null,-1.828660060709808E-6,0,-107.05593170126599,0,-87.837595666811396,null,null,173739.01463014458,null,0,0,-599.9999999999709,null,-800,null,-1586.0608712018002,null,0,-201.06138209465001,null,-533.60917503730604,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,112100.00000000001,null,null,0,null,null,null,112100.00000000001,29435,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4749,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Angelo Cassol","Não se aplica","GERAÇÃO","2025-01-01",3950,1975,0,0,0,0,11.28,null,null,44556,null,44556,44279.5,0,0,0,0,77.034931047220709,0,34313.455389453557,null,null,null,0,0,454.06588904076727,0,null,231.4448084957032,0,0,0,0,null,null,0,0,0,null,null,0,null,-145.09743503356131,0,0,2594.803387690572,null,6886.5083919385797,0,1392.15,0,0,0,null,null,22139.75,null,null,null,null,null,null,9481.3117796291517,null,null,null,null,null,null,null,null,null,null,null,null,22139.75,-138.2799999999952,null,null,null,null,-276.49999999999409,0,31,169.51660705289942,0,0,0,0,null,null,null,0,0,-7.0863050145119644,null,null,-31.240209842545028,0,246.33459392631266,0,0,null,0,0,null,-3.611603460740298E-7,0,-21.143546511000011,0,-17.347925144195251,null,null,34313.455389453557,null,0,0,-118.5,null,-158,null,-313.24702206235816,null,0,-39.709622963693377,null,-105.38781206986793,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,22139.75,null,null,0,null,null,null,22139.75,28849,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4793,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","APE","Não se aplica","Fora ponta","LIVRE APE","2025-02-01",0,0,107.419,107.419,0,0,null,47.97,null,null,5152.8894300000002,5152.8894300000002,5285.0147999999999,0,0,0,0,0,0,0,null,null,null,0,0,87.270766392102303,0,null,98.634969205919205,0,0,0,0,null,null,0,0,0,null,null,0,null,-60.504079445102334,0,2603.988058378432,45.07014585204746,null,1304.5474609956482,1013.6242220502228,0,0,0,0,null,null,null,null,null,null,null,null,null,3953.6056652261277,null,null,null,null,null,null,null,null,null,null,null,null,5285.0640000000003,132.14456999999948,null,null,null,null,132.12537000000043,0,29,119.57729796094372,0,0,0,0,null,null,null,0,0,0,null,null,-0.54262331424853727,84.472542357088059,46.664456176107706,0,0,null,0,0,null,-6.9414383574439853E-8,0,-9.0107575649298752,0,-2.0063196236599019,null,null,null,0,1086.5262978759856,72.902075825762836,192.28000999999975,null,-60.154640000000001,null,0,null,-39.850180746140552,-0.68973183370796842,null,-19.964166865253816,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,49.2,null,null,49.2,null,0,null,0,null,null,0,null,null,0,10,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4838,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE RONDON II","Não se aplica","GERAÇÃO","2025-02-01",70000,70000,0,0,0,0,6.5,null,null,455000,null,455000,522200,0,0,0,0,0,0,82964,null,null,null,0,0,5887,0,null,2331,62412,0,13475,287903,null,null,0,0,0,null,null,0,null,0,43675.547889962589,0,0,null,0,0,33805.11,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,522200,67199.969999999972,null,null,null,null,67200,0,29,24522.076572912396,-717.95214811810001,0,1145.6509600181107,24484.463928546698,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,-4.6824679884593934E-6,0,-212.94755858849203,0,-177.13860426336549,null,null,82964,null,0,0,23800,null,43400,null,-757.37711761810351,null,0,0,null,0,0,7866.6169367851808,1596.74329958423,34212.187653593181,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,7.46,null,null,7.46,null,null,0,0,null,null,0,null,null,null,0,27448,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4903,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-03-01",0,0,203.19,106.187094,0,0,null,2149.3000000000002,null,null,436716.26700000005,436716.26700000005,438258.4791,0,7177.2982191488254,0,0,1004.2877098983082,0,361131.57261002634,null,null,null,0,0,4275.0773841995606,2051.9364961054134,null,186.57443648656871,9363.9866140238173,40466.43319677782,0,0,null,null,0,1440.6420774653939,-86.601999728431124,null,null,0,null,-114.447387356523,6242.5046492128859,4925.6121690009559,85.253101738775484,null,2467.6360662425245,1917.3359059233912,0,0,0,0,null,209224.59792233998,null,null,null,null,null,null,null,7478.5013369822555,null,null,null,null,null,null,null,null,null,null,null,null,229040.14909999998,812.19796579991817,null,null,null,null,1542.2120999999372,0,31,-1975.4225471637183,-107.7179757816848,-753.58857935025299,0,0,null,null,null,0,0,-92.382623543891782,null,null,-1.02640716467441,159.78528827802074,88.268843039157673,0,-636.23840506393981,null,0,0,null,-3.4003442124230787E-6,-167.8689267083887,-17.044431893967584,0,-170.03060704674598,null,null,null,361131.57261002634,2055.2349069105235,137.89900098713224,-5134.6113000000541,null,6676.8234000000002,null,-3296.7647358388058,null,-75.379199450826192,-1.3046724628894524,null,-37.763515442807346,5062.2365005602314,1180.268148652654,0,0,null,null,0,1662.4465196082867,null,-805.26070463152007,null,-277.5787185270168,null,null,null,null,null,null,null,0,null,null,2156.89,null,null,2156.89,null,0,null,209224.59792233998,null,null,0,null,null,209224.59792233998,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[4956,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MACHADINHO","Não se aplica","GERAÇÃO","2025-03-01",5300,2650,0,0,0,0,20.56,null,null,108968,null,108968,107908,0,0,0,0,0,0,107042.77225411769,null,null,null,0,0,1382.091220581395,0,null,480.21057444634806,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0530130008579666,0,0,0,null,68.80855314105311,0,3492.75,0,0,0,null,null,53954,null,null,null,null,null,null,68.80855314105311,null,null,null,null,null,null,null,null,null,null,null,null,53954,-530.03000000000611,null,null,null,null,-1059.9999999999961,0,31,-83.835964292197559,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.4613237989371299,0,0,null,0,0,null,-1.0992991974489996E-6,0,-43.86944205779821,0,-42.427844934037338,null,null,107042.77225411769,null,0,0,-1060,null,0,null,-977.19187010862515,null,0,0,null,-1.0530130008579666,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,53954,null,null,0,null,null,null,53954,56130,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5032,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Amazonas Energia","Não se aplica","DISTRIBUIÇÃO","2025-04-01",0,0,152.911,152.911,0,0,null,12.56,null,null,1920.5621600000002,1920.5621600000002,1957.2608,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-29.400835084640008,0,0,64.157375067561873,null,1857.023960456768,0,966.06,0,3849.07,0,null,null,null,null,null,null,null,null,null,1921.1813355243298,null,null,null,null,null,null,null,null,null,null,null,null,1957.248,36.655839999999898,null,null,null,null,36.698640000000033,0,30,65.654452049821202,0,0,0,0,null,null,null,0,0,0,null,null,-0.77242455808615773,0,66.426876607907388,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,65.751729999999839,null,-29.053090000000001,null,0,null,0,-0.98183360880402126,null,-28.419001475835987,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,12.8,null,null,12.8,null,0,null,0,null,null,0,null,null,0,7019,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5083,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2025-05-01",0,0,1.1319999999999999,1.1319999999999999,0,0,null,47.97,null,null,54.302039999999991,54.302039999999991,55.694399999999995,0,0,0,0,0,0,0,null,null,null,0,0,0.91967442962473867,0,null,1.0394323643033405,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.63760245330766296,0,27.441276516113398,0.4749569918219097,null,13.747546764046152,10.681747357179383,0,0,0,0,null,null,null,null,null,null,null,null,null,41.663780271981459,null,null,null,null,null,null,null,null,null,null,null,null,55.595999999999997,1.2639600000000115,null,null,null,null,1.3923600000000045,0,31,1.2601262466769043,0,0,0,0,null,null,null,0,0,0,null,null,-5.7182583316670033E-3,0.89018626079393215,0.49175810975110501,0,0,null,0,0,null,-7.3150085988515912E-10,0,-9.4956921620017121E-2,0,-2.1142943184939433E-2,null,null,null,0,11.450002040566526,0.76825468338714309,2.0262800000000034,null,-0.63392000000000004,null,0,null,-0.41994809674853706,-7.2685133519900594E-3,null,-0.21038584320713577,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,49.2,null,null,49.2,null,0,null,0,null,null,0,null,null,0,10,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5140,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH PRIMAVERA","Não se aplica","GERAÇÃO","2025-05-01",26000,13000,0,0,0,0,6.24,null,null,162240,null,162240,186940,0,0,0,0,0,0,27123.199999999997,null,null,null,0,0,1926.6,0,null,761.8,20402.199999999997,0,5005,106935.4,null,null,0,0,0,null,null,0,null,0,15872.021499901555,0,0,null,0,0,6050.87,0,0,0,null,null,93470,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,93470,12349.970000000016,null,null,null,null,24700.000000000004,0,31,9152.3346763188019,-234.69530404946272,0,425.52749943529761,9094.2294591744867,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,-1.5324008018069435E-6,0,-69.593929700864351,0,-63.133047008261094,null,null,27123.199999999997,null,0,0,8840,null,15860,null,-247.60728793917588,null,0,0,null,0,0,2571.561431578516,593.07608270271396,12707.383985620325,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,7.19,null,null,7.19,null,null,0,93470,null,null,0,null,null,null,93470,28840,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5215,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-06-01",102563,50204.588499999998,0,0,0,0,31.03,null,null,3182529.89,null,3182529.89,3204068.1199999996,0,0,0,0,9361.6327545037475,0,2720114.5284500825,null,null,null,0,0,0,0,null,0,90010.003891230954,362651.93247033143,0,0,null,null,0,0,0,null,null,0,null,0,56711.89401209692,0,0,null,0,0,815807.37,0,2771912.68,320,null,1635676.77526,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1568391.3915999997,10542.980444999645,null,null,null,null,21538.229999999723,0,30,-9889.0233308403986,-1035.4238871663838,-6753.5073639911134,0,0,null,null,null,0,0,-861.15979115492155,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1238.9322885279739,null,null,2720114.5284500825,null,0,0,-34871.420000000486,null,56409.65,null,-24831.884927782696,null,0,0,null,0,45366.732487216141,11345.161524880776,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,31.24,null,null,31.24,null,null,0,1635676.77526,null,null,0,null,null,null,1635676.77526,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5284,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","APE","Não se aplica","Fora ponta","LIVRE APE","2025-07-01",0,0,97.924000000000007,97.924000000000007,0,0,null,47.97,null,null,4697.41428,4697.41428,4817.8608000000004,0,0,0,0,0,0,0,null,null,null,0,0,79.556712761990212,0,null,89.916408871060369,0,0,0,0,null,null,0,0,0,null,null,0,null,-55.155991729416606,0,2373.8158671059086,41.086297232481179,null,1189.235661945632,924.02776343147877,0,0,0,0,null,null,null,null,null,null,null,null,null,3604.1378262840217,null,null,null,null,null,null,null,null,null,null,null,null,4817.6640000000007,120.21972000000005,null,null,null,null,120.4465200000004,0,31,109.00759945193477,0,0,0,0,null,null,null,0,0,0,null,null,-0.49465965447894433,77.005829860410813,42.539682985218406,0,0,null,0,0,null,-6.3278690731749521E-8,0,-8.2142770253697535,0,-1.8289766505671461,null,null,null,0,990.48586556575674,66.458102134277965,175.28396000000043,null,-54.837440000000008,null,0,null,-36.327736242052787,-0.62876493063628502,null,-18.199490556727532,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,49.2,null,null,49.2,null,0,null,0,null,null,0,null,null,0,10,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5340,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Angelo Cassol","Não se aplica","GERAÇÃO","2025-07-01",3950,1975,0,0,0,0,11.28,null,null,44556,null,44556,44279.5,0,0,0,0,77.034931047220709,0,34313.455389453557,null,null,null,0,0,454.06588904076727,0,null,231.4448084957032,0,0,0,0,null,null,0,0,0,null,null,0,null,-145.09743503356131,0,0,2594.803387690572,null,6886.5083919385797,0,1433.24,0,0,0,null,null,22139.75,null,null,null,null,null,null,9481.3117796291517,null,null,null,null,null,null,null,null,null,null,null,null,22139.75,-138.2799999999952,null,null,null,null,-276.49999999999409,0,31,169.51660705289942,0,0,0,0,null,null,null,0,0,-7.0863050145119644,null,null,-31.240209842545028,0,246.33459392631266,0,0,null,0,0,null,-3.611603460740298E-7,0,-21.143546511000011,0,-17.347925144195251,null,null,34313.455389453557,null,0,0,-118.5,null,-158,null,-313.24702206235816,null,0,-39.709622963693377,null,-105.38781206986793,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,22139.75,null,null,0,null,null,null,22139.75,28849,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5399,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2025-08-01",0,0,9016.5969999999998,9016.5969999999998,0,0,null,101.59,null,null,915996.08923000004,915996.08923000004,903192.52148999996,0,318494.04789055878,0,0,0,0,0,null,null,null,0,0,7425.5652939029214,91055.093533021223,null,8279.2780368201475,0,0,0,0,null,null,0,63928.781110036114,-3842.9811060848119,null,null,0,null,-5078.6257665075209,0,218575.02783688914,3783.1234872707209,null,109501.84532690658,85082.165349382994,194947.34,0,573973.82999999996,37,null,null,null,null,null,null,null,null,null,331859.99665106647,null,null,null,null,null,null,null,null,null,null,null,null,903192.82200000004,-12803.297230000026,null,null,null,null,-12803.567740000015,0,31,-38151.103116742685,0,0,0,0,null,null,null,0,0,0,null,null,-45.547023779623942,7090.5042124697939,3916.9476122857595,0,-28233.206823093162,null,0,0,null,-5.9062313084723428E-6,-7449.217289000826,-756.35008357621973,0,-356.6224127586064,null,null,null,0,91201.46117399825,6119.2958246152557,-32099.085320000086,null,19295.51758,null,0,null,-3344.9670930199377,-57.89510219435823,null,-1675.7635712932251,0,0,0,0,null,null,0,73771.397713275845,null,-35733.605264030957,null,-12317.611303383746,null,null,null,null,null,null,null,0,null,null,100.17,null,null,100.17,null,0,null,0,null,null,0,null,null,0,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5430,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MONTE BELO","Não se aplica","GERAÇÃO","2025-08-01",4800,2400,0,0,0,0,20.56,null,null,98688,null,98688,97728,0,0,0,0,0,0,96944.397513163189,null,null,null,0,0,1251.7052563756031,0,null,434.9076900646171,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.95367215172042241,0,0,0,null,62.317180203217916,0,3163.24,0,0,0,null,null,48864,null,null,null,null,null,null,62.317180203217916,null,null,null,null,null,null,null,null,null,null,null,null,48864,-480.03000000000611,null,null,null,null,-959.99999999999659,0,31,-75.926911057084681,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.2291234405468288,0,0,null,0,0,null,-9.9559179034258705E-7,0,-39.730815448571946,0,-38.425218053467781,null,null,96944.397513163189,null,0,0,-960,null,0,null,-885.00395783422573,null,0,0,null,-0.95367215172042241,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,48864,null,null,0,null,null,null,48864,27072,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5501,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-09-01",0,0,268.47699999999998,140.8698819,0,0,null,2149.3000000000002,null,null,577037.61609999998,577037.61609999998,579075.35652999987,0,9483.436655260688,0,0,1326.9754982546783,0,477166.79570659006,null,null,null,0,0,5648.7029424565444,2711.2444247497074,null,246.52268804864659,12372.730125366761,53468.707049418364,0,0,null,null,0,1903.5349329773931,-114.4280972542448,null,null,0,null,-151.22048927268676,8248.2844662962143,6508.2611265164105,112.64578471145835,null,3260.5124669353522,2533.3953049588772,0,0,0,0,null,275234.51695870893,null,null,null,null,null,null,null,9881.4193781632202,null,null,null,null,null,null,null,null,null,null,null,null,303841.0943,1069.4271323299618,null,null,null,null,2037.7404299999168,0,30,-2610.1457709280803,-142.3288497659305,-995.72420403669821,0,0,null,null,null,0,0,-122.06609390813242,null,null,-1.3562021573418548,211.1259158473249,116.63051416223243,0,-840.66823306438027,null,0,0,null,-4.4929083742317744E-6,-221.80690898119008,-22.520980075775014,0,-224.6631590535421,null,null,null,477166.79570659006,2715.6026482731263,182.2073433142491,-6784.4137900001097,null,8822.1542199999985,null,-4356.0485554594197,null,-99.599297854025608,-1.7238769074224691,null,-49.897314511238683,6688.7842362365727,1559.5002300596416,0,0,null,null,0,2196.6073834582116,null,-1063.9991052579192,null,-366.76756540173221,null,null,null,null,null,null,null,0,null,null,2156.89,null,null,2156.89,null,0,null,275234.51695870893,null,null,0,null,null,275234.51695870893,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5592,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-10-01",19595,9738.7150000000001,0,0,0,0,84.3,null,null,1651858.5,null,1651858.5,1659304.6,0,0,0,0,4026.4698988562063,0,1448080.6370121092,null,null,null,0,0,0,0,null,0,37548.97091652872,162263.83179177769,0,0,null,null,0,0,0,null,null,0,null,0,25031.544771650471,0,0,null,0,0,0,0,0,0,null,834630.21380000003,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,824674.80960000004,3701.1051000000443,null,null,null,null,7446.1000000001895,0,31,-4467.2554737536993,-431.94200360737159,-3021.7679399924527,0,0,null,null,null,0,0,-370.38773770765829,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-643.15779244617772,null,null,1448080.6370121092,null,0,0,-17635.499999999909,null,25081.600000000002,null,-13219.506520162337,null,0,0,null,0,20298.747063344064,4732.7977083064061,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,84.68,null,null,84.68,null,null,0,834630.21380000003,null,null,0,null,null,null,834630.21380000003,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5613,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","GD (GRUPO A)","Não se aplica","GERAÇÃO","2025-10-01",29422,29422,0,0,0,0,20.56,null,null,604916.31999999995,null,604916.31999999995,599031.91999999993,0,0,0,0,0,0,594228.76325672655,null,null,null,0,0,7672.4316777256236,0,null,2665.8029285585758,0,0,0,0,null,null,0,0,0,null,null,0,null,-5.8456129266496397,0,0,0,null,381.97834915397448,0,45263.9,0,0,143,null,null,null,null,null,null,null,null,null,381.97834915397448,null,null,null,null,null,null,null,null,null,null,null,null,599031.91999999993,-5884.4300000000512,null,null,null,null,-5884.3999999999787,0,31,-465.40032856698963,0,0,0,0,null,null,null,0,0,0,null,null,0,0,13.663597889118535,0,0,null,0,0,null,-6.102563020249363E-6,0,-243.53334419330895,0,-235.53057616023523,null,null,594228.76325672655,null,0,0,-5884.4000000000233,null,0,null,-5424.7055098747369,null,0,0,null,-5.8456129266496397,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,0,null,null,0,null,null,null,0,14,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5687,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-11-01",3000,1505.1,0,0,0,0,84.3,null,null,252900,null,252900,254040.00000000003,0,0,0,0,616.45367167994993,0,221701.5519793992,null,null,null,0,0,0,0,null,0,5748.7579867101895,24842.63819215785,0,0,null,null,0,0,0,null,null,0,null,0,3832.3365304899926,0,0,null,0,0,0,0,0,0,null,126588.13200000001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,127451.868,571.90800000002491,null,null,null,null,1140.0000000000291,0,30,-683.93806691813734,-66.130441991433145,-462.63351977429556,0,0,null,null,null,0,0,-56.706466604897969,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-98.467638547513815,null,null,221701.5519793992,null,0,0,-2699.9999999999709,null,3840,null,-2023.910158738785,null,0,0,null,0,3107.7438729284095,724.592657561583,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,84.68,null,null,84.68,null,null,0,126588.13200000001,null,null,0,null,null,null,126588.13200000001,11,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5729,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Rio Branco","Não se aplica","GERAÇÃO","2025-11-01",7300,3650,0,0,0,0,11.28,null,null,82344,null,82344,81833,0,0,0,0,142.36835358093953,0,63414.740340002776,null,null,null,0,0,839.15974430319022,0,null,427.7334435490211,0,0,0,0,null,null,0,0,0,null,null,0,null,-268.15475335316393,0,0,4795.4594253521964,null,12726.96487624092,0,2648.75,0,0,0,null,null,40916.5,null,null,null,null,null,null,17522.424301593117,null,null,null,null,null,null,null,null,null,null,null,null,40916.5,-255.53000000000611,null,null,null,null,-510.99999999998909,0,30,313.28385607244491,0,0,0,0,null,null,null,0,0,-13.096209267325889,null,null,-57.735071354576576,0,455.25127485115991,0,0,null,0,0,null,-6.6746088123181835E-7,0,-39.075415070962038,0,-32.060722418386163,null,null,63414.740340002776,null,0,0,-219,null,-292,null,-578.91221798866172,null,0,-73.387404464547245,null,-194.76734888861668,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,40916.5,null,null,0,null,null,null,40916.5,28026,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5735,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Angelo Cassol","Não se aplica","GERAÇÃO","2025-11-01",3950,1975,0,0,0,0,11.28,null,null,44556,null,44556,44279.5,0,0,0,0,77.034931047220709,0,34313.455389453557,null,null,null,0,0,454.06588904076727,0,null,231.4448084957032,0,0,0,0,null,null,0,0,0,null,null,0,null,-145.09743503356131,0,0,2594.803387690572,null,6886.5083919385797,0,1433.22,0,0,0,null,null,22139.75,null,null,null,null,null,null,9481.3117796291517,null,null,null,null,null,null,null,null,null,null,null,null,22139.75,-138.2799999999952,null,null,null,null,-276.49999999999409,0,30,169.51660705289942,0,0,0,0,null,null,null,0,0,-7.0863050145119644,null,null,-31.240209842545028,0,246.33459392631266,0,0,null,0,0,null,-3.611603460740298E-7,0,-21.143546511000011,0,-17.347925144195251,null,null,34313.455389453557,null,0,0,-118.5,null,-158,null,-313.24702206235816,null,0,-39.709622963693377,null,-105.38781206986793,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,22139.75,null,null,0,null,null,null,22139.75,28849,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5738,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","PCH CASCATA CHUPINGUAIA CASCATA CHUPINGUAIA","Não se aplica","GERAÇÃO","2025-11-01",11500,5750,0,0,0,0,11.28,null,null,129719.99999999999,null,129719.99999999999,128915.00000000001,0,0,0,0,224.27891317545269,0,99899.933412333135,null,null,null,0,0,1321.963980751601,0,null,673.82665764571823,0,0,0,0,null,null,0,0,0,null,null,0,null,-422.43557035087474,0,0,7554.4908755548295,null,20049.328229694602,0,4172.71,0,0,0,null,null,64457.500000000007,null,null,null,null,null,null,27603.819105249429,null,null,null,null,null,null,null,null,null,null,null,null,64457.500000000007,-402.52999999999156,null,null,null,null,-804.99999999998283,0,30,493.52936230591513,0,0,0,0,null,null,null,0,0,-20.631014599212023,null,null,-90.952509668168204,0,717.17666586141422,0,0,null,0,0,null,-1.0514795576455072E-6,0,-61.557160728227927,0,-50.506617508416554,null,null,99899.933412333135,null,0,0,-344.9999999999709,null,-460,null,-911.98500094102928,null,0,-115.61029470442375,null,-306.82527564645096,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,64457.500000000007,null,null,0,null,null,null,64457.500000000007,29373,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5739,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Santa Cruz de Monte Negro","Não se aplica","GERAÇÃO","2025-11-01",17000,8500,0,0,0,0,11.28,null,null,191760,null,191760,190570,0,0,0,0,331.54274121588662,0,147678.16243562289,null,null,null,0,0,1954.207623719758,0,null,996.0915808675835,0,0,0,0,null,null,0,0,0,null,null,0,null,-624.46997356216264,0,0,11167.508250820183,null,29638.137383026798,0,6168.35,0,0,0,null,null,95285,null,null,null,null,null,null,40805.64563384698,null,null,null,null,null,null,null,null,null,null,null,null,95285,-595.02999999998428,null,null,null,null,-1189.9999999999745,0,30,729.56514427830552,0,0,0,0,null,null,null,0,0,-30.498021581443936,null,null,-134.45153603120525,0,1060.1742017081815,0,0,null,0,0,null,-1.5543610061286017E-6,0,-90.997541946076126,0,-74.661956316789684,null,null,147678.16243562289,null,0,0,-510,null,-680,null,-1348.1517405215127,null,0,-170.9021747804525,null,-453.56779878171011,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,95285,null,null,0,null,null,null,95285,29434,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5719,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Marcol","Não se aplica","GERAÇÃO","2025-11-01",2500,1250,0,0,0,0,20.56,null,null,51400,null,51400,50900,0,0,0,0,0,0,50491.873704772494,null,null,null,0,0,651.92982102895996,0,null,226.51442190865473,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.49670424568772004,0,0,0,null,32.456864689176001,0,1647.53,0,0,0,null,null,25450,null,null,null,null,null,null,32.456864689176001,null,null,null,null,null,null,null,null,null,null,null,null,25450,-250.0299999999952,null,null,null,null,-499.99999999999824,0,30,-39.545266175564961,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.1610017919514632,0,0,null,0,0,null,-5.1853749027941376E-7,0,-20.693133046131209,0,-20.0131344028478,null,null,50491.873704772494,null,0,0,-500,null,0,null,-460.93956137198984,null,0,0,null,-0.49670424568772004,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,25450,null,null,0,null,null,null,25450,1412,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5720,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MAURICIO","Não se aplica","GERAÇÃO","2025-11-01",2560,1280,0,0,0,0,20.56,null,null,52633.599999999999,null,52633.599999999999,52121.599999999999,0,0,0,0,0,0,51703.678673687034,null,null,null,0,0,667.57613673365495,0,null,231.95076803446244,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.50862514758422528,0,0,0,null,33.23582944171622,0,1687.05,0,0,0,null,null,26060.799999999999,null,null,null,null,null,null,33.23582944171622,null,null,null,null,null,null,null,null,null,null,null,null,26060.799999999999,-256.0299999999952,null,null,null,null,-511.99999999999818,0,30,-40.494352563778534,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.1888658349583068,0,0,null,0,0,null,-5.3098233365744818E-7,0,-21.189768239238362,0,-20.493449628516149,null,null,51703.678673687034,null,0,0,-512,null,0,null,-472.00211084492184,null,0,0,null,-0.50862514758422528,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,26060.799999999999,null,null,0,null,null,null,26060.799999999999,1446,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5724,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","SANTA LUZIA D´OESTE","Não se aplica","GERAÇÃO","2025-11-01",3000,1500,0,0,0,0,20.56,null,null,61679.999999999993,null,61679.999999999993,61080,0,0,0,0,0,0,60590.248445726997,null,null,null,0,0,782.31578523475196,0,null,271.81730629038566,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.59604509482526402,0,0,0,null,38.948237627011196,0,1977.03,0,0,0,null,null,30540,null,null,null,null,null,null,38.948237627011196,null,null,null,null,null,null,null,null,null,null,null,null,30540,-300.02999999999156,null,null,null,null,-599.99999999999784,0,30,-47.454319410677726,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.3932021503417644,0,0,null,0,0,null,-6.2224489738582633E-7,0,-24.831759655357445,0,-24.015761283417362,null,null,60590.248445726997,null,0,0,-599.99999999999272,null,0,null,-553.12747364639654,null,0,0,null,-0.59604509482526402,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,30540,null,null,0,null,null,null,30540,26716,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5725,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Cabixi","Não se aplica","GERAÇÃO","2025-11-01",2900,1450,0,0,0,0,20.56,null,null,59623.999999999993,null,59623.999999999993,59044,0,0,0,0,0,0,58570.573497536097,null,null,null,0,0,756.23859239359354,0,null,262.75672941403951,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.57617692499775519,0,0,0,null,37.64996303944416,0,1911.13,0,0,0,null,null,29522,null,null,null,null,null,null,37.64996303944416,null,null,null,null,null,null,null,null,null,null,null,null,29522,-290.02999999999156,null,null,null,null,-579.99999999999795,0,30,-45.872508763655333,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.3467620786637013,0,0,null,0,0,null,-6.0150341596454382E-7,0,-24.004034333512237,0,-23.215235907303452,null,null,58570.573497536097,null,0,0,-579.99999999999272,null,0,null,-534.68989119151956,null,0,0,null,-0.57617692499775519,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,29522,null,null,0,null,null,null,29522,27042,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5726,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MONTE BELO","Não se aplica","GERAÇÃO","2025-11-01",4854,2427,0,0,0,0,20.56,null,null,99798.239999999991,null,99798.239999999991,98827.44,0,0,0,0,0,0,98035.021985186278,null,null,null,0,0,1265.7869405098286,0,null,439.80040157784401,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.96440096342727721,0,0,0,null,63.01824848050412,0,3378.77,0,0,0,null,null,49413.72,null,null,null,null,null,null,63.01824848050412,null,null,null,null,null,null,null,null,null,null,null,null,49413.72,-485.43000000000029,null,null,null,null,-970.79999999999654,0,30,-76.781088806476646,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.2542010792529723,0,0,null,0,0,null,-1.0067922175949207E-6,0,-40.177787122368386,0,-38.857501756569292,null,null,98035.021985186278,null,0,0,-970.79999999998836,null,0,null,-894.96025235987327,null,0,0,null,-0.96440096342727721,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,49413.72,null,null,0,null,null,null,49413.72,27072,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5727,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","SÃO JOÃO PA","Não se aplica","GERAÇÃO","2025-11-01",3600,1800,0,0,0,0,20.56,null,null,74016,null,74016,73296,0,0,0,0,0,0,72708.298134872399,null,null,null,0,0,938.77894228170226,0,null,326.18076754846282,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.71525411379031689,0,0,0,null,46.73788515241344,0,2372.4299999999998,0,0,0,null,null,36648,null,null,null,null,null,null,46.73788515241344,null,null,null,null,null,null,null,null,null,null,null,null,36648,-360.03000000000611,null,null,null,null,-719.9999999999975,0,30,-56.945183292813454,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.6718425804101145,0,0,null,0,0,null,-7.4669389960035915E-7,0,-29.798111586428945,0,-28.818913540100834,null,null,72708.298134872399,null,0,0,-720,null,0,null,-663.75296837567294,null,0,0,null,-0.71525411379031689,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,36648,null,null,0,null,null,null,36648,27161,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5730,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CASTAMAN II","Não se aplica","GERAÇÃO","2025-11-01",950,475,0,0,0,0,20.56,null,null,19532,null,19532,19342,0,0,0,0,0,0,19186.912007813549,null,null,null,0,0,247.73333199100477,0,null,86.075480325288794,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.18874761336133361,0,0,0,null,12.33360858188688,0,626.04999999999995,0,0,0,null,null,9671,null,null,null,null,null,null,12.33360858188688,null,null,null,null,null,null,null,null,null,null,null,null,9671,-95.030000000000655,null,null,null,null,-189.99999999999932,0,30,-15.027201146714731,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.44118068094155838,0,0,null,0,0,null,-1.9704421561073104E-7,0,-7.8633905575298542,0,-7.6049910730821644,null,null,19186.912007813549,null,0,0,-190,null,0,null,-175.15703332136036,null,0,0,null,-0.18874761336133361,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,9671,null,null,0,null,null,null,9671,28083,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5731,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MARGARIDA LLTDA","Não se aplica","GERAÇÃO","2025-11-01",1480,740,0,0,0,0,20.56,null,null,30428.799999999999,null,30428.799999999999,30132.799999999999,0,0,0,0,0,0,29891.189233225319,null,null,null,0,0,385.94245404914426,0,null,134.0965377699236,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.29404891344713024,0,0,0,null,19.214463895992193,0,975.34,0,0,0,null,null,15066.4,null,null,null,null,null,null,19.214463895992193,null,null,null,null,null,null,null,null,null,null,null,null,15066.4,-148.03000000000065,null,null,null,null,-295.99999999999898,0,30,-23.410797575934339,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.68731306083526889,0,0,null,0,0,null,-3.0697412967128912E-7,0,-12.250334763309681,0,-11.847775566485899,null,null,29891.189233225319,null,0,0,-296,null,0,null,-272.87622033222215,null,0,0,null,-0.29404891344713024,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,15066.4,null,null,0,null,null,null,15066.4,28099,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5732,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Cabixi II","Não se aplica","GERAÇÃO","2025-11-01",3200,0,0,0,0,0,20.56,null,null,65792,null,65792,65152,0,0,0,0,0,0,64629.598342108795,null,null,null,0,0,834.47017091706869,0,null,289.93846004307807,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.63578143448028168,0,0,0,null,41.544786802145275,0,0,0,0,0,null,null,65152,null,null,null,null,null,null,41.544786802145275,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-639.99999999999773,0,30,-50.617940704722969,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.4860822936978835,0,0,null,0,0,null,-6.6372786022839136E-7,0,-26.487210299048002,0,-25.616812035645186,null,null,64629.598342108795,null,0,0,-640,null,0,null,-590.00263855615776,null,0,0,null,-0.63578143448028168,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,65152,null,null,0,null,null,null,65152,28482,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5733,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","FAZENDA FIGUEIRÃO","Não se aplica","GERAÇÃO","2025-11-01",1400,700,0,0,0,0,20.56,null,null,28784,null,28784,28504,0,0,0,0,0,0,28275.449274672599,null,null,null,0,0,365.08069977621756,0,null,126.84807626884665,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.27815437758512324,0,0,0,null,18.175844225938558,0,922.62,0,0,0,null,null,14252,null,null,null,null,null,null,18.175844225938558,null,null,null,null,null,null,null,null,null,null,null,null,14252,-140.03000000000065,null,null,null,null,-279.99999999999898,0,30,-22.145349058316413,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.65016100349282624,0,0,null,0,0,null,-2.9038096727163065E-7,0,-11.588154505833486,0,-11.207355265594769,null,null,28275.449274672599,null,0,0,-280,null,0,null,-258.12615436831766,null,0,0,null,-0.27815437758512324,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,14252,null,null,0,null,null,null,14252,28662,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5736,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MARTINUV","Não se aplica","GERAÇÃO","2025-11-01",1840,920,0,0,0,0,20.56,null,null,37830.399999999994,null,37830.399999999994,37462.400000000001,0,0,0,0,0,0,37162.019046712558,null,null,null,0,0,479.82034827731451,0,null,166.71461452476987,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.36557432482616192,0,0,0,null,23.888252411233534,0,1212.57,0,0,0,null,null,18731.2,null,null,null,null,null,null,23.888252411233534,null,null,null,null,null,null,null,null,null,null,null,null,18731.2,-184.02999999999156,null,null,null,null,-367.99999999999869,0,30,-29.105315905215775,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.85449731887628388,0,0,null,0,0,null,-3.8164353100000881E-7,0,-15.230145921952555,0,-14.729666920495982,null,null,37162.019046712558,null,0,0,-367.99999999999272,null,0,null,-339.25151716978871,null,0,0,null,-0.36557432482616192,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,18731.2,null,null,0,null,null,null,18731.2,29211,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5718,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","Chupinguaia","Não se aplica","GERAÇÃO","2025-11-01",1260,630,0,0,0,0,20.56,null,null,25905.599999999999,null,25905.599999999999,25653.599999999999,0,0,0,0,0,0,25447.904347205338,null,null,null,0,0,328.57262979859581,0,null,114.16326864196199,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.25033893982661087,0,0,0,null,16.358259803344705,0,830.36,0,0,0,null,null,12826.8,null,null,null,null,null,null,16.358259803344705,null,null,null,null,null,null,null,null,null,null,null,null,12826.8,-126.03000000000065,null,null,null,null,-251.99999999999909,0,30,-19.930814152484743,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.58514490314354006,0,0,null,0,0,null,-2.6134284780710004E-7,0,-10.429339055250139,0,-10.086619739035292,null,null,25447.904347205338,null,0,0,-252,null,0,null,-232.3135389314848,null,0,0,null,-0.25033893982661087,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,12826.8,null,null,0,null,null,null,12826.8,775,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5721,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Amazonas Energia","Ponta","DISTRIBUIÇÃO","2025-11-01",352,352,0,0,0,0,27.6,null,null,9715.2000000000007,null,9715.2000000000007,10042.560000000001,0,0,0,0,72.330564143780791,0,6054.5395982534847,null,null,null,0,0,0,0,null,0,674.5209371073289,2914.8695478798545,0,0,null,null,0,0,0,null,null,0,null,0,449.66081957749248,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10042.560000000001,327.32999999999993,null,null,null,null,327.3599999999999,0,30,-68.695196928820678,-7.7593051936614756,-54.282332986851088,0,0,null,null,null,0,0,-6.6535587483080292,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",6054.5395982534847,null,0,0,-123.19999999999942,null,450.56,null,-55.271801617929668,null,0,0,null,0,364.6419477569334,85.01887182055907,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,28.53,null,null,28.53,null,null,0,0,null,null,0,null,null,null,0,7019,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5722,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Amazonas Energia","Fora ponta","DISTRIBUIÇÃO","2025-11-01",344,344,0,0,0,0,10.68,null,null,3673.92,null,3673.92,3814.96,0,0,0,0,31.399253800583924,0,2123.4787899009261,null,null,null,0,0,0,0,null,0,301.89679844177186,1216.3476572428069,0,0,null,null,0,0,0,null,null,0,null,0,190.21373731424919,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3814.96,141.00999999999931,null,null,null,null,141.04000000000005,0,30,-29.012717242625968,-3.4728490506833509,-22.651507202528592,0,0,null,null,null,0,0,-2.8883609894142417,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",2123.4787899009261,null,0,0,-48.160000000000053,null,189.20000000000002,null,-19.385206176390966,null,0,0,null,0,152.1616564999303,38.052080814318877,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.09,null,null,11.09,null,null,0,0,null,null,0,null,null,null,0,7019,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5723,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Amazonas Energia","Não se aplica","DISTRIBUIÇÃO","2025-11-01",0,0,168.70599999999999,168.70599999999999,0,0,null,12.56,null,null,2118.9473600000001,2118.9473600000001,2159.4367999999999,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-32.43780554563947,0,0,70.784535567409108,null,2048.8459579285955,0,1201.99,0,4788.92,0,null,null,null,null,null,null,null,null,null,2119.6304934960044,null,null,null,null,null,null,null,null,null,null,null,null,2159.4880000000003,40.510639999999512,null,null,null,null,40.48944000000003,0,30,72.436253686897089,0,0,0,0,null,null,null,0,0,0,null,null,-0.85221244708677091,0,73.288466133984002,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,72.543579999999821,null,-32.054139999999997,null,0,null,0,-1.0832524854777694,null,-31.354553060161702,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,12.8,null,null,12.8,null,0,null,0,null,null,0,null,null,0,7019,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5743,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH CESAR FILHO","Não se aplica","GERAÇÃO","2025-11-01",7000,3500,0,0,0,0,6.24,null,null,43680,null,43680,50330,0,0,0,0,0,0,7302.4,null,null,null,0,0,518.70000000000005,0,null,205.1,5492.9,0,1347.5,28790.3,null,null,0,0,0,null,null,0,null,0,4273.236557665803,0,0,null,0,0,1629.09,0,0,0,null,null,25165,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25165,3324.9700000000048,null,null,null,null,6650.0000000000009,0,30,2464.0901051627443,-63.187197244086747,0,114.56509600181107,2448.4463928546684,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,-4.1256953409174457E-7,0,-18.7368272271558,0,-16.997358809916449,null,null,7302.4,null,0,0,2380,null,4270,null,-66.66350059900924,null,0,0,null,0,0,692.34346234806196,159.67432995842302,3421.2187653593182,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,7.19,null,null,7.19,null,null,0,25165,null,null,0,null,null,null,25165,31050,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5740,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","JAMARI","Não se aplica","GERAÇÃO","2025-11-01",20000,10000,0,0,0,0,11.28,null,null,225600,null,225600,224200.00000000003,0,0,0,0,390.05028378339603,0,173739.01463014458,null,null,null,0,0,2299.0677926114799,0,null,1171.8724480795099,0,0,0,0,null,null,0,0,0,null,null,0,null,-734.670557131956,0,0,13138.24500096492,null,34868.396921207997,0,7256.9,0,0,0,null,null,112100.00000000001,null,null,null,null,null,null,48006.641922172916,null,null,null,null,null,null,null,null,null,null,null,null,112100.00000000001,-700.02999999996973,null,null,null,null,-1399.9999999999702,0,30,858.31193444507517,0,0,0,0,null,null,null,0,0,-35.880025389934019,null,null,-158.17827768377174,0,1247.2637667155141,0,0,null,0,0,null,-1.828660060709808E-6,0,-107.05593170126599,0,-87.837595666811396,null,null,173739.01463014458,null,0,0,-599.9999999999709,null,-800,null,-1586.0608712018002,null,0,-201.06138209465001,null,-533.60917503730604,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,112100.00000000001,null,null,0,null,null,null,112100.00000000001,29435,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5741,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CANAÃ","Não se aplica","GERAÇÃO","2025-11-01",17000,8500,0,0,0,0,11.28,null,null,191760,null,191760,190570,0,0,0,0,331.54274121588662,0,147678.16243562289,null,null,null,0,0,1954.207623719758,0,null,996.0915808675835,0,0,0,0,null,null,0,0,0,null,null,0,null,-624.46997356216264,0,0,11167.508250820183,null,29638.137383026798,0,6168.34,0,0,0,null,null,95285,null,null,null,null,null,null,40805.64563384698,null,null,null,null,null,null,null,null,null,null,null,null,95285,-595.02999999998428,null,null,null,null,-1189.9999999999745,0,30,729.56514427830552,0,0,0,0,null,null,null,0,0,-30.498021581443936,null,null,-134.45153603120525,0,1060.1742017081815,0,0,null,0,0,null,-1.5543610061286017E-6,0,-90.997541946076126,0,-74.661956316789684,null,null,147678.16243562289,null,0,0,-510,null,-680,null,-1348.1517405215127,null,0,-170.9021747804525,null,-453.56779878171011,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,95285,null,null,0,null,null,null,95285,29436,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5742,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","CACHOEIRA CACHIMBO ALTO","Não se aplica","GERAÇÃO","2025-11-01",11800,5900,0,0,0,0,11.28,null,null,133104,null,133104,132278,0,0,0,0,230.12966743220363,0,102506.01863178531,null,null,null,0,0,1356.4499976407733,0,null,691.4047443669109,0,0,0,0,null,null,0,0,0,null,null,0,null,-433.45562870785403,0,0,7751.5645505693037,null,20572.354183512722,0,4281.5600000000004,0,0,0,null,null,66139,null,null,null,null,null,null,28323.918734082024,null,null,null,null,null,null,null,null,null,null,null,null,66139,-413.02999999998428,null,null,null,null,-825.99999999998238,0,30,506.40404132258845,0,0,0,0,null,null,null,0,0,-21.169214980061042,null,null,-93.325183833424489,0,735.88562236214784,0,0,null,0,0,null,-1.0789094631036278E-6,0,-63.162999703746891,0,-51.824181443418723,null,null,102506.01863178531,null,0,0,-354,null,-472,null,-935.77591400906385,null,0,-118.62621543584351,null,-314.82941327201053,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,11.21,null,null,11.21,null,null,0,66139,null,null,0,null,null,null,66139,30573,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5744,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CACHOEIRA DO CAMBARA","Não se aplica","GERAÇÃO","2025-11-01",3300,1650,0,0,0,0,20.56,null,null,67848,null,67848,67188,0,0,0,0,0,0,66649.273290299694,null,null,null,0,0,860.54736375822711,0,null,298.99903691942427,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.6556496043077904,0,0,0,null,42.843061389712318,0,2174.7399999999998,0,0,0,null,null,33594,null,null,null,null,null,null,42.843061389712318,null,null,null,null,null,null,null,null,null,null,null,null,33594,-330.03000000000611,null,null,null,null,-659.99999999999761,0,30,-52.19975135174559,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.5325223653759394,0,0,null,0,0,null,-6.844694553365116E-7,0,-27.314935620893266,0,-26.4173374117591,null,null,66649.273290299694,null,0,0,-660,null,0,null,-608.44022101102746,null,0,0,null,-0.6556496043077904,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,33594,null,null,0,null,null,null,33594,32220,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5745,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CESAR FILHO I","Não se aplica","GERAÇÃO","2025-11-01",338,169,0,0,0,0,20.56,null,null,6949.28,null,6949.28,6881.6799999999994,0,0,0,0,0,0,6826.501324885242,null,null,null,0,0,88.140911803115387,0,null,30.624749842050122,0,0,0,0,null,null,0,0,0,null,null,0,null,-6.7154414016979747E-2,0,0,0,null,4.3881681059765949,0,223.22,0,0,0,null,null,3440.8399999999997,null,null,null,null,null,null,4.3881681059765949,null,null,null,null,null,null,null,null,null,null,null,null,3440.8399999999997,-33.830000000000837,null,null,null,null,-67.599999999999767,0,30,-5.3465199869363857,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.15696744227183856,0,0,null,0,0,null,-7.0106267457958893E-8,0,-2.7977115878369432,0,-2.705775771265023,null,null,6826.501324885242,null,0,0,-67.600000000000364,null,0,null,-62.319028697494105,null,0,0,null,-6.7154414016979747E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,3440.8399999999997,null,null,0,null,null,null,3440.8399999999997,45335,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5746,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","BBF IZIDOLÂNDIA","Não se aplica","GERAÇÃO","2025-11-01",410,410,0,0,0,0,20.56,null,null,8429.6,null,8429.6,8347.6,0,0,0,0,0,0,8280.6672875826898,null,null,null,0,0,106.91649064874943,0,null,37.14836519301938,0,0,0,0,null,null,0,0,0,null,null,0,null,-8.1459496292786079E-2,0,0,0,null,5.3229258090248637,0,540.39,0,0,0,null,null,null,null,null,null,null,null,null,5.3229258090248637,null,null,null,null,null,null,null,null,null,null,null,null,8347.6,-82.030000000000655,null,null,null,null,-81.999999999999716,0,30,-6.4854236527926616,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.19040429388004121,0,0,null,0,0,null,-8.5040142039360944E-8,0,-3.393673819565528,0,-3.2821540420670394,null,null,8280.6672875826898,null,0,0,-82,null,0,null,-75.594088065006872,null,0,0,null,-8.1459496292786079E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,0,null,null,0,null,null,null,0,51444,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5747,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","BBF URUCUMACUÃ","Não se aplica","GERAÇÃO","2025-11-01",615,615,0,0,0,0,20.56,null,null,12644.4,null,12644.4,12521.4,0,0,0,0,0,0,12421.000931374034,null,null,null,0,0,160.37473597312413,0,null,55.722547789529067,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.12218924443917913,0,0,0,null,7.984388713537296,0,810.57,0,0,0,null,null,null,null,null,null,null,null,null,7.984388713537296,null,null,null,null,null,null,null,null,null,null,null,null,12521.4,-123.03000000000065,null,null,null,null,-122.99999999999956,0,30,-9.7281354791889783,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.28560644082006093,0,0,null,0,0,null,-1.2756018463733199E-7,0,-5.0905107293482814,0,-4.9232310631005589,null,null,12421.000931374034,null,0,0,-123,null,0,null,-113.39113209751122,null,0,0,null,-0.12218924443917913,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,0,null,null,0,null,null,null,0,51450,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5748,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","USF-BERNARDO ALIMENTOS","Não se aplica","GERAÇÃO","2025-11-01",492,246,0,0,0,0,20.56,null,null,10115.519999999999,null,10115.519999999999,10017.119999999999,0,0,0,0,0,0,9936.8007450992282,null,null,null,0,0,128.29978877849931,0,null,44.578038231623253,0,0,0,0,null,null,0,0,0,null,null,0,null,-9.7751395551343295E-2,0,0,0,null,6.3875109708298368,0,388.03,0,0,0,null,null,5008.5599999999995,null,null,null,null,null,null,6.3875109708298368,null,null,null,null,null,null,null,null,null,null,null,null,5008.5599999999995,-49.230000000000473,null,null,null,null,-98.39999999999965,0,30,-7.7825083833511997,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.22848515265604963,0,0,null,0,0,null,-1.0204814770986559E-7,0,-4.0724085834786266,0,-3.9385848504804475,null,null,9936.8007450992282,null,0,0,-98.399999999999636,null,0,null,-90.712905678010429,null,0,0,null,-9.7751395551343295E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,5008.5599999999995,null,null,0,null,null,null,5008.5599999999995,53687,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5749,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","BURITIS","Não se aplica","GERAÇÃO","2025-11-01",5200,2600,0,0,0,0,20.56,null,null,106912,null,106912,105872,0,0,0,0,0,0,105023.09730592679,null,null,null,0,0,1356.0140277402368,0,null,471.14999757000186,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0331448310304576,0,0,0,null,67.510278553486074,0,3426.86,0,0,0,null,null,52936,null,null,null,null,null,null,67.510278553486074,null,null,null,null,null,null,null,null,null,null,null,null,52936,-520.03000000000611,null,null,null,null,-1039.9999999999964,0,30,-82.254153645175393,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.4148837272590526,0,0,null,0,0,null,-1.0785579434013925E-6,0,-43.041716735952946,0,-41.627319557923428,null,null,105023.09730592679,null,0,0,-1040,null,0,null,-958.75428765374818,null,0,0,null,-1.0331448310304576,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,52936,null,null,0,null,null,null,52936,56129,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5750,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MACHADINHO","Não se aplica","GERAÇÃO","2025-11-01",5300,2650,0,0,0,0,20.56,null,null,108968,null,108968,107908,0,0,0,0,0,0,107042.77225411769,null,null,null,0,0,1382.091220581395,0,null,480.21057444634806,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0530130008579666,0,0,0,null,68.80855314105311,0,3492.76,0,0,0,null,null,53954,null,null,null,null,null,null,68.80855314105311,null,null,null,null,null,null,null,null,null,null,null,null,53954,-530.03000000000611,null,null,null,null,-1059.9999999999961,0,30,-83.835964292197559,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.4613237989371299,0,0,null,0,0,null,-1.0992991974489996E-6,0,-43.86944205779821,0,-42.427844934037338,null,null,107042.77225411769,null,0,0,-1060,null,0,null,-977.19187010862515,null,0,0,null,-1.0530130008579666,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,53954,null,null,0,null,null,null,53954,56130,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]
[5751,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","AFYA","Não se aplica","GERAÇÃO","2025-11-01",165,165,0,0,0,0,20.56,null,null,3392.3999999999996,null,3392.3999999999996,3359.4,0,0,0,0,0,0,3332.4636645149849,null,null,null,0,0,43.027368187911357,0,null,14.949951845971212,0,0,0,0,null,null,0,0,0,null,null,0,null,-3.2782480215389521E-2,0,0,0,null,2.1421530694856159,0,217.47,0,0,0,null,null,null,null,null,null,null,null,null,2.1421530694856159,null,null,null,null,null,null,null,null,null,null,null,null,3359.4,-33.0300000000002,null,null,null,null,-32.999999999999886,0,30,-2.6099875675872894,0,0,0,0,null,null,null,0,0,0,null,null,0,0,7.6626118268797061E-2,0,0,null,0,0,null,-3.4223468503569165E-8,0,-1.3657467810446597,0,-1.3208668705879549,null,null,3332.4636645149849,null,0,0,-32.999999999999545,null,0,null,-30.422011050551646,null,0,0,null,-3.2782480215389521E-2,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,20.36,null,null,20.36,null,null,0,0,null,null,0,null,null,null,0,75495,120,null,null,null,null,0,-21.871149457101598,null,-21.871149457101598,null,0,0,0,0]

{"sheet":"Mercado Supridas","index":14,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},{"$f":"B4","v":"CEEE-D"},"Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},{"$f":"B5","v":"CEEE-D"},"Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-Dis","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-Dis"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},{"$f":"B37","v":"CPFL Piratininga"},"Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",{"$f":"SUMPRODUCT(I67:L67,O67:R67)","v":0},null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":15,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,18,43,23],[43,25,43,30],[43,33,43,37],[43,7,43,9],[43,10,43,11]]}
[null,"Parcela B",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,{"$f":"CAPA!B7","v":"Energisa Rondônia - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])*(1+C49)","v":1161592470.7632437}]
[null,"Fator DR1 ou Fator PB",{"$f":"BD!M63","v":1.02823644152055},null,"IGPM",{"$f":"CAPA!C19","v":3.8770731806003766E-4}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":1194391708.6346612},null,"IPCA",{"$f":"CAPA!C20","v":4.5038272763693987E-2}]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":19694305.461240921},null,"Componente Pd do Fator X",{"$f":"LnkTxtPD","v":1.2711806249970096E-2}]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":7254188.3469121372},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",LnkTxtT,BD!H43)","v":0}]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":9536354.116682712},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":-1.6269414485813507E-3}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)","v":1198460529.6598928},null,"FATOR X",{"$f":"F40+F41+F42","v":1.1084864801388745E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F39-F43","v":3.395340796230524E-2}]
[]
[null,"Fator PB",{"$f":"IF(CAPA!C7=\"Revisão\",(Resultado!G28/Resultado!G32),SUM(C43,C40:C42)/C43)","v":1.0304430951390529}]
[]
[]
[null,"Fator de ajuste de parcela B  - RTE 2019",1.1236488670617099E-2]

{"sheet":"VPB e Fator X","index":16,"n_rows":234,"n_cols":23,"rows_kept":234,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encargos",{"$f":"Resultado!D19","v":451521039.39734244}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46004},null,"Transporte",{"$f":"Resultado!D29","v":246300879.63478723}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1026176525.1480469}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45838},null,"VPA",{"$f":"Resultado!D40","v":1772498468.7855418}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"C15","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"C127","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.2711806249970096E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.6269414485813507E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":36484847.924835771}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.2711806249970096E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":3.4395508674984532E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C127+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.6269414485813507E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45809}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":99415.153000000006},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1022563.7730000009},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":2931420.4199999957},{"$f":"SUM(C49:E49)","v":4053399.3459999966},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":726463}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":1E-3},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.20499999999999999},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.79400000000000004},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.11250300000000001},{"$f":"Entrada!K66","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L67","v":7.9699999999999997E-4},{"$f":"Entrada!K67","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L68","v":7.9699999999999997E-4},{"$f":"Entrada!K68","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,{"$f":"Entrada!L69","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2023},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2024}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6659.95},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C141","v":225190803.48684376},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":6773.27},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C142","v":206609066.84823379},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":121163044.16478746},{"$f":"Entrada!M18*$G$112/$G$111","v":136032537.80729553}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":39489393.295011997},{"$f":"Entrada!M23*$G$112/$G$111","v":30826268.969881192}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":177047194.13745785},{"$f":"Entrada!M38*$G$112/$G$111","v":186144091.41095814}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":2045608.768999452},{"$f":"Entrada!M43*$G$112/$G$111","v":2849225.9842512649}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":3006883.1118981075},{"$f":"Entrada!M46*$G$112/$G$111","v":2714550.2690149555}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":443964462.57632297},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":12294677.917231092},{"$f":"Entrada!M55*$G$112/$G$111","v":12969400.291832037}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":58767049.917742163},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":48737592.957508519}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":413813851.31312811},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":420273667.69074166}]
[null,"Limite minimo para Meta e Ano Teste (60% do Opex Real)",{"$f":"60%*C118","v":266378677.54579377},null,"Custo Operacional Atualizado",{"$f":"F120*C131/F112","v":450998794.84309548},{"$f":"G120*C131/G112","v":436930130.30955046}]
[null,"Limite máximo para Meta e Ano Teste (140% do Opex Real)",{"$f":"140%*C118","v":621550247.60685217}]
[null,"Meta Custos Operacionais Regulatórios após limites ",{"$f":"MIN(MAX(C120,C121),C122)","v":{"$error":"#N/A"}}]
[null,"Variação no ciclo entre meta e custo operacinal ano teste",{"$f":"C123/C111-1","v":{"$error":"#N/A"}}]
[null,"Variação anual no ciclo entre meta e custo operacional ano teste",{"$f":"(C123/C111)^(1/C11)-1","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios com repasse de 5%",{"$f":"C111*(1+SIGN(C115)*5%)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios ",{"$f":"IF(ABS(C124)<=5%,C123,IF(ABS(C125)<=5%,MIN(MAX(C126,C121),C122),MIN(MAX(C111*(1+C125),C121),C122)))","v":{"$error":"#N/A"}}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7381.91}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP('Entrada CO'!E58,Índices!B:D,3,FALSE)","v":5486.52}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,8)*1000","v":247080230}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F163","v":145089471.43320525}]
[null,"Fator de Atualização (α)",{"$f":"(C134/C133)*(C131/C132)","v":0.79007747615796708}]
[null,"Referência de eficiência média",{"$f":"'Entrada CO'!E60","v":0.85519999999999996}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,4)","v":0.47649999999999998}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,5)","v":0.49930000000000002}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,3)","v":0.45810000000000001}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,9)*1000","v":488046900},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":111476.16}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$135*(C138/$C$136)*$C$140+G141","v":225190803.48684376},null,"Delta custo de ONS no limite superior",null,{"$f":"C138/C136*G140","v":65084.245425631438}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$135*(C139/$C$136)*$C$140+G142","v":206609066.84823379},null,"Delta custo de ONS no limite inferior",null,{"$f":"C139/C136*G140","v":59713.784957904594}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(CAPA!C8,'Entrada CO'!A3:AB54,23)","v":1.9284E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(CAPA!C8,'Entrada CO'!A3:AB54,22)","v":1.5742175999999999E-3},1,{"$f":"(E152*D152)*1000/$D$150","v":816333.54075917846}]
[null,"Extensão de redes não urbanas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,18)","v":1.9428428638999999},{"$f":"(E153*D153)*1000","v":0}]
[null,"Extensão de rede urbana (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,19)","v":1.9428428638999999},{"$f":"(E154*D154)*1000","v":0}]
[]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":726463},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,20)","v":14.8441283076},{"$f":"(E156*D156)","v":10783709.982724018}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"Energia!H10*55%*D147","v":0}]
[]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D160*E160+D161*E161+D162*E162","v":2610369.499796696},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,21)","v":51.138135011199999},{"$f":"D159*E159","v":133489427.90972205}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":99415.153000000006},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,28)","v":5.9999999999999995E-4}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1022563.7730000009},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,27)","v":0.1673}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)+D157","v":2931420.4199999957},{"$f":"VLOOKUP(CAPA!$C$8,'Entrada CO'!$A$3:$AB$54,26)","v":0.83209999999999995}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F152:F159)","v":145089471.43320525}]
[]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.18171325094128168}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":5.8836929057763152E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.7000000000000002E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":100.54279761854912},{"$f":"IF(G183=\"\",\"\",VLOOKUP(EDATE(G183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H183=\"\",\"\",VLOOKUP(EDATE(H183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I183=\"\",\"\",VLOOKUP(EDATE(I183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J183=\"\",\"\",VLOOKUP(EDATE(J183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K183=\"\",\"\",VLOOKUP(EDATE(K183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L183=\"\",\"\",VLOOKUP(EDATE(L183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M183=\"\",\"\",VLOOKUP(EDATE(M183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N183=\"\",\"\",VLOOKUP(EDATE(N183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O183=\"\",\"\",VLOOKUP(EDATE(O183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P183=\"\",\"\",VLOOKUP(EDATE(P183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q183=\"\",\"\",VLOOKUP(EDATE(Q183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R183=\"\",\"\",VLOOKUP(EDATE(R183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S183=\"\",\"\",VLOOKUP(EDATE(S183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T183=\"\",\"\",VLOOKUP(EDATE(T183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U183=\"\",\"\",VLOOKUP(EDATE(U183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V183=\"\",\"\",VLOOKUP(EDATE(V183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W183=\"\",\"\",VLOOKUP(EDATE(W183,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E185*F185","v":0},1,{"$f":"SUM(G185:BF185)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$184/G$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$184/H$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$184/I$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$184/J$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$184/K$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$184/L$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$184/M$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$184/N$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$184/O$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$184/P$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$184/Q$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$184/R$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$184/S$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$184/T$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$184/U$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$184/V$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$184/W$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E186*F186","v":0},1,{"$f":"SUM(G186:BF186)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$184/G$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$184/H$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$184/I$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$184/J$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$184/K$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$184/L$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$184/M$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$184/N$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$184/O$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$184/P$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$184/Q$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$184/R$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$184/S$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$184/T$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$184/U$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$184/V$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$184/W$184)*((1-$C$174-$C$175)*(1-$C$176)*(1-$C$177)*(1-$C$178)),0)","v":0}]
[null,"Total",null,{"$f":"D185+D186","v":0},null,{"$f":"F185+F186","v":0},{"$f":"IFERROR(G185+G186,\"\")","v":0},{"$f":"IFERROR(H185+H186,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C202*C200/(1-C201),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":451521039.39734244}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.24884475110453683}]
[null,"Limite RI Encargos",{"$f":"G219","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C207*(C204+C205+C206+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C234:N234)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1026176525.1480469}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":246300879.63478723}]
[null,"Limite Demais RI ",{"$f":"D219","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C199+C203","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.50501711071278954},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C223:N223)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E212:F212)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.11443446854391082},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.15199404962200891},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.10804912013068074},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":7.0775739633568924E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":1.7535648047325259E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.3627930911561774E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C212:C218,D212:D218)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C212:C218,G212:G218)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C233>=211.28,C233<422.56),15,IF(AND(C233>=422.56,C233<610),30,IF(C233>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Entrada CO","index":17,"n_rows":60,"n_cols":28,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[null,"Anexo I",null,null,null,"Anexo II","Empresa","PMSO EFICIENTE","PMSO REAL MÉDIO","Anexo III","EMPRESA","Rede Urbana","Rede Não Urbana","UC","Mercado Ponderado","Anexo IV","EMPRESA","v_rede urbana","v_rede não urbana","v_uc","v_mercdo ponderado","Phi_escala","u","Anexo V"]
[null,"Empresa","Limite inferior","Centro","Limite superior",null,null,-2020,"(2018-2020)",null,null,null,null,null,"(Com PNT regulatória)",null,null,null,null,null,"+pnt regulatória",null,null,null,"EMPRESA","BT","MT","AT"]
["D01f","RGE SUL (FUSAO 3)",0.93689999999999996,0.96560000000000001,0.99609999999999999,"D01f","RGE SUL (FUSAO 3)",795607.42,852182.64,"D01f","RGE SUL (FUSAO 3)",41636.559999999998,116141.05,2953.81,8715.7199999999993,"D01f","RGE SUL (FUSAO 3)",0.62028166689999997,1.8608450006999999,14.8441283076,59.362971591300003,0,1.2135999999999999E-6,"D01f","RGE SUL (FUSAO 3)",0.66279999999999994,0.32300000000000001,1.4200000000000001E-2]
["D02","AMAZONAS",0.38919999999999999,0.40160000000000001,0.41639999999999999,"D02","AMAZONAS",283024.53000000003,659758.18999999994,"D02","AMAZONAS",10995.33,26055.37,1045.54,3631.11,"D02","AMAZONAS",0.57438650629999999,1.7231595189,14.8441283076,61.0938476874,1.2193184E-3,1.4189000000000001E-6,"D02","AMAZONAS",0.6613,0.32319999999999999,1.54E-2]
["D03","ENEL RJ",0.749,0.77280000000000004,0.79890000000000005,"D03","ENEL RJ",558816.6,751365.39,"D03","ENEL RJ",33978.620000000003,28176,2745.76,6090.02,"D03","ENEL RJ",0.452755776,0.452755776,143.76195076810001,23.5529522171,0,1.3829999999999999E-6,"D03","ENEL RJ",0.73270000000000002,0.2112,5.6099999999999997E-2]
["D04","BANDEIRANTE",0.87509999999999999,0.90720000000000001,0.94699999999999995,"D04","BANDEIRANTE",420558.65,480739.15,"D04","BANDEIRANTE",20688.53,8959.1,1980.47,5499.07,"D04","BANDEIRANTE",0.452755776,0.452755776,143.76195076810001,23.5529522171,0,2.1571999999999999E-6,"D04","BANDEIRANTE",0.70420000000000005,0.2281,6.7699999999999996E-2]
["D05","BOA VISTA ENERGIA",0.43049999999999999,0.44550000000000001,0.46179999999999999,"D05","BOA VISTA ENERGIA",71408.56,149995.76999999999,"D05","BOA VISTA ENERGIA",3132.18,14290.07,178.48,706.35,"D05","BOA VISTA ENERGIA",0.61955658479999998,1.8586697544999999,14.8441283076,59.275861887200001,5.1758122000000002E-3,6.2387000000000001E-6,"D05","BOA VISTA ENERGIA",0.81710000000000005,0.18290000000000001,0]
["D06f","ESS (FUSAO 1)",0.89,0.91679999999999995,0.9546,"D06f","ESS (FUSAO 1)",196308.47,223180.98,"D06f","ESS (FUSAO 1)",11682.1,21124.07,819.52,2351.98,"D06f","ESS (FUSAO 1)",0.57438650629999999,1.7231595189,14.8441283076,61.0938476874,4.0133953999999996E-3,4.6704000000000002E-6,"D06f","ESS (FUSAO 1)",0.73729999999999996,0.25790000000000002,4.8999999999999998E-3]
["D08","CEAL",0.62919999999999998,0.6593,0.69689999999999996,"D08","CEAL",234236.44,309384.28000000003,"D08","CEAL",10222.709999999999,36364.78,1160.76,2174.87,"D08","CEAL",0.452755776,0.452755776,143.89339873310001,23.370451006500002,2.0958092000000002E-3,2.8144999999999999E-6,"D08","CEAL",0.76349999999999996,0.21029999999999999,2.6100000000000002E-2]
["D09","CEB",0.76639999999999997,0.80189999999999995,0.83989999999999998,"D09","CEB",261955.62,319077.71000000002,"D09","CEB",12552,6658.6,1092.6500000000001,3514.43,"D09","CEB",0.85077079609999995,0.85077079609999995,14.8441283076,63.916446661000002,2.2139968E-3,3.0614E-6,"D09","CEB",0.69230000000000003,0.29120000000000001,1.6500000000000001E-2]
["D10","CEEE",0.56779999999999997,0.58479999999999999,0.60799999999999998,"D10","CEEE",381624.49,677782.25,"D10","CEEE",16842.919999999998,41340.239999999998,1769.9,4252.2,"D10","CEEE",0.452755776,1.0405471089,96.030506668499996,38.1962867238,1.168884E-3,1.5322999999999999E-6,"D10","CEEE",0.72440000000000004,0.26229999999999998,1.3299999999999999E-2]
["D11","CELESC",0.91469999999999996,0.94420000000000004,0.97640000000000005,"D11","CELESC",840546.27,928312.73,"D11","CELESC",46780.36,88143.99,3138.94,10343.540000000001,"D11","CELESC",0.57718297829999998,1.731548935,14.8441283076,61.101561412099997,0,1.1232999999999999E-6,"D11","CELESC",0.62519999999999998,0.33300000000000002,4.1799999999999997E-2]
["D12","CELG",0.95509999999999995,0.98540000000000005,1,"D12","CELG",884221.75,879954.98,"D12","CELG",41603.71,193392.49,3114.3,7438.95,"D12","CELG",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,1.1144000000000001E-6,"D12","CELG",0.71179999999999999,0.27250000000000002,1.5699999999999999E-2]
["D13","CELPA",0.97560000000000002,1,1,"D13","CELPA",673173,632062.67000000004,"D13","CELPA",27835.11,137300.76999999999,2733.14,5920,"D13","CELPA",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,1.4855E-6,"D13","CELPA",0.7893,0.2026,8.0999999999999996E-3]
["D14","CELPE",0.77370000000000005,0.80740000000000001,0.84840000000000004,"D14","CELPE",785573.07,854074.94,"D14","CELPE",27209.66,125357.72,3798.18,7575.33,"D14","CELPE",0.452755776,1.2313535734000001,83.530589149400001,41.4588907515,0,1.0277999999999999E-6,"D14","CELPE",0.81840000000000002,0.16639999999999999,1.52E-2]
["D15","CELTINS",0.93540000000000001,1,1,"D15","CELTINS",314921.90999999997,296450.02,"D15","CELTINS",10869.04,90570.17,618.16999999999996,1590.53,"D15","CELTINS",0.89286228810000001,2.6785868643000001,75.040090929000002,14.0130903173,0,3.1754000000000001E-6,"D15","CELTINS",0.78839999999999999,0.20799999999999999,3.5999999999999999E-3]
["D16","CEMAR",0.89710000000000001,0.92490000000000006,0.96199999999999997,"D16","CEMAR",614589.59,579309.12,"D16","CEMAR",32724.04,125827.82,2595.11,4686.42,"D16","CEMAR",2.1630871046000002,2.1630871046000002,103.4737502344,6.1535436063000004,0,1.5048E-6,"D16","CEMAR",0.83009999999999995,0.16039999999999999,9.4000000000000004E-3]
["D17","EMT",0.9526,1,1,"D17","EMT",653799.98,642656.65,"D17","EMT",20860.939999999999,176400.91,1507.05,5438.07,"D17","EMT",0.89286228810000001,2.6785868643000001,75.040090929000002,14.0130903173,0,1.5294999999999999E-6,"D17","EMT",0.74619999999999997,0.2397,1.4E-2]
["D18","CEMIG",0.94899999999999995,0.97560000000000002,1,"D18","CEMIG",2211090.8199999998,2363220.4,"D18","CEMIG",111800.66,433355.8,8725.9599999999991,18370.98,"D18","CEMIG",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,4.4120000000000001E-7,"D18","CEMIG",0.76290000000000002,0.1963,4.07E-2]
["D19","CEPISA",0.96220000000000006,1,1,"D19","CEPISA",391400.4,342235.21,"D19","CEPISA",21368.080000000002,92387.57,1328.49,2605.39,"D19","CEPISA",2.1440920067999998,2.1440920067999998,53.7143064256,32.746764589100003,0,2.5548999999999999E-6,"D19","CEPISA",0.78539999999999999,0.20499999999999999,9.5999999999999992E-3]
["D20","CERON",0.45810000000000001,0.47649999999999998,0.49930000000000002,"D20","CERON",247080.23,488046.9,"D20","CERON",10377.799999999999,53568.05,670.63,2272.1799999999998,"D20","CERON",1.9428428638999999,1.9428428638999999,14.8441283076,51.138135011199999,1.5742175999999999E-3,1.9284E-6,"D20","CERON",0.83209999999999995,0.1673,5.9999999999999995E-4]
["D23","CHESP",0.6986,0.73009999999999997,0.78480000000000005,"D23","CHESP",13183.15,17714.46,"D23","CHESP",1002.92,2466.1799999999998,38.18,95.13,"D23","CHESP",2.1347596404,2.1347596404,53.299486414699999,33.057384280199997,4.3806184099999999E-2,5.5381599999999998E-5,"D23","CHESP",0.92279999999999995,7.7200000000000005E-2,0]
["D24f","NOVA SC (FUSAO 2)",0.86839999999999995,0.89500000000000002,0.92449999999999999,"D24f","NOVA SC (FUSAO 2)",126201.21,146286.88,"D24f","NOVA SC (FUSAO 2)",7426.45,16702.689999999999,473.13,1435.21,"D24f","NOVA SC (FUSAO 2)",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,6.2842558999999997E-3,7.0914999999999998E-6,"D24f","NOVA SC (FUSAO 2)",0.74519999999999997,0.24310000000000001,1.18E-2]
["D28","COCEL",0.52800000000000002,0.54139999999999999,0.56079999999999997,"D28","COCEL",13900.75,26728.69,"D28","COCEL",1342.12,1078.79,53.82,148.66,"D28","COCEL",1.8136589718,1.8136589718,14.8441283076,53.327117120799997,3.5698125599999998E-2,3.8946599999999997E-5,"D28","COCEL",0.73470000000000002,0.26529999999999998,0]
["D29","COELBA",0.83599999999999997,0.86429999999999996,0.90090000000000003,"D29","COELBA",1401222.18,1414007.79,"D29","COELBA",40042.199999999997,286204.71999999997,6173.87,10626.94,"D29","COELBA",0.85926882950000005,2.5778064883999998,97.579333698900001,6.1535436063000004,0,6.1679999999999996E-7,"D29","COELBA",0.76590000000000003,0.21820000000000001,1.5900000000000001E-2]
["D30","COELCE",0.9617,1,1,"D30","COELCE",760138.92,664053.80000000005,"D30","COELCE",25045.4,133148.85999999999,3807.4,6952.59,"D30","COELCE",0.85926882950000005,2.5778064883999998,97.579333698900001,6.1535436063000004,0,1.3154999999999999E-6,"D30","COELCE",0.81169999999999998,0.17810000000000001,1.0200000000000001E-2]
["D31","COOPERALIANÇA",0.71699999999999997,0.74119999999999997,0.77669999999999995,"D31","COOPERALIANÇA",9892.2999999999993,13841.61,"D31","COOPERALIANÇA",1143.25,289.97000000000003,40.58,113.55,"D31","COOPERALIANÇA",1.6804182193999999,1.6804182193999999,14.8441283076,55.607245390199999,6.4455619699999994E-2,7.4926599999999995E-5,"D31","COOPERALIANÇA",0.66010000000000002,0.33989999999999998,0]
["D32","COPEL",0.8044,0.82840000000000003,0.85909999999999997,"D32","COPEL",1264883.78,1590464.68,"D32","COPEL",71381.64,188299.08,4837.82,13732.15,"D32","COPEL",0.62028166689999997,1.8608450006999999,14.8441283076,59.362971591300003,0,6.5489999999999997E-7,"D32","COPEL",0.66920000000000002,0.31340000000000001,1.7399999999999999E-2]
["D33","COSERN",0.84560000000000002,0.88,0.91779999999999995,"D33","COSERN",313559.99,310061.51,"D33","COSERN",10674.61,47481.3,1486.02,3163.03,"D33","COSERN",0.452755776,1.2199469576999999,84.020311870399993,41.294611615199997,2.2154852000000002E-3,2.8065999999999999E-6,"D33","COSERN",0.82250000000000001,0.1603,1.72E-2]
["D35","CPFL - PIRATININGA",0.96,1,1,"D35","CPFL - PIRATININGA",390952.92,405850.28,"D35","CPFL - PIRATININGA",17849.669999999998,8544.75,1808.82,5343.84,"D35","CPFL - PIRATININGA",0.452755776,1.0405471089,96.030506668499996,38.1962867238,1.9512380999999999E-3,2.5579000000000001E-6,"D35","CPFL - PIRATININGA",0.65110000000000001,0.2883,6.0600000000000001E-2]
["D36","CPFL - PAULISTA",0.97060000000000002,1,1,"D36","CPFL - PAULISTA",1058230.55,1097755.8500000001,"D36","CPFL - PAULISTA",71425.81,67218.710000000006,4634.84,13768.92,"D36","CPFL - PAULISTA",0.452755776,1.0405471089,96.030506668499996,38.1962867238,7.2086579999999995E-4,9.4499999999999995E-7,"D36","CPFL - PAULISTA",0.72240000000000004,0.2442,3.3300000000000003E-2]
["D38","DEMEI",0.57210000000000005,0.59789999999999999,0.63339999999999996,"D38","DEMEI",8365.7000000000007,14622.48,"D38","DEMEI",507.56,1.39,34.119999999999997,107.88,"D38","DEMEI",0.452755776,0.452755776,14.8441283076,65.859437769799996,5.2286959199999997E-2,7.1465300000000002E-5,"D38","DEMEI",0.92849999999999999,7.1499999999999994E-2,0]
["D39","DME-PC",0.51839999999999997,0.53500000000000003,0.55820000000000003,"D39","DME-PC",17932.11,34848.31,"D39","DME-PC",1073.1400000000001,445.02,79.77,218.26,"D39","DME-PC",0.8235503877,0.8235503877,113.0445162435,31.717220342699999,2.1888555099999998E-2,2.9833899999999999E-5,"D39","DME-PC",0.60560000000000003,0.38319999999999999,1.11E-2]
["D40","ENERGISA BO",0.91900000000000004,0.95830000000000004,0.99829999999999997,"D40","ENERGISA BO",44270.99,40023.599999999999,"D40","ENERGISA BO",2049.39,3701.24,224.69,384.04,"D40","ENERGISA BO",0.452755776,0.452755776,175.2463196516,6.1535436063000004,2.16057261E-2,2.1646800000000001E-5,"D40","ENERGISA BO",0.79949999999999999,0.1822,1.83E-2]
["D43","JOAOCESA",0.79069999999999996,0.81320000000000003,0.84889999999999999,"D43","JOAOCESA",1865.14,2391.9699999999998,"D43","JOAOCESA",70.040000000000006,8.25,3.86,11.49,"D43","JOAOCESA",0.94536133310000003,0.94536133310000003,154.45646428360001,6.1535436063000004,0.5,4.3600669999999998E-4,"D43","JOAOCESA",0.77429999999999999,0.22570000000000001,0]
["D44","EFLUL",0.50949999999999995,0.54379999999999995,0.58330000000000004,"D44","EFLUL",4053.25,7777.3,"D44","EFLUL",155.32,202.22,7.18,47.31,"D44","EFLUL",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,0.1189011828,1.3417449999999999E-4,"D44","EFLUL",0.62880000000000003,0.37119999999999997,0]
["D45","ELEKTRO",0.97350000000000003,1,1,"D45","ELEKTRO",641937.44999999995,664211.54,"D45","ELEKTRO",38034.53,83653.47,2770.47,7314.16,"D45","ELEKTRO",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,1.3804586E-3,1.5577999999999999E-6,"D45","ELEKTRO",0.65880000000000005,0.31440000000000001,2.6800000000000001E-2]
["D46","ELETROACRE",0.38700000000000001,0.3992,0.4148,"D46","ELETROACRE",86370.55,203839.41,"D46","ELETROACRE",3413.51,17710.09,278.61,797.31,"D46","ELETROACRE",0.67206801230000002,2.0162040368,49.418450035799999,44.0030830237,3.7255978E-3,4.6222999999999998E-6,"D46","ELETROACRE",0.83479999999999999,0.16520000000000001,0]
["D47","ELETROCAR",0.64429999999999998,0.66210000000000002,0.69499999999999995,"D47","ELETROCAR",11555.97,18123.490000000002,"D47","ELETROCAR",607.41999999999996,1815.08,38.54,108.16,"D47","ELETROCAR",1.8589953414,1.8589953414,68.881755603200006,31.9714621159,5.9727010099999998E-2,5.7295700000000001E-5,"D47","ELETROCAR",0.71879999999999999,0.28120000000000001,0]
["D48","ELETROPAULO",0.90139999999999998,0.94589999999999996,0.99460000000000004,"D48","ELETROPAULO",1627092.43,1782119.84,"D48","ELETROPAULO",44527.06,614.37,7447.06,22145.3,"D48","ELETROPAULO",0.452755776,0.452755776,14.8441283076,65.996230606699996,0,5.8130000000000005E-7,"D48","ELETROPAULO",0.80379999999999996,0.1759,2.0299999999999999E-2]
["D49","SANTAMARIA",0.82410000000000005,0.84599999999999997,0.87160000000000004,"D49","SANTAMARIA",38097.39,46829.69,"D49","SANTAMARIA",1043.4000000000001,7027.18,116.52,361.48,"D49","SANTAMARIA",0.61955658479999998,1.8586697544999999,14.8441283076,59.275861887200001,1.8423686099999999E-2,2.2206999999999999E-5,"D49","SANTAMARIA",0.78669999999999995,0.21329999999999999,0]
["D50","ENERGISA MG",0.91679999999999995,0.94189999999999996,0.98,"D50","ENERGISA MG",118580.71,131128.72,"D50","ENERGISA MG",5226.3599999999997,24119.5,469.56,936.88,"D50","ENERGISA MG",1.5510132029000001,2.2733867607999998,64.045031502300006,27.755540981799999,6.5531425999999999E-3,7.9433000000000007E-6,"D50","ENERGISA MG",0.79020000000000001,0.19259999999999999,1.7299999999999999E-2]
["D51","ENERGISA MS",0.77739999999999998,0.8135,0.86170000000000002,"D51","ENERGISA MS",377362.12,455453.99,"D51","ENERGISA MS",15963.14,88057.43,1065.75,3139.08,"D51","ENERGISA MS",2.1228651177,2.1228651177,52.642173518699998,33.6872809702,1.7015621E-3,2.1558000000000002E-6,"D51","ENERGISA MS",0.73360000000000003,0.24579999999999999,2.07E-2]
["D52","ENF",0.92290000000000005,0.95740000000000003,0.99809999999999999,"D52","ENF",22490.07,24446.89,"D52","ENF",1224.33,881.08,111.38,213.62,"D52","ENF",0.452755776,0.452755776,175.2463196516,6.1535436063000004,4.2490200700000001E-2,4.2571000000000003E-5,"D52","ENF",0.75890000000000002,0.23860000000000001,2.5000000000000001E-3]
["D53","ENERGISA PB",0.94289999999999996,0.9728,1,"D53","ENERGISA PB",335610.46,300184.7,"D53","ENERGISA PB",15168.61,63498.67,1482.81,2777.97,"D53","ENERGISA PB",2.1479022348000001,2.1479022348000001,103.7593420922,6.1535436063000004,3.7897635E-3,2.8984000000000001E-6,"D53","ENERGISA PB",0.82789999999999997,0.151,2.1100000000000001E-2]
["D54","ESCELSA",0.80589999999999995,0.82889999999999997,0.86350000000000005,"D54","ESCELSA",371373.21,464616.02,"D54","ESCELSA",16934.14,50475.65,1620.36,4053.1,"D54","ESCELSA",0.452755776,1.3582673279999999,77.616005758699998,42.115282429399997,1.8592585000000001E-3,2.2321000000000002E-6,"D54","ESCELSA",0.65880000000000005,0.28160000000000002,5.96E-2]
["D55","ENERGISA SE",0.76690000000000003,0.80269999999999997,0.83579999999999999,"D55","ENERGISA SE",163187.92000000001,177290.06,"D55","ENERGISA SE",6289.33,21481.9,805.93,1593.57,"D55","ENERGISA SE",0.452755776,0.452755776,143.89339873310001,23.370451006500002,3.662991E-3,4.9191E-6,"D55","ENERGISA SE",0.7792,0.20430000000000001,1.6500000000000001E-2]
["D56","FORCEL",0.63590000000000002,0.69669999999999999,0.75229999999999997,"D56","FORCEL",3567.68,5352.61,"D56","FORCEL",188.53,256.75,8.1300000000000008,27.5,"D56","FORCEL",2.0619962995000001,2.0619962995000001,14.8441283076,28.210722559800001,0.34744110230000003,1.9528159999999999E-4,"D56","FORCEL",0.81769999999999998,0.18229999999999999,0]
["D57","HIDROPAN",0.50829999999999997,0.53859999999999997,0.57230000000000003,"D57","HIDROPAN",5346.99,10341.870000000001,"D57","HIDROPAN",397.83,160.26,19.100000000000001,59.2,"D57","HIDROPAN",1.6804182193999999,1.6804182193999999,14.8441283076,55.607245390199999,8.6647578099999997E-2,1.007237E-4,"D57","HIDROPAN",0.76880000000000004,0.23119999999999999,0]
["D58","IENERGIA",0.69520000000000004,0.71050000000000002,0.73089999999999999,"D58","IENERGIA",13356.3,19609.79,"D58","IENERGIA",634.52,1687.96,38.18,147.34,"D58","IENERGIA",0.59611801669999998,1.7883540500999999,14.8441283076,60.213438525100003,4.7141140900000003E-2,5.3196599999999998E-5,"D58","IENERGIA",0.62829999999999997,0.37169999999999997,0]
["D60","LIGHT",0.84440000000000004,0.8861,0.92549999999999999,"D60","LIGHT",947851.56,1112503.56,"D60","LIGHT",36094.78,10180.52,3913.18,12637.48,"D60","LIGHT",0.452755776,0.452755776,14.8441283076,65.996230606699996,0,9.3490000000000004E-7,"D60","LIGHT",0.69820000000000004,0.20519999999999999,9.6600000000000005E-2]
["D61","MUXFELDT",0.94089999999999996,1,1,"D61","MUXFELDT",3388.49,3525.29,"D61","MUXFELDT",181.05,18.47,12.11,37.54,"D61","MUXFELDT",0.452755776,0.452755776,14.8441283076,65.859437769799996,0.2159197544,2.9511700000000001E-4,"D61","MUXFELDT",0.79310000000000003,0.2069,0]
["D63","SULGIPE",0.67569999999999997,0.69669999999999999,0.72519999999999996,"D63","SULGIPE",36751.83,46249.58,"D63","SULGIPE",1111.1199999999999,7309.07,155.44,201.61,"D63","SULGIPE",0.85408943459999997,2.5622683038999998,97.860084935399996,6.1535436063000004,2.1282081200000001E-2,1.89564E-5,"D63","SULGIPE",0.78549999999999998,0.18190000000000001,3.2599999999999997E-2]
["D64","UHENPAL",0.94869999999999999,1,1,"D64","UHENPAL",6807.88,7073.53,"D64","UHENPAL",233.14,1397.19,16.52,51.58,"D64","UHENPAL",0.85408943459999997,2.5622683038999998,97.860084935399996,6.1535436063000004,0.16491017229999999,1.4688860000000001E-4,"D64","UHENPAL",0.79400000000000004,0.20599999999999999,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15}]
[]
[null,"Data de referencia dos Custos Operacionais",null,null,{"$f":"DATE(2020,11,1)","v":44136}]
[]
[null,"Referência de eficiência média",null,null,0.85519999999999996]

{"sheet":"VPB e Fator X - Subvenção","index":18,"n_rows":228,"n_cols":23,"rows_kept":228,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encargos",{"$f":"Resultado!D19","v":451521039.39734244}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":46004},null,"Transporte",{"$f":"Resultado!D29","v":246300879.63478723}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":1026176525.1480469}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45838},null,"VPA",{"$f":"Resultado!D40","v":1772498468.7855418}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.2711806249970096E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-1.6269414485813507E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":36484847.924835771}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.2711806249970096E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":3.4395508674984532E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-1.6269414485813507E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45809}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":99415.153000000006},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1022563.7730000009},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":2931420.4199999957},{"$f":"SUM(C49:E49)","v":4053399.3459999966},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":726463}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":1E-3},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.20499999999999999},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.79400000000000004},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B8","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,{"$f":"'VPB e Fator X'!G92","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2023},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2024}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":6659.95},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6941.51}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":6773.27},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":7100.5}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":121163044.16478746},{"$f":"Entrada!M18*$G$112/$G$111","v":136032537.80729553}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":39489393.295011997},{"$f":"Entrada!M23*$G$112/$G$111","v":30826268.969881192}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":177047194.13745785},{"$f":"Entrada!M38*$G$112/$G$111","v":186144091.41095814}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":2045608.768999452},{"$f":"Entrada!M43*$G$112/$G$111","v":2849225.9842512649}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":3006883.1118981075},{"$f":"Entrada!M46*$G$112/$G$111","v":2714550.2690149555}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":443964462.57632297},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":12294677.917231092},{"$f":"Entrada!M55*$G$112/$G$111","v":12969400.291832037}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":58767049.917742163},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":48737592.957508519}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":413813851.31312811},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":420273667.69074166}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":450998794.84309548},{"$f":"G120*C125/G112","v":436930130.30955046}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7381.91}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":111476.16}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134+G135","v":{"$error":"#N/A"}},null,"Delta custo de ONS no limite superior",null,{"$f":"C132/C130*G134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134+G136","v":{"$error":"#N/A"}},null,"Delta custo de ONS no limite inferior",null,{"$f":"C133/C130*G134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":726463},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":99415.153000000006},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":1022563.7730000009},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":2931420.4199999957},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}},null,{"$f":"SUM(H147:H156)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.18171325094128168}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":5.8836929057763152E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":3.7000000000000002E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"00:00:00"},{"$f":"Entrada!R62","v":{"$error":"#NUM!"}},{"$f":"Entrada!S62","v":{"$error":"#NUM!"}},{"$f":"Entrada!T62","v":{"$error":"#NUM!"}},{"$f":"Entrada!U62","v":{"$error":"#NUM!"}},{"$f":"Entrada!V62","v":{"$error":"#NUM!"}},{"$f":"Entrada!W62","v":{"$error":"#NUM!"}},{"$f":"Entrada!X62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y62","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF62","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG62","v":{"$error":"#NUM!"}}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":100.54279761854912},{"$f":"IF(G177=\"\",\"\",VLOOKUP(EDATE(G177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(H177=\"\",\"\",VLOOKUP(EDATE(H177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(I177=\"\",\"\",VLOOKUP(EDATE(I177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(J177=\"\",\"\",VLOOKUP(EDATE(J177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(K177=\"\",\"\",VLOOKUP(EDATE(K177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(L177=\"\",\"\",VLOOKUP(EDATE(L177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(M177=\"\",\"\",VLOOKUP(EDATE(M177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(N177=\"\",\"\",VLOOKUP(EDATE(N177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(O177=\"\",\"\",VLOOKUP(EDATE(O177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(P177=\"\",\"\",VLOOKUP(EDATE(P177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(Q177=\"\",\"\",VLOOKUP(EDATE(Q177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(R177=\"\",\"\",VLOOKUP(EDATE(R177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(S177=\"\",\"\",VLOOKUP(EDATE(S177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(T177=\"\",\"\",VLOOKUP(EDATE(T177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(U177=\"\",\"\",VLOOKUP(EDATE(U177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(V177=\"\",\"\",VLOOKUP(EDATE(V177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}},{"$f":"IF(W177=\"\",\"\",VLOOKUP(EDATE(W177,-1),Índices!$B$7:$F$626,5,FALSE))","v":{"$error":"#NUM!"}}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E179*F179","v":0},1,{"$f":"SUM(G179:BF179)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E180*F180","v":0},1,{"$f":"SUM(G180:BF180)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Total",null,{"$f":"D179+D180","v":0},null,{"$f":"F179+F180","v":0},{"$f":"IFERROR(G179+G180,\"\")","v":0},{"$f":"IFERROR(H179+H180,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":451521039.39734244}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.24884475110453683}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":1026176525.1480469}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":246300879.63478723}]
[null,"Limite Demais RI ",{"$f":"D213","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.50501711071278954},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.11443446854391082},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.15199404962200891},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.10804912013068074},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":7.0775739633568924E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":1.7535648047325259E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.3627930911561774E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":0},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Avaliação Parcela B","index":19,"n_rows":177,"n_cols":30,"rows_kept":177,"cut":false,"hidden":true,"merged":[[8,22,9,22],[8,23,9,23],[8,19,9,19],[8,20,9,20],[8,21,9,21],[8,18,9,18],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16]]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária"]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G96","v":0}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G105","v":0},null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":{"$error":"#N/A"}}]
[null,"Base de Anuidade Regulatória (BAR)",{"$f":"Entrada!G111","v":0}]
[]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Descrição","Parcela B\nCiclo Anterior","Participação\nCiclo Anterior ","Parcela B\nCiclo Anterior  (Aj. T)","Participação\nCiclo Anterior  (Aj, T)",null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D11-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E11-1)","v":{"$error":"#N/A"}},{"$f":"F11-1","v":2022},{"$f":"G11-1","v":2023},{"$f":"H25-1","v":2024},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":0},{"$f":"N11/SUM($N$11:$N$16)","v":{"$error":"#DIV/0!"}},{"$f":"N11-(SUM(N11:N16)-SUM(N11:N16)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":{"$error":"#N/A"}},{"$f":"P11/(SUM($P$11:$P$16))","v":{"$error":"#N/A"}},null,"Parcela A",{"$f":"'Votos e NTs'!D47","v":1508527098.8096488},{"$f":"'Votos e NTs'!E47","v":1772498468.7855418},{"$f":"U11/T11-1","v":0.17498616377802434},{"$f":"IFERROR((U11-T11)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T11/($T$11+$T$12),\"\")","v":""}]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ANEXO II\")","v":3.8751513626549501E-2},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},{"$f":"N12","v":0},{"$error":"#N/A"},null,"Parcela B",{"$f":"SUM(T13:T17)","v":{"$error":"#N/A"}},{"$f":"SUM(U13:U17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U12-T12)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T12/($T$11+$T$12),\"\")","v":""}]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":1614147098.1574667},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Custos Operacionais",{"$f":"'Votos e NTs'!D72","v":{"$error":"#N/A"}},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U13-T13)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T13/($T$11+$T$12),\"\")","v":""}]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Parcela B\")","v":1163456714.5555301},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Anuidades",{"$f":"'Votos e NTs'!D73","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IFERROR((U14-T14)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T14/($T$11+$T$12),\"\")","v":""}]
[null,"IVI (IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!C11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!D11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!E11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!F11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!G11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"IPCA\"))","v":4.71067693061442E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Remuneração",{"$f":"'Votos e NTs'!D74","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR((U15-T15)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T15/($T$11+$T$12),\"\")","v":""}]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"FATOR X\")","v":1.6195301263891598E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Depreciação",{"$f":"'Votos e NTs'!D75","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IFERROR((U16-T16)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T16/($T$11+$T$12),\"\")","v":""}]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":3592273.7930000001},null,null,null,null,null,"Total",{"$f":"SUM(N11:N16)","v":0},null,{"$f":"SUM(P11:P16)","v":{"$error":"#N/A"}},null,null,"Outras Receitas",{"$f":"'Votos e NTs'!D76","v":{"$error":"#DIV/0!"}},{"$f":"-Resultado!G29","v":-19694305.461240921},{"$f":"U17/T17-1","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((U17-T17)/($T$11+$T$12),\"\")","v":""},{"$f":"IFERROR(T17/($T$11+$T$12),\"\")","v":""}]
[null,"Mercado - Livres e Distribuição (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":527357.61300000001}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E25-1)","v":{"$error":"#N/A"}},{"$f":"F25-1","v":2022},{"$f":"G25-1","v":2023},{"$f":"H25-1","v":2024},{"$f":"YEAR(CAPA!C10)","v":2025},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+C12))","v":{"$error":"#N/A"}},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+D12))","v":{"$error":"#N/A"}},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+E12))","v":0},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+F12))","v":0},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+G12))","v":2673982926.8846645},{"$f":"T12+T11","v":{"$error":"#N/A"}}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":""},{"$f":"IF(ISERROR(E26/D26-1),\"\",E26/D26-1)","v":""},{"$f":"IF(ISERROR(F26/E26-1),\"\",F26/E26-1)","v":""},{"$f":"IF(ISERROR(G26/F26-1),\"\",G26/F26-1)","v":""},{"$f":"IF(ISERROR(H26/G26-1),\"\",H26/G26-1)","v":""}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C26-C31),\"\",C26-C31)","v":""},{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":""},{"$f":"IF(ISERROR(E26-E31),\"\",E26-E31)","v":""},{"$f":"IF(ISERROR(F26-F31),\"\",F26-F31)","v":0},{"$f":"IF(ISERROR(G26-G31),\"\",G26-G31)","v":1545411996.5748224}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D28/C28-1),\"\",D28/C28-1)","v":""},{"$f":"IF(ISERROR(E28/D28-1),\"\",E28/D28-1)","v":""},{"$f":"IF(ISERROR(F28/E28-1),\"\",F28/E28-1)","v":""},{"$f":"IF(ISERROR(G28/F28-1),\"\",G28/F28-1)","v":""}]
[null,"Parcela A - VPA1",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":0},{"$f":"F13","v":0},{"$f":"G13","v":1614147098.1574667}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C33=\"\",\"\",C35/(1+(C37-C38)))","v":0},{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":{"$error":"#N/A"}},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":{"$error":"#N/A"}},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":0},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":1128570930.3098421},{"$f":"T12","v":{"$error":"#N/A"}}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C14","v":0},{"$f":"D14","v":0},{"$f":"E14","v":0},{"$f":"F14","v":0},{"$f":"G14","v":1163456714.5555301},{"$f":"U12","v":{"$error":"#N/A"}}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C33),\"\",0*C33)","v":0},{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C33-C34),\"\",C33-C34)","v":0},{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":0},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":0},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":0},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":1163456714.5555301},{"$f":"U12","v":{"$error":"#N/A"}}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C35/'VPB e Fator X'!$C$79-1),\"\",C35/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D35/C35-1),\"\",D35/C35-1)","v":""},{"$f":"IF(ISERROR(E35/D35-1),\"\",E35/D35-1)","v":""},{"$f":"IF(ISERROR(F35/E35-1),\"\",F35/E35-1)","v":""},{"$f":"IF(ISERROR(G35/F35-1),\"\",G35/F35-1)","v":""},{"$f":"IF(ISERROR(H35/G35-1),\"\",H35/G35-1)","v":""}]
[null,"IPCA",{"$f":"C15","v":0},{"$f":"D15","v":0},0,0,4.71067693061442E-2]
[null,"Fator X",0,0,0,0,1.6195301263891598E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":""},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":""},{"$f":"IFERROR((1+F36)/(1+F37-F38)-1, \"\")","v":""},{"$f":"IFERROR((1+G36)/(1+G37-G38)-1, \"\")","v":""},{"$f":"H31/G35-1","v":{"$error":"#N/A"}}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D39)/(1+D41)-1),\"\",(1+D39)/(1+D41)-1)","v":""},{"$f":"IF(ISERROR((1+E39)/(1+E41)-1),\"\",(1+E39)/(1+E41)-1)","v":""},{"$f":"IF(ISERROR((1+F39)/(1+F41)-1),\"\",(1+F39)/(1+F41)-1)","v":""},{"$f":"IF(ISERROR((1+G39)/(1+G41)-1),\"\",(1+G39)/(1+G41)-1)","v":""},{"$f":"IF(ISERROR((1+H39)/(1+H41)-1),\"\",(1+H39)/(1+H41)-1)","v":""}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":""},{"$f":"IFERROR((E42/D42-1),\"\")","v":""},{"$f":"IFERROR((F42/E42-1),\"\")","v":""},{"$f":"IFERROR((G42/F42-1),\"\")","v":""},{"$f":"IFERROR((H42/G42-1),\"\")","v":0.15912065095078076}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C43:C44)","v":0},0,0,0,4119631.406,4775149.8370000003]
[null,"Mercado -Cativo (MWh)",{"$f":"C17","v":0},0,0,0,3592273.7930000001,{"$f":"Energia!H5+Energia!H6","v":4098431.5050000004}]
[null,"Mercado - Livres(MWh)",0,0,0,0,527357.61300000001,{"$f":"Energia!H7","v":676718.33200000005},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C33,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D33/(1+D37-D38),D33)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)),E35))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38))))","v":{"$error":"#N/A"}},null,null,"IPCA - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF('VPB e Fator X'!$C$7=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":{"$error":"#N/A"}}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C35,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D35/((1+D37-D38)*(1+D41)),D35)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)*(1+E41)),IF('VPB e Fator X'!$C$7=3,E35)))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38)*(1+F41))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":{"$error":"#N/A"}},null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF('VPB e Fator X'!$C$7=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":{"$error":"#N/A"}}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C35","v":0},0,0,0,1163456714.5555301,{"$error":"#N/A"},null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O11,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D47,IF('VPB e Fator X'!$C$7=4,$D$47*O11,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O11,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E47)","v":{"$error":"#N/A"}},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F47","v":{"$error":"#N/A"}},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G47","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}},null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H31/C35-1,IF('VPB e Fator X'!$C$7=4,H31/D35-1,H31/E35-1))","v":{"$error":"#N/A"}},{"$f":"(1+L48)^(1/'VPB e Fator X'!$C$7)-1","v":{"$error":"#N/A"}}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O12,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O12,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O12,(D49/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$f":"E49/SUM(E$49:E$52)*(F$47-F$48)","v":{"$error":"#N/A"}},{"$f":"F49/SUM(F$49:F$52)*(G$47-G$48)","v":{"$error":"#N/A"}},{"$f":"U14","v":{"$error":"#NUM!"}}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O13,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O13,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O13,(D50/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$f":"E50/SUM(E$49:E$52)*(F$47-F$48)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"U15","v":{"$error":"#N/A"}}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O14,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O14,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O14,(D51/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"U16","v":{"$error":"#NUM!"}}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O16,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O16,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O16,(D52/SUM($D$49:$D$52))*($E$47-$E$48))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"U17","v":-19694305.461240921}]
[]
[]
[]
[null,"Custos Operacionais"]
[null,null,{"$f":"IF(ROUND(O77,4)=ROUND(V13,4),\"\",\"CHECAR\")","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":{"$error":"#N/A"}},{"$f":"D25","v":{"$error":"#N/A"}},{"$f":"E25","v":2022},{"$f":"F25","v":2023},{"$f":"G25","v":2024},{"$f":"H25","v":2025}]
[null,"CO nas Tarifas",{"$f":"C48","v":{"$error":"#N/A"}},{"$f":"D48","v":{"$error":"#N/A"}},{"$f":"E48","v":{"$error":"#N/A"}},{"$f":"F48","v":{"$error":"#N/A"}},{"$f":"G48","v":{"$error":"#N/A"}},{"$f":"T13","v":{"$error":"#N/A"}},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":4.71067693061442E-2},0,null,{"$f":"D60","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K61-J61)/L61","v":{"$error":"#N/A"}}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C38","v":0},{"$f":"IF(N6=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":{"$error":"#N/A"}},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":{"$error":"#N/A"}},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":{"$error":"#N/A"}},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C39","v":0},{"$f":"D39","v":""},{"$f":"E39","v":""},{"$f":"F39","v":""},{"$f":"G39","v":""},{"$f":"H39","v":{"$error":"#N/A"}}]
[null,"CO 4CRTP - regra de atualização do PRORET",{"$f":"C60","v":{"$error":"#N/A"}},{"$f":"C64+$M$61","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E64+$M$61","v":{"$error":"#N/A"}},{"$f":"F64+$M$61","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Custos Operacionais - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[4,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S72>0,1,1+S72)","v":{"$error":"#N/A"}},{"$f":"IF(1-R72>0,1-R72,R72-1)","v":{"$error":"#N/A"}},{"$f":"R72-1","v":{"$error":"#N/A"}}]
[6,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O77","v":{"$error":"#N/A"}},{"$f":"R72","v":{"$error":"#N/A"}}]
[7,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}}]
[8,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N6=5,(1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,IF(N6=4,(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,(1+F39)*(1+G39)*(1+H39)-1))","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[10,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H60/C60-1,IF(N6=4,H60/D60-1,H60/E60-1))","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/C60-1,IF(N6=4,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/E60-1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":{"$error":"#N/A"}},{"$f":"X13","v":""},{"$f":"P77*O77","v":{"$error":"#VALUE!"}}]
[12]
[13]
[14]
[15]
[]
[]
[]
[null,"Anuidades"]
[null,null,{"$f":"IF(ROUND(Q110,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}}]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Anuidades - Ajuste da BAR (produtividade Parcela B)"]
[null,"Detalhe Anuidades",{"$f":"C25","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Anuidades nas Tarifas",{"$f":"C49","v":{"$error":"#N/A"}},{"$f":"D49","v":{"$error":"#N/A"}},{"$f":"E49","v":{"$error":"#N/A"}},{"$f":"F49","v":{"$error":"#N/A"}},{"$f":"G49","v":{"$error":"#N/A"}},{"$f":"T14","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C7","v":0},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D89/C89-1),\"\",D89/C89-1)","v":""},{"$f":"IF(ISERROR(E89/D89-1),\"\",E89/D89-1)","v":""},{"$f":"IF(ISERROR(F89/E89-1),\"\",F89/E89-1)","v":""},{"$f":"IF(ISERROR(G89/F89-1),\"\",G89/F89-1)","v":""},{"$f":"IF(ISERROR(H89/G89-1),\"\",H89/G89-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!$G$58:'Entrada'!$G$64)","v":0},{"$f":"SUM(Resultado!$G$25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":4.71067693061442E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M90*(1-Entrada!$G$65)","v":0},{"$f":"SUM(Resultado!$G$25)*(1-SUM(Resultado!$G$26:$G$27))","v":{"$error":"#N/A"}}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":0},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":1.6195301263891598E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","","","",{"$error":"#N/A"}]
[null,"Anuidades Ciclo Atual",{"$f":"IF(N6=5,C89,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C94+M95,IF(N6=4,D89,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,E89,D94+M95)","v":{"$error":"#N/A"}},{"$f":"E94+M95","v":{"$error":"#N/A"}},{"$f":"F94+M95","v":{"$error":"#N/A"}},{"$f":"U14","v":{"$error":"#NUM!"}},null,"BAR Anterior","BAR Atual","Ciclo","Increm.Anual","Anuid.Anterior"]
[null,"BAR (R$.mil)",{"$f":"IF($N$6=5,J95,\"\")","v":{"$error":"#N/A"}},{"$f":"IF($N$6=5,C95+M95,IF($N$6=4,J95,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J95,D95+M95)","v":{"$error":"#N/A"}},{"$f":"E95+$M$95","v":{"$error":"#N/A"}},{"$f":"F95+$M$95","v":{"$error":"#N/A"}},{"$f":"K95","v":{"$error":"#NUM!"}},null,{"$f":"M89*M91/M90","v":{"$error":"#DIV/0!"}},{"$f":"N89*N91/N90","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K95-J95)/L95","v":{"$error":"#NUM!"}},{"$f":"IF(L95=5,C89/J95,IF(L95=4,D89/J95,E89/J95))","v":{"$error":"#N/A"}}]
[null,"Taxa de Anuidades",{"$f":"IF($N$6=5,N95,\"\")","v":{"$error":"#N/A"}},{"$f":"IF($N$6=5,N95,IF($N$6=4,N95,\"\"))","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"N95","v":{"$error":"#N/A"}},{"$f":"U14/H95","v":{"$error":"#NUM!"}}]
[]
[null,"Anuidades - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Anuidades - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[4,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito                 WACC",null,{"$f":"IF(S103>0,Q102,Q102+S103)","v":{"$error":"#NUM!"}},{"$f":"ABS(S103)","v":{"$error":"#NUM!"}},{"$f":"H108","v":{"$error":"#NUM!"}}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Efeito Base de Anuidades",null,{"$f":"IF(S104>0,Q103,Q103+S104)","v":{"$error":"#NUM!"}},{"$f":"ABS(S104)","v":{"$error":"#NUM!"}},{"$f":"S105-S103-1","v":{"$error":"#NUM!"}}]
[7,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+G109)/((1+G104)*(1+G106))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O110","v":{"$error":"#NUM!"}},{"$f":"R105","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"-IF(N6=5,(1+D92)*(1+E92)*(1+F92)*(1+G92)-1,IF(N6=4,(1+E92)*(1+F92)*(1+G92)-1,(1+F92)*(1+G92)-1))","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Base de Anuidades\nLíquida",null,{"$f":"K95/J95-1","v":{"$error":"#NUM!"}}]
[10,null,null,null,null,"WACC",null,{"$f":"H96/N95-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H89/C89-1,IF(N6=4,H89/D89-1,H89/E89-1))","v":{"$error":"#N/A"}},{"$f":"H94/IF(N6=5,C94,IF(N6=4,D94,IF(N6=3,E94)))-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H109)/(1+G109)-1","v":{"$error":"#NUM!"}},{"$f":"X14","v":""},{"$f":"O110*P110","v":{"$error":"#NUM!"}}]
[13]
[14]
[15]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":{"$error":"#N/A"}},{"$f":"D50","v":{"$error":"#N/A"}},{"$f":"E50","v":{"$error":"#N/A"}},{"$f":"F50","v":{"$error":"#N/A"}},{"$f":"G50","v":{"$error":"#N/A"}},{"$f":"T15","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":0},{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D121/C121-1),\"\",D121/C121-1)","v":""},{"$f":"IF(ISERROR(E121/D121-1),\"\",E121/D121-1)","v":""},{"$f":"IF(ISERROR(F121/E121-1),\"\",F121/E121-1)","v":""},{"$f":"IF(ISERROR(G121/F121-1),\"\",G121/F121-1)","v":""},{"$f":"IF(ISERROR(H121/G121-1),\"\",H121/G121-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":0},{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":0},{"$f":"F37","v":0},{"$f":"G37","v":4.71067693061442E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":0},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":0},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":1.6195301263891598E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","","","",{"$error":"#N/A"},null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração Ciclo Atual",{"$f":"IFERROR(C127*C128,\"\")","v":""},{"$f":"IFERROR(D127*D128,\"\")","v":""},"","","",{"$f":"U15","v":{"$error":"#N/A"}},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N6=5,J127,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C127+M127,IF(N6=4,J127,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J127,D127+M127)","v":{"$error":"#N/A"}},{"$f":"E127+M127","v":{"$error":"#N/A"}},{"$f":"F127+M127","v":{"$error":"#N/A"}},{"$f":"K127","v":{"$error":"#NUM!"}},null,{"$f":"M121*M123/M122","v":{"$error":"#DIV/0!"}},{"$f":"N121*N123/N122","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K127-J127)/L127","v":{"$error":"#NUM!"}},{"$f":"IF(L127=5,C121/J127,IF(L127=4,D121/J127,E121/J127))","v":{"$error":"#N/A"}}]
[null,"Taxa de Remuneração",{"$f":"IF(N6=5,N127,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,N127,IF(N6=4,N127,\"\"))","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"N127","v":{"$error":"#N/A"}},{"$f":"U15/H127","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R142,3)=ROUND(W15,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}}]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação do Ciclo Anterior para o Ciclo Atual",null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[1]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[3,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[4,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,{"$f":"'VPB e Fator X'!C81","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0},"REN n° 882/2000, 20/04/2020"]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H140)","v":{"$error":"#N/A"}},{"$f":"ABS(H140)","v":{"$error":"#N/A"}},{"$f":"H140","v":{"$error":"#N/A"}},null,null,"(6) Depreciação Acumulada",null,null,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":0},"REN n° 882/2000, 20/04/2020"]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":{"$error":"#N/A"}},{"$f":"ABS(T136)","v":{"$error":"#N/A"}},{"$f":"T137-T135-1","v":{"$error":"#N/A"}},null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",null,null,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":0},"REN n° 882/2000, 20/04/2020"]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G105","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":{"$error":"#N/A"}},{"$f":"S137","v":{"$error":"#N/A"}},null,null,"(8) Índice de Aproveitamento Depreciado",null,null,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"G106","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",null,null,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
[9,null,null,null,null,"Base\nLíquida",null,{"$f":"(1+H141)/(1+H140)-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais"]
[10,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-Z148)/H127","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,"(11) Ativo Diferido",null,null,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H121/C121-1,IF(N6=4,H121/D121-1,H121/E121-1))","v":{"$error":"#N/A"}},{"$f":"H126/IF(N6=5,C126,IF(N6=4,D126,IF(N6=3,E126)))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":{"$error":"#NUM!"}}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H141)/(1+G141)-1","v":{"$error":"#N/A"}},{"$f":"X15","v":""},{"$f":"P142*Q142","v":{"$error":"#N/A"}},null,null,null,null,"(13) Terrenos e Servidões",null,null,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":{"$error":"#N/A"}}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida",null,null,{"$f":"Z134-Z135-Z137+Z139+Z140-Z141+Z142","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}}]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",null,null,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},null,"Participação do Capital Próprio",null,0.51239999999999997]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(19) RC sem Obrigações Especiais",null,null,{"$f":"$Z$145*$AC$136+$Z$144*$AC$135+($Z$143-$Z$144-$Z$145)*$AC$134","v":{"$error":"#NUM!"}},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",null,null,{"$f":"AD148","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z147+Z146","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(AD146)/(1-AD147)*0.5*AD144*AD142*AD143","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C120","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":{"$error":"#N/A"}},{"$f":"D51","v":{"$error":"#N/A"}},{"$f":"E51","v":{"$error":"#N/A"}},{"$f":"F51","v":{"$error":"#N/A"}},{"$f":"G51","v":{"$error":"#N/A"}},{"$f":"T16","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":0},{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":""},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":""},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":""},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":0},{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"IPCA",{"$f":"C123","v":0},0,0,0,4.71067693061442E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":0},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[null,"Fator X",null,{"$f":"D124","v":0},0,0,1.6195301263891598E-2,0]
[null,"Efeito Mercado/Estrutura",null,"","","","",{"$error":"#N/A"},null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IFERROR(C159*C160,\"\")","v":""},{"$f":"IFERROR(D159*D160,\"\")","v":""},"","","",{"$f":"U16","v":{"$error":"#NUM!"}},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N6=5,J159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,C159+M159,IF(N6=4,J159,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N6=3,J159,D159+M159)","v":{"$error":"#N/A"}},{"$f":"E159+M159","v":{"$error":"#N/A"}},{"$f":"F159+M159","v":{"$error":"#N/A"}},{"$f":"K159","v":{"$error":"#NUM!"}},null,{"$f":"M153*M155/M154","v":{"$error":"#DIV/0!"}},{"$f":"N153*N155/N154","v":{"$error":"#NUM!"}},{"$f":"N6","v":{"$error":"#N/A"}},{"$f":"(K159-J159)/L159","v":{"$error":"#NUM!"}},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":{"$error":"#N/A"}}]
[null,"Taxa Depreciação",{"$f":"IF(N6=5,N159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N6=5,N159,IF(N6=4,N159,\"\"))","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"U16/H159","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R174,3)=ROUND(W16,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}}]
[null,"Variação da Reintegração ao longo do ciclo"]
[1]
[2]
[3,null,null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo da Depreciação"]
[4,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T167>0,1,1+T167)","v":{"$error":"#NUM!"}},{"$f":"ABS(H172)","v":{"$error":"#NUM!"}},{"$f":"H172","v":{"$error":"#NUM!"}}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T168>0,1+T167,1+T167+T168)","v":{"$error":"#NUM!"}},{"$f":"ABS(T168)","v":{"$error":"#NUM!"}},{"$f":"T169-T167-1","v":{"$error":"#NUM!"}}]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G137","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P174","v":{"$error":"#NUM!"}},{"$f":"S169","v":{"$error":"#NUM!"}}]
[8,null,null,null,null,"Produtividade",{"$f":"G138","v":{"$error":"#N/A"}}]
[9,null,null,null,null,"Base\nBruta",null,{"$f":"K159/J159-1","v":{"$error":"#NUM!"}}]
[10,null,null,null,null,"Taxa\nDepreciação",null,{"$f":"H160/N159-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H153/C153-1,IF(N6=4,H153/D153-1,H153/E153-1))","v":{"$error":"#N/A"}},{"$f":"H158/IF(N6=5,C158,IF(N6=4,D158,IF(N6=3,E158)))-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":{"$error":"#NUM!"}},{"$f":"X16","v":""},{"$f":"P174*Q174","v":{"$error":"#NUM!"}}]
[13]
[14]
[15]

{"sheet":"Fator Q","index":20,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D20"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"Ceron"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2025-11-10T15:07:37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":-4.1217798594847688E-3},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":1.2163107140352276E-2},{"$f":"F11","v":1.2163107140352276E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":5.0000000000000001E-3},{"$f":"F12","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":-6.5782615351250998E-3},-6.5782615351250998E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":-6.5050756595188995E-3},-6.5050756595188995E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":9.2156737776905019E-6},9.2156737776905019E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-1.6269414485813507E-3},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":1.2583044530579874E-3},null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2022,null,null,2023,null,null,2024,null,{"$f":"K30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2023},null,{"$f":"K30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},null,{"$f":"EB30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,40.29,49.27,28.34,28.34,48.7,37.58,37.58,48.7,0.89473684210526316,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.77166324435318268},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":4},{"$f":"(J33/G33-1)*100","v":32.604093154551862},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":2},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.188549999999999,49.9214457416778,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.71316351059539718},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-1.4899722428853845},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.68080222056916928},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,8.3449058475865705,5.37,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.41307692307692306},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-35.649363838502055},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.1090913194200638},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,91.902216726923697,94.554995693824083,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.1124117140449892},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":2},{"$f":"-(CP33/CO33-1)*100","v":-2.8865233738406992},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":-0.9810872289734498},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.9716557369351899,1.2128431507585378,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0290328838462652},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":2},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":-0.77407467389261075},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":-0.27092613586241376},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,6.7457265822101699E-4,1.6142625335955289E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0202434425986127},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":1.5468157021691908E-2},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":2.706927478796084E-3},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9.6,9.6300000000000008,9,9,9.19,9.1300000000000008,9.1300000000000008,9.14,0.55128205128205132,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.9989059080962801},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":3},{"$f":"(J34/G34-1)*100","v":1.4444444444444482},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":9.6296296296296449E-2},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1.5},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":0.14444444444444468},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,49.64199,45.442721370143737,70,"",0.6491817338591962,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},8.459106151579066,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":1.4767284921263253},null,null,null,null,null,"D03","Enel RJ",null,null,9.0299999999999994,6.78,8,0.84750000000000003,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-24.916943521594682,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-0.77519379844961234},null,null,null,null,null,"D03","Enel RJ",null,null,87.168832838882807,87.549682123924228,85,1.0299962602814614,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-0.43690992828291364,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-5.8254657104388485E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.5679011353441501,2.9963467973381124,4,1.0104547208610615,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":3},0.43973769115773775,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":7.3289615192956292E-2},null,null,null,null,null,"D03","Enel RJ",null,null,1.50784855072206,3.0804224857766009E-2,2,1.0200938344402268,"",{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},-1.4996568804012345,1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-0.34991993876028799},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.07,7.06,6.11,6.11,6.94,6.04,6.04,6.87,0.8,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.87918486171761279},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-1.1456628477905073},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.15275504637206727},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.15275504637206727,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,59.930309999999999,60.198900225031402,70,"",0.85998428892902001,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":3},-0.4481709255824029,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":0.36414632595340779},null,null,null,null,null,"D04","EDP SP",null,null,3.9062463730033499,3.55,12,0.29583333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-9.119915616829033,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.80399718722763436},null,null,null,null,null,"D04","EDP SP",null,null,89.329161215806892,92.327740172923782,85,1.0862087079167504,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.3567750063976831,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-0.4475700008530244},null,null,null,null,null,"D04","EDP SP",null,null,1.37450058338932,0.9579628575468534,4,1.0316878869005535,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.42234283051174604,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.14781999067911111},null,null,null,null,null,"D04","EDP SP",null,null,3.7930018298781502E-2,1.4392630972941856E-2,2,1.0202612996839497,"",{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},-2.3546318448741665E-2,1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-5.4941409713730547E-3},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,18.75,15.53,16.309999999999999,16.309999999999999,15.53,19.89,19.89,15.52,0.23684210526315788,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":""},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":1.2815721649484537},2,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":4},{"$f":"(J37/G37-1)*100","v":21.949724095646861},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":2},1.75,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":1},1,{"$f":"IF(K37<L37,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1.75},2,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,57.910670000000003,54.405162883322298,70,"",0.77721661261888997,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":3},6.0533009144561838,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":0.8842640731564948},null,null,null,null,null,"D08","CEAL",null,null,10.6099086070578,10.78,8,"",1.3474999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":3},1.6031372110882458,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":0.59033376750535982},null,null,null,null,null,"D08","CEAL",null,null,91.348648274810799,92.78235042927443,85,1.0915570638738168,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":2},-1.5694837105312498,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":-0.20926449473749997},null,null,null,null,null,"D08","CEAL",null,null,0.85236174350954608,1.0413639644138115,4,1.0308191253706893,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.19062705297662186,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":3.1771175496103643E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,6.64,7.63,7.02,7.02,7.04,5.04,5.04,6.88,0.69230769230769229,0.73255813953488369,"",1,1,-28.205128205128204,1,-2,0.9,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,-1.8,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,56.169310000000003,54.863082462672885,70,"",0.78375832089532693,3,3,2.3255182186270762,1,0.58604145749016612,null,null,null,null,null,"D09","CEB",null,null,5.8012721194539001,5.97,8,0.74624999999999997,"",2,3,2.9084634726974867,1,4.8474391211624779E-2,null,null,null,null,null,"D09","CEB",null,null,98.053635374078098,96.062507159157988,85,1.1301471430489176,"",1,2,2.0306521092500862,1,-0.16155798179165232,null,null,null,null,null,"D09","CEB",null,null,0.147098942392139,0.39950304429426126,4,1.0375051766219348,"",1,2,0.25277593262564846,1,-0.29888962694974064,null,null,null,null,null,"D09","CEB",null,null,0,1.4788032045665441E-3,2,1.0203930734366882,"",2,3,1.4788032045576216E-3,1,2.5879056079758378E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.8,9.2799999999999994,17.77,17.77,8.7200000000000006,19.21,19.21,8.41,4.8387096774193547E-2,"",2.2841854934601664,2,3,8.1035453010692251,1,1.0804727068092272,1.75,1,1,1,1.75,2,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,55.26558,51.506661184408578,70,"",0.73580944549155114,4,3,6.8015549924409058,1,1.3441243993952725,null,null,null,null,null,"D10","CEEE",null,null,17.988622065203899,10.91,9,"",1.2122222222222223,3,2,-39.350551918572776,1,-0.56817954476669807,null,null,null,null,null,"D10","CEEE",null,null,93.997608929788498,89.347657018139046,85,1.0511489060957535,"",2,3,4.9468831862762963,1,0.41224026552302467,null,null,null,null,null,"D10","CEEE",null,null,0.69428491125694702,3.1398844586012089,4,1.0089595368895707,"",2,3,2.4626976857865635,1,0.41044961429776056,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.74,10.16,8.56,8.56,9.7799999999999994,8.6300000000000008,8.6300000000000008,9.4,0.76033057851239672,0.9180851063829788,"",1,3,0.81775700934578754,1,5.4517133956385778E-2,1.25,0,0,0,1,6.8146417445482221E-2,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,64.183840000000004,63.210194208242307,70,"",0.90300277440346155,3,3,1.5169640703293852,1,0.52135712562635084,null,null,null,null,null,"D11","Celesc",null,null,11.4454651102192,18.96,9,"",2.1066666666666669,4,4,65.655129061302816,1,2,null,null,null,null,null,"D11","Celesc",null,null,83.787071279046003,70.493336659861598,85,"",0.82933337246896,4,4,15.866092961897083,1,2,null,null,null,null,null,"D11","Celesc",null,null,3.93912059890532,8.9456336186814962,4,"",0.94848298313873436,4,4,5.2118126036217909,1,2,null,null,null,null,null,"D11","Celesc",null,null,0,2.6100138724024996E-3,2,1.0203815304706898,"",2,3,2.6100138723950117E-3,1,4.5675242766912699E-4,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,15.66,12.11,21.57,21.57,11.45,15.91,15.91,11.43,0.27210884353741499,"",1.3919510061242346,2,2,-26.240148354195647,1,-1.7493432236130413,0.5,1,1,1,0.25,-0.21866790295163016,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,46.740549999999999,56.66200299882945,70,"",0.80945718569756353,3,1,-21.226650090402121,1,-0.8,null,null,null,null,null,"D12","Enel GO",null,null,5.3914052920734603,4.09,13,0.31461538461538463,"",2,2,-24.138517168924579,1,-0.75097608969987584,null,null,null,null,null,"D12","Enel GO",null,null,88.212772956836304,91.619752200846122,85,1.0778794376570131,"",2,2,-3.8622289378397623,1,-0.51496385837863501,null,null,null,null,null,"D12","Enel GO",null,null,2.3211423054946398,1.2292523277575358,4,1.0288619549191924,"",2,2,-1.1178365549196378,1,-0.39124279422187325,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,18.75,24.57,16.86,16.86,23.11,19.399999999999999,19.399999999999999,22.52,0.75167785234899331,0.86145648312611012,"",1,3,15.065243179122167,1,1.0043495452748101,1.25,0,0,0,1,1.2554369315935126,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.127580000000002,48.612499577912004,70,"",0.69446427968445723,4,3,-1.0075710806818128,1,0.71939431354545502,null,null,null,null,null,"D13","Celpa",null,null,7.3032871483223003,7.91,13,0.6084615384615385,"",2,3,8.3073941823179389,1,0.13845656970529899,null,null,null,null,null,"D13","Celpa",null,null,91.127391989257006,90.91331631137875,85,1.0695684271926911,"",2,3,0.23491913156419297,1,1.9576594297016081E-2,null,null,null,null,null,"D13","Celpa",null,null,0.99248508638276989,1.2491894656008322,4,1.0286542763999913,"",2,3,0.25927767143941738,1,4.3212945239902892E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.76,12.99,11.3,11.3,12.49,10.96,10.96,12.06,0.72388059701492535,0.90878938640132678,"",1,2,-3.0088495575221197,1,-0.40117994100294829,0.9,0,0,0,1,-0.36106194690265347,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,61.929600000000001,59.910463887221077,70,"",0.85586376981744394,3,3,3.2603732508831418,1,0.66082986007065136,null,null,null,null,null,"D14","Celpe",null,null,4.40535625067412,3.6,10,0.36,"",2,2,-18.281296786176647,1,-0.56875145556994011,null,null,null,null,null,"D14","Celpe",null,null,92.549272183659397,95.045706307027032,85,1.118184780082671,"",1,2,-2.6974108650077655,1,-0.94956847750129425,null,null,null,null,null,"D14","Celpe",null,null,0.86138760146945104,0.6706381249031752,4,1.034680852865592,"",1,2,-0.19240684527586094,1,-0.4769627381103444,null,null,null,null,null,"D14","Celpe",null,null,0,6.1902151831347025E-4,2,1.0204018467192009,"",2,3,6.1902151832216035E-4,1,1.0832876570637805E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.510000000000002,20.98,16.12,16.12,19.52,15.41,15.41,18.2,0.8545454545454545,0.84670329670329669,"",1,2,-4.4044665012406998,1,-0.58726220016542519,1,0,0,0,1,-0.58726220016542519,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.728749999999998,63.007394980856816,70,"",0.90010564258366876,3,3,1.1319145897937477,1,0.49055316718349984,null,null,null,null,null,"D15","ETO",null,null,2.7613364868596402,1.68,8,0.21,"",1,2,-39.159895652173915,1,-1.8053298550724639,null,null,null,null,null,"D15","ETO",null,null,89.370120635780509,93.739423025135281,85,1.1028167414721797,"",2,2,-4.8889968574188813,1,-0.65186624765585088,null,null,null,null,null,"D15","ETO",null,null,3.31659717452363,1.2206218765147929,4,1.0289518554529709,"",2,2,-2.1678749782858775,1,-0.75875624240005712,null,null,null,null,null,"D15","ETO",null,null,6.2303621136637906E-2,3.8110733668268049E-3,2,1.0203692747615629,"",2,2,-5.8529013464614366E-2,1,-1.3656769808410017E-2,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,24.65,15.4,14.03,14.03,14.91,13.36,13.36,14.2,0.69387755102040816,0.94084507042253518,"",1,2,-4.7754811119030682,1,-0.63673081492040751,0.9,0,0,0,1,-0.57305773342836674,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,60.30453,57.716542561981413,70,"",0.82452203659973444,3,3,4.2915307324650209,1,0.7433224585972017,null,null,null,null,null,"D16","Cemar",null,null,5.2368142932163204,4.8899999999999997,8,0.61124999999999996,"",2,2,-6.6226196652720333,1,-0.20603705625290769,null,null,null,null,null,"D16","Cemar",null,null,91.008405532493896,92.837305228435469,85,1.0922035909227703,"",2,2,-2.0095942624646757,1,-0.26794590166195675,null,null,null,null,null,"D16","Cemar",null,null,0.75245017827307603,0.92317095363106483,4,1.032050302566343,"",2,3,0.17201510330949743,1,2.8669183884916238E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.72,19.5,16.16,16.16,18.27,15.12,15.12,17.91,0.77272727272727271,0.84422110552763818,"",1,2,-6.4356435643564414,1,-0.8580858085808567,0.9,0,0,0,1,-0.77227722772277108,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,58.869459999999997,59.732460311063527,70,"",0.85332086158662179,3,3,-1.4659558811368933,1,0.28272352950904855,null,null,null,null,null,"D17","EMT",null,null,10.455383387449,10.59,10,"",1.0589999999999999,3,3,1.2875339675501252,1,0.57911231884622671,null,null,null,null,null,"D17","EMT",null,null,87.921995419238797,92.670981940371917,85,1.0902468463573167,"",2,2,-5.4013634455047477,1,-0.72018179273396632,null,null,null,null,null,"D17","EMT",null,null,3.7501007634355599,1.4439876834230885,4,1.0266251282976762,"",2,2,-2.395964149889096,1,-0.8385874524611836,null,null,null,null,null,"D17","EMT",null,null,4.2514476179139E-5,1.7536975617027527E-4,2,1.0204063737779983,"",1,2,1.3285533646545389E-4,1,-0.49996678616588364,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.48,9.98,9.7100000000000009,9.7100000000000009,9.59,9.4600000000000009,9.4600000000000009,9.66,0.58490566037735847,0.97929606625258803,"",1,2,-2.5746652935118464,1,-0.34328870580157866,0.7,0,0,0,1,-0.24030209406110506,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,60.453049999999998,58.954676726837597,70,"",0.84220966752625137,3,3,2.4785734932520342,1,0.59828587946016276,null,null,null,null,null,"D18","Cemig",null,null,3.5191702367961399,4.1399999999999997,13,0.31846153846153846,"",2,3,17.641367749491543,1,0.29402279582485907,null,null,null,null,null,"D18","Cemig",null,null,88.549423140497595,93.825894451782261,85,1.103834052373909,"",1,2,-5.9587867703132513,1,-1.4931311283855417,null,null,null,null,null,"D18","Cemig",null,null,1.4959840964021098,0.60971000407040976,4,1.0353155207909333,"",1,2,-0.89973396942422124,1,-0.75989358776968852,null,null,null,null,null,"D18","Cemig",null,null,5.0642286753669899E-2,3.6304575318337001E-2,2,1.0200377084151189,"",2,2,-1.4344976059232906E-2,1,-3.3471610804876777E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.49,20.85,24.04,24.04,20.89,21.04,21.04,19.95,0.57352941176470584,"",1.0546365914786968,2,2,-12.479201331114808,1,-0.83194675540765295,0.7,1,1,1,0.25,-0.14559068219633925,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.138150000000003,52.540021022494457,70,"",0.75057172889277801,4,3,-0.77078113146411553,1,0.7383375094828708,null,null,null,null,null,"D19","Cepisa",null,null,11.6573283336584,10.62,13,0.81692307692307686,"",2,2,-8.8985083371402105,1,-0.27684248159991764,null,null,null,null,null,"D19","Cepisa",null,null,90.994232949641003,92.664774830829941,85,1.0901738215391759,"",2,2,-1.8358766561760831,1,-0.24478355415681108,null,null,null,null,null,"D19","Cepisa",null,null,1.54709524498299,1.0777261528859219,4,1.030440352574105,"",2,2,-0.47674478804360376,1,-0.16686067581526132,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.23,27.08,21.35,21.35,27.34,20.69,20.69,26.35,0.80555555555555558,0.78519924098671723,"",1,2,-3.0913348946135843,1,-0.41217798594847688,1,0,0,0,1,-0.41217798594847688,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,50.902509999999999,48.253602464464336,70,"",0.68933717806377626,4,3,5.2038839254403442,1,1.2163107140352276,null,null,null,null,null,"D20","Ceron",null,null,3.0173583340318002,4.1900000000000004,8,0.52375000000000005,"",2,4,38.863188794726746,1,0.5,null,null,null,null,null,"D20","Ceron",null,null,88.650674370034892,93.024429279569659,85,1.0944050503478784,"",2,2,-4.9336961513438249,1,-0.65782615351250995,null,null,null,null,null,"D20","Ceron",null,null,3.2399039681455299,1.4415275524040279,4,1.0266507546624581,"",2,2,-1.8585930455768285,1,-0.65050756595188997,null,null,null,null,null,"D20","Ceron",null,null,4.1123561497818798E-4,5.677313260441851E-3,2,1.0203502314973425,"",2,3,5.2660993015374302E-3,1,9.2156737776905018E-4,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,11.41,13.59,10.7,10.7,13.14,10.24,10.24,12.63,0.72985781990521326,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.81076801266825016},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":2},{"$f":"(J51/G51-1)*100","v":-4.2990654205607441},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":-0.57320872274143109},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},-0.51588785046728802,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.266829999999999,57.6790329782729,70,"",0.82398618540389856,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":3},-0.71979360176370744,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":0.34241651185890343},null,null,null,null,null,"D29","Coelba",null,null,7.2791975240578104,5.27,8,0.65874999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-27.601909653054413,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.85872607809502621},null,null,null,null,null,"D29","Coelba",null,null,92.200155754685298,93.652074051859429,85,1.1017891064924639,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":2},-1.5747460351772213,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":-0.20996613802362951},null,null,null,null,null,"D29","Coelba",null,null,0.69120260630971209,0.74131350394985807,4,1.0339446510005224,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},5.0459676237424311E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.3798161295050303},null,null,null,null,null,"D29","Coelba",null,null,0,1.0240425426796677E-3,2,1.0203977138516054,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},1.0240425426855104E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":1.7920744496996432E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,10.07,9.8699999999999992,9.76,9.76,9.83,9.68,9.68,9.85,0.59130434782608698,0.98274111675126907,"",1,2,-0.81967213114754189,1,-0.10928961748633864,0.7,0,0,0,1,-7.6502732240437049E-2,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,52.534219999999998,49.199268937044096,70,"",0.70284669910062991,4,3,6.3481499543648017,1,1.3078519963491841,null,null,null,null,null,"D30","Enel CE",null,null,10.378654824413699,7.47,8,0.93374999999999997,"",2,2,-28.025354669004631,1,-0.87189992303569963,null,null,null,null,null,"D30","Enel CE",null,null,87.355821335303702,88.63986113030478,85,1.0428218956506445,"",2,2,-1.4698960817647988,1,-0.1959861442353065,null,null,null,null,null,"D30","Enel CE",null,null,2.5588947770850901,2.6283399314364231,4,1.0142881257142038,"",2,3,7.1268849211503227E-2,1,1.1878141535250537E-2,null,null,null,null,null,"D30","Enel CE",null,null,0.65659183373404306,0.17572559680671967,2,1.0186150449305438,"",2,2,-0.48404443314702394,1,-0.1129437010676389,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.97,9.2100000000000009,7.85,7.85,8.6999999999999993,7.92,7.92,8.36,0.68789808917197448,0.94736842105263164,"",1,3,0.89171974522292974,1,5.944798301486192E-2,1.25,0,0,0,1,7.4309978768577395E-2,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,63.155110000000001,64.746683902816997,70,"",0.92495262718310001,3,3,-2.5201031283406783,1,0.19839174973274576,null,null,null,null,null,"D32","Copel",null,null,4.1184729872816899,4,9,0.44444444444444442,"",2,2,-2.8766241188796893,1,-8.9494972587368105E-2,null,null,null,null,null,"D32","Copel",null,null,94.264247760677094,92.848758229189059,85,1.0923383321081066,"",2,3,1.5016186572471835,1,0.12513488810393195,null,null,null,null,null,"D32","Copel",null,null,0.84125246608412096,1.6384140566946002,4,1.0245998535760978,"",2,3,0.80392462635515693,1,0.13398743772585947,null,null,null,null,null,"D32","Copel",null,null,1.0909020762394199E-3,8.8283348614906047E-3,2,1.0203180782156991,"",2,3,7.7375171939841891E-3,1,1.3540655089472331E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.93,10.85,7.63,7.63,10.26,8.3000000000000007,8.3000000000000007,10.27,0.81355932203389836,0.80817916260954248,"",1,3,8.7811271297509883,1,0.5854084753167319,1,0,0,0,1,0.5854084753167319,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,63.912100000000002,64.058865258872487,70,"",0.91512664655532128,3,3,-0.22963610783011124,1,0.38162911137359112,null,null,null,null,null,"D33","Cosern",null,null,5.4711646869369499,4.26,10,0.42599999999999999,"",2,2,-22.137236881732846,1,-0.68871403632057737,null,null,null,null,null,"D33","Cosern",null,null,91.87891320326959,94.820001642631496,85,1.1155294310897823,"",1,2,-3.201048354648206,1,-1.0335080591080343,null,null,null,null,null,"D33","Cosern",null,null,0.93418733782622898,0.6407264437629081,4,1.0349924328774698,"",1,2,-0.29622822059116594,1,-0.5184912882364664,null,null,null,null,null,"D33","Cosern",null,null,0,2.3320270095368245E-4,2,1.0204057836459086,"",2,3,2.3320270094995266E-4,1,4.0810472666241715E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.95,6.21,4.57,4.57,6.04,4.3899999999999997,4.3899999999999997,6.05,0.84444444444444444,0.72561983471074376,"",1,2,-3.9387308533917031,1,-0.52516411378555905,1,0,0,0,1,-0.52516411378555905,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,62.501150000000003,60.523236190094131,70,"",0.8646176598584876,3,3,3.1646038671382382,1,0.65316830937105907,null,null,null,null,null,"D35","CPFL Piratininga",null,null,6.0912994650254602,5.8,13,0.44615384615384612,"",2,2,-4.7822220315717594,1,-0.1487802409822325,null,null,null,null,null,"D35","CPFL Piratininga",null,null,89.357307459672398,88.722974644649995,85,1.0437997017017646,"",2,3,0.70988353729064535,1,5.9156961440887113E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.1713130283080599,1.070140224582798,4,1.0305193726605959,"",2,2,-0.10237189911694866,1,-3.5830164690932031E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,9.23980251229649E-3,8.9320707448377543E-2,2,1.0194967274750166,"",2,3,8.0088304937298016E-2,1,1.4015453364027151E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.25,6.77,5.13,5.13,6.41,4.78,4.78,6.42,0.92045454545454541,0.74454828660436145,"",1,2,-6.8226120857699746,1,-0.90968161143599435,1,0,0,0,1,-0.90968161143599435,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,63.560589999999998,64.562998010322218,70,"",0.9223285430046031,3,3,-1.5770904743367176,1,0.27383276205306262,null,null,null,null,null,"D36","CPFL Paulista",null,null,6.10983674997967,3.81,12,0.3175,"",2,2,-37.641541731656289,1,-1.1710701872070846,null,null,null,null,null,"D36","CPFL Paulista",null,null,89.433362437338104,88.079629290125993,85,1.0362309328250117,"",2,3,1.5136780171500441,1,0.12613983476250368,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.26110059948161,1.2764913471689801,4,1.0283698818003231,"",2,3,1.5587319466614513E-2,1,2.5978865777690854E-3,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.0528007839000601E-2,8.5795015702541944E-2,2,1.0195327039214026,"",2,3,7.5274932814373141E-2,1,1.31731132425153E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,6.97,7.79,7.32,7.32,7.73,6.45,6.45,7.73,0.84615384615384615,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.83441138421733507},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-11.88524590163934},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-1.5846994535519081},1,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-1.5846994535519081,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,62.787619999999997,63.18255679001976,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.90260795414313943},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-0.62900423685394724},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":0.34967966105168424},null,null,null,null,null,"D45","Elektro",null,null,2.9478224827929802,2.5499999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.28333333333333333},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-13.49546945635799},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-0.94984898187859956},null,null,null,null,null,"D45","Elektro",null,null,94.004769482766207,95.636157360879423,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.1251312630691697},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":2},{"$f":"-(CP58/CO58-1)*100","v":-1.7354309649281197},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":-0.78923849415468661},null,null,null,null,null,"D45","Elektro",null,null,0.58878763802258705,0.55575701689857748,4,1.0358775310739732,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":2},-3.3226253195395294E-2,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":-0.41329050127815814},null,null,null,null,null,"D45","Elektro",null,null,0,1.6259431665912676E-3,2,1.0203915720085042,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},1.6259431665832658E-3,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":2.8454005415207151E-4},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.36,7.14,6.77,6.77,7.11,6.68,6.68,7.1,0.6223776223776224,0.94084507042253518,"",1,2,-1.3293943870014702,1,-0.17725258493352891,0.7,0,0,0,1,-0.12407680945347023,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,52.261229999999998,45.756519329128317,70,"",0.65366456184469024,4,3,12.446531914521874,1,1.79572255316175,null,null,null,null,null,"D48","Enel SP",null,null,9.6538277217702309,11.74,13,0.90307692307692311,"",2,3,21.609793942409674,1,0.36016323237349457,null,null,null,null,null,"D48","Enel SP",null,null,85.900922643260003,89.355371704228759,85,1.0512396671085735,"",2,2,-4.0214341763415318,1,-0.53619122351220427,null,null,null,null,null,"D48","Enel SP",null,null,1.8064326546604201,2.3806496422705719,4,1.016868232893015,"",2,3,0.58478065634448573,1,9.7463442724080945E-2,null,null,null,null,null,"D48","Enel SP",null,null,5.0695147238359107E-4,3.0418797958254493E-3,2,1.0203771236755528,"",2,3,2.534941174359151E-3,1,4.4361470551285137E-4,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,8.0299999999999994,10.86,7.98,7.98,10.37,7.9,7.9,9.98,0.86363636363636365,0.79158316633266534,"",1,2,-1.0025062656641603,1,-0.13366750208855438,1,0,0,0,1,-0.13366750208855438,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,62.4467,63.624571107282982,70,"",0.90892244438975689,3,3,-1.8862023249955229,1,0.24910381400035819,null,null,null,null,null,"D50","EMG",null,null,2.5372455701916001,2.39,13,0.18384615384615385,"",1,2,-5.8033629823415422,1,-0.69344543274471804,null,null,null,null,null,"D50","EMG",null,null,88.416032677768101,93.456123857878254,85,1.0994838100926854,"",2,2,-5.7004267523275365,1,-0.76005690031033823,null,null,null,null,null,"D50","EMG",null,null,3.2456093682574001,1.1113035786060608,4,1.0300905877228537,"",2,2,-2.2059007097411598,1,-0.77206524840940594,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.77,11.13,9.2899999999999991,9.2899999999999991,10.6,9.0299999999999994,9.0299999999999994,10.38,0.72131147540983609,0.86994219653179183,"",1,2,-2.7987082884822323,1,-0.37316110513096334,0.9,0,0,0,1,-0.33584499461786704,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,63.54777,65.229646758727625,70,"",0.93185209655325174,3,3,-2.646633798050857,1,0.18826929615593146,null,null,null,null,null,"D51","EMS",null,null,4.8314951875369001,3.61,13,0.27769230769230768,"",1,2,-25.281929094906531,1,-1.3427309698302177,null,null,null,null,null,"D51","EMS",null,null,88.288683645486003,93.001688530978043,85,1.0941375121291534,"",2,2,-5.3381755066330028,1,-0.71175673421773367,null,null,null,null,null,"D51","EMS",null,null,3.3466668684351699,1.2462416956507099,4,1.0286849823369717,"",2,2,-2.1731533768476918,1,-0.76060368189669214,null,null,null,null,null,"D51","EMS",null,null,2.414853300231E-3,6.7706624348200489E-2,2,1.0197172793433857,"",2,3,6.5293347786532507E-2,1,1.1426335862643189E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,11.68,14.85,10.99,10.99,14.11,9.7100000000000009,9.7100000000000009,13.17,0.85333333333333339,0.7372817008352317,"",1,2,-11.646951774340309,1,-1.5529269032453705,1,0,0,0,1,-1.5529269032453705,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,66.120490000000004,67.865960812935953,70,"",0.96951372589908502,3,3,-2.6398334509256438,1,0.18881332392594852,null,null,null,null,null,"D53","EPB",null,null,1.67486278415213,1.97,13,0.15153846153846154,"",1,3,17.621575847318027,1,3.4954344630907047E-2,null,null,null,null,null,"D53","EPB",null,null,88.481508776631401,93.581101214352174,85,1.100954131933555,"",2,2,-5.7634555606352889,1,-0.76846074141803855,null,null,null,null,null,"D53","EPB",null,null,3.1239299060550603,1.0544785253574522,4,1.0306825153608599,"",2,2,-2.1361842802776421,1,-0.74766449809717472,null,null,null,null,null,"D53","EPB",null,null,8.5982551274261393E-4,1.6360151721192272E-2,2,1.0202412229416205,"",2,3,1.550045948534029E-2,1,2.7125804099345507E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,6.84,9.09,7.23,7.23,9.06,7.16,7.16,8.77,0.88636363636363635,0.81641961231470928,"",1,2,-0.96818810511757336,1,-0.12909174734900947,1,0,0,0,1,-0.12909174734900947,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,59.350560000000002,61.937823880581689,70,"",0.88482605543688131,3,3,-4.3592914381628267,1,5.1256684946973885E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.21219596125081,4.18,13,0.3215384615384615,"",2,2,-0.76435098335856377,1,-2.3779808371155318E-2,null,null,null,null,null,"D54","EDP ES",null,null,89.770244657609595,94.088624224275861,85,1.1069249908738337,"",1,2,-4.8104798902318668,1,-1.3017466483719777,null,null,null,null,null,"D54","EDP ES",null,null,1.26994805908821,0.75804492716448113,4,1.0337703653420367,"",1,2,-0.51848765584574519,1,-0.6073950623382981,null,null,null,null,null,"D54","EDP ES",null,null,3.6467179538415399E-3,7.7708430199050144E-4,2,1.0204002338336533,"",2,2,-2.8697383031239809E-3,1,-6.6960560406226211E-4,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.69,11.44,9.58,9.58,11.11,9.2899999999999991,9.2899999999999991,10.84,0.80645161290322576,0.85701107011070099,"",1,2,-3.0271398747390488,1,-0.40361864996520547,1,0,0,0,1,-0.40361864996520547,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.084419999999994,66.524010092721056,70,"",0.95034300132458649,3,3,-0.6651947504737965,1,0.3467844199620963,null,null,null,null,null,"D55","ESE",null,null,1.5661093927410801,1.1100000000000001,8,0.13875000000000001,"",1,2,-29.123724999999865,1,-1.4707908333333288,null,null,null,null,null,"D55","ESE",null,null,89.262499304715107,94.515111718224986,85,1.111942490802647,"",1,2,-5.8844559074904046,1,-1.4807426512484008,null,null,null,null,null,"D55","ESE",null,null,2.6980890693539501,0.82092141730830892,4,1.0331154019030384,"",1,2,-1.9292197183913729,1,-1.1716878873565491,null,null,null,null,null,"D55","ESE",null,null,0,7.001149265579442E-3,2,1.0203367229666778,"",2,3,7.0011492655730478E-3,1,1.2252011214752834E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.32,6.96,6.76,6.76,7.18,6.74,6.74,7.06,0.66055045871559637,0.95467422096317289,"",1,2,-0.29585798816567088,1,-3.9447731755422683E-2,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.9},0,0,0,1,-3.5502958579880416E-2,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,53.145850000000003,49.875109055102847,70,"",0.71250155793004066,4,3,6.1542734661260585,1,1.2923418772900848,null,null,null,null,null,"D60","Light",null,null,10.256772877803799,10.23,13,0.78692307692307695,"",2,2,-0.26102632984822405,1,-8.1208191508336369E-3,null,null,null,null,null,"D60","Light",null,null,87.5095689517008,90.479462975572801,85,1.0644642703008564,"",2,2,-3.3937934553319282,1,-0.45250579404425711,null,null,null,null,null,"D60","Light",null,null,1.5394439903996899,1.3596143148970452,4,1.0275040175531558,"",2,2,-0.18264133658265624,1,-6.3924467803929685E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,10.55,10.76,8.6300000000000008,8.6300000000000008,10.54,9.09,9.09,10.49,0.76237623762376239,0.86653956148713052,"",1,3,5.330243337195828,1,0.35534955581305483,1.25,0,0,0,1,0.44418694476631854,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.001199999999997,66.873763434689266,70,"",0.95533947763841809,3,3,-1.322041773012117,1,0.29423665815903066,null,null,null,null,null,"D67","RGE",null,null,4.4995169396771599,3.64,11,0.33090909090909093,"",2,2,-19.102427020506564,1,-0.59429772952687088,null,null,null,null,null,"D67","RGE",null,null,88.716067482100001,88.454925993816857,85,1.0406461881625513,"",2,3,0.29435647419316924,1,2.4529706182764101E-2,null,null,null,null,null,"D67","RGE",null,null,1.66011834604585,1.2733988126179858,4,1.028402095701896,"",2,2,-0.39324791419688143,1,-0.1376367699689085,null,null,null,null,null,"D67","RGE",null,null,8.9026920718218699E-3,8.1874066334613124E-2,2,1.0195727136088306,"",2,3,7.2977871257939864E-2,1,1.2771127470139476E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.59,7.17,5.3,5.3,7.15,5.16,5.16,6.73,0.85,0.76671619613670128,"",1,2,-2.6415094339622636,1,-0.35220125786163425,1,0,0,0,1,-0.35220125786163425,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,63.716340000000002,66.081144376869588,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.94401634824099412},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-3.7114567108995633},1,0.10308346312803496,null,null,null,null,null,"D65","ESS",null,null,2.23415711658259,1.82,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.14000000000000001},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-18.53751079136693},1,-1.1179170263788976,null,null,null,null,null,"D65","ESS",null,null,89.360002461765703,93.707324085387768,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.1024391068869148},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,2,{"$f":"-(CP67/CO67-1)*100","v":-4.8649524438880265},1,-0.64866032585173683,null,null,null,null,null,"D65","ESS",null,null,3.1585684832446099,1.226047581398692,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0288953376937637},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,2,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":-1.9955517711564896},1,-0.69844311990477137,null,null,null,null,null,"D65","ESS",null,null,1.53320147800622E-3,2.5155623467753006E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203824942617676},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":9.8237593055827688E-4},1,1.7191578784769845E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,4.74,8.1300000000000008,5.04,5.04,7.99,4.84,4.84,7.35,1,0.65850340136054419,"",1,2,-3.9682539682539764,1,-0.52910052910052885,1,0,0,0,1,-0.52910052910052885,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,65.032420000000002,67.350880170116668,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.96215543100166667},3,3,{"$f":"-(BD68/BC68-1)*100","v":-3.5650836461516677},1,0.1147933083078666,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,6.1798682665060696,5.33,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.41000000000000003},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-13.752206840916404},1,-0.42784643505073255,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,90.4983416867112,89.372136928220613,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0514369050378896},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,3,{"$f":"-(CP68/CO68-1)*100","v":1.2444479506478756},1,0.10370399588732296,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,1.0981248167731601,0.96786328271943922,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0315847574716726},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.13170785064733348},1,-4.6097747726566718E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.161400997550394,8.721708956572119E-2,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.019518192963615},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-7.4303835115752115E-2},1,-1.7337561527008823E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.75057172889277801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.29583333333333334},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":1.5372916666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.103071069197612},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":0.82933337246896},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.032316577400517},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":0.94848298313873436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204063737779983},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2022},null,null,{"$f":"H30","v":2023},null,null,{"$f":"K30","v":2024},null,{"$f":"M30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},null,{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},{"$f":"EB30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2023},null,{"$f":"EU30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,56.02,49.79,37.520000000000003,37.520000000000003,49.86,29.09,29.09,50.07,0.88235294117647056,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.58098661873377266},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":1},{"$f":"(J75/G75-1)*100","v":-22.468017057569302},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":-2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":-2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,47.127980000000001,52.592609177450278,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.75132298824928967},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.595296843722736},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-6.3811873748909398E-2},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,4.07,5.96,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.59599999999999997},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":4},{"$f":"(BW75/BV75-1)*100","v":46.437346437346427},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":0.5},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,93.039014373716597,91.669250410359297,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0784617695336387},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":1.4722468553409973},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":0.1226872379450831},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,1.5847022587269,2.3235455042859749,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0174630676636878},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":3},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":0.75074024314942811},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":0.12512337385823802},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,2.5499607223791996E-2,0.49152328931005712,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0153926194968361},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":3},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":0.46614254660474197},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":8.1574945655829845E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,44.1,45.14,32.14,32.14,45.18,34.54,34.54,45.96,0.91666666666666663,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.7515230635335074},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":3},{"$f":"(J76/G76-1)*100","v":7.4673304293714882},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":0.49782202862476538},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0.49782202862476538,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,37.975290000000001,42.862768671204876,70,"",0.61232526673149823,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":2},-12.870154964464732,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":-0.1148061985785892},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,14.44,11.04,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":""},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":1.1039999999999999},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":3},{"$f":"(BW76/BV76-1)*100","v":-23.545706371191145},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":0.2151431209602952},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,92.268731806676698,99.118103023042764,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.166095329682856},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-7.4232853126420029,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-1.737214218773667},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.79836009708308497,0.11380452399408075,4,1.0404812028750616,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-0.69006477489581552,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.67602590995832623},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,4.04,7,3.17,3.17,6.14,3.23,3.23,6.15,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.52520325203252027},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":1.8927444794952786},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0.12618296529968512},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0.12618296529968512,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,68.221230000000006,66.472276823795355,70,"",0.94960395462564795,3,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":3},2.5636494331818027,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":0.60509195465454424},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,4.8949504110130597,5.0599999999999996,10,0.50600000000000001,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":3.3718337292160783},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":5.6197228820267973E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,100,85,1.1764705882352942,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.5},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,0,4,1.0416666666666667,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.4},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.120297155077806,0.34672202920656442,2,1.0168701833754432,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},0.22669758487399161,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":3.9672077352948532E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,25.51,44.29,23.67,23.67,44.52,23.35,23.35,42.95,0.8666666666666667,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.54365541327124567},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":2},{"$f":"(J82/G82-1)*100","v":-1.3519222644697959},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":-0.18025630192930567},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},-0.18025630192930567,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,51.0794,48.833454930011008,70,"",0.697620784714443,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":3},4.3969683864512721,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":1.1517574709161018},null,null,null,null,null,"D46","Eletroacre",null,null,4.74,5.95,10,0.59499999999999997,"",{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":3},{"$f":"(BW82/BV82-1)*100","v":25.527426160337541},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":0.42545710267229236},null,null,null,null,null,"D46","Eletroacre",null,null,88.893979865728198,93.987908823814294,85,1.10574010380958,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":2},-5.73034188117163,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":-0.76404558415621737},null,null,null,null,null,"D46","Eletroacre",null,null,2.9366270870297102,1.0807800342233558,4,1.0304085413101733,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-1.9119952224103676,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.66919832784362865},null,null,null,null,null,"D46","Eletroacre",null,null,1.2674646060508799E-3,1.41968971123165E-2,2,1.0202632969682417,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},1.292959638432567E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":2.2626793672569923E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.93,11.38,6.99,6.99,11.24,8.69,8.69,11,0.8,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.78999999999999992},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":3},{"$f":"(J83/G83-1)*100","v":24.320457796852637},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":1.6213638531235073},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},1.6213638531235073,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,63.894440000000003,64.75476223552468,70,"",0.9250680319360669,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":3},-1.3464743341121244,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":0.29228205327103007},null,null,null,null,null,"D49","Santa Maria",null,null,2.82,2.56,6,0.42666666666666669,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-9.2198581560283603,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.28684003152088233},null,null,null,null,null,"D49","Santa Maria",null,null,90.215940665543599,90.154405694267808,85,1.060640066991386,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":3},6.8208534790892283E-2,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":5.6840445659076897E-3},null,null,null,null,null,"D49","Santa Maria",null,null,0.93202354125188691,0.86574291005645176,4,1.0326485113535786,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-6.6904194033901021E-2,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-2.3416467911865357E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,null,null,null,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,9.92,16.329999999999998,8.35,8.35,15.96,8.7200000000000006,8.7200000000000006,15.76,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.5532994923857868},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":4.4311377245509043},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.29540918163672664},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.29540918163672664,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,72.018100000000004,71.954311039745932,70,1.0279187291392275,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},8.857351173395811E-2,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.39291411906128337},null,null,null,null,null,"D63","Sulgipe",null,null,1.19,1.53,6,0.255,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":3},28.57142857142858,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":0.47619047619047633},null,null,null,null,null,"D63","Sulgipe",null,null,95.369770455386899,92.472796843238072,85,1.0879152569792714,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},3.0376225069179585,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.25313520890982988},null,null,null,null,null,"D63","Sulgipe",null,null,0.49055905220288798,1.0223603969867272,4,1.0310170791980549,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.53442300521296948,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":8.9070500868828242E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0,0.27623211446740858,2,1.0175894682197204,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":3},0.2762321144674007,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":4.8340620031795123E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.151006523214537},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0385230299946908},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0203719466910401},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",""]
[null,"D21","CERR",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,6.59,12.69,7.49,7.49,11.77,5.21,5.21,11.69,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.44568006843455948},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":1},{"$f":"(J90/G90-1)*100","v":-30.440587449933243},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":-2},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,69.725970000000004,71.434979140881779,70,1.0204997020125968,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-2.4510367383655973,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.17157257168559178},null,null,null,null,null,"D23","Chesp",null,null,32.369999999999997,0.84,2,0.42,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":1},{"$f":"(BW90/BV90-1)*100","v":-97.405004633920299},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":-1.4},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,8.1300000000000008,9.57,11.32,11.32,9.56,8.4700000000000006,8.4700000000000006,9.5500000000000007,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.88691099476439794},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":1},{"$f":"(J93/G93-1)*100","v":-25.176678445229683},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":-2},0.7,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},-1.4,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,66.213520000000003,65.607349735424208,70,"",0.93724785336320293,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},0.91547808449965462,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":0.47323824675997239},null,null,null,null,null,"D28","Cocel",null,null,7.9868329868329901,1.3,3,0.43333333333333335,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":1},-83.723210412147509,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":-1.4},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,4.34,5,5.6,5.6,5,4.99,4.99,5,1,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":0.998},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":2},{"$f":"(J94/G94-1)*100","v":-10.892857142857137},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":-1.4523809523809479},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},-1.4523809523809479,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,68.558059999999998,69.14486841574373,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":""},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":0.98778383451062468},3,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":3},{"$f":"-(BD94/BC94-1)*100","v":-0.85592914347887294},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":0.33152566852169019},null,null,null,null,null,"D31","Cooperaliança",null,null,1.2505968757816199,0.62,3,0.20666666666666667,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":1},-50.423672727272603,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-1.4},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.12,8,4.66,4.66,8,4.57,4.57,7,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.65285714285714291},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":2},{"$f":"(J96/G96-1)*100","v":-1.9313304721029989},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":-0.25751072961373256},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},-0.25751072961373256,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,65.359030000000004,68.374992432572185,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":""},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":0.97678560617960264},3,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":3},{"$f":"-(BD96/BC96-1)*100","v":-4.614454089315867},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":3.0843672854730664E-2},null,null,null,null,null,"D38","DEMEI",null,null,0.421774828478236,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":1},-59.694133333333291,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":-2},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,2.2400000000000002,9,1.96,1.96,8,1.88,1.88,8,1,0.23499999999999999,"",1,2,-4.081632653061229,1,-0.5442176870748292,1,0,0,0,1,-0.5442176870748292,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,66.636349999999993,63.628334203325686,70,"",0.90897620290465264,3,3,4.514076471286776,1,0.76112611770294203,null,null,null,null,null,"D43","João Cesa",null,null,0.25,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":-100},1,-2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,4.5599999999999996,9,3.68,3.68,9,4.33,4.33,8,1,0.54125000000000001,"",1,3,17.663043478260864,1,1.1775362318840563,1,0,0,0,1,1.1775362318840563,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,63.548670000000001,61.061285386113781,70,"",0.87230407694448253,3,3,3.9141411045836572,1,0.7131312883666926,null,null,null,null,null,"D44","EFLUL",null,null,4.25,1.96,2,0.98,"",2,1,-53.882352941176471,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,6.98,11.3,7.92,7.92,10.44,12.03,12.03,10.29,0,"",1.1690962099125364,2,4,51.893939393939384,1,2,1.75,0,0,1,1,2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,70.695809999999994,61.602543585930327,70,"",0.88003633694186179,3,3,12.862525253009572,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":1.4290020202407656},null,null,null,null,null,"D47","Eletrocar",null,null,37.58,0.95,2,0.47499999999999998,"",2,1,-97.472059606173502,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,0.43,8,2.95,2.95,7,0.97,0.97,7,1,0.13857142857142857,"",1,1,-67.118644067796623,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,66.742339999999999,70.902438313968503,70,1.0128919759138357,"",2,2,-6.2330723105730179,1,-0.4363150617401112,null,null,null,null,null,"D56","Forcel",null,null,29.21,0.91,2,0.45500000000000002,"",2,1,-96.884628551865802,1,-1.4,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,4.46,11,5.64,5.64,10,4.8899999999999997,4.8899999999999997,10,1,0.48899999999999999,"",1,2,-13.297872340425531,1,-1.7730496453900664,1,0,0,0,1,-1.7730496453900664,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,72.664810000000003,71.494787003618342,70,1.0213541000516906,"",2,3,1.6101645299583911,1,7.5141011398058247E-2,null,null,null,null,null,"D57","Hidropan",null,null,0.29867091443078297,0.1,2,0.05,"",1,1,-66.518333333333317,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,10.88,11,9.8800000000000008,9.8800000000000008,10,9.1,9.1,10,1,0.90999999999999992,"",1,2,-7.8947368421052762,1,-1.0526315789473675,1,0,0,0,1,-1.0526315789473675,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,58.458799999999997,60.807513760499162,70,"",0.86867876800713084,4,3,-4.0177248942830923,1,0.47858200845735266,null,null,null,null,null,"D58","Iguaçu Energia",null,null,29.75,3.28,3,"",1.0933333333333333,3,1,-88.974789915966397,1,-0.7,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,1.48,9,3.34,3.34,9,1.59,1.59,8,1,0.19875000000000001,"",1,1,-52.395209580838319,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,75.828059999999994,73.936059904487564,70,1.0562294272069652,"",1,2,2.4951186876104092,1,-0.20039050499116728,null,null,null,null,null,"D61","MUX Energia",null,null,10.71,0.15,2,7.4999999999999997E-2,"",1,1,-98.599439775910369,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,6.62,15,8.8800000000000008,8.8800000000000008,15,8.7200000000000006,8.7200000000000006,15,1,0.58133333333333337,"",1,2,-1.8018018018018056,1,-0.24024024024024015,1,0,0,0,1,-0.24024024024024015,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,66.303790000000006,68.099118414278877,70,"",0.97284454877541249,3,3,-2.7077312085461047,1,0.18338150331631164,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.28999999999999998,3,9.6666666666666665E-2,"",2,3,0,1,0,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0279187291392275},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.86867876800713084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":9.375E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.1013333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"UDEROR","index":21,"n_rows":57,"n_cols":24,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"IF(OR(BD!C53>=4,AND(CAPA!C7=\"Revisão\",BD!C53=3)),UDEROR!D38,D57)","v":19694305.461240921}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S4)","v":"     Diferenças em relação ao RTA 2024"}]
[null,null,null,null,null,null,{"$f":"Entrada!Q7","v":"2025-11-01"},{"$f":"DATE(YEAR(G4),MONTH(G4)-1,1)","v":"2025-10-01"},{"$f":"DATE(YEAR(H4),MONTH(H4)-1,1)","v":"2025-09-01"},"2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01",{"$f":"DATE(YEAR(R4),MONTH(R4)-1,1)","v":"2024-11-01"},{"$f":"DATE(YEAR(S4),MONTH(S4)-1,1)","v":"2024-10-01"},{"$f":"DATE(YEAR(T4),MONTH(T4)-1,1)","v":"2024-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7381.91},{"$f":"G13","v":7365.68},7359.06,7323.91,7331.98,7312.97,7295.46,7276.54,7245.38,7205.03,7111.86,7100.5,7063.77,{"$f":"S13","v":7036.33},6997.15,6966.5,null,{"$f":"BD!M77","v":3.7000000000000002E-3},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:U6)","v":9536354.116682712},null,null,null,{"$f":"Entrada!Q51*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":910003.52064887492},{"$f":"Entrada!R51*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":910822.13380146446},{"$f":"Entrada!S51*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":915193.4870817645},{"$f":"Entrada!T51*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":832490.59202906291},{"$f":"Entrada!U51*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":766953.1237560719},{"$f":"Entrada!V51*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":822060.9028570354},{"$f":"Entrada!W51*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":847680.77656137419},{"$f":"Entrada!X51*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":838057.97253499867},{"$f":"Entrada!Y51*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":858530.0874913322},{"$f":"Entrada!Z51*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":638283.80764357001},{"$f":"Entrada!AA51*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":575229.22125193966},{"$f":"Entrada!AB51*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":682633.23499487643},{"$f":"Entrada!AC51*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":-61584.743969653377},{"$f":"Entrada!AD51*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE51*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:U7)","v":7254188.3469121372},null,null,null,{"$f":"Entrada!Q52*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":615748.20166438259},{"$f":"Entrada!R52*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":616302.11114399252},{"$f":"Entrada!S52*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":619259.96005348372},{"$f":"Entrada!T52*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":620737.33759630146},{"$f":"Entrada!U52*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":596727.47914792516},{"$f":"Entrada!V52*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":593706.0551034396},{"$f":"Entrada!W52*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":569152.15128296684},{"$f":"Entrada!X52*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":587860.96405013115},{"$f":"Entrada!Y52*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":634763.09479059849},{"$f":"Entrada!Z52*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":584211.61160307354},{"$f":"Entrada!AA52*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":586031.78768325062},{"$f":"Entrada!AB52*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":569258.84541011474},{"$f":"Entrada!AC52*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":60428.747382476518},{"$f":"Entrada!AD52*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE52*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S12)","v":"     Diferenças em relação ao RTA 2024"}]
[null,null,null,"Receita Regulatória","Compartilhamento","Média\n12 meses + diferenças",{"$f":"G4","v":"2025-11-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2025-10-01"},"2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01",{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":"2024-11-01"},{"$f":"DATE(YEAR(S12),MONTH(S12)-1,1)","v":"2024-10-01"},{"$f":"DATE(YEAR(T12),MONTH(T12)-1,1)","v":"2024-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":7381.91},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7365.68},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7359.06},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7323.91},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7331.98},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7312.97},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7295.46},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7276.54},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7245.38},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7205.03},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7111.86},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7100.5},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7063.77},{"$f":"VLOOKUP(EDATE(S12,-1),Índices!$B$7:$D$626,3,FALSE)","v":7036.33},{"$f":"VLOOKUP(EDATE(T12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6997.15},{"$f":"VLOOKUP(EDATE(U12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6966.5}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":4424813.8194963075},0.6,{"$f":"AVERAGE(G14:R14)+SUM(S14:U14)/12","v":614557.47493004275},{"$f":"Entrada!Q8*$F$13/G$13","v":887843.88953261625},{"$f":"Entrada!R8*$F$13/H$13","v":888642.56851453858},{"$f":"Entrada!S8*$F$13/I$13","v":892907.47432076593},{"$f":"Entrada!T8*$F$13/J$13","v":1087083.2687353482},{"$f":"Entrada!U8*$F$13/K$13","v":1129570.4912280235},{"$f":"Entrada!V8*$F$13/L$13","v":862081.74206609314},{"$f":"Entrada!W8*$F$13/M$13","v":405954.45784332941},{"$f":"Entrada!X8*$F$13/N$13","v":242891.52047965737},{"$f":"Entrada!Y8*$F$13/O$13","v":232040.53790900248},{"$f":"Entrada!Z8*$F$13/P$13","v":268313.64017276774},{"$f":"Entrada!AA8*$F$13/Q$13","v":242216.26431462573},{"$f":"Entrada!AB8*$F$13/R$13","v":244166.32652978506},{"$f":"Entrada!AC8*$F$13/S$13","v":-9022.4824860403151},{"$f":"Entrada!AD8*$F$13/T$13","v":0},{"$f":"Entrada!AE8*$F$13/U$13","v":0}]
[null,"Arrecadação de convênios ou valores pela fatura",null,2795274.3880463517,0.6,{"$f":"AVERAGE(G15:R15)+SUM(S15:U15)/12","v":388232.55389532662},{"$f":"Entrada!Q9*$F$13/G$13","v":406152.98525310628},{"$f":"Entrada!R9*$F$13/H$13","v":406518.3488678037},{"$f":"Entrada!S9*$F$13/I$13","v":408469.37229145359},{"$f":"Entrada!T9*$F$13/J$13","v":369786.23199525912},{"$f":"Entrada!U9*$F$13/K$13","v":388502.41205210739},{"$f":"Entrada!V9*$F$13/L$13","v":391547.65860414557},{"$f":"Entrada!W9*$F$13/M$13","v":384875.60655924381},{"$f":"Entrada!X9*$F$13/N$13","v":360083.26682513551},{"$f":"Entrada!Y9*$F$13/O$13","v":382345.36367104645},{"$f":"Entrada!Z9*$F$13/P$13","v":362230.16779663833},{"$f":"Entrada!AA9*$F$13/Q$13","v":379218.02660832339},{"$f":"Entrada!AB9*$F$13/R$13","v":433211.16882820363},{"$f":"Entrada!AC9*$F$13/S$13","v":-14149.96260854733},{"$f":"Entrada!AD9*$F$13/T$13","v":0},{"$f":"Entrada!AE9*$F$13/U$13","v":0}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.6,0,{"$f":"Entrada!Q10*$F$13/G$13","v":0},{"$f":"Entrada!R10*$F$13/H$13","v":0},{"$f":"Entrada!S10*$F$13/I$13","v":0},{"$f":"Entrada!T10*$F$13/J$13","v":0},{"$f":"Entrada!U10*$F$13/K$13","v":0},{"$f":"Entrada!V10*$F$13/L$13","v":0},{"$f":"Entrada!W10*$F$13/M$13","v":0},{"$f":"Entrada!X10*$F$13/N$13","v":0},{"$f":"Entrada!Y10*$F$13/O$13","v":0},{"$f":"Entrada!Z10*$F$13/P$13","v":0},{"$f":"Entrada!AA10*$F$13/Q$13","v":0},{"$f":"Entrada!AB10*$F$13/R$13","v":0},{"$f":"Entrada!AC10*$F$13/S$13","v":0},{"$f":"Entrada!AD10*$F$13/T$13","v":0},{"$f":"Entrada!AE10*$F$13/U$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0},{"$f":"Entrada!AC11*$F$13/S$13","v":0},{"$f":"Entrada!AD11*$F$13/T$13","v":0},{"$f":"Entrada!AE11*$F$13/U$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0},{"$f":"Entrada!AC12*$F$13/S$13","v":0},{"$f":"Entrada!AD12*$F$13/T$13","v":0},{"$f":"Entrada!AE12*$F$13/U$13","v":0}]
[null,"Compartilhamento de infraestrutura",null,12474217.253698261,0.6,1732530.1741247587,{"$f":"Entrada!Q13*$F$13/G$13","v":1675734.7505402758},{"$f":"Entrada!R13*$F$13/H$13","v":1677242.1936170515},{"$f":"Entrada!S13*$F$13/I$13","v":1685291.8642309229},{"$f":"Entrada!T13*$F$13/J$13","v":1655627.9193072403},{"$f":"Entrada!U13*$F$13/K$13","v":1657718.6312126538},{"$f":"Entrada!V13*$F$13/L$13","v":1912672.7375411694},{"$f":"Entrada!W13*$F$13/M$13","v":1658415.6941568798},{"$f":"Entrada!X13*$F$13/N$13","v":1561727.3606492411},{"$f":"Entrada!Y13*$F$13/O$13","v":1665625.4550967033},{"$f":"Entrada!Z13*$F$13/P$13","v":1680224.3894879681},{"$f":"Entrada!AA13*$F$13/Q$13","v":1660401.3256334343},{"$f":"Entrada!AB13*$F$13/R$13","v":1655416.9536531342},{"$f":"Entrada!AC13*$F$13/S$13","v":644262.8143704317},{"$f":"Entrada!AD13*$F$13/T$13","v":0},{"$f":"Entrada!AE13*$F$13/U$13","v":0}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0},{"$f":"Entrada!AC14*$F$13/S$13","v":0},{"$f":"Entrada!AD14*$F$13/T$13","v":0},{"$f":"Entrada!AE14*$F$13/U$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$f":"F21*12*E21","v":0},0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0},{"$f":"Entrada!AC15*$F$13/S$13","v":0},{"$f":"Entrada!AD15*$F$13/T$13","v":0},{"$f":"Entrada!AE15*$F$13/U$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D23:D32)","v":0},"-",{"$f":"AVERAGE(G22:R22)+SUM(S22:U22)/12","v":0},{"$f":"SUM(G23:G32)","v":0},{"$f":"SUM(H23:H32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S23:S32)","v":0},0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,{"$f":"AVERAGE(G23:R23)+SUM(S23:U23)/12","v":0},{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0},{"$f":"Entrada!AC17*$F$13/S$13","v":0},{"$f":"Entrada!AD17*$F$13/T$13","v":0},{"$f":"Entrada!AE17*$F$13/U$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$f":"F24*12*E24","v":0},0.6,{"$f":"AVERAGE(G24:R24)+SUM(S24:U24)/12","v":0},{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0},{"$f":"Entrada!AC18*$F$13/S$13","v":0},{"$f":"Entrada!AD18*$F$13/T$13","v":0},{"$f":"Entrada!AE18*$F$13/U$13","v":0}]
[null,"(3)  subestações de energia;",null,{"$f":"F25*12*E25","v":0},0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0},{"$f":"Entrada!AC19*$F$13/S$13","v":0},{"$f":"Entrada!AD19*$F$13/T$13","v":0},{"$f":"Entrada!AE19*$F$13/U$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0},{"$f":"Entrada!AC20*$F$13/S$13","v":0},{"$f":"Entrada!AD20*$F$13/T$13","v":0},{"$f":"Entrada!AE20*$F$13/U$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0},{"$f":"Entrada!AC21*$F$13/S$13","v":0},{"$f":"Entrada!AD21*$F$13/T$13","v":0},{"$f":"Entrada!AE21*$F$13/U$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0},{"$f":"Entrada!AC22*$F$13/S$13","v":0},{"$f":"Entrada!AD22*$F$13/T$13","v":0},{"$f":"Entrada!AE22*$F$13/U$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0},{"$f":"Entrada!AC23*$F$13/S$13","v":0},{"$f":"Entrada!AD23*$F$13/T$13","v":0},{"$f":"Entrada!AE23*$F$13/U$13","v":0}]
[null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0},{"$f":"Entrada!AC24*$F$13/S$13","v":0},{"$f":"Entrada!AD24*$F$13/T$13","v":0},{"$f":"Entrada!AE24*$F$13/U$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0},{"$f":"Entrada!AC25*$F$13/S$13","v":0},{"$f":"Entrada!AD25*$F$13/T$13","v":0},{"$f":"Entrada!AE25*$F$13/U$13","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$f":"F32*12*E32","v":0},0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0},{"$f":"Entrada!AC26*$F$13/S$13","v":0},{"$f":"Entrada!AD26*$F$13/T$13","v":0},{"$f":"Entrada!AE26*$F$13/U$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$f":"F33*12*E33","v":0},0.3,{"$f":"AVERAGE(G33:R33)+SUM(S33:U33)/12","v":0},{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0},{"$f":"Entrada!AC27*$F$13/S$13","v":0},{"$f":"Entrada!AD27*$F$13/T$13","v":0},{"$f":"Entrada!AE27*$F$13/U$13","v":0}]
[null,"Serviços de comunicação de dados",null,{"$f":"F34*12*E34","v":0},0.3,{"$f":"AVERAGE(G34:R34)+SUM(S34:U34)/12","v":0},{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0},{"$f":"Entrada!AC28*$F$13/S$13","v":0},{"$f":"Entrada!AD28*$F$13/T$13","v":0},{"$f":"Entrada!AE28*$F$13/U$13","v":0}]
[null,"Serviços de consultoria",null,{"$f":"F35*12*E35","v":0},0.6,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0},{"$f":"Entrada!AC29*$F$13/S$13","v":0},{"$f":"Entrada!AD29*$F$13/T$13","v":0},{"$f":"Entrada!AE29*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F36*12*E36","v":0},0.3,0,{"$f":"Entrada!Q30*$F$13/G$13","v":0},{"$f":"Entrada!R30*$F$13/H$13","v":0},{"$f":"Entrada!S30*$F$13/I$13","v":0},{"$f":"Entrada!T30*$F$13/J$13","v":0},{"$f":"Entrada!U30*$F$13/K$13","v":0},{"$f":"Entrada!V30*$F$13/L$13","v":0},{"$f":"Entrada!W30*$F$13/M$13","v":0},{"$f":"Entrada!X30*$F$13/N$13","v":0},{"$f":"Entrada!Y30*$F$13/O$13","v":0},{"$f":"Entrada!Z30*$F$13/P$13","v":0},{"$f":"Entrada!AA30*$F$13/Q$13","v":0},{"$f":"Entrada!AB30*$F$13/R$13","v":0},{"$f":"Entrada!AC30*$F$13/S$13","v":0},{"$f":"Entrada!AD30*$F$13/T$13","v":0},{"$f":"Entrada!AE30*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,0,0.5,0,{"$f":"Entrada!Q31*$F$13/G$13","v":0},{"$f":"Entrada!R31*$F$13/H$13","v":0},{"$f":"Entrada!S31*$F$13/I$13","v":0},{"$f":"Entrada!T31*$F$13/J$13","v":0},{"$f":"Entrada!U31*$F$13/K$13","v":0},{"$f":"Entrada!V31*$F$13/L$13","v":0},{"$f":"Entrada!W31*$F$13/M$13","v":0},{"$f":"Entrada!X31*$F$13/N$13","v":0},{"$f":"Entrada!Y31*$F$13/O$13","v":0},{"$f":"Entrada!Z31*$F$13/P$13","v":0},{"$f":"Entrada!AA31*$F$13/Q$13","v":0},{"$f":"Entrada!AB31*$F$13/R$13","v":0},{"$f":"Entrada!AC31*$F$13/S$13","v":0},{"$f":"Entrada!AD31*$F$13/T$13","v":0},{"$f":"Entrada!AE31*$F$13/U$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D21,D23:D37)","v":19694305.461240921}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S41)","v":"     Diferenças em relação ao RTA 2024"}]
[null,null,null,null,null,null,{"$f":"G4","v":"2025-11-01"},{"$f":"H4","v":"2025-10-01"},"2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01",{"$f":"R4","v":"2024-12-01"},{"$f":"S4","v":"2024-11-01"},"2024-10-01","2024-09-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.19381514081660378},null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,H42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!G41))","v":0.17851039452436146},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,I42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!H41))","v":0.17851039452436146},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,J42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!I41))","v":0.17851039452436146},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,K42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!J41))","v":0.17923488381721228},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,L42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!K41))","v":0.17989230005068851},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,M42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!L41))","v":0.17482188473897783},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,N42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!M41))","v":0.17472675390984013},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,O42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!N41))","v":0.17191599079967021},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,P42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!O41))","v":0.17058883270664818},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,Q42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!P41))","v":0.16848623593479733},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,R42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":0.16585544164663016},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!R41)","v":0.18388914216216476},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!S41)","v":0.17416666410133733},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!T41)","v":0.17295303629553635},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!U41)","v":0.17108960170245649}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,H43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!G41))","v":5.3779897311559889E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,I43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!H41))","v":5.3779897311559889E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,J43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!I41))","v":5.3779897311559889E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,K43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!J41))","v":5.398249245940074E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,L43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!K41))","v":5.4644510298041786E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,M43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!L41))","v":5.4491948385291221E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,N43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!M41))","v":5.4095981932825749E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,O43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!N41))","v":5.5653993380628645E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,P43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!O41))","v":5.4377011878273908E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,Q43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!P41))","v":5.428149973926405E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,R43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":5.4342740417465618E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!R41)","v":5.4223489533578278E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!S41)","v":5.3578885354046861E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!T41)","v":5.3637758261257835E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!U41)","v":5.3696800144774876E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S46)","v":"     Diferenças em relação ao RTA 2024"}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2025-11-01"},{"$f":"DATE(YEAR(G46),MONTH(G46)-1,1)","v":"2025-10-01"},"2025-09-01","2025-08-01","2025-07-01","2025-06-01","2025-05-01","2025-04-01","2025-03-01","2025-02-01","2025-01-01","2024-12-01",{"$f":"DATE(YEAR(R46),MONTH(R46)-1,1)","v":"2024-11-01"},{"$f":"DATE(YEAR(S46),MONTH(S46)-1,1)","v":"2024-10-01"},{"$f":"DATE(YEAR(T46),MONTH(T46)-1,1)","v":"2024-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":7381.91},{"$f":"G13","v":7365.68},{"$f":"H13","v":7359.06},7323.91,7331.98,7312.97,7295.46,7276.54,7245.38,7205.03,7111.86,7100.5,7063.77,{"$f":"S13","v":7036.33},6997.15,6966.5]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G48:R48)*(1-$C$43)*(1-F48)*(1-$C$44)*E48","v":0},1,0,{"$f":"Entrada!Q38*$F$47/G$47","v":0},{"$f":"Entrada!R38*$F$47/H$47","v":0},{"$f":"Entrada!S38*$F$47/I$47","v":0},{"$f":"Entrada!T38*$F$47/J$47","v":0},{"$f":"Entrada!U38*$F$47/K$47","v":0},{"$f":"Entrada!V38*$F$47/L$47","v":0},{"$f":"Entrada!W38*$F$47/M$47","v":0},{"$f":"Entrada!X38*$F$47/N$47","v":0},{"$f":"Entrada!Y38*$F$47/O$47","v":0},{"$f":"Entrada!Z38*$F$47/P$47","v":0},{"$f":"Entrada!AA38*$F$47/Q$47","v":0},{"$f":"Entrada!AB38*$F$47/R$47","v":0},{"$f":"Entrada!AC38*$F$47/S$47","v":0},{"$f":"Entrada!AD38*$F$47/T$47","v":0},{"$f":"Entrada!AE38*$F$47/U$47","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G49:R49)*(1-$C$43-C42)*(1-F49)*(1-$C$44)*E49","v":0},1,0,{"$f":"Entrada!Q39*$F$47/G$47","v":0},{"$f":"Entrada!R39*$F$47/H$47","v":0},{"$f":"Entrada!S39*$F$47/I$47","v":0},{"$f":"Entrada!T39*$F$47/J$47","v":0},{"$f":"Entrada!U39*$F$47/K$47","v":0},{"$f":"Entrada!V39*$F$47/L$47","v":0},{"$f":"Entrada!W39*$F$47/M$47","v":0},{"$f":"Entrada!X39*$F$47/N$47","v":0},{"$f":"Entrada!Y39*$F$47/O$47","v":0},{"$f":"Entrada!Z39*$F$47/P$47","v":0},{"$f":"Entrada!AA39*$F$47/Q$47","v":0},{"$f":"Entrada!AB39*$F$47/R$47","v":0},{"$f":"Entrada!AC39*$F$47/S$47","v":0},{"$f":"Entrada!AD39*$F$47/T$47","v":0},{"$f":"Entrada!AE39*$F$47/U$47","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G50:R50)*(1-$C$43-$C$45)*(1-F50)*(1-$C$44)*E50+F50*SUM(G50:R50)*(1-$C$43-$C$45)","v":0},0.5,0.8,{"$f":"Entrada!Q40*$F$47/G$47","v":0},{"$f":"Entrada!R40*$F$47/H$47","v":0},{"$f":"Entrada!S40*$F$47/I$47","v":0},{"$f":"Entrada!T40*$F$47/J$47","v":0},{"$f":"Entrada!U40*$F$47/K$47","v":0},{"$f":"Entrada!V40*$F$47/L$47","v":0},{"$f":"Entrada!W40*$F$47/M$47","v":0},{"$f":"Entrada!X40*$F$47/N$47","v":0},{"$f":"Entrada!Y40*$F$47/O$47","v":0},{"$f":"Entrada!Z40*$F$47/P$47","v":0},{"$f":"Entrada!AA40*$F$47/Q$47","v":0},{"$f":"Entrada!AB40*$F$47/R$47","v":0},{"$f":"Entrada!AC40*$F$47/S$47","v":0},{"$f":"Entrada!AD40*$F$47/T$47","v":0},{"$f":"Entrada!AE40*$F$47/U$47","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G51:R51)*(1-$C$43-$C$45)*(1-F51)*(1-$C$44)*E51+F51*SUM(G51:R51)*(1-$C$43-$C$45)","v":0},0.5,0.2,{"$f":"Entrada!Q41*$F$47/G$47","v":0},{"$f":"Entrada!R41*$F$47/H$47","v":0},{"$f":"Entrada!S41*$F$47/I$47","v":0},{"$f":"Entrada!T41*$F$47/J$47","v":0},{"$f":"Entrada!U41*$F$47/K$47","v":0},{"$f":"Entrada!V41*$F$47/L$47","v":0},{"$f":"Entrada!W41*$F$47/M$47","v":0},{"$f":"Entrada!X41*$F$47/N$47","v":0},{"$f":"Entrada!Y41*$F$47/O$47","v":0},{"$f":"Entrada!Z41*$F$47/P$47","v":0},{"$f":"Entrada!AA41*$F$47/Q$47","v":0},{"$f":"Entrada!AB41*$F$47/R$47","v":0},{"$f":"Entrada!AC41*$F$47/S$47","v":0},{"$f":"Entrada!AD41*$F$47/T$47","v":0},{"$f":"Entrada!AE41*$F$47/U$47","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G52:R52)*(1-$C$43-$C$45)*(1-F52)*(1-$C$44)*E52","v":0},0.5,0.4,{"$f":"Entrada!Q42*$F$47/G$47","v":0},{"$f":"Entrada!R42*$F$47/H$47","v":0},{"$f":"Entrada!S42*$F$47/I$47","v":0},{"$f":"Entrada!T42*$F$47/J$47","v":0},{"$f":"Entrada!U42*$F$47/K$47","v":0},{"$f":"Entrada!V42*$F$47/L$47","v":0},{"$f":"Entrada!W42*$F$47/M$47","v":0},{"$f":"Entrada!X42*$F$47/N$47","v":0},{"$f":"Entrada!Y42*$F$47/O$47","v":0},{"$f":"Entrada!Z42*$F$47/P$47","v":0},{"$f":"Entrada!AA42*$F$47/Q$47","v":0},{"$f":"Entrada!AB42*$F$47/R$47","v":0},{"$f":"Entrada!AC42*$F$47/S$47","v":0},{"$f":"Entrada!AD42*$F$47/T$47","v":0},{"$f":"Entrada!AE42*$F$47/U$47","v":0}]
[null,"Serviços de O&M",null,{"$f":"SUM(G53:R53)*(1-$C$43-$C$45)*(1-F53)*(1-$C$44)*E53","v":0},0.5,0.8,{"$f":"Entrada!Q43*$F$47/G$47","v":0},{"$f":"Entrada!R43*$F$47/H$47","v":0},{"$f":"Entrada!S43*$F$47/I$47","v":0},{"$f":"Entrada!T43*$F$47/J$47","v":0},{"$f":"Entrada!U43*$F$47/K$47","v":0},{"$f":"Entrada!V43*$F$47/L$47","v":0},{"$f":"Entrada!W43*$F$47/M$47","v":0},{"$f":"Entrada!X43*$F$47/N$47","v":0},{"$f":"Entrada!Y43*$F$47/O$47","v":0},{"$f":"Entrada!Z43*$F$47/P$47","v":0},{"$f":"Entrada!AA43*$F$47/Q$47","v":0},{"$f":"Entrada!AB43*$F$47/R$47","v":0},{"$f":"Entrada!AC43*$F$47/S$47","v":0},{"$f":"Entrada!AD43*$F$47/T$47","v":0},{"$f":"Entrada!AE43*$F$47/U$47","v":0}]
[null,"Serviços de Comunicação",null,{"$f":"SUM(G54:R54)*(1-$C$43-$C$45)*(1-F54)*(1-$C$44)*E54","v":0},0.5,0.2,{"$f":"Entrada!Q44*$F$47/G$47","v":0},{"$f":"Entrada!R44*$F$47/H$47","v":0},{"$f":"Entrada!S44*$F$47/I$47","v":0},{"$f":"Entrada!T44*$F$47/J$47","v":0},{"$f":"Entrada!U44*$F$47/K$47","v":0},{"$f":"Entrada!V44*$F$47/L$47","v":0},{"$f":"Entrada!W44*$F$47/M$47","v":0},{"$f":"Entrada!X44*$F$47/N$47","v":0},{"$f":"Entrada!Y44*$F$47/O$47","v":0},{"$f":"Entrada!Z44*$F$47/P$47","v":0},{"$f":"Entrada!AA44*$F$47/Q$47","v":0},{"$f":"Entrada!AB44*$F$47/R$47","v":0},{"$f":"Entrada!AC44*$F$47/S$47","v":0},{"$f":"Entrada!AD44*$F$47/T$47","v":0},{"$f":"Entrada!AE44*$F$47/U$47","v":0}]
[null,"Serviços de Engenharia",null,{"$f":"SUM(G55:R55)*(1-$C$43-$C$45)*(1-F55)*(1-$C$44)*E55","v":0},0.5,0.8,{"$f":"Entrada!Q45*$F$47/G$47","v":0},{"$f":"Entrada!R45*$F$47/H$47","v":0},{"$f":"Entrada!S45*$F$47/I$47","v":0},{"$f":"Entrada!T45*$F$47/J$47","v":0},{"$f":"Entrada!U45*$F$47/K$47","v":0},{"$f":"Entrada!V45*$F$47/L$47","v":0},{"$f":"Entrada!W45*$F$47/M$47","v":0},{"$f":"Entrada!X45*$F$47/N$47","v":0},{"$f":"Entrada!Y45*$F$47/O$47","v":0},{"$f":"Entrada!Z45*$F$47/P$47","v":0},{"$f":"Entrada!AA45*$F$47/Q$47","v":0},{"$f":"Entrada!AB45*$F$47/R$47","v":0},{"$f":"Entrada!AC45*$F$47/S$47","v":0},{"$f":"Entrada!AD45*$F$47/T$47","v":0},{"$f":"Entrada!AE45*$F$47/U$47","v":0}]
[null,"Convênios",null,{"$f":"SUM(G56:R56)*(1-$C$43-$C$45)*(1-F56)*(1-$C$44)*E56","v":0},0.5,0.2,{"$f":"Entrada!Q46*$F$47/G$47","v":0},{"$f":"Entrada!R46*$F$47/H$47","v":0},{"$f":"Entrada!S46*$F$47/I$47","v":0},{"$f":"Entrada!T46*$F$47/J$47","v":0},{"$f":"Entrada!U46*$F$47/K$47","v":0},{"$f":"Entrada!V46*$F$47/L$47","v":0},{"$f":"Entrada!W46*$F$47/M$47","v":0},{"$f":"Entrada!X46*$F$47/N$47","v":0},{"$f":"Entrada!Y46*$F$47/O$47","v":0},{"$f":"Entrada!Z46*$F$47/P$47","v":0},{"$f":"Entrada!AA46*$F$47/Q$47","v":0},{"$f":"Entrada!AB46*$F$47/R$47","v":0},{"$f":"Entrada!AC46*$F$47/S$47","v":0},{"$f":"Entrada!AD46*$F$47/T$47","v":0},{"$f":"Entrada!AE46*$F$47/U$47","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D48:D56)","v":0}]

{"sheet":"RB e Conexão","index":22,"n_rows":388,"n_cols":29,"rows_kept":388,"cut":false,"hidden":false,"merged":[[12,28,14,28],[12,3,14,3],[12,12,13,24],[346,6,346,7],[346,8,346,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[353,4,353,6],[353,7,353,9],[353,2,354,2],[353,1,354,1],[12,1,14,1],[12,2,14,2],[353,3,354,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":149601364.55000004},{"$f":"SUM(J16:J342)","v":198946076.93000004}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":36952199.133000009},{"$f":"SUM(L16:L342)","v":38221429.399999999}]
[null,"MUST Itaipu",null,{"$f":"I349","v":0},{"$f":"J349","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":3616259.3645922602},{"$f":"G382","v":3723195.0147872106}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":190169823.04759231},{"$f":"SUM(E6:E9)","v":240890701.34478724}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2024-12-01"},{"$f":"EDATE(N15,1)","v":"2025-01-01"},{"$f":"EDATE(O15,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01",null,"1"]
[null,{"$f":"BD!B141","v":"ABUNA - 138 kV (A)"},{"$f":"BD!C141","v":"138.0"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":6541},{"$f":"BD!F141","v":8870},{"$f":"BD!G141","v":2745},{"$f":"BD!H141","v":2680},{"$f":"E16*$M16","v":2944333.0350000001},{"$f":"F16*$M16","v":3992697.4499999997},1235620.575,1206361.8,{"$f":"SUM(N16:Y16)","v":450.13499999999999},{"$f":"BD!I141","v":38.6},{"$f":"BD!J141","v":36.505000000000003},{"$f":"BD!K141","v":36.505000000000003},{"$f":"BD!L141","v":36.505000000000003},{"$f":"BD!M141","v":36.505000000000003},{"$f":"BD!N141","v":36.505000000000003},{"$f":"BD!O141","v":36.505000000000003},{"$f":"BD!P141","v":36.505000000000003},{"$f":"BD!Q141","v":39},{"$f":"BD!R141","v":39},{"$f":"BD!S141","v":39},{"$f":"BD!T141","v":39},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":6931}]
[null,{"$f":"BD!B142","v":"JARU - 138 kV (A)"},{"$f":"BD!C142","v":"138.0"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":6570},{"$f":"BD!F142","v":8280},{"$f":"BD!G142","v":4823},{"$f":"BD!H142","v":4410},{"$f":"E17*$M17","v":1942749},{"$f":"F17*$M17","v":2448396},{"$f":"G17*$M17","v":1426161.0999999999},{"$f":"H17*$M17","v":1304037},{"$f":"SUM(N17:Y17)","v":295.7},{"$f":"BD!I142","v":25.1},{"$f":"BD!J142","v":24.6},{"$f":"BD!K142","v":24.6},{"$f":"BD!L142","v":24.6},{"$f":"BD!M142","v":24.6},{"$f":"BD!N142","v":24.6},{"$f":"BD!O142","v":24.6},{"$f":"BD!P142","v":24.6},{"$f":"BD!Q142","v":24.6},{"$f":"BD!R142","v":24.6},{"$f":"BD!S142","v":24.6},{"$f":"BD!T142","v":24.6},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":6869}]
[null,{"$f":"BD!B143","v":"JI-PARANA - 138 kV (A)"},{"$f":"BD!C143","v":"138.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":6417},{"$f":"BD!F143","v":8000},{"$f":"BD!G143","v":449},{"$f":"BD!H143","v":370},11194456.5,13956000,783280.5,645465,1744.5,{"$f":"BD!I143","v":149.5},{"$f":"BD!J143","v":145},{"$f":"BD!K143","v":145},{"$f":"BD!L143","v":145},{"$f":"BD!M143","v":145},{"$f":"BD!N143","v":145},{"$f":"BD!O143","v":145},{"$f":"BD!P143","v":145},{"$f":"BD!Q143","v":145},{"$f":"BD!R143","v":145},{"$f":"BD!S143","v":145},{"$f":"BD!T143","v":145},null,1,null,{"$f":"BD!A143","v":6841}]
[null,{"$f":"BD!B144","v":"PIMENTA BUENO - 138 kV (A)"},{"$f":"BD!C144","v":"138.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":6279},{"$f":"BD!F144","v":7730},{"$f":"BD!G144","v":1303},{"$f":"BD!H144","v":4440},2416203.1529999999,2974558.1100000003,501403.52100000001,1708543.08,384.80700000000002,{"$f":"BD!I144","v":54.807000000000002},{"$f":"BD!J144","v":30},{"$f":"BD!K144","v":30},{"$f":"BD!L144","v":30},{"$f":"BD!M144","v":30},{"$f":"BD!N144","v":30},{"$f":"BD!O144","v":30},{"$f":"BD!P144","v":30},{"$f":"BD!Q144","v":30},{"$f":"BD!R144","v":30},{"$f":"BD!S144","v":30},{"$f":"BD!T144","v":30},null,1,null,{"$f":"BD!A144","v":6821}]
[null,{"$f":"BD!B145","v":"ARIQUEMES - 69 kV (A)"},{"$f":"BD!C145","v":"69.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":6351},{"$f":"BD!F145","v":8170},{"$f":"BD!G145","v":3745},{"$f":"BD!H145","v":3200},6823768.4400000004,8778174.8000000007,4023777.8000000003,3438208,1074.44,{"$f":"BD!I145","v":86.353999999999999},{"$f":"BD!J145","v":89.825999999999993},{"$f":"BD!K145","v":89.825999999999993},{"$f":"BD!L145","v":89.825999999999993},{"$f":"BD!M145","v":89.825999999999993},{"$f":"BD!N145","v":89.825999999999993},{"$f":"BD!O145","v":89.825999999999993},{"$f":"BD!P145","v":89.825999999999993},{"$f":"BD!Q145","v":89.825999999999993},{"$f":"BD!R145","v":89.825999999999993},{"$f":"BD!S145","v":89.825999999999993},{"$f":"BD!T145","v":89.825999999999993},null,1,null,{"$f":"BD!A145","v":6881}]
[null,{"$f":"BD!B146","v":"C.PORTO VELHO - 69 kV (A)"},{"$f":"BD!C146","v":"69.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":6048},{"$f":"BD!F146","v":8200},{"$f":"BD!G146","v":921},{"$f":"BD!H146","v":1450},10880539.488000002,14752054.200000003,1656907.5510000004,2608594.9500000007,1799.0310000000004,{"$f":"BD!I146","v":144.4},{"$f":"BD!J146","v":150.42099999999999},{"$f":"BD!K146","v":150.42099999999999},{"$f":"BD!L146","v":150.42099999999999},{"$f":"BD!M146","v":150.42099999999999},{"$f":"BD!N146","v":150.42099999999999},{"$f":"BD!O146","v":150.42099999999999},{"$f":"BD!P146","v":150.42099999999999},{"$f":"BD!Q146","v":150.42099999999999},{"$f":"BD!R146","v":150.42099999999999},{"$f":"BD!S146","v":150.42099999999999},{"$f":"BD!T146","v":150.42099999999999},null,1,null,{"$f":"BD!A146","v":7049}]
[null,{"$f":"BD!B147","v":"JARU - 69 kV (A)"},{"$f":"BD!C147","v":"69.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":6570},{"$f":"BD!F147","v":8280},{"$f":"BD!G147","v":5705},{"$f":"BD!H147","v":5620},2926015.1999999997,3687580.8,2540778.7999999998,2502923.1999999997,445.35999999999996,{"$f":"BD!I147","v":36},{"$f":"BD!J147","v":36.479999999999997},{"$f":"BD!K147","v":36.479999999999997},{"$f":"BD!L147","v":36.479999999999997},{"$f":"BD!M147","v":36.479999999999997},{"$f":"BD!N147","v":36.479999999999997},{"$f":"BD!O147","v":36.479999999999997},{"$f":"BD!P147","v":36.479999999999997},{"$f":"BD!Q147","v":38.5},{"$f":"BD!R147","v":38.5},{"$f":"BD!S147","v":38.5},{"$f":"BD!T147","v":38.5},null,1,null,{"$f":"BD!A147","v":6871}]
[null,{"$f":"BD!B148","v":"JI-PARANA - 69 kV (A)"},{"$f":"BD!C148","v":"69.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":6417},{"$f":"BD!F148","v":8000},{"$f":"BD!G148","v":1989},{"$f":"BD!H148","v":1750},8861151.8789999988,11047096,2746584.2429999998,2416552.25,1380.8869999999999,{"$f":"BD!I148","v":116.8},{"$f":"BD!J148","v":114.917},{"$f":"BD!K148","v":114.917},{"$f":"BD!L148","v":114.917},{"$f":"BD!M148","v":114.917},{"$f":"BD!N148","v":114.917},{"$f":"BD!O148","v":114.917},{"$f":"BD!P148","v":114.917},{"$f":"BD!Q148","v":114.917},{"$f":"BD!R148","v":114.917},{"$f":"BD!S148","v":114.917},{"$f":"BD!T148","v":114.917},null,1,null,{"$f":"BD!A148","v":6842}]
[null,{"$f":"BD!B149","v":"PORTO VELHO - 69 kV (A)"},{"$f":"BD!C149","v":"69.0"},{"$f":"BD!D149","v":"Ponta"},{"$f":"BD!E149","v":6136},{"$f":"BD!F149","v":8300},{"$f":"BD!G149","v":747},{"$f":"BD!H149","v":670},22644024.416000009,30629954.800000008,2756695.932000001,2472538.5200000009,3690.3560000000011,{"$f":"BD!I149","v":293.13799999999998},{"$f":"BD!J149","v":308.83800000000002},{"$f":"BD!K149","v":308.83800000000002},{"$f":"BD!L149","v":308.83800000000002},{"$f":"BD!M149","v":308.83800000000002},{"$f":"BD!N149","v":308.83800000000002},{"$f":"BD!O149","v":308.83800000000002},{"$f":"BD!P149","v":308.83800000000002},{"$f":"BD!Q149","v":308.83800000000002},{"$f":"BD!R149","v":308.83800000000002},{"$f":"BD!S149","v":308.83800000000002},{"$f":"BD!T149","v":308.83800000000002},null,1,null,{"$f":"BD!A149","v":6901}]
[null,{"$f":"BD!B150","v":"UHE JIRAU - 69 kV (A)"},{"$f":"BD!C150","v":"69.0"},{"$f":"BD!D150","v":"Ponta"},{"$f":"BD!E150","v":6350},{"$f":"BD!F150","v":8600},{"$f":"BD!G150","v":141},{"$f":"BD!H150","v":1030},830656.19999999984,1124983.2,18444.491999999998,134736.35999999999,130.81199999999998,{"$f":"BD!I150","v":11},{"$f":"BD!J150","v":10.891999999999999},{"$f":"BD!K150","v":10.891999999999999},{"$f":"BD!L150","v":10.891999999999999},{"$f":"BD!M150","v":10.891999999999999},{"$f":"BD!N150","v":10.891999999999999},{"$f":"BD!O150","v":10.891999999999999},{"$f":"BD!P150","v":10.891999999999999},{"$f":"BD!Q150","v":10.891999999999999},{"$f":"BD!R150","v":10.891999999999999},{"$f":"BD!S150","v":10.891999999999999},{"$f":"BD!T150","v":10.891999999999999},null,1,null,{"$f":"BD!A150","v":6863}]
[null,{"$f":"BD!B151","v":"VILHENA - 69 kV (A)"},{"$f":"BD!C151","v":"69.0"},{"$f":"BD!D151","v":"Ponta"},{"$f":"BD!E151","v":6128},{"$f":"BD!F151","v":7420},{"$f":"BD!G151","v":852},{"$f":"BD!H151","v":770},3934843.9519999996,4764448.7799999993,547076.8679999999,494423.92999999993,642.10899999999992,{"$f":"BD!I151","v":60},{"$f":"BD!J151","v":52.918999999999997},{"$f":"BD!K151","v":52.918999999999997},{"$f":"BD!L151","v":52.918999999999997},{"$f":"BD!M151","v":52.918999999999997},{"$f":"BD!N151","v":52.918999999999997},{"$f":"BD!O151","v":52.918999999999997},{"$f":"BD!P151","v":52.918999999999997},{"$f":"BD!Q151","v":52.918999999999997},{"$f":"BD!R151","v":52.918999999999997},{"$f":"BD!S151","v":52.918999999999997},{"$f":"BD!T151","v":52.918999999999997},null,1,null,{"$f":"BD!A151","v":6801}]
[null,{"$f":"BD!B152","v":"ABUNA - 138 kV (A)"},{"$f":"BD!C152","v":"138.0"},{"$f":"BD!D152","v":"Fora Ponta"},{"$f":"BD!E152","v":6294},{"$f":"BD!F152","v":8930},{"$f":"BD!G152","v":2745},{"$f":"BD!H152","v":2680},2852554.0920000002,4047236.74,1244083.4100000001,1214624.24,453.21800000000002,{"$f":"BD!I152","v":40.5},{"$f":"BD!J152","v":36.673999999999999},{"$f":"BD!K152","v":36.673999999999999},{"$f":"BD!L152","v":36.673999999999999},{"$f":"BD!M152","v":36.673999999999999},{"$f":"BD!N152","v":36.673999999999999},{"$f":"BD!O152","v":36.673999999999999},{"$f":"BD!P152","v":36.673999999999999},{"$f":"BD!Q152","v":39},{"$f":"BD!R152","v":39},{"$f":"BD!S152","v":39},{"$f":"BD!T152","v":39},null,1,null,{"$f":"BD!A152","v":6931}]
[null,{"$f":"BD!B153","v":"JARU - 138 kV (A)"},{"$f":"BD!C153","v":"138.0"},{"$f":"BD!D153","v":"Fora Ponta"},{"$f":"BD!E153","v":6435},{"$f":"BD!F153","v":8400},{"$f":"BD!G153","v":4823},{"$f":"BD!H153","v":4410},1859328.9,2427096,1393557.6199999999,1274225.3999999999,288.94,{"$f":"BD!I153","v":25.6},{"$f":"BD!J153","v":23.94},{"$f":"BD!K153","v":23.94},{"$f":"BD!L153","v":23.94},{"$f":"BD!M153","v":23.94},{"$f":"BD!N153","v":23.94},{"$f":"BD!O153","v":23.94},{"$f":"BD!P153","v":23.94},{"$f":"BD!Q153","v":23.94},{"$f":"BD!R153","v":23.94},{"$f":"BD!S153","v":23.94},{"$f":"BD!T153","v":23.94},null,1,null,{"$f":"BD!A153","v":6869}]
[null,{"$f":"BD!B154","v":"JI-PARANA - 138 kV (A)"},{"$f":"BD!C154","v":"138.0"},{"$f":"BD!D154","v":"Fora Ponta"},{"$f":"BD!E154","v":6293},{"$f":"BD!F154","v":8109.9999999999991},{"$f":"BD!G154","v":449},{"$f":"BD!H154","v":370},11138610,14354699.999999998,794730,654900,1770,{"$f":"BD!I154","v":153},{"$f":"BD!J154","v":147},{"$f":"BD!K154","v":147},{"$f":"BD!L154","v":147},{"$f":"BD!M154","v":147},{"$f":"BD!N154","v":147},{"$f":"BD!O154","v":147},{"$f":"BD!P154","v":147},{"$f":"BD!Q154","v":147},{"$f":"BD!R154","v":147},{"$f":"BD!S154","v":147},{"$f":"BD!T154","v":147},null,1,null,{"$f":"BD!A154","v":6841}]
[null,{"$f":"BD!B155","v":"PIMENTA BUENO - 138 kV (A)"},{"$f":"BD!C155","v":"138.0"},{"$f":"BD!D155","v":"Fora Ponta"},{"$f":"BD!E155","v":6175},{"$f":"BD!F155","v":7850},{"$f":"BD!G155","v":1303},{"$f":"BD!H155","v":4440},2207340.2000000002,2806092.4,465775.592,1587140.16,357.464,{"$f":"BD!I155","v":27.463999999999999},{"$f":"BD!J155","v":30},{"$f":"BD!K155","v":30},{"$f":"BD!L155","v":30},{"$f":"BD!M155","v":30},{"$f":"BD!N155","v":30},{"$f":"BD!O155","v":30},{"$f":"BD!P155","v":30},{"$f":"BD!Q155","v":30},{"$f":"BD!R155","v":30},{"$f":"BD!S155","v":30},{"$f":"BD!T155","v":30},null,1,null,{"$f":"BD!A155","v":6821}]
[null,{"$f":"BD!B156","v":"ARIQUEMES - 69 kV (A)"},{"$f":"BD!C156","v":"69.0"},{"$f":"BD!D156","v":"Fora Ponta"},{"$f":"BD!E156","v":6169},{"$f":"BD!F156","v":8250},{"$f":"BD!G156","v":3745},{"$f":"BD!H156","v":3200},7025423.7630000003,9395322.75,4264907.1150000002,3644246.4,1138.827,{"$f":"BD!I156","v":91.296999999999997},{"$f":"BD!J156","v":95.23},{"$f":"BD!K156","v":95.23},{"$f":"BD!L156","v":95.23},{"$f":"BD!M156","v":95.23},{"$f":"BD!N156","v":95.23},{"$f":"BD!O156","v":95.23},{"$f":"BD!P156","v":95.23},{"$f":"BD!Q156","v":95.23},{"$f":"BD!R156","v":95.23},{"$f":"BD!S156","v":95.23},{"$f":"BD!T156","v":95.23},null,1,null,{"$f":"BD!A156","v":6881}]
[null,{"$f":"BD!B157","v":"C.PORTO VELHO - 69 kV (A)"},{"$f":"BD!C157","v":"69.0"},{"$f":"BD!D157","v":"Fora Ponta"},{"$f":"BD!E157","v":5751},{"$f":"BD!F157","v":8220},{"$f":"BD!G157","v":921},{"$f":"BD!H157","v":1450},10535061.366000002,15057938.520000003,1687148.5860000004,2656205.7000000007,1831.8660000000004,{"$f":"BD!I157","v":148.80000000000001},{"$f":"BD!J157","v":153.006},{"$f":"BD!K157","v":153.006},{"$f":"BD!L157","v":153.006},{"$f":"BD!M157","v":153.006},{"$f":"BD!N157","v":153.006},{"$f":"BD!O157","v":153.006},{"$f":"BD!P157","v":153.006},{"$f":"BD!Q157","v":153.006},{"$f":"BD!R157","v":153.006},{"$f":"BD!S157","v":153.006},{"$f":"BD!T157","v":153.006},null,1,null,{"$f":"BD!A157","v":7049}]
[null,{"$f":"BD!B158","v":"JARU - 69 kV (A)"},{"$f":"BD!C158","v":"69.0"},{"$f":"BD!D158","v":"Fora Ponta"},{"$f":"BD!E158","v":6435},{"$f":"BD!F158","v":8400},{"$f":"BD!G158","v":5705},{"$f":"BD!H158","v":5620},3044282.6699999995,3973888.7999999989,2698932.8099999991,2658720.8399999994,473.08199999999988,{"$f":"BD!I158","v":39},{"$f":"BD!J158","v":38.926000000000002},{"$f":"BD!K158","v":38.926000000000002},{"$f":"BD!L158","v":38.926000000000002},{"$f":"BD!M158","v":38.926000000000002},{"$f":"BD!N158","v":38.926000000000002},{"$f":"BD!O158","v":38.926000000000002},{"$f":"BD!P158","v":38.926000000000002},{"$f":"BD!Q158","v":40.4},{"$f":"BD!R158","v":40.4},{"$f":"BD!S158","v":40.4},{"$f":"BD!T158","v":40.4},null,1,null,{"$f":"BD!A158","v":6871}]
[null,{"$f":"BD!B159","v":"JI-PARANA - 69 kV (A)"},{"$f":"BD!C159","v":"69.0"},{"$f":"BD!D159","v":"Fora Ponta"},{"$f":"BD!E159","v":6293},{"$f":"BD!F159","v":8109.9999999999991},{"$f":"BD!G159","v":1989},{"$f":"BD!H159","v":1750},8797104.2670000009,11337123.09,2780460.8910000003,2446358.25,1397.9190000000001,{"$f":"BD!I159","v":122.5},{"$f":"BD!J159","v":113.917},{"$f":"BD!K159","v":113.917},{"$f":"BD!L159","v":113.917},{"$f":"BD!M159","v":113.917},{"$f":"BD!N159","v":113.917},{"$f":"BD!O159","v":113.917},{"$f":"BD!P159","v":113.917},{"$f":"BD!Q159","v":119.5},{"$f":"BD!R159","v":119.5},{"$f":"BD!S159","v":119.5},{"$f":"BD!T159","v":119.5},null,1,null,{"$f":"BD!A159","v":6842}]
[null,{"$f":"BD!B160","v":"PORTO VELHO - 69 kV (A)"},{"$f":"BD!C160","v":"69.0"},{"$f":"BD!D160","v":"Fora Ponta"},{"$f":"BD!E160","v":5851},{"$f":"BD!F160","v":8340},{"$f":"BD!G160","v":747},{"$f":"BD!H160","v":670},22024919.300000001,31394262,2811932.1,2522081,3764.3,{"$f":"BD!I160","v":299.3},{"$f":"BD!J160","v":315},{"$f":"BD!K160","v":315},{"$f":"BD!L160","v":315},{"$f":"BD!M160","v":315},{"$f":"BD!N160","v":315},{"$f":"BD!O160","v":315},{"$f":"BD!P160","v":315},{"$f":"BD!Q160","v":315},{"$f":"BD!R160","v":315},{"$f":"BD!S160","v":315},{"$f":"BD!T160","v":315},null,1,null,{"$f":"BD!A160","v":6901}]
[null,{"$f":"BD!B161","v":"UHE JIRAU - 69 kV (A)"},{"$f":"BD!C161","v":"69.0"},{"$f":"BD!D161","v":"Fora Ponta"},{"$f":"BD!E161","v":6086},{"$f":"BD!F161","v":8650},{"$f":"BD!G161","v":141},{"$f":"BD!H161","v":1030},754146.69000000006,1071864.75,17472.014999999999,127632.45000000001,123.91500000000001,{"$f":"BD!I161","v":11},{"$f":"BD!J161","v":10.265000000000001},{"$f":"BD!K161","v":10.265000000000001},{"$f":"BD!L161","v":10.265000000000001},{"$f":"BD!M161","v":10.265000000000001},{"$f":"BD!N161","v":10.265000000000001},{"$f":"BD!O161","v":10.265000000000001},{"$f":"BD!P161","v":10.265000000000001},{"$f":"BD!Q161","v":10.265000000000001},{"$f":"BD!R161","v":10.265000000000001},{"$f":"BD!S161","v":10.265000000000001},{"$f":"BD!T161","v":10.265000000000001},null,1,null,{"$f":"BD!A161","v":6863}]
[null,{"$f":"BD!B162","v":"VILHENA - 69 kV (A)"},{"$f":"BD!C162","v":"69.0"},{"$f":"BD!D162","v":"Fora Ponta"},{"$f":"BD!E162","v":6069},{"$f":"BD!F162","v":7540},{"$f":"BD!G162","v":852},{"$f":"BD!H162","v":770},3963852.0390000003,4924607.74,556467.61200000008,502910.87000000005,653.13100000000009,{"$f":"BD!I162","v":60},{"$f":"BD!J162","v":53.920999999999999},{"$f":"BD!K162","v":53.920999999999999},{"$f":"BD!L162","v":53.920999999999999},{"$f":"BD!M162","v":53.920999999999999},{"$f":"BD!N162","v":53.920999999999999},{"$f":"BD!O162","v":53.920999999999999},{"$f":"BD!P162","v":53.920999999999999},{"$f":"BD!Q162","v":53.920999999999999},{"$f":"BD!R162","v":53.920999999999999},{"$f":"BD!S162","v":53.920999999999999},{"$f":"BD!T162","v":53.920999999999999},null,1,null,{"$f":"BD!A162","v":6801}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},{"$f":"E313*$M313","v":0},{"$f":"F313*$M313","v":0},{"$f":"G313*$M313","v":0},{"$f":"H313*$M313","v":0},{"$f":"SUM(N313:Y313)","v":0},{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,{"$f":"IF(B313=0,0,1)","v":0},null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},{"$f":"E327*$M327","v":0},{"$f":"F327*$M327","v":0},{"$f":"G327*$M327","v":0},{"$f":"H327*$M327","v":0},{"$f":"SUM(N327:Y327)","v":0},{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,{"$f":"IF(B327=0,0,1)","v":0},null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},{"$f":"E342*$M342","v":0},{"$f":"F342*$M342","v":0},{"$f":"G342*$M342","v":0},{"$f":"H342*$M342","v":0},{"$f":"SUM(N342:Y342)","v":0},{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,{"$f":"IF(B342=0,0,1)","v":0},null,{"$f":"BD!A467","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M16:M37)","v":24290.799000000003}]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu",null,null,null,null,null,23173.953000000005]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2024},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10335},{"$f":"13-MONTH(CAPA!C10)","v":1},null,"DRA","DRP","DRA","DRP",null,null,{"$f":"M344/M346-1","v":4.8194021969406586E-2}]
[null,{"$f":"B348+1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B349))","v":10193},{"$f":"MONTH(CAPA!C10)-1","v":11},null,{"$f":"BD!$M$51","v":6963},{"$f":"BD!$M$52","v":7170},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*G349","v":0},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*H349","v":0}]
[null,{"$f":"B349+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B350,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B350,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissora","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"ARGO III"},{"$f":"BD!K470","v":"ARGO III TRANSMISSÃO DE ENERGIA S.A. - ARGO III (Contrato nº 049/2017 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":2258629.7800000003},{"$f":"SUM(BD!F470:G470)","v":0},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":2285394.1710707485},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":2285394.1710707485}]
[null,{"$f":"BD!B471","v":"ELETRONORTE"},{"$f":"BD!K471","v":"CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 058/2001 )"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":1418042.56},{"$f":"SUM(BD!F471:G471)","v":2920.11},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":1437800.8437164621},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G357+J357","v":1437800.8437164621}]
[null,{"$f":"BD!B472","v":0},{"$f":"BD!K472","v":0},{"$f":"BD!C472","v":0},{"$f":"SUM(BD!D472:E472)","v":0},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!K473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!K474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!K475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!K476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G362+J362","v":0}]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!K477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!K478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!K479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!K480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G372+J372","v":0}]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"G378+J378","v":0}]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E381:F381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H381:I381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E356:E381)","v":3676672.3400000003},{"$f":"SUM(F356:F381)","v":2920.11},{"$f":"SUM(G356:G381)","v":3723195.0147872106},{"$f":"SUM(H356:H381)","v":0},{"$f":"SUM(I356:I381)","v":0},{"$f":"SUM(J356:J381)","v":0},{"$f":"SUM(K356:K381)","v":3723195.0147872106}]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2025-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":23,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":0},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":0},{"$f":"SUM(D9:D13)","v":0},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":0},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":0},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,29,"AS"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2023,5,1)","v":"2023-05-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":0},{"$f":"C38","v":0},{"$f":"H39*C43","v":0},{"$f":"I39*D43","v":0},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":0},null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2023,6,1)","v":"2023-06-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":0},{"$f":"C38","v":0},{"$f":"H40*C43","v":0},{"$f":"I40*D43","v":0},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":0},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2023,7,1)","v":"2023-07-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H41*C43","v":0},{"$f":"I41*D43","v":0},null,0,null,32,"B2"]
[null,"Tarifa Anterior",null,null,null,"REH 2.704/2020",{"$f":"DATE(2023,8,1)","v":"2023-08-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H42*C43","v":0},{"$f":"I42*D43","v":0},null,0,null,33,"B3"]
[null,"Vigente",null,null,null,null,{"$f":"DATE(2023,9,1)","v":"2023-09-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H43*C43","v":0},{"$f":"I43*D43","v":0},null,0,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2023,10,1)","v":"2023-10-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H44*C43","v":0},{"$f":"I44*D43","v":0},null,0,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2023,11,1)","v":"2023-11-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H45*C43","v":0},{"$f":"I45*D43","v":0},null,0,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":0},null,null,{"$f":"DATE(2023,12,1)","v":"2023-12-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H46*C43","v":0},{"$f":"I46*D43","v":0},null,0,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":0},null,null,{"$f":"DATE(2023,13,1)","v":"2024-01-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H47*C43","v":0},{"$f":"I47*D43","v":0},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":0},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2024,2,1)","v":"2024-02-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H48*C43","v":0},{"$f":"I48*D43","v":0},null,0,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2024,3,1)","v":"2024-03-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H49*C43","v":0},{"$f":"I49*D43","v":0},null,0,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":0},null,{"$f":"DATE(2024,4,1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H50*C43","v":0},{"$f":"I50*D43","v":0},{"$f":"E43*E50","v":0},0,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,49,"B1"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2023,5,1)","v":"2023-05-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":0},{"$f":"C53","v":0},{"$f":"H54*C58","v":0},{"$f":"I54*D58","v":0},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":0},null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(2023,6,1)","v":"2023-06-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":0},{"$f":"C53","v":0},{"$f":"H55*C58","v":0},{"$f":"I55*D58","v":0},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":0},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2023,7,1)","v":"2023-07-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H56*C58","v":0},{"$f":"I56*D58","v":0},null,0,null,52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"Tarifa Anterior",null,null,null,null,{"$f":"DATE(2023,8,1)","v":"2023-08-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H57*C58","v":0},{"$f":"I57*D58","v":0},null,0,null,53,"A3 - Serviço Público de Irrigação (69 kV)"]
[null,"Vigente",null,null,null,null,{"$f":"DATE(2023,9,1)","v":"2023-09-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H58*C58","v":0},{"$f":"I58*D58","v":0},null,0,null,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2023,10,1)","v":"2023-10-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H59*C58","v":0},{"$f":"I59*D58","v":0},null,0,null,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2023,11,1)","v":"2023-11-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H60*C58","v":0},{"$f":"I60*D58","v":0},null,0,null,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":0},null,null,{"$f":"DATE(2023,12,1)","v":"2023-12-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H61*C58","v":0},{"$f":"I61*D58","v":0},null,0,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":0},null,null,{"$f":"DATE(2023,13,1)","v":"2024-01-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H62*C58","v":0},{"$f":"I62*D58","v":0},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":0},null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2024,2,1)","v":"2024-02-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H63*C58","v":0},{"$f":"I63*D58","v":0},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":0},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2024,3,1)","v":"2024-03-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H64*C58","v":0},{"$f":"I64*D58","v":0},null,0,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":0},null,{"$f":"DATE(2024,4,1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H65*C58","v":0},{"$f":"I65*D58","v":0},{"$f":"E58*E65","v":0},0,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G69),MONTH(G69)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":0},{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G84),MONTH(G84)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2025-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2025-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2025-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2025-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2025-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2025-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2025-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2025-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2025-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Encargos","index":24,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":48500024.605365336},null,"Energia Requerida",{"$f":"Energia!D5","v":4170400.2211746043},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":284933593.6346547},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.484/2025 e Quitação e DSP 510/2023 e REH 3.484/2025"},null,"TSFEE+ESS/EER/ERCAP+PROINFA",{"$f":"SUM(C12:C13)+C17","v":140479675.21933946},null,"Consumidor Livre",{"$f":"Energia!H7+Energia!H8","v":688690.46600000001},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":246300879.63478723},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":1224065.3641746037},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":88798674.02679421},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 2.566/2025"},null,"Energia",{"$f":"Resultado!D38","v":1026176525.1480469},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":3635025.3230000008},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":47322328.990730941},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH  3.422/2024"},null,"Parcela B",{"$f":"Resultado!D45","v":1198460529.6598928},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":4859090.6871746043},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"IF(LnkTxtDRAData<VLOOKUP(LnkTxtNomeResumido,TabEmpresas[],9,FALSE),VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE),0)","v":0},null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":26599176.342674319},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.86099999999999999},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":26107770.543348245},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":-49140579.932607502},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":-491405.79932607501},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E21+(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":1254136861.2899988},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":4358672.2018143339},"Submódulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":26107770.543348245},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":4358672.2018143339},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":451521039.39734244},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":72171875.391165361},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":1589576.3000254156},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":15037222.335603429},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":232998420.10590574},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid TUSD",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid TE",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},null,"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-2187109.36},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE),0)","v":1165201.4483335167},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE),0)","v":12450150.990565987},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":40506930.449849479},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Energia","index":25,"n_rows":205,"n_cols":22,"rows_kept":205,"cut":false,"hidden":false,"merged":[[204,4,204,5],[204,6,204,8],[204,12,204,13],[202,4,202,5],[202,6,202,8],[202,12,202,13],[203,4,203,5],[203,6,203,8],[203,12,203,13],[200,4,200,5],[200,6,200,8],[200,12,200,13],[201,4,201,5],[201,6,201,8],[201,12,201,13],[198,4,198,5],[198,6,198,8],[198,12,198,13],[199,4,199,5],[199,6,199,8],[199,12,199,13],[196,4,196,5],[196,6,196,8],[196,12,196,13],[197,4,197,5],[197,6,197,8],[197,12,197,13],[144,0,151,0],[38,1,38,2],[2,7,2,8],[2,9,2,10],[11,7,11,8],[11,9,11,10]]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[null,"Resultado",null,null,null,null,"Quadro de mercado","Pós - CP09 (energia requerida)",null,"Pré - CP09 (neutralidade)"]
[null,null,"Param. proc. Anterior","Em processamento",null,null,"Mercado","MWh","GD Injetada","MWh","GD Consumida"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H18:H21)+C6","v":4226937.2415526398},{"$f":"SUM(H17:H20)+D6","v":4170400.2211746043},null,null,"Fornecimento total",{"$f":"SAMP_balanco!F6","v":3626602.3350000004},{"$f":"SAMP_balanco!F7","v":680267.478},{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":3105906.9469999969},{"$f":"SAMP_balanco!M59","v":542506.40299999993}]
[null,"Fornecimento + Suprimento",{"$f":"SUM(C7:C8)","v":3105906.9469999969},{"$f":"D7+D8","v":2946334.8570000003},null,null,"Energia Passante",{"$f":"SAMP_balanco!F11","v":471829.17},null,null,"<- Verificar necessidade de preenchimento em 2025 se tiver sido considerada energia passante em 2024"]
[null,"Fornecimento-GD_injetado",{"$f":"J5","v":3105906.9469999969},{"$f":"H5-I5","v":2946334.8570000003},null,null,"Livre Total",{"$f":"SAMP_balanco!F10","v":676718.33200000005},null,{"$f":"SUM(Mercado!C18:C19)","v":662868.62800000049}]
[null,"Suprimento (Mercado TE)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},242962.55878356169,null,"Distribuição/Suprimento",{"$f":"SAMP_balanco!F9","v":11972.133999999998},null,{"$f":"Mercado!C20+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":11770.929000000002}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":1121030.2945526431},{"$f":"SUM(D10:D13)","v":1224065.3641746037},null,null,"A1",{"$f":"SAMP_balanco!F12","v":0},null,{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perda Não Técnica",{"$f":"Neutralidade!H18","v":487846.98629639932},{"$f":"H17","v":533783.80189545802},null,null,"Fornecimento BT",{"$f":"SAMP_balanco!F13","v":3101719.8360000001},null,{"$f":"Mercado!C16+SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subgrupo],\"AS\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":2931420.4199999957}]
[null,"Perda Técnica",{"$f":"Neutralidade!H19","v":542503.15845876455},{"$f":"H18","v":600014.18688414549}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H20","v":22588.611732208843},{"$f":"H19","v":25083.734413483075},null,null,"Calculo de perdas","Pós - CP09 (energia requerida e perdas)",null,"Pré - CP09 (neutralidade)"]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H21","v":68091.538065270375},{"$f":"H20","v":65183.640981516932},{"$f":"E8/D5","v":5.825881112080189E-2},null,"Descrição",null,"% PNT (E_injetadasobre energia injetada)",null,"% PNT (E_injetadasobre energia injetada)"]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":216.24311989921199},{"$f":"D29","v":246.06188152824851},null,null,"% Não Técnica (s/ Baixa Tensão)",0.1720928485223312,{"$f":"H17/SUM($H$5:$H$8,-$H$9,H17)/(1-H15)","v":0.11163064769863566},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":0.16064800000000001},{"$f":"J17/SUM($J$5:$J$8,-$J$9,J17)/(1-J15)","v":0.12325870336705209}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":914046096.73151183},{"$f":"D14*D5","v":1026176525.1480469},55573124.83752197,null,"% Técnica (s/ merc. injetado)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H16)","v":0.101338},null,{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H16)","v":0.101338}]
[null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,H17:H18)","v":2.2123636363548926E-2},null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(C7:C8,J17:J18)","v":2.1923238276999945E-2}]
[null,null,null,null,{"$f":"E15/LnkTxtCompraEnergiaDRP","v":5.415552146791159E-2},{"$f":"E15/Resultado!D11","v":1.8705449946162439E-2},"Perda Não Técnica",{"$f":"H14*$H$10","v":533783.80189545802},null,{"$f":"J14*$J$10","v":470926.82763215934}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Técnica (com perdas nas DITs)",{"$f":"SUM($H$5:$H$8,-$H$9,H17)/(1-H15)*H15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":600014.18688414549},null,{"$f":"SUM($J$5:$J$8,-$J$9,J17,K5)/(1-J15)*J15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":540595.14962038398}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H16","v":25083.734413483075},null,{"$f":"SUM(J17:J18)*J16","v":22175.837329729624}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":566837.14264072746},{"$f":"IF(C20=0,0,E20/C20)","v":212.25112339273829},{"$f":"SUM(E21:E25)","v":120311820.30622424},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(D7:D8)*H16","v":65183.640981516932},null,{"$f":"SUM(D7:D8)*J16","v":64593.201113841569}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":2034.2384411281841},{"$f":"I33","v":339.75833333333333},{"$f":"C21*D21","v":691149.4623603099}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":104945.01190338988},{"$f":"I34","v":308.74},{"$f":"C22*D22","v":32400722.975052591},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":381891.24791656894},{"$f":"I35","v":228.38949136605015},87219947.868811339,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":0},{"$f":"I36","v":0},0,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":4936900.1167262914},{"$f":"C32-C25","v":4092433.5767949638},{"$f":"I24/H24","v":0.82894802001963497},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":77966.64437964042},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":61413.658537659874},{"$f":"I38","v":339.41230993844198},20844551.706037857]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":3542149.4199962169},{"$f":"I40","v":249.85398643536894},{"$f":"D28*C28","v":885020153.13578475},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.36093492615271328}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":246.06188152824851}]
[null,"Energia Vendida",{"$f":"D6","v":2946334.8570000003},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":844466.53993132757},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(H17:H20)","v":1224065.3641746037},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":4170400.2211746043},"Despesa final",{"$f":"D29*C32","v":1026176525.1480469},null,"Energia Base",{"$f":"SUM(H33:H37)","v":589748.07401012594},null,{"$f":"SUM(J33:J37)","v":145137954.85436404}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":2454},{"$f":"Entrada!$C$8","v":339.75833333333333},{"$f":"I33*H33","v":833766.95}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":126600.23230516202},{"$f":"INDEX(AngraCota[],1,4)","v":308.74},{"$f":"H34*I34","v":39086555.721895725}]
[null,"CCGF",0.84491666666666676,198.97,{"$f":"(D35*(1-C35)*H35)","v":14215598.008832678},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":460693.84170496388},{"$f":"IFERROR(J35/H35,0)","v":228.38949136605015},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":105217632.18246832}]
[null,"Itaipu",{"$f":"C35","v":0.84491666666666676},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*H36)","v":0},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(H36=0,0,J36/H36)","v":0},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":0}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.84491666666666676},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":45911855.890877277},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":60127453.899709955},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":74086.259999999995},{"$f":"$J$192","v":339.41230993844198},{"$f":"H38*I38","v":25145788.641299993}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas"]
[null,{"$f":"LnkTxtNomeResumido","v":"ERO"},1.1720103297937807E-2,198.97,14492.275315833333,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":4273065.7827161653},{"$f":"IFERROR(J40/H40,0)","v":249.85398643536894},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":1067642520.112204}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":250.74970818505224}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":4092433.5767949638},null,{"$f":"H42*I41","v":1026176525.1480467},{"$f":"J42=E32","v":true}]
[]
[]
[null,null,null,null,null,569656.0805424659]
[null,null,null,null,null,{"$f":"(F58-F45)/SUM(F49:F81)","v":5.1325495601875333E-2}]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.82894802001963497}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",47379.491871999977,45962,269.17436946203247,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":269.17436946203247},{"$f":"F49","v":47379.491871999977},{"$f":"J49*$L$47","v":39275.135976830767},{"$f":"I49*K49","v":10571859.962099008},null,null,null,null,201825,2,10016,18,{"$f":"J49*I49","v":12753344.850077087},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",113947.12918904109,41579,124.43394368651613,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":242.96612801609535},{"$f":"F50","v":113947.12918904109},{"$f":"J50*$L$47","v":94456.247128177172},{"$f":"I50*K50","v":22949668.631664634},null,null,null,null,201620,3,10017,18,27685292.777611114,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",167853.40480931519,41609,118.47461707218497,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":229.22137986191004},167853.40480931519,139141.7475702361,31894263.374447085,null,null,null,null,201820,3,10018,18,38475589.064910993,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",15086.872445589042,45962,271.08116063954049,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":271.08116063954049},15086.872445589042,12506.233042059825,3390204.1682701483,null,null,null,null,201825,2,10018,18,4089766.8929709801,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",25993.193761643819,41791,129.99333903790571,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":242.42585980347889},25993.193761643819,21547.00650270137,5223551.5776085304,null,null,null,null,201720,3,10019,18,6301422.3467049263,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",22132.793472219153,41944,136.00489581596554,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":249.22200665092049},22132.793472219153,18346.935326299568,4572460.0379150389,null,null,null,null,201920,3,10020,18,5515979.2019368513,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",74103.134395616464,45962,395.32528838223732,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":395.32528838223737},74103.134395616464,61427.646534495179,24283902.080891453,null,null,null,null,201925,2,10020,18,29294842.974974774,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",2490.0079680000008,45962,377.20042592935295,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":377.20042592935295},2490.0079680000008,2064.0871749067151,778574.56153012777,null,null,null,null,201925,2,10020,18,939232.06609708292,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",300480.83437534323,43070,98.618493672333173,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":148.07256534676026},300480.83437534323,249082.99270928864,36882357.714712746,null,null,null,null,202320,3,10026,18,44492967.983492054,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",812618.63932602759,45962,355.31862372699635,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":355.31862372699635},812618.63932602759,673618.61210036045,239349238.1683895,null,null,null,null,202325,2,10026,18,288738536.54022855,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",19589.024673972606,45962,348.34549198985638,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":348.34549198985638},19589.024673972606,16238.283217605367,5656532.7565073697,null,null,null,null,202325,2,10026,18,6823748.437656424,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",24974.902665753441,45962,354.99072844223286,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":354.99072844223286},24974.902665753441,20702.896114959418,7349336.172713316,null,null,null,null,202325,2,10026,18,8865858.8900896776,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",612542.24795342458,45962,337.60850179302076,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":337.60850179302076},612542.24795342458,507765.6836193676,171426011.70864367,null,null,null,null,202425,2,10028,18,206799470.6164847,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",18391.277046575338,45962,284.18479345302848,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":284.18479345302848},18391.277046575338,15245.412693391187,4332514.457377553,null,null,null,null,202425,2,10028,18,5226521.2688184362,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",149791.41215616447,45962,413.39322208979223,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":413.39322208979223},149791.41215616447,124169.29452279762,51330744.747395694,null,null,null,null,201315,2,10007,18,61922754.512616903,1]
[null,"15º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",60203.256999999998,41244,93.662861857457315,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":184.61083554539832},60203.256999999998,49905.370688883224,9213072.1810775623,null,null,null,null,201730,1,10015,1,11114173.577324349,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",95319.207000000009,41487,110.41279608589277,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":210.41239378088315},95319.207000000009,79014.667912491743,16625665.419268925,null,null,null,null,201830,1,10016,1,20056342.518165514,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",25690.558000000019,41487,126.3840494974846,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":240.84862745256629},25690.558000000019,21296.13718729961,5129145.4116026666,null,null,null,null,201830,1,10016,1,6187535.6327905515,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",107313.24099999998,41609,83.7,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":155.76699891754186},107313.24099999998,88957.098648839892,13856580.288941508,null,null,null,null,201830,1,10018,1,16715861.494684905,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",17496.306000000004,41609,135.60014934981135,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":252.35398228184681},17496.306000000004,14503.528216357663,3660023.102534987,null,null,null,null,201830,1,10018,1,4415262.494321771,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",14801.052999999996,41791,121.22000000000001,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":217.44644445118132},14801.052999999996,12269.303578555675,2667916.4390490865,null,null,null,null,201730,1,10019,1,3218436.3489834899,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",479.87300000000005,41944,160.9,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":283.60120791174745},479.87300000000005,397.78977321088234,112813.66017754631,null,null,null,null,201930,1,10020,1,136092.562444234,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",30968.895000000015,43070,219.19837306884844,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":316.57290977153446},30968.895000000015,25671.604192445986,8126934.4377057487,null,null,null,null,202330,1,10026,1,9803913.2025591284,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",788385.39599999995,43313,90.451178081576359,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":127.01294753117394},788385.39599999995,653530.51302659581,83006836.761068195,null,null,null,null,202420,3,10028,1,100135152.93649177,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",43913.870999999999,43313,151.67999999999995,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":212.99140917936296},43913.870999999999,36402.316416847665,7753380.6710174428,null,null,null,null,202430,1,10028,1,9353277.2668107599,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",94530.730605479504,43313,193.90027758661407,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":272.27777797628289},94530.730605479504,78361.061966421737,21335975.832079124,null,null,null,null,202430,1,10028,1,25738617.279734559,1]
[null,"29º Leilão de Energia Existente/Nova regra","QTDE2024-02","QUANTIDADE",null,0,44896,131.82427385127076,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":144.57912331786369},0,0,0,null,null,null,null,202402,3,20029,1,0,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",353050.60100000002,39569,71.540000000000006,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":187.91252416060576},353050.60100000002,292660.59666569217,54994591.441799179,null,null,null,null,201330,1,50002,1,66342629.590328887,1]
[null,"30º Leilão de Energia Existente/Nova regra","QTDE2024-02","QUANTIDADE",null,0,45261,90.988459438393846,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":95.384290932196024},0,0,0,null,null,null,null,202402,3,20030,1,0,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",190326.38200000001,40269,78.15000000000002,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":186.25057838459108},190326.38200000001,157770.6775164007,29384879.939558432,null,null,null,null,201530,1,50003,1,35448398.729346626,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",43212.046000000009,39692,99.14,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":255.75040009784902},43212.046000000009,35820.539972697392,9161117.4297383521,null,null,null,null,201330,1,10007,1,11051498.05354666,1]
[null,"CCGF",null,null,null,45228.780342802856,45962,202.18156036212869,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":202.18156036212869},45228.780342802856,37492.307913069417,7580253.3154417593,null,null,null,null,999999,null,null,17,9144425.3829838559,1]
[null,"CCGF",null,null,null,415465.06136216101,45962,231.24256582369372,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":231.24256582369372},415465.06136216101,344398.94000349951,79639694.553369582,null,null,null,null,999999,null,null,17,96073206.799484476,1]
[null,null,null,null,null,null,null,null,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J112*I112","v":0},{"$f":"IF(H112=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":247.76504202789894}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.82894802001963497}]
[null,"Vendedora","nº do processo","Data de Incio do Contrato","Data de Término","Indice","MWmédio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
["Reservado para IPCA",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"Eletrogoes S.A (1 e 2)","48500.005037/2007-\n02",null,null,"IGPM",null,0,null,39203,null,{"$f":"(11*342.71+1*307.29)/12","v":339.75833333333333},0,0]
[null,"Propower Geradora Ltda","48500.005046/2007-\n95",null,null,"IPCA",null,0,null,40269,null,{"$f":"L153","v":339.75833333333333},0,0]
[null,"Maurício Martinuv","48500.005044/2007-\n04",null,null,"IPCA",null,{"$f":"L200*24*324","v":6765.12},null,39022,null,{"$f":"((K200-J194+1)*342.71+(J194-LnkTxtDRPData)*307.29)/(K200-LnkTxtDRPData+1)","v":340.63290123456784},5607.9328291952324,1910246.4295373503]
[null,"Propower Geradora Ltda","48500.005043/2007-\n51",null,null,"IPCA",null,0,null,40269,null,{"$f":"L153","v":339.75833333333333},0,0]
[null,"Hid. Chupinguaia Ltda","48500.005042/2007-\n15",null,null,"IPCA",null,{"$f":"L202*24*365","v":41960.4},null,39600,null,{"$f":"L156","v":339.75833333333333},34782.990499231892,11817810.880368195]
[null,"Hidroluz Centrais Elétricas\nLtda.","48500.005038/2007-\n49",null,null,"IGPM",null,{"$f":"L203*24*(K203-(LnkTxtDRPData-1))","v":7915.2},null,38796,null,{"$f":"((K203-J194+1)*342.71+(J194-LnkTxtDRPData)*307.29)/(K203-LnkTxtDRPData+1)","v":335.77206185567007},6561.2893680594143,2203097.659544996]
[null,"Consórcio Brasil Biofuels (9)","48500.005752/2016-\n28",null,null,"-",null,{"$f":"L204*24*365","v":13315.2},null,42455,null,{"$f":"L153","v":339.75833333333333},11037.608676165444,3750119.5277995109]
[null,"Consórcio Brasil Biofuels (10)","48500.005538/2021-\n39",null,null,"IPCA",null,{"$f":"L205*24*365*0.46","v":4130.34},null,44562,null,339.75833333333333,3423.8371650078993,1163277.2087878089]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":74086.259999999995},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":339.41230993844198}]
[]
[null,null,null,null,null,null,null,null,null,46023]
[]
[]
[null,"Vendedor","USINA","CONTRATO","LEILÃO",null,"ATO DE APROVAÇÃO",null,null,"Início","Fim","Montante MW\nmédios","PREÇO (3)\n(R$/MWh)",null,"PROCESSO ANEEL"]
["IGPM","Eletrogoes S.A (1 e 2)","RONDON II","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2007-05-01","2023-05-01",37.1,69.75,null,"48500.005037/2007-\n02"]
["IPCA","Propower Geradora Ltda","MACHADINHO\nI","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2010-04-01","2030-04-01",6.11,89.95,null,"48500.005046/2007-\n95"]
["IPCA","Maurício Martinuv","MARTINUV","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2006-11-01","2026-11-01",0.87,98.29,null,"48500.005044/2007-\n04"]
["IPCA","Propower Geradora Ltda","CACHOEIRA\nFORMOSA","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2010-04-01","2030-04-01",6.42,89.92,null,"48500.005043/2007-\n51"]
["IPCA","Hid. Chupinguaia Ltda","CASCATA\nCHUPINGUAIA","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2008-06-01","2028-06-01",4.79,103.93,null,"48500.005042/2007-\n15"]
["IGPM","Hidroluz Centrais Elétricas\nLtda.","SALDANHA","CCESI","-",null,"Dsp SEM\n2.392/2009",null,null,"2006-03-20","2026-03-19",3.4,108,null,"48500.005038/2007-\n49"]
["-","Consórcio Brasil Biofuels (9)","DIVERSAS","CCESI","10/2015",null,"Dsp\n2.458/2017",null,null,"2016-03-26","2031-03-25",1.52,1452.92,null,"48500.005752/2016-\n28"]
["IPCA","Consórcio Brasil Biofuels (10)","UTE BBF\nUrucumacuã e UTE BBF\nIzidolândia","CCESI 01/2021","03/2021",null,"Dsp 1.022/2022",null,null,"2022-01-01","2038-03-31",1.0249999999999999,1252.31,null,"48500.005538/2021-\n39"]

{"sheet":"SAMP_balanco","index":26,"n_rows":80,"n_cols":32,"rows_kept":80,"cut":false,"hidden":false,"merged":[[3,5,3,6]]}
[]
[]
[]
[null,null,null,null,"Quadro de Energia","Pós - CP09 (energia requerida)"]
[null,null,null,null,"Mercado","MWh","Fonte"]
[null,null,null,null,"Fornecimento total",{"$f":"SUM(I34:M34)","v":3626602.3350000004},"Balanço  = Fornecimento Medido + Fornecimento Consumo Proprio Medido+Energia Cobrança Irregularidade"]
[null,null,null,null,"GD Injetada",{"$f":"SUM(V34:X34)","v":680267.478},"Balanço = Dados de \"Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)\""]
[null,null,null,null,"Suprimento (Sem CUSD associado)",{"$f":"H34","v":0},"Balanço = \"Suprimento (Sem CUSD associado)\""]
[null,null,null,null,"Distribuição e Suprimento",{"$f":"G34","v":11972.133999999998},"Balanço = Uso Distribuição e Suprimento"]
[null,null,null,null,"Livre Total",{"$f":"F34","v":676718.33200000005},"Balanço  = Mercado Livre Medido"]
[null,null,null,null,"Energia Passante",{"$f":"AC34","v":471829.17},"Balanço = Energia Passante"]
[null,null,null,null,"A1",{"$f":"U34","v":0},"Balanço = Fornecimento A1+ Mercado Livre A1"]
[null,null,null,null,"Fornecimento BT",{"$f":"SUM(Q34:R34)+SUM(L34:M34)","v":3101719.8360000001},"Balanço = Fornecimento Medido BT e AS (sem CP) +Irregular BT e AS"]
[]
[null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,null,null,null,null,null,null,null,null,null,null,"Samp Balanço",null,"Informado pela empresa"]
[]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"DATE(YEAR(D19),MONTH(D19)-1,1)","v":45566},506198.49099999998,50576.071000000004,1094.175,0,349891.967,573.97699999999998,75.864000000000004,4597.4530000000004,0,{"$f":"E18-(SUM(F18:J18))-L18-M18-K18","v":99388.983999999982},{"$f":"E18*Energia!$I$15","v":0},{"$f":"N18-O18","v":99388.983999999982},298890.103,0,452.87299999999999,0,0,8239.6890000000003,30074.187999999998,null,{"$f":"V18+W18+X18","v":38313.877},null,{"$f":"SUM(I18:M18)-Y18","v":316825.38400000002},null,4676.2079999999996]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"DATE(YEAR(D22),MONTH(D22)-1,1)","v":45597},462027.07299999997,49939.696000000004,978.10900000000004,0,311337.37099999998,558.73199999999997,1561.575,3213.163,0,{"$f":"E19-(SUM(F19:J19))-L19-M19-K19","v":94438.426999999981},{"$f":"E19*Energia!$I$15","v":0},94438.426999999981,261359.99400000001,0,450.37,0,0,8855.5519999999997,32005.239000000001,null,{"$f":"V19+W19+X19","v":40860.790999999997},null,{"$f":"SUM(I19:M19)-Y19","v":275810.05000000005},null,17410.618999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"para CVA"]
[null,"Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist/Supr Med.","Suprimento (Sem CUSD associado)","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento",null,"Energia Passante",null,"Uso D (Carga)","Geração"]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"CAPA!$C$16","v":45627},476750.86800000002,50757.733999999997,916.12,0,294392.36900000001,533.60799999999995,-10.644,5954.6040000000003,0,{"$f":"E22-(SUM(F22:J22))-L22-M22-K22","v":124207.077},{"$f":"E22*Energia!$I$15","v":0},124207.077,250357.64,0,432.947,0,0,9767.5409999999993,33332.292999999998,null,43099.833999999995,null,{"$f":"SUM(I22:M22)-Y22","v":257770.10300000003},null,32666.487000000001]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",{"$f":"DATE(YEAR(D22),MONTH(D22)+1,1)","v":45658},483046.08100000001,52025.997000000003,874.351,0,276624.15500000003,512.04600000000005,68.855999999999995,3699.1370000000002,0,149241.53900000002,{"$f":"E23*Energia!$I$15","v":0},149241.53900000002,236399.19,0,414.39299999999997,0,0,11314.189,32648.811000000002,null,43963,null,{"$f":"SUM(I23:M23)-Y23","v":236941.19400000002},null,64532.254000000001]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",{"$f":"DATE(YEAR(D23),MONTH(D23)+1,1)","v":45689},464140.11300000001,50115.377999999997,820.81799999999998,0,275680.86800000002,497.029,281.51100000000002,6489.1719999999996,0,130255.33700000001,{"$f":"E24*Energia!$I$15","v":0},130255.33700000001,236835.84599999999,0,403.68799999999999,0,0,13385.191000000001,35837.39,null,49222.580999999998,null,233725.99900000001,null,61865.752]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45717,510516.32699999999,55123.394999999997,969.71199999999999,0,279802.42099999997,494.52699999999999,-112.28700000000001,3118.5250000000001,0,171120.03400000001,{"$f":"E25*Energia!$I$15","v":0},171120.03400000001,235777.52900000001,0,398.34199999999998,0,0,11522.386,36406.949000000001,null,47929.334999999999,null,235373.851,null,68229.903999999995]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45748,523537.41,54630.595999999998,970.077,0,284724.359,508.23599999999999,-1147.3119999999999,-2847.0929999999998,0,186698.54699999999,{"$f":"E26*Energia!$I$15","v":0},186698.54699999999,238895.28200000001,0,411.28100000000001,0,0,14594.921,37286.803999999996,null,51881.724999999999,null,{"$f":"SUM(I26:M26)-Y26","v":229356.465},null,78618.486000000004]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45778,522950.03899999999,57301.822,1009.439,0,307000.22200000001,541.428,0.65300000000000002,3531.2640000000001,0,153565.21099999998,{"$f":"E27*Energia!$I$15","v":0},153565.21099999998,264136.01199999999,0,437.19499999999999,0,0,15560.186,42123.421000000002,null,57683.607000000004,null,253389.96000000002,null,57386.542999999998]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45809,469837.86099999998,56252.144999999997,973.01099999999997,0,287385.84499999997,478.79700000000003,-92.759,6965.5469999999996,0,117875.27499999997,{"$f":"E28*Energia!$I$15","v":0},117875.27499999997,244393.522,0,377.60899999999998,0,0,14830.263000000001,41794.781000000003,null,56625.044000000002,null,238112.386,null,28991.776999999998]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45839,457545.38,57925.002,967.72900000000004,0,280473.51899999997,490.69400000000002,21.841000000000001,6476.6360000000004,0,111189.95899999999,{"$f":"E29*Energia!$I$15","v":0},111189.95899999999,238906.84,0,382.73599999999999,0,0,13467.903,49149.235999999997,null,62617.138999999996,null,224845.55100000001,null,25965.690999999999]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45870,509673.05599999998,59375.955000000002,1131.9839999999999,0,308248.81599999999,560.68799999999999,-10.95,3288.87,0,137077.69299999997,{"$f":"E30*Energia!$I$15","v":0},137077.69299999997,264596.033,0,445.91300000000001,0,0,12234.272000000001,53025.082000000002,null,65259.354000000007,null,246828.07,null,17297.120999999999]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45901,499811.92499999999,59731.41,1089.1669999999999,0,333470.72700000001,540.71199999999999,0,0,0,104979.90899999999,{"$f":"E31*Energia!$I$15","v":0},104979.90899999999,288371.41399999999,0,428.12099999999998,0,0,11532.92,55392.860999999997,null,66925.781000000003,null,267085.658,null,12510.305]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45931,499965.39600000001,61739.449000000001,1124.8630000000001,0,327450.76199999999,547.029,-98.13,1083.1880000000001,0,108118.23500000007,{"$f":"E32*Energia!$I$15","v":0},108118.23500000007,282103.745,0,435.91399999999999,0,0,10723.378000000001,56806.661,null,67530.039000000004,null,261452.81,null,11882.424999999999]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45962,499965.39600000001,61739.449000000001,1124.8630000000001,0,327450.76199999999,547.029,-98.13,1083.1880000000001,0,108118.23500000007,{"$f":"E33*Energia!$I$15","v":0},{"$f":"P32","v":108118.23500000007},282103.745,0,435.91399999999999,0,0,10723.378000000001,56806.661,null,67530.039000000004,null,261452.81,null,11882.424999999999]
[null,null,null,null,{"$f":"SUM(E22:E33)","v":5917739.851999999},{"$f":"SUM(F22:F33)","v":676718.33200000005},11972.133999999998,0,3582704.8250000002,6251.8230000000003,-1197.3510000000001,38843.038000000008,0,{"$f":"SUM(N22:N33)","v":1602447.0510000002},0,1602447.0510000002,3062876.798,0,5004.052999999999,0,0,149656.52800000002,530610.94999999995,0,{"$f":"SUM(Y22:Y33)","v":680267.478},null,{"$f":"SUM(AA22:AA33)","v":2946334.8569999998},null,{"$f":"SUM(AC22:AC33)","v":471829.17},null,{"$f":"SUM(AE22:AE33)","v":0},{"$f":"SUM(AF22:AF33)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Samp Fornecimento/Receita Uso",null,null,null,"Samp Fornecimento - GD",null,null,null,null,null,null,"Samp Fornecimento/Receita Uso: TUSD MWh",null,null,null,null,"Samp Fornecimento - GD"]
[null,null,null,null,null,"Livre_MWh","Distribuicao_MWh","Suprimento_MWh","Cativo_MWh","Dif_consumida_faturada_MWh_A0","Dif_consumida_faturada_MWh_BT","Dif_consumida_faturada_MWh_AS",null,null,null,null,"BT_MWh","AS_MWh_Cat","BT_MWh_CP","AS_MWh_CP_Cat","A1_MWh_Cat_Liv","F_Injetado_GD_A0","F_Injetado_GDBT","F_Injetado_GD_AS"]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"D18","v":45566},{"$f":"E18","v":506198.49099999998},48705.872000000003,1121.633,null,318119.97700000001,6960.2069999999994,31963.207000000002,null,{"$f":"J43+K43+L43","v":38923.414000000004},null,null,null,273426.2,null,455.17599999999999,null,null,8239.6810000000005,30074.182999999997,null,{"$f":"V43+W43+X43","v":38313.864000000001}]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"D19","v":45597},{"$f":"E19","v":462027.07299999997},50575.747000000003,1096.26,null,281871.49699999997,6485.17,30230.354000000003,null,{"$f":"J44+K44+L44","v":36715.524000000005},null,null,null,236418.18400000001,null,452.58,null,null,8855.5429999999997,32005.231999999996,null,{"$f":"V44+W44+X44","v":40860.774999999994}]
[]
[null,"idagente","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS","BT Cons.Próp.","AS Cons.Próp.","A1","Injetada A0","Injetada BT","Injetada AS","Total"]
[null,{"$f":"CAPA!$C$22","v":369},{"$f":"LnkTxtNomeResumido","v":"ERO"},{"$f":"D22","v":45627},{"$f":"E22","v":476750.86800000002},49872.036999999997,955.84400000000005,null,266055.17599999998,6017.5099999999993,29882.062000000002,null,35899.572,null,null,null,227633.05600000001,null,435.346,null,null,9767.5319999999992,33332.286999999997,null,{"$f":"V47+W47+X47","v":43099.818999999996}]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45658,483046.08100000001,50770.275999999998,916.11900000000003,null,248315.84299999999,5779.4830000000011,29208.906999999999,null,34988.39,null,null,null,213386.08300000001,null,416.92,null,null,11314.177,32648.805999999997,null,{"$f":"V48+W48+X48","v":43962.982999999993}]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45689,464140.11300000001,52028.446000000004,874.35,null,248459.709,5917.06,31100.486000000001,null,37017.546000000002,null,null,null,214750.93900000001,null,405.98200000000003,null,null,13385.181,35837.384999999995,null,49222.565999999992]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45717,510516.32699999999,50114.362999999998,820.81799999999998,null,246901.81200000001,6730.39,31856.590000000007,null,38586.98000000001,null,null,null,209335.47,null,400.73599999999999,null,null,11522.374,36406.942999999999,null,47929.316999999995]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45748,523537.41,55124.290999999997,970.62199999999996,null,240693.70199999999,6866.8600000000006,32852.603000000003,null,39719.463000000003,null,null,null,203668.739,null,413.57900000000001,null,null,14594.911000000002,37286.797999999995,null,51881.708999999995]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45778,522950.03899999999,54629.52,970.077,null,268118.364,6970.4199999999992,38223.554999999993,null,45193.974999999991,null,null,null,231680.22700000001,null,439.48599999999999,null,null,15560.175999999999,42123.415000000001,null,57683.591]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45809,469837.86099999998,57295.086000000003,1009.438,null,253138.905,6919.771999999999,36692.903999999995,null,43612.675999999992,null,null,null,216726.21299999999,null,379.83300000000003,null,null,14830.254000000001,41794.775999999998,null,56625.03]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45839,457545.38,56284.129000000001,973.01,null,244437.929,7891.8560000000016,37689.337999999989,null,45581.193999999989,null,null,null,210248.57199999999,null,384.76299999999998,null,null,13458.919,49095.56700000001,null,62554.486000000012]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45870,509673.05599999998,57930.773000000001,970.33799999999997,null,261751.682,8375.9889999999996,43517.587000000007,null,51893.576000000008,null,null,null,226161.93900000001,null,447.89600000000002,null,null,12234.263000000001,53015.360000000001,null,65249.623]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45901,499811.92499999999,59445.665000000001,1131.9829999999999,null,279562.36800000002,7803.4650000000001,48593.760000000002,null,56397.225000000006,null,null,null,241842.65100000001,null,430.24400000000003,null,null,11532.912,55354.936000000002,null,66887.847999999998]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45931,499965.39600000001,59687.021000000001,1089.165,null,274211.68199999997,7702.1289999999981,49105.773999999998,null,56807.902999999998,null,null,null,236212.36199999999,null,437.91899999999998,null,null,10723.37,56758.764999999999,null,67482.134999999995]
[null,{"$f":"CAPA!$C$22","v":369},"ERO",45962,499965.39600000001,59687.021000000001,1089.165,null,274211.68199999997,7702.1289999999981,49105.773999999998,null,56807.902999999998,null,null,null,236212.36199999999,null,437.91899999999998,null,null,10723.37,56758.764999999999,null,67482.134999999995]
[null,null,null,null,{"$f":"SUM(E47:E58)","v":5917739.851999999},{"$f":"SUM(F47:F58)","v":662868.62799999991},{"$f":"SUM(G47:G58)","v":11770.929000000004},0,3105858.8540000003,84677.062999999995,457829.33999999997,0,542506.40299999993,null,null,null,{"$f":"SUM(Q47:Q58)","v":2667858.6130000004},{"$f":"SUM(R47:R58)","v":0},{"$f":"SUM(S47:S58)","v":5030.6229999999996},{"$f":"SUM(T47:T58)","v":0},{"$f":"SUM(U47:U58)","v":0},{"$f":"SUM(V47:V58)","v":149647.43899999998},530413.80299999996,0,680061.24200000009]
[]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D18","v":45566},{"$f":"F18-F43","v":1870.1990000000005},{"$f":"G18-G43-H43","v":-27.458000000000084},null,{"$f":"ABS(SUM(I18:M18)-(I43+M43))","v":1904.1300000000047},null,null,null,null,null,null,null,{"$f":"ABS((L18+Q18+S18)-(Q43+K43+S43))","v":1904.1539999999804},{"$f":"(R18+T18+M18)-(R43+L43+T43)","v":0},null,{"$f":"(Q63+R63)-S63","v":1904.1539999999804},{"$f":"U18-U43","v":0}]
[null,null,null,null,{"$f":"D19","v":45597},-636.05099999999948,{"$f":"G19-G44-H44","v":-118.15099999999995},null,{"$f":"ABS(SUM(I19:M19)-(I44+M44))","v":1916.1799999999348},null,null,null,null,null,null,null,{"$f":"ABS((L19+Q19+S19)-(Q44+K44+S44))","v":2077.5910000000149},{"$f":"(R19+T19+M19)-(R44+L44+T44)","v":0},null,{"$f":"(Q64+R64)-S64","v":2077.5910000000149},{"$f":"U19-U44","v":0}]
[]
[null,null,null,null,"Competência","D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check CDS","D A1 (MedxFat)"]
[null,null,null,null,{"$f":"D22","v":45627},{"$f":"F22-F47","v":885.69700000000012},{"$f":"G22-G47-H47","v":-39.724000000000046},null,{"$f":"ABS(SUM(I22:M22)-(I47+M47))","v":1084.8109999999288},null,null,null,null,null,null,null,{"$f":"ABS((L22+Q22+S22)-(Q47+K47+S47))","v":1205.2730000000156},{"$f":"(R22+T22+M22)-(R47+L47+T47)","v":0},null,{"$f":"(Q67+R67)-S67","v":1205.2730000000156},{"$f":"U22-U47","v":0}]
[null,null,null,null,45658,1255.721000000005,{"$f":"G23-G48-H48","v":-41.768000000000029},null,{"$f":"ABS(SUM(I23:M23)-(I48+M48))","v":2400.0389999999898},null,null,null,null,null,null,null,{"$f":"ABS((L23+Q23+S23)-(Q48+K48+S48))","v":2499.1900000000314},0,null,{"$f":"(Q68+R68)-S68","v":2499.1900000000314},0]
[null,null,null,null,45689,-1913.0680000000066,-53.532000000000039,null,2528.6749999999884,null,null,null,null,null,null,null,2528.70100000003,0,null,2528.70100000003,0]
[null,null,null,null,45717,5009.0319999999992,148.89400000000001,null,2185.6060000000289,null,null,null,null,null,null,null,2298.3999999999942,0,null,2298.3999999999942,0]
[null,null,null,null,45748,-493.69499999999971,-0.54499999999995907,null,825.02500000002328,null,null,null,null,null,null,null,475.45100000000093,0,null,475.45100000000093,0]
[null,null,null,null,45778,2672.3020000000033,39.361999999999966,null,2238.771999999939,null,null,null,null,null,null,null,2238.7969999999623,0,null,2238.7969999999623,0]
[null,null,null,null,45809,-1042.9410000000062,-36.427000000000021,null,2014.1510000000126,null,null,null,null,null,null,null,2062.2719999999972,0,null,2062.2719999999972,0]
[null,null,null,null,45839,1640.8729999999996,-5.2809999999999491,null,2556.4330000000191,null,null,null,null,null,null,null,2556.4609999999811,0,null,2556.4609999999811,0]
[null,null,null,null,45870,1445.1820000000007,161.64599999999996,null,1557.8340000000317,null,null,null,null,null,null,null,1796.6060000000289,0,null,1796.6060000000289,0]
[null,null,null,null,45901,285.74500000000262,-42.816000000000031,null,1948.1539999999804,null,null,null,null,null,null,null,2067.1200000000536,0,null,2067.1200000000536,0]
[null,null,null,null,45931,2052.4279999999999,35.698000000000093,null,2036.7359999999753,null,null,null,null,"DMF",{"$f":"Energia!I14-Energia!H14","v":-6.0462200823695536E-2},null,2133.2079999999842,0,null,2133.2079999999842,0]
[null,null,null,null,45962,2052.4279999999999,35.698000000000093,null,2036.7359999999753,null,null,null,null,"Disponibilidade",{"$f":"Q79/($L$34+$S$34+$Q$34)","v":7.7234694351043642E-3},null,2133.2079999999842,0,null,2133.2079999999842,0]
[null,null,null,null,"Total",{"$f":"SUM(F67:F78)","v":13849.703999999998},{"$f":"SUM(G67:G78)","v":201.20500000000004},null,{"$f":"SUM(I67:I78)","v":23412.971999999892},null,null,null,null,"CDS Empresa",{"$f":"S79/($L$34+$S$34+$Q$34)","v":0},null,{"$f":"SUM(Q67:Q78)","v":23994.687000000064},{"$f":"SUM(R67:R78)","v":0},0,23994.687000000064,0]
[null,null,null,null,"Avaliar %",{"$f":"IFERROR(F79/F59,0)","v":2.0893587982564774E-2},{"$f":"IFERROR(G79/G59,0)","v":1.7093383198556373E-2},{"$f":"IFERROR(H79/H59,0)","v":0},{"$f":"IFERROR(I79/(I59+M59),0)","v":6.4173870626243303E-3}]

{"sheet":"balancoDetalhado","index":27,"n_rows":768,"n_cols":33,"rows_kept":768,"cut":false,"hidden":false,"merged":[]}
["SiglaPj","IdAgente","IdAgenteAjustado","Competencia","Fluxo","Modalidade","Caracteristica","Detalhe","Natureza","SubgrupoAjustado","DetalheAjustado","Valor",null,null,null,"Competencia","B_Energia_Injetada_Samp_Balanco","B_Mercado_Livre_Total_Medido","B_Uso_Distribuidora_Total_Medido","B_Suprimento_Total_Medido","B_Fornecimento_Balanço_Medido","B_Proprio_Balanço_Medido","B_Energia_Cob_Irreg_A0","B_Energia_Cob_Irreg_BT","B_Mercado_BT_Medido","B_Mercado_AS_Medido","B_Mercado_BT_Medido_CP","B_Mercado_AS_Medido_CP","B_Mercado_A1_Medido_Cat_Liv","B_Injetada_GD_A0","B_Injetada_GD_BT","B_Injetada_GD_AS","B_energia_passante"]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0,null,null,null,{"$f":"SAMP_balanco!D18","v":45566},{"$f":"SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P2)/1000","v":506198.49099999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P2))/1000","v":50576.071000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P2))/1000","v":1094.175},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P2))/1000","v":349891.967},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P2))/1000","v":573.97699999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P2))/1000","v":75.864000000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P2))/1000","v":4597.4530000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"BT\"))/1000","v":298890.103},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"BT\"))/1000","v":452.87299999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P2,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P2))/1000","v":8239.6890000000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P2))/1000","v":30074.187999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P2))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P2))/1000","v":4676.2079999999996}]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",128209132,null,null,null,{"$f":"EDATE(P2,1)","v":45597},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P3))/1000","v":462027.07299999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P3))/1000","v":49939.696000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P3))/1000","v":978.10900000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P3))/1000","v":311337.37099999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P3))/1000","v":558.73199999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P3))/1000","v":1561.575},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P3))/1000","v":3213.163},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"BT\"))/1000","v":261359.99400000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"BT\"))/1000","v":450.37},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P3,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P3))/1000","v":8855.5519999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P3))/1000","v":32005.239000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P3))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P3))/1000","v":17410.618999999999}]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",327263860,null,null,null,{"$f":"EDATE(P3,1)","v":45627},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P4))/1000","v":476750.86800000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P4))/1000","v":50757.733999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P4))/1000","v":916.12},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P4))/1000","v":294392.36900000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P4))/1000","v":533.60799999999995},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P4))/1000","v":-10.644},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P4))/1000","v":5954.6040000000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"BT\"))/1000","v":250357.64},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"BT\"))/1000","v":432.947},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P4,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P4))/1000","v":9767.5409999999993},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P4))/1000","v":33332.292999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P4))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P4))/1000","v":32666.487000000001}]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",11032714,null,null,null,{"$f":"EDATE(P4,1)","v":45658},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P5))/1000","v":483046.08100000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P5))/1000","v":52025.997000000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P5))/1000","v":874.351},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P5))/1000","v":276624.15500000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P5))/1000","v":512.04600000000005},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P5))/1000","v":68.855999999999995},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P5))/1000","v":3699.1370000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"BT\"))/1000","v":236399.19},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"BT\"))/1000","v":414.39299999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P5,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P5))/1000","v":11314.189},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P5))/1000","v":32648.811000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P5))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P5))/1000","v":64532.254000000001}]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9607341,null,null,null,45689,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P6))/1000","v":464140.11300000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P6))/1000","v":50115.377999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P6))/1000","v":820.81799999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P6))/1000","v":275680.86800000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P6))/1000","v":497.029},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P6))/1000","v":281.51100000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P6))/1000","v":6489.1719999999996},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"BT\"))/1000","v":236835.84599999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"BT\"))/1000","v":403.68799999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P6,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P6))/1000","v":13385.191000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P6))/1000","v":35837.39},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P6))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P6))/1000","v":61865.752}]
["ERO",369,369,45566,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",30085444,null,null,null,45717,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P7))/1000","v":510516.32699999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P7))/1000","v":55123.394999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P7))/1000","v":969.71199999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P7))/1000","v":279802.42099999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P7))/1000","v":494.52699999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P7))/1000","v":-112.28700000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P7))/1000","v":3118.5250000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"BT\"))/1000","v":235777.52900000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"BT\"))/1000","v":398.34199999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P7,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P7))/1000","v":11522.386},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P7))/1000","v":36406.949000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P7))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P7))/1000","v":68229.903999999995}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0,null,null,null,45748,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P8))/1000","v":523537.41},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P8))/1000","v":54630.595999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P8))/1000","v":970.077},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P8))/1000","v":284724.359},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P8))/1000","v":508.23599999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P8))/1000","v":-1147.3119999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P8))/1000","v":-2847.0929999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"BT\"))/1000","v":238895.28200000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"BT\"))/1000","v":411.28100000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P8,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P8))/1000","v":14594.921},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P8))/1000","v":37286.803999999996},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P8))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P8))/1000","v":78618.486000000004}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0,null,null,null,45778,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P9))/1000","v":522950.03899999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P9))/1000","v":57301.822},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P9))/1000","v":1009.439},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P9))/1000","v":307000.22200000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P9))/1000","v":541.428},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P9))/1000","v":0.65300000000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P9))/1000","v":3531.2640000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"BT\"))/1000","v":264136.01199999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"BT\"))/1000","v":437.19499999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P9,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P9))/1000","v":15560.186},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P9))/1000","v":42123.421000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P9))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P9))/1000","v":57386.542999999998}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0,null,null,null,45809,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P10))/1000","v":469837.86099999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P10))/1000","v":56252.144999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P10))/1000","v":973.01099999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P10))/1000","v":287385.84499999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P10))/1000","v":478.79700000000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P10))/1000","v":-92.759},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P10))/1000","v":6965.5469999999996},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"BT\"))/1000","v":244393.522},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"BT\"))/1000","v":377.60899999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P10,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P10))/1000","v":14830.263000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P10))/1000","v":41794.781000000003},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P10))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P10))/1000","v":28991.776999999998}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0,null,null,null,45839,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P11))/1000","v":457545.38},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P11))/1000","v":57925.002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P11))/1000","v":967.72900000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P11))/1000","v":280473.51899999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P11))/1000","v":490.69400000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P11))/1000","v":21.841000000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P11))/1000","v":6476.6360000000004},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"BT\"))/1000","v":238906.84},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"BT\"))/1000","v":382.73599999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P11,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P11))/1000","v":13467.903},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P11))/1000","v":49149.235999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P11))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P11))/1000","v":25965.690999999999}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0,null,null,null,45870,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P12))/1000","v":509673.05599999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P12))/1000","v":59375.955000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P12))/1000","v":1131.9839999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P12))/1000","v":308248.81599999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P12))/1000","v":560.68799999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P12))/1000","v":-10.95},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P12))/1000","v":3288.87},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"BT\"))/1000","v":264596.033},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"BT\"))/1000","v":445.91300000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P12,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P12))/1000","v":12234.272000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P12))/1000","v":53025.082000000002},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P12))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P12))/1000","v":17297.120999999999}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0,null,null,null,45901,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P13))/1000","v":499811.92499999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P13))/1000","v":59731.41},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P13))/1000","v":1089.1669999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P13))/1000","v":333470.72700000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P13))/1000","v":540.71199999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"BT\"))/1000","v":288371.41399999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"BT\"))/1000","v":428.12099999999998},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P13,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P13))/1000","v":11532.92},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P13))/1000","v":55392.860999999997},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P13))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P13))/1000","v":12510.305}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0,null,null,null,45931,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P14))/1000","v":499965.39600000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P14))/1000","v":61739.449000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P14))/1000","v":1124.8630000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P14))/1000","v":327450.76199999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P14))/1000","v":547.029},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P14))/1000","v":-98.13},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P14))/1000","v":1083.1880000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"BT\"))/1000","v":282103.745},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"BT\"))/1000","v":435.91399999999999},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P14,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P14))/1000","v":10723.378000000001},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P14))/1000","v":56806.661},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P14))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P14))/1000","v":11882.424999999999}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0,null,null,null,45962,{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],Q$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],R$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],S$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],T$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],U$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],V$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],W$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],X$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"BT\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Proprio_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"AS\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Fornecimento_Balanço_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"A1\"))/1000+\n(SUMIFS(balanco[Valor],balanco[DetalheAjustado],\"B_Mercado_Livre_Total_Medido\",balanco[Competencia],$P15,balanco[SubgrupoAjustado],\"A1\"))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AD$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AE$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AF$1,balanco[Competencia],$P15))/1000","v":0},{"$f":"(SUMIFS(balanco[Valor],balanco[DetalheAjustado],AG$1,balanco[Competencia],$P15))/1000","v":0}]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1281253]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",49720611]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",298890103]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",121104]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",452873]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8500849]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5765596]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",36309626]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0,null,null,null,null,{"$f":"Q6-Q21","v":464140.11300000001},50115.377999999997,820.81799999999998,0,275680.86800000002,497.029,281.51100000000002,6489.1719999999996,{"$f":"Y6-Y21","v":236835.84599999999},0,403.68799999999999,0,0,13385.191000000001,35837.39]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0,null,null,null,null,{"$f":"Q7-Q22","v":510516.32699999999},55123.394999999997,969.71199999999999,0,279802.42099999997,494.52699999999999,-112.28700000000001,3118.5250000000001,{"$f":"Y7-Y22","v":235777.52900000001},0,398.34199999999998,0,0,11522.386,36406.949000000001]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",948623]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",145552]
["ERO",369,369,45566,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",100630848]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",301863497]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",17898442]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9618790]
["ERO",369,369,45597,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",32015496]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1869348]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",48108029]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",261359994]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",108362]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",450370]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8310858]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5572877]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",36055961]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",834435]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",143674]
["ERO",369,369,45597,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",108540075]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",303502136]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",21715141]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9651264]
["ERO",369,369,45627,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",33342252]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1917964]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",42116765]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",250357640]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",100661]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",432947]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",7928255]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5591624]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",37237855]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",769680]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",146440]
["ERO",369,369,45627,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",113159945]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",300076645]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",27024840]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",10126249]
["ERO",369,369,45658,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",32658402]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1673304]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",38551661]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",236399190]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",97653]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",414393]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8111320]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5675507]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",38239170]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",753678]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",120673]
["ERO",369,369,45658,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",110138934]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",280257512]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",28551205]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9346075]
["ERO",369,369,45689,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",35846387]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1806933]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",37038089]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",236835846]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",93341]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",403688]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",7779123]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5456087]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",36880168]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",730946]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",89872]
["ERO",369,369,45689,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",124914668]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",310133036]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",29717258]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9334147]
["ERO",369,369,45717,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",36417218]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1671049]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",42353843]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",235777529]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",96185]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",398342]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8276518]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6074110]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",40772767]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",816801]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",152911]
["ERO",369,369,45717,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",130647221]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",314221342]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",31783486]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",9594643]
["ERO",369,369,45748,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",37290718]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1792858]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",44036219]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",238895282]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",96955]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",411281]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",7947394]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",5799319]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",40883883]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",811809]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",158268]
["ERO",369,369,45748,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",122267013]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",317644534]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",30125771]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",10779693]
["ERO",369,369,45778,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",42133028]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1615203]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",41249007]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",264136012]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",104233]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",437195]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8302442]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6311474]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",42687906]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",845184]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",164255]
["ERO",369,369,45778,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",107157513]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",284845082]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",25016379]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",11014365]
["ERO",369,369,45809,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",41804522]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1921179]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",41071144]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",244393522]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",101188]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",377609]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8304182]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6113789]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",41834174]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",818426]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",154585]
["ERO",369,369,45809,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",112670467]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",265672260]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",18382734]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",11661565]
["ERO",369,369,45839,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",49158354]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",1818398]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",39748281]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",238906840]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",107958]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",382736]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8487872]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6204611]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",43232519]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",812366]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",155363]
["ERO",369,369,45839,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",126985692]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",301567317]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",16334860]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",11750241]
["ERO",369,369,45870,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",53034946]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",2067794]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",41584989]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",264596033]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",114775]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",445913]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8795969]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6419387]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",44160599]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",958901]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",173083]
["ERO",369,369,45870,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",120939250]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",297364003]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",14543169]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",11572642]
["ERO",369,369,45901,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",55392861]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",2252133]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",42847180]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",288371414]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",112591]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",428121]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",8572439]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6604440]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",44554531]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",920460]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",168707]
["ERO",369,369,45901,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Injetada_Samp_Balanco",0]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Injetada_Samp_Balanco",121491503]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Injetada_Samp_Balanco",296971599]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Injetada_Samp_Balanco",13255529]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Injetada_Samp_Balanco",11440104]
["ERO",369,369,45931,"Disponibilidades","Energia Injetada Total","Energia Injetada","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Energia_Injetada_Samp_Balanco",56806661]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Suprimento (Sem CUSD associado)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Suprimento_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Fornecimento_Balanço_Medido",2291737]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Fornecimento_Balanço_Medido",43055280]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Fornecimento_Balanço_Medido",282103745]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - Cativo","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Fornecimento_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Proprio_Balanço_Medido",111115]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Proprio_Balanço_Medido",435914]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Fornecimento - consumo próprio","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Proprio_Balanço_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Mercado_Livre_Total_Medido",9070042]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Mercado_Livre_Total_Medido",6513244]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Mercado_Livre_Total_Medido",46156163]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Mercado Livre","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Mercado_Livre_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Uso_Distribuidora_Total_Medido",944731]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Uso_Distribuidora_Total_Medido",180132]
["ERO",369,369,45931,"Requisitos","Energia Entregue","Uso Distribuição e Suprimento","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Uso_Distribuidora_Total_Medido",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",75864]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45566,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",4597453]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",-161381]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",1722956]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45597,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3213163]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-10644]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45627,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",5954604]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",68856]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45658,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3699137]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",23270]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",258241]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45689,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",6489172]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-112287]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45717,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3118525]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-1147312]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45748,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",-2847093]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",653]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45778,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3531264]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-92759]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45809,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",6965547]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",21841]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45839,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",6476636]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",5724]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-16674]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45870,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",3288870]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45901,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3 (69 kV)","Regular","A3","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Energia_Cob_Irreg_A0",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Energia_Cob_Irreg_A0",-98130]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - AS (Subterrâneo) - (Menor que 2,3 kV)","Regular","AS","B_Energia_Cob_Irreg_AS",0]
["ERO",369,369,45931,"Requisitos","Energia Vendida","Energia associada à cobrança por procedimento irregular","Energia Faturada (kWh) - BT (Menor que 2,3 kV","Regular","BT","B_Energia_Cob_Irreg_BT",1083188]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",1925530]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6314159]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45566,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",30074188]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",2354190]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6501362]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45597,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",32005239]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",3406063]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6361478]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45627,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",33332293]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",4655874]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6658315]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45658,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",32648811]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",7308903]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6076288]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45689,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",35837390]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",5724810]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",5797576]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45717,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",36406949]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",8449894]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",6145027]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45748,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",37286804]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",8319533]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",7240653]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45778,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",42123421]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",7006977]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",7823286]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45809,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",41794781]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",5186705]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",8281198]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45839,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",49149236]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",3888034]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",8346238]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45870,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",53025082]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",3243187]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",8289733]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45901,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",55392861]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_Injetada_GD_A0",0]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_Injetada_GD_A0",0]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_Injetada_GD_A0",0]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_Injetada_GD_A0",2699830]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_Injetada_GD_A0",8023548]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - AS (Subterrâneo) -  (Menor que 2,3 kV)","Regular","AS","B_Injetada_GD_A0",0]
["ERO",369,369,45931,"Disponibilidades","Geração Distribuída de Terceiros","Energia Injetada na rede pela Micro e Mini Geração (Lei 14.300/2022)","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_Injetada_GD_BT",56806661]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",4415341]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",240643]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",7405]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12819]
["ERO",369,369,45566,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",13916811]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",3478689]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",2346]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12773]
["ERO",369,369,45597,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",25953935]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",6698117]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",2616]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",11819]
["ERO",369,369,45627,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",39874661]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",24645547]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",1030]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",11016]
["ERO",369,369,45658,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",39605455]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",22249552]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",247]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",10498]
["ERO",369,369,45689,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",46820399]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",21395142]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",2186]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12177]
["ERO",369,369,45717,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",52351025]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",26255544]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",197]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",11720]
["ERO",369,369,45748,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",37553863]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",19818887]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",1637]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12156]
["ERO",369,369,45778,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",23999542]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",4979968]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",847]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",11420]
["ERO",369,369,45809,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",23205383]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",2746565]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",2089]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",11654]
["ERO",369,369,45839,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",16091621]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",1189009]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",4011]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12480]
["ERO",369,369,45870,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",11553668]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",940097]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",4250]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12290]
["ERO",369,369,45901,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A1 (230 kV ou mais)","Regular","A1","B_energia_passante",0]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A2 (88 a 138 kV)","Regular","A2","B_energia_passante",11131581]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3 (69 kV)","Regular","A3","B_energia_passante",732210]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A3a (30 a 44 kV)","Regular","A3a","B_energia_passante",5985]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - A4 (2,3 a 25 kV)","Regular","A4","B_energia_passante",12649]
["ERO",369,369,45931,"Requisitos","Energia passante","Fluxo Passante","Energia Medida (kWh) - BT (Menor que 2,3 kV)","Regular","BT","B_energia_passante",0]

{"sheet":"fornecimentoGD","index":28,"n_rows":1148,"n_cols":27,"rows_kept":1148,"cut":false,"hidden":false,"merged":[]}
["IdAgenteAjustado"," Sigla ","Competencia","DetalheTarifario","Subgrupo","TipoMercado","Energia_Mwh","detalheAjustado",null,null,null,"Competência","Dif_consumida_faturada_A0","Dif_consumida_faturada_BT","Dif_consumida_faturada_A0","Energia_compensada_MWh_A0","Energia_compensada_MWh_BT","Energia_compensada_MWh_AS","Energia_Consumida_MWh_A0","Energia_Consumida_MWh_BT","Energia_Consumida_MWh_AS","Energia_Faturada_MWh_A0","Energia_Faturada_MWh_BT","Energia_Faturada_MWh_AS","F_Injetado_SCEE_A0","F_Injetado_SCEE_BT","F_Injetado_SCEE_AS"]
[369,"ERO",45566,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",337.81200000000001,"Energia_Consumida_MWh_A0",null,null,null,{"$f":"SAMP_balanco!D18","v":45566},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_A0\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_A0\",$C:$C,$L2)","v":6960.2069999999985},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_BT\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_BT\",$C:$C,$L2)","v":31963.206999999995},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumidaa_MWh_AS\",$C:$C,$L2)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_AS\",$C:$C,$L2)","v":0},{"$f":"SUMIFS($G:$G,$H:$H,P$1,$C:$C,$L2)","v":6960.1980000000003},{"$f":"SUMIFS($G:$G,$H:$H,Q$1,$C:$C,$L2)","v":31963.207000000002},0,15047.543999999998,49575.096999999994,0,8087.3369999999995,17611.89,0,8239.6810000000005,30074.182999999994,0]
[369,"ERO",45566,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",1802.15,"F_Injetado_SCEE_A0",null,null,null,{"$f":"EDATE(L2,1)","v":45597},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_A0\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_A0\",$C:$C,$L3)","v":6485.170000000001},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumida_MWh_BT\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_BT\",$C:$C,$L3)","v":30230.354000000003},{"$f":"SUMIFS($G:$G,$H:$H,\"Energia_consumidaa_MWh_AS\",$C:$C,$L3)-SUMIFS($G:$G,$H:$H,\"Energia_Faturada_MWh_AS\",$C:$C,$L3)","v":0},{"$f":"SUMIFS($G:$G,$H:$H,P$1,$C:$C,$L3)","v":6485.1650000000009},30230.356,0,14551.895,44157.444000000003,0,8066.7249999999995,13927.09,0,8855.5429999999997,32005.232,0]
[369,"ERO",45566,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",247.62799999999999,"Energia_Faturada_MWh_A0",null,null,null,{"$f":"EDATE(L3,1)","v":45627},6017.5100000000011,29882.062000000005,0,6017.5099999999993,29882.065000000002,0,12021.389000000001,42909.96100000001,0,6003.8789999999999,13027.899000000003,0,9767.5319999999992,33332.287000000004,0]
[369,"ERO",45566,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",90.186000000000007,"Energia_compensada_MWh_A0",null,null,null,45658,5779.483000000002,29208.906999999992,0,5779.4839999999995,29208.909,0,10886.291000000001,41986.00299999999,0,5106.8079999999991,12777.096,0,11314.177000000001,32648.805999999997,0]
[369,"ERO",45566,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",9.5510000000000002,"Energia_Consumida_MWh_A0",null,null,null,45689,5917.0599999999986,31100.485999999997,0,5917.0590000000002,31100.383000000005,0,11196.742999999999,43393.746999999996,0,5279.683,12293.261,0,13385.181,35837.384999999995,0]
[369,"ERO",45566,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",123.378,"F_Injetado_SCEE_A0",null,null,null,45717,6730.39,31856.590000000004,0,6730.3930000000009,31856.590999999997,0,13024.11,44357.336000000003,0,6293.72,12500.745999999997,0,11522.374,36406.942999999999,0]
[369,"ERO",45566,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",9.5519999999999996,"Energia_compensada_MWh_A0",null,null,null,45748,6866.8600000000006,32852.603000000003,0,6866.8559999999998,32852.606000000007,0,13898.863000000001,46200.29,0,7032.0030000000006,13347.687,0,14594.910999999998,37286.797999999995,0]
[369,"ERO",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",11429.665000000001,"Energia_Consumida_MWh_A0",null,null,null,45778,6970.4200000000019,38223.555,0,6970.4159999999993,38223.557000000001,0,14269.854000000001,53512.561999999998,0,7299.4339999999993,15289.007,0,15560.175999999999,42123.415000000015,0]
[369,"ERO",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5007.2120000000004,"F_Injetado_SCEE_A0",null,null,null,45809,6919.771999999999,36692.904000000002,0,6919.7690000000002,36692.993999999999,0,14374.840999999999,50579.493000000002,0,7455.0689999999995,13886.589000000002,0,14830.253999999999,41794.775999999998,0]
[369,"ERO",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5975.1710000000003,"Energia_Faturada_MWh_A0",null,null,null,45839,7891.8559999999998,37689.337999999989,0,7891.8519999999999,37689.337,0,13941.145999999999,49989.501999999993,0,6049.2899999999991,12300.164000000001,0,13458.919,49095.566999999995,0]
[369,"ERO",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5702.0360000000001,"Energia_compensada_MWh_A0",null,null,null,45870,8375.9889999999996,43517.586999999985,0,8375.9869999999992,43524.204000000005,0,14845.433999999999,56902.366999999984,0,6469.4449999999997,13384.780000000002,0,12234.262999999999,53015.360000000001,0]
[369,"ERO",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-71.95,"Energia_Consumida_MWh_A0",null,null,null,{"$f":"EDATE(L12,1)","v":45901},7803.4650000000029,48593.759999999995,0,7803.4579999999996,48602.52,0,15016.095000000001,63733.962999999996,0,7212.6299999999983,15140.202999999998,0,11532.912,55354.935999999987,0]
[369,"ERO",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",161.637,"F_Injetado_SCEE_A0",null,null,null,45931,7702.1289999999981,49105.774000000012,0,7702.1239999999998,49109.787999999986,0,15298.189999999999,64352.466000000008,0,7596.0610000000006,15246.691999999997,0,10723.369999999999,56758.764999999999,0]
[369,"ERO",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-555.649,"Energia_Faturada_MWh_A0",null,null,null,45962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[369,"ERO",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",236.15199999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",3039.0949999999998,"Energia_Consumida_MWh_A0"]
[369,"ERO",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1051.9580000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2327.3119999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",711.77599999999995,"Energia_compensada_MWh_A0"]
[369,"ERO",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",82.71,"Energia_Consumida_MWh_A0"]
[369,"ERO",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",12.936999999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",82.710999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45566,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",220.661,"Energia_Consumida_MWh_A0"]
[369,"ERO",45566,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",80.409000000000006,"F_Injetado_SCEE_A0"]
[369,"ERO",45566,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",92.875,"Energia_Faturada_MWh_A0"]
[369,"ERO",45566,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",127.785,"Energia_compensada_MWh_A0"]
[369,"ERO",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",13795.348,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7306.1329999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",5366.4309999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",8326.3029999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-57.206000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-11.407999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",33.027000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",12.38,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",12112.405000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",10613.035,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2615.6390000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",9545.8880000000008,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",32.387,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",46.134,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",3.3180000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-20.053999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",5.1180000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",5.1189999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3887.4479999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2579.4690000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1597.41,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2247.7510000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-21.109000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",2.1720000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",16.033999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.1440000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",2988.4050000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",3157.5340000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",746.73,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2265.8969999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",14.625999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",17.184999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.752,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-11.349,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",13102.215,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4162.4549999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",5654.45,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7419.3180000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-49.204999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",22.789000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",21.811,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-42.567999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3660.194,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2137.0639999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1538.7929999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2187.6819999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",45.183999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",41.621000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",7.7110000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-28.806999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45566,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",59.286999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45566,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",8.7840000000000007,"Energia_Faturada_MWh_BT"]
[369,"ERO",45566,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",50.503,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",280.69299999999998,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",2216.25,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",199.46299999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",81.230999999999995,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.228,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",137.93799999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.228999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",11283.936,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5055.8980000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5834.259,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5488.8410000000003,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-70.453999999999994,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",1.385,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-157.79499999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",48.174999999999997,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2837.5219999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1328.402,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2136.12,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",701.39800000000002,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",35.530999999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",20.306000000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",23.637,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",11.894,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",173.43899999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45597,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",95.364000000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45597,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",31.041,"Energia_Faturada_MWh_A0"]
[369,"ERO",45597,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",142.39699999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",11577.745999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7511.68,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3987.57,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",7458.152,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-77.662999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-35.161999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",35.512,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",18.849,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",10997.911,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",11862.499,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1941.4970000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",9123.0949999999993,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",41.33,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",34.954000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",4.8849999999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-30.236000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",4.7119999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.7130000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3279.241,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2521.2190000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1173.7860000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2026.952,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-51.850999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",20.67,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",23.699000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",2.952,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",2649.3420000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",3273.3119999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",587.42999999999995,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2090.788,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",18.504999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",10.124000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",3.9830000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-14.353,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",12045.605,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4375.0259999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4781.7650000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7209.4340000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-32.869,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-9.1189999999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",17.469000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",4.069,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3613.6379999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2426.835,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1365.3050000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2300.34,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",36.331000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",13.194000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",0.56000000000000005,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-16.236000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45597,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",55.466000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45597,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",3.629,"Energia_Faturada_MWh_BT"]
[369,"ERO",45597,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",51.837000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",318.29399999999998,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",3280.2919999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",273.78100000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",44.512999999999998,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",10.601000000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",125.76900000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",10.602,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9462.5810000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5073.9979999999996,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4470.6379999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5037.8209999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-366.899,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",39.698999999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-543.66,"Energia_Faturada_MWh_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",130.88200000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2495.768,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1157.0440000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1796.5260000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",699.24199999999996,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",101.044,"Energia_Consumida_MWh_A0"]
[369,"ERO",45627,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",90.73,"F_Injetado_SCEE_A0"]
[369,"ERO",45627,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",6.5940000000000003,"Energia_Faturada_MWh_A0"]
[369,"ERO",45627,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",94.45,"Energia_compensada_MWh_A0"]
[369,"ERO",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",10847.790999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7416.0159999999996,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3700.1309999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",7074.3959999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-36.174999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",2.9359999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",22.614000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",14.475,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",11302.778,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",12946.129000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1861.7570000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",9479.8119999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",24.846,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",23.648,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",2.3359999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-16.280999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",4.4189999999999996,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.4189999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3119.578,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2483.1959999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1153.722,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1924.6210000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-23.707000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-2.9119999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",12.340999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",5.1879999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",2629.8609999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",3626.1280000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",527.91999999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2118.143,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",10.981,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",17.896000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",0.53300000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-5.7539999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",11376.134,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4206.3040000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4384.4539999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6876.5559999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-22.294,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",24.244,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",102.11799999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-9.2870000000000008,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3606.0169999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2561.4360000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1256.6189999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2373.9850000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",17.855,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",27.265999999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",1.6359999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-8.3670000000000009,"Energia_compensada_MWh_BT"]
[369,"ERO",45627,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",51.877000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45627,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",1.718,"Energia_Faturada_MWh_BT"]
[369,"ERO",45627,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",50.158999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",240.33099999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",4514.7240000000002,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",197.672,"Energia_Faturada_MWh_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",42.66,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.021000000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",141.148,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.022,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8584.9480000000003,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5281.0150000000003,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3587.0509999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",4997.8969999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",27.106999999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",19.242999999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",26.754000000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",0.35399999999999998,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1945.5250000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1259.8389999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1289.4749999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",656.04700000000003,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",77.358999999999995,"Energia_Consumida_MWh_A0"]
[369,"ERO",45658,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",98.207999999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45658,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",5.8559999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45658,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",71.504000000000005,"Energia_compensada_MWh_A0"]
[369,"ERO",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",10250.373,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",6909.1679999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3704.884,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6523.4440000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-72.825999999999993,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-19.052,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-58.981999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",8.2029999999999994,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",11483.892,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",13334.731,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1786.1980000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",9739.7819999999992,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",49.613,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",31.44,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",28.568999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-21.044,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",4.7949999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B1","Sistema de Compensação GD III",1.0629999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",7.0000000000000001E-3,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.7880000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3104.4009999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2287.8519999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1249.1980000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1848.4960000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-15.366,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-1.2789999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-12.013,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",3.3530000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",2811.8890000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",3524.799,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",550.91700000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2274.73,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",9.8130000000000006,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",16.53,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",2.9340000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-6.8789999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",10546.566999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",3980.5659999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4110.1080000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6513.1940000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-7.5019999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",4.7489999999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-45.869,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-38.366999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",3664.5909999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",2577.3220000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1357.8630000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2318.9740000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",7.0220000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",0.91700000000000004,"F_Injetado_SCEE_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",0.89900000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-6.1230000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",47.911999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",1.554,"Energia_Faturada_MWh_BT"]
[369,"ERO",45658,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",46.357999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45658,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",100.82899999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45658,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",100.82899999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",255.08,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",7159.4719999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",224.91800000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45689,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",30.161999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",10.3,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",149.429,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",10.3,"Energia_compensada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",8808.866,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",4708.2610000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3685.9430000000002,"Energia_Faturada_MWh_A0"]
[369,"ERO",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5122.9229999999998,"Energia_compensada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",45.241999999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",9.7710000000000008,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",45.241,"Energia_Faturada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",1991.2560000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1266.636,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1314.6659999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",676.59,"Energia_compensada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",85.998999999999995,"Energia_Consumida_MWh_A0"]
[369,"ERO",45689,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",91.611999999999995,"F_Injetado_SCEE_A0"]
[369,"ERO",45689,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",8.9149999999999991,"Energia_Faturada_MWh_A0"]
[369,"ERO",45689,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",77.084000000000003,"Energia_compensada_MWh_A0"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",10052.503000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7129.9340000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3421.5749999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6578.5060000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-60.188000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-17.623999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-34.128999999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",26.265000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",12273.632,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",15000.992,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1730.068,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",10613.572,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",42.503,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",53.378,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",7.4989999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-35.005000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",5.0979999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",5.8780000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III - Refaturamento",0.39,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B1","Sistema de Compensação GD III - Refaturamento",-0.39,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3206.1759999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2344.7199999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1286.7180000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1917.8630000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-41.573,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",4.3310000000000004,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-41.366999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",1.389,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",2948.694,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",4092.1990000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",542.41999999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2427.4160000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",22.2,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",21.984999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",13.01,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-11.954000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",10810.766,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4126.1019999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4017.2710000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6764.8130000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-159.54400000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-22.77,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-145.203,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",14.340999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4028.2530000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3006.4659999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1354.7940000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2825.5929999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",125.17100000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",97.671999999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",49.103000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-76.067999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",48.595999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",0.432,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",48.164000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.82899999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.82899999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",91.07,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",91.07,"Energia_Faturada_MWh_BT"]
[369,"ERO",45689,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.82899999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45689,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.82899999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",247.69300000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",5052.2340000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",217.874,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",29.821999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",32.313000000000002,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",-32.313000000000002,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",32.314,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",9.5779999999999994,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",640.25900000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",9.5790000000000006,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9994.2510000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",4610.1940000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4231.9809999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5797.8689999999997,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",41.853000000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",38.706000000000003,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",6.2069999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",4.5999999999999999E-2,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2606.83,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1062.2539999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1860.26,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",746.56899999999996,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",123.905,"Energia_Consumida_MWh_A0"]
[369,"ERO",45717,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",86.414000000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45717,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",9.7110000000000003,"Energia_Faturada_MWh_A0"]
[369,"ERO",45717,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",114.194,"Energia_compensada_MWh_A0"]
[369,"ERO",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",9966.2630000000008,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",6899.3779999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3325.819,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6652.5230000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-37.665999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-12.342000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-44.125999999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-5.6180000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",13188.539000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",15754.1,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1788.835,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",11439.955,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",30.64,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",56.540999999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",10.515000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-20.125,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",4.9459999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",0.157,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.7889999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3164.7330000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2303.808,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1331.211,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1806.3710000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-37.640999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-11.183,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-24.398,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",13.907,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",3136.9949999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",4406.6620000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",564.62300000000005,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2602.2959999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",16.326000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",56.75,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.3640000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-14.961,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",3.0750000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B2","Sistema de Compensação GD III",3.0750000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",10586.243,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",3917.9609999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4088.0279999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6599.9120000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-83.611000000000004,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",18.02,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-134.459,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-50.847999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4161.97,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3003.2750000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1412.9880000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2819.9769999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",109.96,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",13.973000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",74.460999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-35.497999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",45.848999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",1.9379999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",43.911000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-91.07,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-91.07,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",100.715,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",100.715,"Energia_Faturada_MWh_BT"]
[369,"ERO",45717,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",91.07,"Energia_Consumida_MWh_BT"]
[369,"ERO",45717,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",91.07,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",273.33999999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",7309.9530000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",124.709,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",148.631,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",71.960999999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",15.09,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",56.871000000000002,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",15.09,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.558,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",1124.848,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.56,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10434.501,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",4681.21,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4862.0259999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5572.473,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-241.346,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-85.63,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-163.815,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-77.533000000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2979.98,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1303.787,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2132.567,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",847.40800000000002,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.35,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",6.077,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.3519999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",366.51900000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45748,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",239.57599999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45748,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",19.645,"Energia_Faturada_MWh_A0"]
[369,"ERO",45748,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",346.875,"Energia_compensada_MWh_A0"]
[369,"ERO",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",10126.514999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",6724.2529999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3455.4520000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6613.0510000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-86.674999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-12.326000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-57.731999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",29.068999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",14266.929,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",16437.659,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1965.741,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",12376.671,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",49.417000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",74.680000000000007,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",11.676,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-37.741,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",4.5780000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.5780000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3072.3939999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2325.422,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1227.297,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1846.367,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-19.375,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",24.984000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-20.010000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.63500000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",3281.4879999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",4658.7619999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",595.63,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",2710.66,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",14.85,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",32.241,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",2.4489999999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-12.401,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",3.6579999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",3.6579999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",10844.743,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",3820.4859999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4583.616,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6365.1930000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-10.596,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",80.831000000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-62.628,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-52.033000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",4440.1469999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3071.3989999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1516.9090000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",2994.9609999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",65.971000000000004,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",48.406999999999996,"F_Injetado_SCEE_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",30.11,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-35.860999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",49.12,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",2.0510000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",47.069000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.715,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.715,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",97.126000000000005,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",97.126000000000005,"Energia_Faturada_MWh_BT"]
[369,"ERO",45748,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.715,"Energia_Consumida_MWh_BT"]
[369,"ERO",45748,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.715,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",307.11200000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",7159.2460000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",209.726,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",97.385000000000005,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",50.281999999999996,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",18.350000000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",31.931000000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",18.350999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.36,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",1141.934,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.362,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10533.437,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",4781.7539999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",5004.4390000000003,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5528.9939999999997,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-162.536,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-13.965999999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-354.57299999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",192.041,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",2942.6080000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1542.126,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2071.4569999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",871.14599999999996,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",197.31,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",19.861000000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",166.30699999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",31.003,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",390.28100000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45778,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",910.87099999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45778,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",170.14699999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45778,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",220.13399999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",11503.355,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7273.1540000000005,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4019.79,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",7448.62,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-57.811,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-22.248000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-42.911999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",20.045999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",17017.521000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",18572.850999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2431.308,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",14674.778,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",61.939,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",94.98,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",17.657,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-44.281999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",6.0149999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",6.0149999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3332.8009999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2591.2739999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1294.19,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2030.461,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",13.279,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",6.2E-2,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",16.576000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",4.8529999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",3891.7440000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",5619.1970000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",594.15,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",3328.375,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",19.436,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",51.350999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",4.0460000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-15.391,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",3.7090000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",3.7090000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",12242.697,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4238.0709999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",5186.348,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7359.3180000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-75.052999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-1.9119999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-226.53700000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-151.48500000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5263.5770000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3581.6610000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1841.2909999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3590.2289999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",134.96700000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",124.974,"F_Injetado_SCEE_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",50.996000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-83.971000000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",53.401000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",1.119,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",52.281999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-97.126000000000005,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-97.126000000000005,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",100.985,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",100.985,"Energia_Faturada_MWh_BT"]
[369,"ERO",45778,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",97.126000000000005,"Energia_Consumida_MWh_BT"]
[369,"ERO",45778,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",97.126000000000005,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",386.39299999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",6104.3519999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",271.63099999999997,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",114.76,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",51.77,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",701.58,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",36.924999999999997,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",14.846,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.433999999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",201.04300000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.435,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10083.067999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5198.9650000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4392.0929999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5719.3760000000002,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",1.115,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-28.407,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",1.117,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",3443.5369999999998,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",1802.143,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2574.2240000000002,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",869.31299999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",397.524,"Energia_Consumida_MWh_A0"]
[369,"ERO",45809,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",822.17100000000005,"F_Injetado_SCEE_A0"]
[369,"ERO",45809,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",208.60300000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45809,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",188.922,"Energia_compensada_MWh_A0"]
[369,"ERO",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",10516.888999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",7049.7539999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3517.7269999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6914.2790000000005,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-96.278000000000006,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-4.9550000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-53.837000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",42.441000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",16334.379000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",18798.231,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2194.4450000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",14238.59,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",62.923000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",36.963000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",13.595000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-49.328000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",11.519,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",5.9,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",5.6189999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3119.8009999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2519.3069999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1138.7760000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",1982.402,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-18.015999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",13.888,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-18.777999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.61499999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",3872.8519999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",5791.3980000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",604.09500000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",3310.5169999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",29.154,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",27.773,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",8.2739999999999991,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-20.88,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",4.79,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B2","Sistema de Compensação GD III",1.242,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",3.548,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",11100.599,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",3923.1179999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4433.2070000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",6760.2520000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-95.296999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",38.148000000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-141.72800000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-46.430999999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5522.19,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",3562.82,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",2047.567,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3530.5419999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",66.399000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",38.331000000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",38.439,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-27.96,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",49.917000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",1.1990000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",48.811999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.985,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.985,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",97.671999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",96.465999999999994,"Energia_Faturada_MWh_BT"]
[369,"ERO",45809,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",1.206,"Energia_compensada_MWh_BT"]
[369,"ERO",45809,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.985,"Energia_Consumida_MWh_BT"]
[369,"ERO",45809,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.985,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",407.31200000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",4504.25,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",200.76599999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",206.54499999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",1.5269999999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",1.5269999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",43.353000000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",521.38300000000004,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",14.358000000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",28.995999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",10.573,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",161.07,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",10.574,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",9765.7450000000008,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5590.69,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",3774.0309999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",6026.03,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-15.102,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",237.14,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-67.081000000000003,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",17.661000000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",3412.348,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",2336.107,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",1981.8869999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1430.4590000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",32.659999999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",1.929,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",30.731000000000002,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",1.929,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",282.73,"Energia_Consumida_MWh_A0"]
[369,"ERO",45839,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",106.35,"F_Injetado_SCEE_A0"]
[369,"ERO",45839,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",113.071,"Energia_Faturada_MWh_A0"]
[369,"ERO",45839,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",169.65799999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45839,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",9985.0959999999995,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",8084.616,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3132.5990000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",6840.5619999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-37.399000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",1.32,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-31.512,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",6.048,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",16221.227999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",22245.99,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",1942.4290000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",14338.821,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",39.835999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",26.739000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",9.8249999999999993,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-30.010999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",9.1150000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",4.5990000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",4.516,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3456.03,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2885.2240000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1347.422,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2091.89,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-20.079999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-8.2620000000000005,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-11.721,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",8.359,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",4111.933,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",6725.9160000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",591.73599999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",3544.3829999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",15.536,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",41.161999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",3.4430000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-12.093,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",3.3450000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B2","Sistema de Compensação GD III",0.436,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",2.9089999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",10654.245000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4619.6880000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",3647.7440000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7007.2479999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-50.386000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",33.609000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-50.759,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-0.374,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",5402.8180000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",4416.9340000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1584.769,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",3858.6219999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",41.503,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",22.631,"F_Injetado_SCEE_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",21.216000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-20.286999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",55.984000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",10.548999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",45.435000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-97.671999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-96.465999999999994,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-1.206,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",100.69799999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",97.388999999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",5.7210000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45839,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",97.671999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45839,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",96.465999999999994,"Energia_Faturada_MWh_BT"]
[369,"ERO",45839,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-1.206,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",396.459,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",3343.9940000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",125.354,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",271.10500000000002,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",55.944000000000003,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",357.41399999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",36.844999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",19.099,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",9.548,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",186.62299999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",9.548,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10542.069,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5900.36,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4187.88,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",6395.0590000000002,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-12.486000000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-9.5920000000000005,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-54.134999999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",0.78100000000000003,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",3598.471,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",2319.5839999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2106.9110000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1491.557,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",12.486000000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",9.5920000000000005,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.8940000000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",9.5920000000000005,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",242.94300000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45870,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",126.288,"F_Injetado_SCEE_A0"]
[369,"ERO",45870,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",63.695999999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45870,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",179.24600000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45870,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",11180.803,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",8562.0930000000008,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3350.57,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",7808.2920000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-49.048999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-19.100000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-39.398000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",12.29,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",19042.805,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",24360.319,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2106.7950000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",16990.034,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",41.954000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",52.718000000000004,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",14.942,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-27.012,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",5.6210000000000004,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",5.6210000000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3733.614,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",3044.1019999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1391.9069999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2311.5030000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-25.797999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-0.65900000000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-10.696,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",15.102,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",5132.4889999999996,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",7527.299,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",731.65300000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",4426.098,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",13.769,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",31.431999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.1379999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-12.631,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",4.0750000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",4.0750000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",11558.037,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4856.8220000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",3912.7959999999998,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7585.6490000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-110.96599999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-24.379000000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-81.17,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",29.795999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",6100.6279999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",4564.3469999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",1832.0039999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",4358.5510000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",114.717,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",60.366,"F_Injetado_SCEE_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",69.753,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-44.963999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",58.75,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",7.9480000000000004,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",50.802,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.69799999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-97.388999999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",3.3090000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",100.91800000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",96.537999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",10.997999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45870,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.69799999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45870,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",97.388999999999996,"Energia_Faturada_MWh_BT"]
[369,"ERO",45870,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-3.3090000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",320.16699999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",2739.998,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",46.122,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",274.04599999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",5.4139999999999997,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I - Refaturamento",5.4130000000000003,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",56.203000000000003,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",304.51299999999998,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",21.099,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",35.104999999999997,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",10.86,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",198.67400000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",10.861000000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10392.967000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5997.5519999999997,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4419.5959999999995,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",5984.3469999999998,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-15.372,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-5.49,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-20.861999999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-5.49,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",4036.4140000000002,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",2122.788,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2727.6010000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1308.808,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",15.372,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",18.619,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",2.6139999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",12.757999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",194.07,"Energia_Consumida_MWh_A0"]
[369,"ERO",45901,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",156.25800000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45901,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",16.46,"Energia_Faturada_MWh_A0"]
[369,"ERO",45901,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",177.61,"Energia_compensada_MWh_A0"]
[369,"ERO",45901,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",12620.629000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",8674.5849999999991,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",3899.0140000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",8675.1759999999995,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-54.341999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-25.323,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-31.17,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",23.268000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",22386.489000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",26075.203000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2618.1590000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",19831.955000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",39.055,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",52.554000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",7.242,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-31.812000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",16.556000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",8.6950000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",7.8609999999999998,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3834.6370000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2989.6959999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1391.277,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2306.7269999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-191.274,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-37.369999999999997,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-124.675,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",70.034000000000006,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",5673.9080000000004,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",7710.509,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",853.50400000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",4910.5060000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",47.594000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",56.259,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",2.5430000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-45.051000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",7.7489999999999997,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B2","Sistema de Compensação GD III",3.1840000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",4.5650000000000004,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",12342.278,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4920.7030000000004,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4363.7209999999995,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",7998.6289999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-32.124000000000002,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-1.5209999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-42.158999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-10.035,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",6835.1689999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",4904.9560000000001,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",2070.1559999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",4803.9489999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",41.316000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",34.685000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",21.847000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-19.47,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",72.834999999999994,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",7.3840000000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",65.450999999999993,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-100.91800000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-96.537999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",4.38,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",93.488,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",91.480999999999995,"Energia_Faturada_MWh_BT"]
[369,"ERO",45901,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",6.3869999999999996,"Energia_compensada_MWh_BT"]
[369,"ERO",45901,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",100.91800000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45901,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",96.537999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD I",297.73099999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD I",2294.2060000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD I",65.981999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A3a","Sistema de Compensação GD I",231.75,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD II",72.31,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD II",258.40100000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A3a","Sistema de Compensação GD II",35.137999999999998,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A3a","Sistema de Compensação GD II",37.170999999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A3a","Sistema de Compensação GD III",11.644,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A3a","Sistema de Compensação GD III",147.22,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A3a","Sistema de Compensação GD III",11.645,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I",10590.067999999999,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I",5561.1769999999997,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I",4539.9260000000004,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A4","Sistema de Compensação GD I",6097.3680000000004,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-130.892,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",9.7579999999999991,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-156.68600000000001,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A4","Sistema de Compensação GD I - Refaturamento",-21.433,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II",4101.1409999999996,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A4","Sistema de Compensação GD II",2265.2069999999999,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II",2956.7,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A4","Sistema de Compensação GD II",1144.4349999999999,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A4","Sistema de Compensação GD II - Refaturamento",155.60400000000001,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A4","Sistema de Compensação GD II - Refaturamento",129.17599999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A4","Sistema de Compensação GD II - Refaturamento",26.43,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","A4","Sistema de Compensação GD III",200.584,"Energia_Consumida_MWh_A0"]
[369,"ERO",45931,"Energia Injetada (kWh)","A4","Sistema de Compensação GD III",187.40100000000001,"F_Injetado_SCEE_A0"]
[369,"ERO",45931,"Energia TUSD (kWh)","A4","Sistema de Compensação GD III",25.824999999999999,"Energia_Faturada_MWh_A0"]
[369,"ERO",45931,"Energia compensada (kWh)","A4","Sistema de Compensação GD III",174.75800000000001,"Energia_compensada_MWh_A0"]
[369,"ERO",45931,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I",12667.865,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I",8586.1380000000008,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I",4017.741,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B1","Sistema de Compensação GD I",8596.5869999999995,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-65.466999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-1.8979999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B1","Sistema de Compensação GD I - Refaturamento",-38.905000000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B1","Sistema de Compensação GD I - Refaturamento",26.975000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II",22837.147000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II",26939.437000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II",2655.5039999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B1","Sistema de Compensação GD II",20264.159,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B1","Sistema de Compensação GD II - Refaturamento",60.069000000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",79.713999999999999,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B1","Sistema de Compensação GD II - Refaturamento",18.811,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B1","Sistema de Compensação GD II - Refaturamento",-41.258000000000003,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B1","Sistema de Compensação GD III",24.443999999999999,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B1","Sistema de Compensação GD III",16.074000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B1","Sistema de Compensação GD III",8.3699999999999992,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I",3633.009,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I",2957.5549999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I",1240.211,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B2","Sistema de Compensação GD I",2379.0120000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-42.893000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",3.5830000000000002,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B2","Sistema de Compensação GD I - Refaturamento",-36.006,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B2","Sistema de Compensação GD I - Refaturamento",6.899,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II",5380.09,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II",8003.6809999999996,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II",702.86900000000003,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B2","Sistema de Compensação GD II",4765.4449999999997,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B2","Sistema de Compensação GD II - Refaturamento",45.725000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",32.75,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B2","Sistema de Compensação GD II - Refaturamento",1.613,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B2","Sistema de Compensação GD II - Refaturamento",-44.112000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B2","Sistema de Compensação GD III",7.2830000000000004,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B2","Sistema de Compensação GD III",2.0830000000000002,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B2","Sistema de Compensação GD III",5.2,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I",12529.753000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I",4967.8990000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I",4395.7849999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B3","Sistema de Compensação GD I",8149.134,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-21.3,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",7.1420000000000003,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-28.882999999999999,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B3","Sistema de Compensação GD I - Refaturamento",-7.5830000000000002,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II",7100.2960000000003,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II",5132.8919999999998,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II",2186.8440000000001,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B3","Sistema de Compensação GD II",4942.768,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B3","Sistema de Compensação GD II - Refaturamento",18.672999999999998,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia Injetada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",49.872,"F_Injetado_SCEE_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B3","Sistema de Compensação GD II - Refaturamento",4.0149999999999997,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B3","Sistema de Compensação GD II - Refaturamento",-14.657999999999999,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B3","Sistema de Compensação GD III",83.396000000000001,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B3","Sistema de Compensação GD III",17.698,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B3","Sistema de Compensação GD III",65.697999999999993,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-93.488,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B4","Sistema de Compensação GD I - Refaturamento",-91.480999999999995,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B4","Sistema de Compensação GD I - Refaturamento",2.0070000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II",94.376000000000005,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II",91.238,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B4","Sistema de Compensação GD II",7.1520000000000001,"Energia_compensada_MWh_BT"]
[369,"ERO",45931,"Energia Consumida (kWh)","B4","Sistema de Compensação GD II - Refaturamento",93.488,"Energia_Consumida_MWh_BT"]
[369,"ERO",45931,"Energia TUSD (kWh)","B4","Sistema de Compensação GD II - Refaturamento",91.480999999999995,"Energia_Faturada_MWh_BT"]
[369,"ERO",45931,"Energia compensada (kWh)","B4","Sistema de Compensação GD II - Refaturamento",-2.0070000000000001,"Energia_compensada_MWh_BT"]

{"sheet":"Financeiros","index":29,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167},null,"Tabela Auxiliar",{"$f":"GTIFPastaFinanceiros","v":{"$error":"#VALUE!"}}]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.70648731554358046}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":0.12799342355327145}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":2657212380.4199734},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.14387448567589753}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":6.014706762704462E-3}]
[null,null,null,null,{"$f":"(D8/D5)=E8","v":false},null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.563006846454602E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":8264991.2949789762},{"$f":"SUM(E10:E335)","v":3.1103992123025712E-3}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":80249884.311900005},3.0200779171146448E-2,"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":34678149.370175883},1.3050574965594202E-2,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":6662350.2123200772},2.5072704994950723E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":901080.01166635309},3.3910726079182916E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":41964.323537682278},1.5792611778758082E-5,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$E$13*Energia!$D$6/Energia!$D$5,0)","v":112024856.58321954},4.215878919151881E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$D$10/Energia!$D$5,0)","v":20295403.189395301},7.6378551217601981E-3,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$E$13*Energia!$D$11/Energia!$D$5,0)","v":22813599.436567195},8.5855385909956866E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$E$13*Energia!$D$12/Energia!$D$5,0)","v":953727.89809207013},3.5892046308369719E-4,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$E$13*Energia!$D$13/Energia!$D$5,0)","v":2478397.1907258695},9.3270572160067909E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":10858632.8694},4.0864753413815532E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Receita Irrecuperável",5,999,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":-8885019.4857999999},-3.3437370498762011E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0},0,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":1143352.5152747259},4.3028269915482576E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Liminar - Parcela A",3,40,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$28*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":583135.02346553223},2.1945367549934701E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Transporte - CI",1,22,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":112031.63426991018},4.2161339867084141E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Parcela B",4,999,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":15152.230533942005},5.7023031525794671E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Energia - Genérico",2,30,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":705.65665225224279},2.6556275947378868E-7,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$3,0)","v":-1157335.2407240977},-4.3554487750097732E-4,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":-209672.9784103097},-7.8907120844127194E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":-235688.60876950758},-8.869769330679428E-5,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Créditos de Pis/Cofins",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":-9853.0178050592713},-3.7080279610551859E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":-25604.464016500293},-9.635836489838083E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":-51304.282847194234},-1.9307558261144926E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":1426111.6341050975},5.3669463706160366E-4,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":-639087.85285779461},-2.4051064098865388E-4,"CVA Saldo a compensar CDE Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-1259771.9823200647},-4.7409533073188421E-4,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B31","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!$E$31+Neutralidade!$E$28,0)+Neutralidade!$J$43","v":2350665.8685369343},8.8463605162241896E-4,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!$E$32+Neutralidade!$E$26,0)+Neutralidade!$J$44","v":167622.61598224024},6.3082129684999966E-5,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!$E$33+Neutralidade!$E$27,0)+Neutralidade!$J$45","v":-346705.13611095876},-1.3047701368008901E-4,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!$E$34+Neutralidade!$E$24,0)+Neutralidade!$J$46","v":-1720232.1320754383},-6.4738225094508812E-4,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!$E$35+Neutralidade!$E$25,0)+Neutralidade!$J$47","v":1364313.6546603739},5.1343794147336601E-4,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,{"$f":"D61+D63-Neutralidade!E4","v":0},"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Neutralidade!$E$4*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":816642.7752034287},3.0733063763399972E-4,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,{"$f":"D62+D64-Neutralidade!E5","v":0},"Neutralidade Encargo CDE Covid TE",{"$f":"Neutralidade!$E$5*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":2075401.274787623},7.8104456011137693E-4,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Neutralidade!$E$4*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":27684.902200818582},1.0418776611466402E-5,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Neutralidade!$E$5*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":781285.70473720541},2.9402456141413994E-4,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!$E$36","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!$E$37+Neutralidade!$E$7+Neutralidade!$J$39","v":3322090.5307014715},1.2502164129524391E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!$E$38+0*Neutralidade!$E$4+0*Neutralidade!$E$5+Neutralidade!$J$40","v":0},0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!$E$39+Neutralidade!$E$8+Neutralidade!$J$50","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!$E$40+Neutralidade!$E$9+Neutralidade!$J$41","v":4761425.7041633427},1.7918875206395049E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - ONS"},{"$f":"0*Neutralidade!$E$41+0*Neutralidade!$E$11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!$E$42","v":-7.0200351066195682E-4},-2.6418795721213857E-13,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!$E$43+Neutralidade!$E$10+Neutralidade!$J$42","v":656826.81525631482},2.4718641990991444E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!$E$44+Neutralidade!$E$6","v":47061.447251006088},1.771083395432924E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!$E$45","v":0},{"$f":"IF(ISERROR(D74/$D$5),0,D74/$D$5)","v":0},"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Multa Geradores",22,60,528]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!$E$46","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Covid TE",22,60,530]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!$E$47+Neutralidade!$E$20","v":62170.422565114801},2.339685868665445E-5,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!$E$48+Neutralidade!$E$22","v":0},0,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de cobertura da Conta Escassez TE",22,62,533]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!$E$49","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Lei 13.203/2015",22,62,539]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!$E$50+Neutralidade!$E$15+Neutralidade!$J$48","v":10085155.288978346},3.7953892444925245E-3,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!$E$51+Neutralidade!$E$16","v":2478124.7737498018},9.3260320176520226E-4,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!$E$52+Neutralidade!$E$17","v":0},0,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!$E$53+Neutralidade!$E$21+Neutralidade!$J$49","v":0},0,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!$E$54+Neutralidade!$E$19","v":11089.6957959346},4.1734322320829582E-6,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B55","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!$E$55+Neutralidade!$E$18","v":236938.84535786218},8.9168200142291192E-5,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B29","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!$E$29","v":1252193.4184169243},4.7124325764996423E-4,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,{"$f":"D86+D88-Neutralidade!E58","v":0},"Neutralidade da Parcela A - CDE COVID TE",{"$f":"Neutralidade!$E$58*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" )))","v":-5588064.0434797406},-2.1029798312909203E-3,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,{"$f":"D87+D89-Neutralidade!E59","v":0},"Neutralidade da Parcela A - CDE Covid TUSD",{"$f":"Neutralidade!$E$59*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" )))","v":-140977.40405267198},-5.305462412093325E-5,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TE",{"$f":"Neutralidade!$E$58*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TE\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TE\" )))","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD",{"$f":"Neutralidade!$E$59*(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica Tusd\")/\n(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Covid TUSD\" )+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"CDE Conta - Escassez Hídrica TUSD\" )))","v":0},0,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás",{"$f":"Neutralidade!E60","v":-31639.987914147961},-1.1907210784990866E-5,"Neutralidade","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Neutralidade!$E$61+Neutralidade!$E$12","v":785783.24121425743},2.9571713838321952E-4,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":-2823210.0839424748},-1.0624706194904397E-3,"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiros residuais do encargo de ONS",{"$f":"Neutralidade!$E$11+Neutralidade!$E$41","v":0},0,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Neutralidade Parcela B - COVID",{"$f":"Neutralidade!$J$38","v":0},0,"Neutralidade","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Crédito de PIS/COFINS",{"$f":"-(PIS_COFINS!$L$4)","v":686.47435340844095},2.5834380362925427E-7,"Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"Neutralidade!$E$56","v":-49870.384962373879},-1.8767933391342941E-5,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":3598099.9204896227},1.3540881967142354E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":651863.2634697489},2.4531846542379939E-4,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":732744.61420814984},2.7575688703224366E-4,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":30632.561191851066},1.1528081615745587E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":79603.05424062672},2.995735486827945E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*$N$3","v":234136.67871719404},8.8113648891018881E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*$N$4","v":42418.249314707544},1.5963439590780216E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*$N$5","v":47681.385761866775},1.794413804226319E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*$N$6","v":1993.3315629225881},7.5015891752225741E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*$N$7","v":5179.9547393082858},1.9493943267303278E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*$N$3","v":-51454732.201260045},-1.93641775043693E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*$N$4","v":-9321989.4930297248},-3.5081838251695865E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*$N$5","v":-10478635.593551103},-3.943469355616562E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*$N$6","v":-438061.82918647875},-1.6485766527899546E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*$N$7","v":-1138365.7844044685},-4.284060215858807E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":42479283.496076472},1.5986408843000576E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":7695918.6741653793},2.8962377004088159E-3,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":8650806.5048220083},3.2555946858319035E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":361649.00359478622},1.3610090268269316E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":939796.22105130123},{"$f":"IF(ISERROR(D138/$D$5),0,D138/$D$5)","v":3.5367749600156767E-4},"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*$N$3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*$N$6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*$N$7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!$D$117","v":0},0,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":0},0,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"Indexador!$D$173","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$3,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$4,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$5,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$6,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"_xlfn.IFNA(Indexador!$N$127*$N$7,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de créditos de modicidade tarifária (REN 1.000/2021)",{"$f":"('Itens Extraordinários'!G15)","v":5598201.1346339695},2.1067947657797573E-3,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação cta. Escassez Hídrica - Reversão de componente econômico",{"$f":"-(Encargos!$G$27+Encargos!$G$28)","v":-13615352.438899504},-5.1239233036945251E-3,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)",null,0,"Reversão de cobertura da Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":533},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",{"$f":"'Itens Extraordinários'!F67","v":-6589225.3557997774},-2.4797511122382878E-3,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022).",{"$f":"'Itens Extraordinários'!K67","v":-1109224.8784650853},-4.1743930091495807E-4,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$86*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$87*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$88*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$89*'Itens Extraordinários'!$D$83,)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$G$90*'Itens Extraordinários'!$D$83,0)","v":0},0,"Reversão - Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",null,0,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,{"$f":"IF(ISERROR(D202/$D$5),0,D202/$D$5)","v":0},"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,0,"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,0,"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G22","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},{"$f":"'Multas Geradores'!$H$2*Financeiros!N22","v":0},0,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G23","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"'Multas Geradores'!$H$2*Financeiros!N23","v":0},0,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G24","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},{"$f":"'Multas Geradores'!$H$2*Financeiros!N24","v":0},0,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G25","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},{"$f":"'Multas Geradores'!$H$2*Financeiros!N25","v":0},0,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$2&\" - \"&'Multas Geradores'!$B$2&\" - \"&G26","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},{"$f":"'Multas Geradores'!$H$2*Financeiros!N26","v":0},0,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G22","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},{"$f":"('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N22","v":0},0,"Multa Geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G23","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N23","v":0},0,"Multa Geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G24","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},{"$f":"('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N24","v":0},0,"Multa Geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G25","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},{"$f":"('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N25","v":0},0,"Multa Geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Multa CCEAR - \"&'Multas Geradores'!$C$3&\" - \"&'Multas Geradores'!$B$3&\" - \"&G26","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},{"$f":"('Multas Geradores'!$H$3+'Multas Geradores'!$H$4)*Financeiros!N26","v":0},0,"Multa Geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":528},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Penalidade por descumprimento de metas PLPT (2019-2022) - 1ª Parcela de 5",{"$f":"-Indexador!F127","v":-7613018.9668883542},-2.8650397021276535E-3,"Penalidade por descumprimento de meta de universalização","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":158},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Aplicação do Art. 2º-G da Lei 13.203/2015 (alterada pela Lei 15.269/25)",-321474070.67000002,-0.120981699859155,"Lei 13.203/2015","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":539},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,{"$f":"IF(ISERROR(D266/$D$5),0,D266/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null," RTE 2019 -Provimento do recurso em face do Desp. nº 2.827/19 - 1ª parcela",57000000,2.1451051643448661E-2,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D330/$D$5),0,D330/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":30,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",5092943.4135999996]
[null,"CDE",70685275.456699997,74853608.079099998,80249884.311900005,{"$f":"tabCVAResul[[#This Row],[12 Meses Subsequentes  (R$)]]/LnkTxtRA","v":3.0200779171146448E-2},null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":331409.60009599925}]
[null,"CDE Covid",0,0,0,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",36661460.150300004,39440254.048299998,42283543.9177,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",138367518.29969999,147903466.09330001,158565984.29800001,null,null,"Compensação ref. acordos bilaterais de CCEAR"]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",68433338.84933193]
[null,"Transporte Itaipu",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-72831784.901431829}]
[null,"Proinfa",9372233.2793000005,10128461.318700001,10858632.8694]
[null,"ESS/ERR",-7654858.5464000003,-8287560.4379000003,-8885019.4857999999]
[null,"Total",{"$f":"SUM(C9:C17)","v":247431628.63959998},{"$f":"SUM(D9:D17)","v":264038229.10150003},283073025.91120005]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\n(R$)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":29094481.5064},{"$f":"C25","v":29094481.5064},{"$f":"D25-C25","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":30106926.451598678},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":1143352.5152747259}]
[null,"CDE Covid TUSD",{"$f":"VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":-16262639.447469},-16262639.447469,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AC$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":-16828555.258747868},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AC67/Mercado!AC66)),0)","v":-639087.85285779461}]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)","v":-15648319.5705311},-15648319.5705311,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$X$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":-15585734.102495629},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!X67/Mercado!X66)),0)","v":-1259771.9823200647}]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":21688402.160300002},21688402.160300002,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":22573609.440118749},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":711024.54492163658}]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":-14505361.679},-14505361.679,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":-13998021.868482033},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":-1638154.3097254746}]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*\n(Mercado!$N$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":0},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":0}]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":-1493132.8106},-1493132.8106,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":-1552009.8211032394},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-51304.282847194234}]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":17714515.726199999},17714515.726199999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":17643666.504713099},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":1426111.6341050975}]
[null,"Total",{"$f":"SUM(C24:C33)","v":20587945.885299902},{"$f":"SUM(D24:D33)","v":20587945.885299902},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":22359881.345601756},{"$f":"SUM(G24:G33)","v":-307829.73344906815}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE"]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"}]
[null,"Rede Básica"]
[null,"Compra Energia"]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Neutralidade","index":31,"n_rows":128,"n_cols":140,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":35536041.465604916},{"$f":"C96","v":34742255.469603412},{"$f":"D128-D96","v":844327.67740424722},null,"Dados de Rede Básica"]
[null,"CDE Contas TE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":45522635.333294809},{"$f":"E96","v":42837105.077861175},{"$f":"F128-F96","v":2856686.9795248285},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":142855195.417}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":4201206.8080503196},{"$f":"G96","v":4152514.3690609401},{"$f":"H128-H96","v":51792.973298128694},null,"RB - FR",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")))","v":35326796.564199999}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":153420133.59129399},{"$f":"I96","v":149993112.78293183},{"$f":"J128-J96","v":3645224.9524630904},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":0}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K96","v":0},{"$f":"L128-L96","v":0},null,"TUSDg Exp",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")))","v":5084601.4153000005}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":80640516.621797293},{"$f":"M96","v":75883266.835705444},{"$f":"N128-N96","v":5060443.2755055428},null,"TUSDgONS",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")))","v":237979.4725}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":37445641.280851498},{"$f":"O96","v":36773118.452486172},{"$f":"P128-P96","v":715349.56375092268},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(BD!I535:I536,BD!H535:H536,\"P\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":8230.665444669834}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Q96","v":0},{"$f":"R128-R96","v":0},null,"CT Fora Ponta",{"$f":"IFERROR((SUMIFS(BD!I535:I536,BD!H535:H536,\"FP\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":7600.7682103283987}]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(B12,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":12532255.087745702},{"$f":"EE96","v":11759502.375395181},{"$f":"EH128-EF96","v":822002.50991577469}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C17,U128+W128)","v":192211522.04560021},{"$f":"SUM(D15:D19)","v":180453979.88517755},{"$f":"SUM(E15:E19)","v":12869190.841470789},null,"Dados de Energia",null,{"$f":"Energia!I4","v":"GD Injetada"}]
[null,"RB  - Nodal",{"$f":"$C$14*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":149633407.57085764},{"$f":"W96","v":140381506.57102454},{"$f":"IFERROR(C15/$C$14*SUM($V$128,$X$128),0)-X96","v":10134156.597188026},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C22","v":0.16642000000000001},{"$f":"Energia!K5","v":542506.40299999993}]
[null,"RB - FR",{"$f":"$C$14*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":37002987.066962928},{"$f":"U96","v":34732188.621553011},{"$f":"IFERROR(C16/$C$14*SUM($V$128,$X$128),0)-V96","v":2485401.071973227},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":0.101338}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),CY128,$C$14*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":0},{"$f":"AE96","v":0},{"$f":"IF(AND(H5=0,H6=0,H7<>0),CZ128-AF96,IFERROR(C17/$C$14*SUM($V$128,$X$128),0)-AF96)","v":0},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"Energia!J16","v":2.1923238276999945E-2}]
[null,"TUSDg T",{"$f":"$C$14*H8/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":5325856.2538804589},{"$f":"AA96","v":5101513.6601000009},{"$f":"IFERROR(C18/$C$14*SUM($V$128,$X$128),0)-AB96","v":238471.75045103673},null,"Perda Não Técnica",{"$f":"H15*Energia!$J$10","v":487846.98629639932}]
[null,"TUSDgONS",{"$f":"$C$14*H9/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":249271.15389919237},{"$f":"Y96","v":238771.03249999997},{"$f":"IFERROR(C19/$C$14*SUM($V$128,$X$128),0)-Z96","v":11161.421858499962},null,"Perda Técnica",{"$f":"SUM(Energia!$J$5:$J$8,-Energia!$J$9,H18,I15)/(1-H16)*H16+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":542503.15845876455}]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B20,TabNeuRB[Tipo],\"CUSTO\")","v":3616259.3645922602},{"$f":"S96","v":3551891.9071635259},{"$f":"T128-T96","v":68468.738946217578},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H18:H19)*H17","v":22588.611732208843}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"AG96","v":0},{"$f":"AH128-AH96","v":0},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$C$7:$C$8)*H17","v":68091.538065270375}]
[null,"EUSD",{"$f":"AI128","v":0},{"$f":"AI96","v":0},{"$f":"AJ128-AJ96","v":0},null,"Energia de Revenda",{"$f":"Energia!C6","v":3105906.9469999969}]
[null,"ENERGIA",{"$f":"H23*H24","v":914046096.73151183},{"$f":"SUM(D24:D28)","v":914693010.26890743},{"$f":"AL128-SUM(AL96,AN96,AP96,AR96,AT96)","v":-688492.89538753033},null,"Energia Req. ",{"$f":"SUM(H18:H22)","v":4226937.2415526398}]
[null,"Perda Não Técnica",{"$f":"$C$23*H18/SUM($H$18:$H$22)","v":105493554.35016149},{"$f":"AM96","v":107240809.51252228},{"$f":"C24/$C$23*$AL$128-AN96","v":-1788505.9543260485},null,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C21)","v":216.24311989921199}]
[null,"Perda Técnica",{"$f":"$C$23*H19/SUM($H$18:$H$22)","v":117312575.54029982},{"$f":"AS96","v":116211245.88132258},{"$f":"C25/$C$23*$AL$128-AT96","v":1248867.5753156394}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"$C$23*H20/SUM($H$18:$H$22)","v":4884631.8751647836},{"$f":"AO96","v":4727339.295933391},{"$f":"C26/$C$23*$AL$128-AP96","v":168963.76093592402}]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$23*H21/SUM($H$18:$H$22)","v":14724326.629970018},{"$f":"AQ96","v":15006211.777731944},{"$f":"C27/$C$23*$AL$128-AR96","v":-291891.94713489525}]
[null,"Energia de Revenda",{"$f":"$C$23*H22/SUM($H$18:$H$22)","v":671631008.3359158},{"$f":"AK96","v":671507403.8013972},{"$f":"C28/$C$23*$AL$128-AL96","v":-25926.330178260803}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"CW128+DA128","v":45968795.689713463},{"$f":"CW96+CY96","v":44746733.521283761},{"$f":"CX128-CX96+DB128-CZ96","v":1252193.4184169243}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C31:C60)","v":-94041454.381300703},{"$f":"AU96","v":-90745009.862298042},{"$f":"SUM(E31:E60)","v":-4055980.8763456438},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G30)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B31)+I31","v":20407508.161462817},{"$f":"AW96","v":18174934.699024409},{"$f":"OFFSET($AX$128,0,2*(ROW()-31))-OFFSET($AX$96,0,2*(ROW()-31))","v":2376592.1987151951},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":20407508.161462817},{"$f":"$H$30*$H31/SUM($H$31:$H$35)","v":0}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":-58175.479047899309},{"$f":"AY96","v":-56914.937101767573},-1341.1449536837754,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":-58175.479047899309},{"$f":"$H$30*$H32/SUM($H$31:$H$35)","v":0}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":-873473.65360541723},{"$f":"BA96","v":-821944.56468279893},-54813.188976063509,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":-873473.65360541723},{"$f":"$H$30*$H33/SUM($H$31:$H$35)","v":0}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":3543048.2682973291},{"$f":"BC96","v":3478857.6678788424},68273.822250610217,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":3543048.2682973291},{"$f":"$H$30*$H34/SUM($H$31:$H$35)","v":0}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)+I35","v":4265488.3853438534},{"$f":"BE96","v":4156946.9511372205},115446.07934473455,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G35)","v":4265488.3853438534},{"$f":"$H$30*$H35/SUM($H$31:$H$35)","v":0}]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)","v":0},{"$f":"BG96","v":0},0]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)","v":-13600073.191942319},{"$f":"BI96","v":-13296281.683402667},-323134.42176161893,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G38)","v":0},{"$f":"IFERROR((OFFSET($DA$96,0,2*(ROW()-38))/OFFSET($DC$128,0,2*(ROW()-38)))*H38,0)","v":0},{"$f":"IFERROR((H38*(OFFSET($DD$128,0,2*(ROW()-38))/OFFSET($DC$128,0,2*(ROW()-38))))-I38*(OFFSET($DB$96,0,2*(ROW()-38))/OFFSET($DA$96,0,2*(ROW()-38))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":0},{"$f":"BM96","v":0},{"$f":"OFFSET($AX$128,0,2*(ROW()-31))-OFFSET($AX$96,0,2*(ROW()-31))","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":-4764984.0378081799},{"$f":"BO96","v":-4483881.9287912026},-299017.57134220004,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":0},{"$f":"BQ96","v":0},0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":-2.02894086938088E-2},{"$f":"BS96","v":-1.962943129669243E-2},-7.0200351066195682E-4,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":-3063427.9489910859},{"$f":"BU96","v":-3008408.855759332},-58522.748494607862,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B44)","v":-383799.542213501},{"$f":"BW96","v":-379351.26421930245},-4731.5260471226065,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B56,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"BY96","v":0},0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":0},{"$f":"CA96","v":0},0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B47)","v":-332653.20706755202},{"$f":"CC96","v":-326732.16021065292},-6298.3163811027771,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CE96","v":0},0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":0},{"$f":"CG96","v":0},0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":-2660329.4449893227},{"$f":"CI96","v":-2614263.026085359},-49001.308209680952,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G50)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":-406379.37382871599},{"$f":"CK96","v":-399539.34226887836},-7276.2982234251103]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":0},{"$f":"CM96","v":0},0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":0},{"$f":"CO96","v":0},0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":20233.128841129899},{"$f":"CQ96","v":20300.427651810052},-71.726062565361644]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55)","v":432415.57032733399},{"$f":"CS96","v":433853.85769410786},-1532.9050931745442]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-1080801.8431209309},{"$f":"IFERROR($CU$96/$CU$128*$C$56,0)","v":-1033926.7810500939},{"$f":"IFERROR($C$56*($CV$128/$CU$128)-$D$56*($CV$96/$CU$96),0)","v":-49870.384962373879},{"$f":"IFERROR($C$56*($CV$128/$CU$128)-$D$56*($CV$96/$CU$96),0)","v":-49870.384962373879}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":0},{"$f":"IFERROR($CU$96/$CU$128*$C$57,0)","v":0},{"$f":"IFERROR($C$57*($CV$128/$CU$128)-$D$57*($CV$96/$CU$96),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B58)","v":-89048398.894841433},{"$f":"BK96","v":-83795140.429483816},{"$f":"BL128-BL96","v":-5588064.0434797406}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B59)","v":-5933453.3383183535},{"$f":"EA96","v":-5800914.8795132432},{"$f":"ED128-EB96","v":-140977.40405267198}]
[null,"CDE Eletrobras",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B60)","v":-504197.91950905102},{"$f":"EC96","v":-474453.62290462124},{"$f":"EF128-ED96","v":-31639.987914147961}]
[null,"CDE GD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B61)","v":-552199.18307247595},{"$f":"EG96","v":-518149.97058124217},{"$f":"EJ128-EH96","v":-36219.268701517256}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"covidtusdeco",null,"covidteeco",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet",null,"CDE_GD_Eco",null,"FinCT_CDE_GD"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B73),MONTH(B73)-1,1)","v":"2023-12-01"},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EG72,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EG73,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EG74,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EG75,0)","v":0}]
[null,"2024-04-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EG76,0)","v":0}]
[null,"2024-05-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EG77,0)","v":0}]
[null,"2024-06-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EG78,0)","v":0}]
[null,"2024-07-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EG79,0)","v":0}]
[null,"2024-08-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EG80,0)","v":0}]
[null,"2024-09-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EG81,0)","v":0}]
[null,"2024-10-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EG82,0)","v":0}]
[null,"2024-11-01",null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EE83,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EG83,0)","v":0}]
[null,{"$f":"DATE(YEAR(B85),MONTH(B85)-1,1)","v":"2024-12-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2852206.6018501529},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":3221463.580116394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3554742.4942696118},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":4014952.3090485055},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":339076.41155529261},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":382974.46965916542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12313862.20407689},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":13908059.323358079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":6297005.1952528022},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":7112238.253411199},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3012638.4009294459},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":3402665.4599140361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":287856.40035458666},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":325123.33063256246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2816786.6700877035},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":3181458.0559341968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":11375526.704447703},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":12848243.517579872},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":22394.439832417702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":478473.20304805593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":57394724.344381869},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":64825252.857317321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8766471.5961113106},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":9901410.7023938224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":389100.331234121},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":439474.6668312354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1245257.3204318001},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":1406472.8351172684},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9542845.4805575497},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":10778296.756747207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-7465333.9905297356},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-8431823.1183871347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1553438.370332798},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":1754552.1179062843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-4684.5846029112681},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-5291.0678617963313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-68207.253190923788},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-77037.61077889915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":284381.54347214941},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":321198.60621546482},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":341353.38731406635},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":385546.23093162698},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1091573.9892201419},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-1232893.1042351599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-6953554.5400783643},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-7853786.8500426114},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-372085.03241735575},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-420256.50591419305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1.6135939971416574E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":-1.8224957096426291E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-246463.95046063911},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-278372.06452910148},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-30976.187908901356},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-34986.477183888848},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-26479.393510999234},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":-29907.511525960614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-211841.42834824367},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-239267.18553313168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-32402.711667303691},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-36597.683865369385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":1903.9860106179701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":40691.343545591131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-85187.782624325686},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-96216.5009425061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3412422.696464743},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":3854207.2756906445},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":245428.92006274211},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":277203.03535394435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-848484.66107984376},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-958332.5528322726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2471663.7773214462},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":2791654.305746634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1464120.6721375512},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":1653671.02759215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-127148.43294338945},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-143609.52875233546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-878341.25492219871},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-992054.48925408837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5954.6043147827295},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-6725.5089170725842},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19056.819072190348},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-21523.98376544884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-134157.86469792365},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-151526.42688303042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-146039.1171953078},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-164945.86928305222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1830773.7460943409},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":2067792.3340652972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-476232.97602524201},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-537887.81882791594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-39371.485347427544},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":-44468.66018034958},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":979497.67753457616},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EE84,0)","v":1106306.9880489693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-43158.857968416414},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EG84,0)","v":-48746.359753350785}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2683319.1454067845},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":3000312.1396865747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3332879.4796925839},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":3726608.0630591586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":322645.86912285106},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":360761.52909581078},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":11584722.573977271},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":12953279.833709797},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":5903988.6665793136},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":6601454.3589538243},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2839160.5220604856},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":3174563.7843483519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":276796.30103250185},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":309495.53787880007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2712351.2005359596},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":3032773.8867706731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":10937665.977066139},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":12229783.425874773},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":22169.814966462822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":473673.93234059709},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":53616319.879064925},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":59950265.585754722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8318898.205178543},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":9301648.4142553508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":371549.88920183195},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":415442.80894789443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1167536.7700739382},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":1305463.3291681178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":9032100.8971802723},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":10099105.063619189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-7010015.7306275237},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-7838141.5539027052},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1451172.5516167448},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":1622606.3272602675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-4473.2855524633342},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":-5001.7356192290272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-63950.217179637017},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":-71504.954327961896},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":269862.40537479083},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":301742.50881672901},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":323083.74290419358},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":361251.13094733161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1026938.7154501632},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-1148255.7711979388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-6519560.6362233022},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-7289746.7137917159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-348861.99808950297},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-390074.69153825683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1.526449794889962E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":-1.7067764220555081E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-232271.72502449536},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-259711.06623296908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-29475.1823759656},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-32957.223017420416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-25461.994829366828},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":-28469.938925436676},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-203687.34069005778},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-227749.87538063066},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-31201.345428368903},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":-34887.30575471589},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":1884.8882968276068},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":40283.19368080992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-80938.675256411458},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-90500.338119544307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3238200.9949731007},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":3620744.7677604058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":232898.51341268534},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":260411.90005414165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-816166.34946122789},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-912583.88346533128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2325309.3693819111},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":2600009.0005789595},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1372740.1497653613},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":1534908.3403017286},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-119826.79738243861},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-133982.49532177509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-820518.37037000631},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-917450.02888345229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5686.020791555321},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-6357.7369231744769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-17867.421152532104},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-19978.182871239474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-127308.41680262881},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-142347.95330665022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-138222.92775572499},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-154551.84629767653},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1762835.210383574},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":1971087.1481815355},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-448033.83507129137},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-500962.15974002023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-36914.183182323723},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":-41275.02765301882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":909581.11726392619},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EE85,0)","v":1017034.1730792972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-40078.177979509783},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EG85,0)","v":-44812.799899064266}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2732400.2058234671},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":3025381.6158909355},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3360032.1759027303},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":3720311.3775621257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":326209.25174566114},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":361187.01464796433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11796620.763403308},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":13061512.552654026},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":5952087.9788012309},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":6590300.172299901},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2889125.311062023},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":3198911.5589522608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":282534.96088745998},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":312829.7511812626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2766846.7281548036},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":3063521.6640326735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11164482.108921103},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":12361592.877677962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":19938.1875},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":22076.058180689364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":425993.61750000005},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":471670.75164341455},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":53744958.791529387},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":59507758.024672762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8411303.3855878823},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":9313204.7692734115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":375621.47049324878},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":415897.45489779615},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1177048.5965366585},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":1303257.5452829918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":9147197.3285209369},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":10128004.885834007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-7094661.9725765269},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-7855386.5780890957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1454654.2761972349},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":1610629.4734222323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-4522.3054722530906},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":-5007.2093421886575},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-64471.21436247306},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":-71384.13555623604},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":272859.99996476015},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":302117.39328888059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":327200.8122611217},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":362284.89516639063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1045722.6313416138},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-1157850.163178626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-6572674.9628761653},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-7277429.5498632723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-351704.14822157455},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-389415.59951371083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1.5498612609073578E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":-1.7160450200293987E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-236359.34446048611},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-261702.95769659552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-29800.713748700127},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-32996.093077285659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-25989.883847425925},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":-28776.647221575855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-207911.23770977021},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-230204.50480265688},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-31828.230981095505},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":-35241.010695033539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1695.1542597696539},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":1876.9170499534268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":36228.262162846055},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":40112.83489496007},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-82122.484217596764},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-90928.061516645394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3274170.487538347},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":3625243.1760104881},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":235485.51815996872},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":260735.43543560573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-833780.83589797909},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-923182.9243870636},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2367842.0102872886},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":2621733.6947895912},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1383923.751359466},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":1532314.8732877276},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-121935.56178706577},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-135010.09338518392},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-822486.99841198197},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-910678.10601156577},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5748.3303132382389},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-6364.6946061103936},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-18012.985569598295},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-19944.426615627421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-128722.54123739478},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-142524.80620532398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-139984.30818041781},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-154994.11527624834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1798372.2109716902},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":1991202.5383423644},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-456228.90041247365},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-505148.01053093228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-37214.920010013579},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":-41205.287056848101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":924816.84495326702},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EE86,0)","v":1023980.262783159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-40749.498210758131},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EG86,0)","v":-45118.860143861806}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2707198.5510641914},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":2968857.0558836055},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3349320.8954446441},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":3673042.3666008567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":323672.4961660984},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":354956.37128663465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11687817.388563933},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":12817478.462478077},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":5933113.6117968401},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":6506566.0598916477},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2868568.5347916349},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":3145823.9113839963},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":278703.39439065178},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":305640.8768430145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2730550.4648953294},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":2994465.9991651052},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11013407.843490744},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":12077885.300514126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":19872.545000000002},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":21793.283473213389},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":424591.11859999999},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":465629.0680362563},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":53291019.014994018},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":58441748.853514709},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8330198.0776212681},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":9135335.614719579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":370661.67523123807},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":406487.18928403623},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1173296.34150746},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":1286698.7981940038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9005135.2013898902},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":9875507.3473730907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-7071878.1925318716},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-7755395.5035896506},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1442367.9994575984},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":1581777.003643526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-4462.5918748775584},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":-4893.9141793094659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-64265.689765577044},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":-70477.153009984817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":270228.96963397542},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":296347.37462703435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":322119.16356377775},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":353252.90463298972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1036077.653028092},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-1136217.5298988041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-6551722.2573062209},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-7184965.0052993195},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-350582.96795523865},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-384467.81735952798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1.5306667594274966E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":-1.6786100920253722E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-234677.59457414961},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-257359.85719827461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29568.969472679633},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-32426.895182720691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-25637.424923783547},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":-28115.355576612907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-205097.84814048428},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-224921.14343037817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-31410.699413836082},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":-34446.633605188828},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1689.5733029501366},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":1852.8754087594602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":36108.987845708471},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":39599.025089757823},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-81235.977133249311},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-89087.667326373281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3242599.5652265917},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":3556006.1137162647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":233214.8682265986},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":255755.75415380209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-823241.75128836511},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-902810.42779432493},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2346002.7728503309},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":2572750.6697140145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1379512.0092518374},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":1512845.8016991513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-121067.96284510792},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-132769.52870444639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-815540.12241361011},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-894364.41439880757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5672.427992173798},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-6220.6844274265941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17955.562863438769},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-19691.019514814237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-127481.34461533584},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-139802.78221779942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-137810.25771765236},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-151130.01439711876},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1774723.9041561233},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":1946256.05980323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-452020.97976640804},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-495710.10395945678},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-37096.284406369239},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":-40681.746694796777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":919970.26463390258},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EE87,0)","v":1008888.0293940094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-40535.947044243519},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EG87,0)","v":-44453.862592353689}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2701220.2684241519},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":2931349.4337100126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3304472.5193319507},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":3585995.4708191925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":324357.77353236696},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":351991.27848919522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":11662007.284696013},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":12655546.402315022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5853667.5034400327},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":6352367.8990258761},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2871062.8721894356},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":3115661.6966479942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":275406.91700038518},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":298870.0772113906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2699800.8868639288},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":2929809.1286184895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10883039.638700001},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":11810214.981304716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":19955.32},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":21655.403916996267},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":426359.66560000001},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":462683.17283228022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":52170517.520990007},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":56615159.740649074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8344345.491157772},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":9055238.0033990014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":368427.18153735},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":399815.15857384517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1157585.5639324752},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":1256205.5108833963},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8945827.5290155001},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":9707963.0150062889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-7002162.7854214329},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-7598708.6857469976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1412040.6473414525},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":1532338.7730888822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-4435.6896239324278},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":-4813.5860741238921},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-63405.153580564533},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":-68806.925231282032},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":270687.90721833223},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":293749.03365415306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":319997.69204881298},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":347259.7419547083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1033789.6919014866},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-1121862.9089061872},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6463992.8001553034},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-7014689.566687922},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-345888.56055254844},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-375356.37058357662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1.5136012277077292E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":-1.6425517583918633E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-234881.65631904869},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-254892.286381882},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-29631.572708245014},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-32156.020334070752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-25334.187886464046},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":-27492.521873387792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-202670.05842739195},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-219936.43685625718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31056.973758491513},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":-33702.857743182642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1696.6108731331051},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":1841.1528227893664},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":36259.39240984097},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":39348.493956497558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-80240.880730857767},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-87076.96408187128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3248106.5647667064},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":3524827.4457874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":233610.94370438659},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":253513.31601543687},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-813774.6953215237},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-883103.84020993742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2340822.1156558609},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":2540247.3331605513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1361039.9442051419},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":1476993.0895083821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-121173.23637918507},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-131496.53213884411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-798392.50650242623},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-866411.17319156532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5638.2323754577201},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-6118.5788786359863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-17715.132680200742},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-19224.364912861718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-127697.84982729555},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-138577.0069005166},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-136902.64162619272},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-148565.99652218004},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1754759.3995736865},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":1904255.2850525086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-451022.78583075793},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-489447.45576287241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-36599.554422179564},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":-39717.635908338496},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":905434.48074780812},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EE88,0)","v":982572.5370963515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-39895.467902140117},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EG88,0)","v":-43294.34315653189}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2986050.5735828546},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":3203959.7995195305},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3688471.3160699019},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":3957640.2097534514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":355550.42800035654},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":381496.98069187673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12891708.221154932},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":13832490.0633401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":6533897.4840723043},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":7010713.4347798731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3154897.4464900969},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":3385128.3965471042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":304354.21649318637},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":326564.68818222306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2975832.1586758569},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":3192995.6883063875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12028378.783048658},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":12906158.527663738},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":20384.98},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":21872.588834168113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":435539.65839999996},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":467323.48371974041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":57999901.697363399},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":62232486.970730364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9191352.4829796422},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":9862098.1570805516},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":405056.30635400559},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":434615.5867490673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1292103.6938520898},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":1386395.9065319954},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10006182.749966329},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":10736391.259130945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-7804781.2944532251},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-8374340.9213147024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1569818.0242420386},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":1684376.6434263005},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-4876.6870232149649},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":-5232.5668277184568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-70773.198719231383},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":-75937.924690856773},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":298164.54397294746},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":319923.31977993203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":357927.24326759443},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":384047.24579270429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1142797.6972301316},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-1226194.1955375385},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-7215146.1061250726},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-7741676.6735960897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-386082.80949260417},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-414257.48506852542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1.6864487819484558E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":-1.8095186160321085E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-258102.1631139805},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-276937.35735828476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-32481.164992609305},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-34851.501779158898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-27996.998000835083},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":-30040.099419439826},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-223999.20533951686},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-240345.71128211298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-34232.280503109912},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":-36730.406225585342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1733.1407723153977},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":1859.6179885674292},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":37040.09703110547},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":39743.125219600952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-88820.223731941078},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-95301.944561513839},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3577811.1501599238},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":3838904.5372499819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":257324.02016956834},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":276102.42886302323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-898077.76010809466},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-963615.64190668927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2587650.2197236102},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":2776485.8882696624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1519200.6484717121},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":1630065.4276150053},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-133152.47734164138},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-142869.37682276894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-887602.59804632992},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-952376.04722726077},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6198.7868833096691},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-6651.1478926771988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-19773.73343825019},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-21216.7361072362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-140660.03742594586},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-150924.8065986041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-153129.80790448908},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-164304.5677037719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1933971.7884531743},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":2075104.795085256},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-498580.90584910341},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-534965.21233793325},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-40852.634082259043},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":-43833.884952252833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1014979.5326930998},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EE89,0)","v":1089048.4069001914},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-44722.267849179989},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EG89,0)","v":-47985.908075291212}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2861725.5412056078},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":3037241.9554109802},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3489177.1592638013},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":3703176.6692459043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":341499.87550911593},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":362444.87276265741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":12354958.423220342},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":13112717.323882259},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":6180860.2829769887},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":6559947.1024332987},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3035018.3635245101},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":3221163.2374975956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":291397.02734096587},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":309269.09809427941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2850443.3365368773},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":3025267.7863734537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":11516775.747087505},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":12223126.916418932},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":21043.567597171081},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":449610.85283327242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":54731671.414936706},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":58088494.622437358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8808319.0230677389},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":9348554.1182385031},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":387294.80094355601},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":411048.5095795556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1222289.2113453723},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":1297255.1074134042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9492069.3265895285},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":10074240.449432401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-7410013.1702144956},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-7864486.8512589447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1481360.5156156046},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":1572215.8691785238},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-4662.8468691693042},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":-4948.8303258919077},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-66949.206676303424},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":-71055.360296041792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":285739.06065996474},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":303264.11489850644},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":339537.09340182878},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":360361.70857386838},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1095217.0025273291},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-1162389.2586687652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6825299.9242696688},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-7243911.7552558538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-365222.12185761344},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-387622.0607385168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1.6023468385026884E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":-1.7006225701749942E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-248294.85522194064},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-263523.36753966537},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-31197.582474449988},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-33111.004194649257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-26805.089431369666},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":-28449.10913616158},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-214471.84711680393},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-227625.91413403631},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-32789.878814257405},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":-34800.959845208607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":1789.1342055588161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":38236.769703960621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-84703.728206260974},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-89898.808737403087},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3428712.1588749234},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":3639003.2069866015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":246600.49390436368},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":261725.08702419631},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-861015.83850470535},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-913823.98183375143},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2479912.6950499695},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":2632011.6219072877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1437115.744913602},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":1525257.4617600937},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-128092.97948187102},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-135949.22569410168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-837587.17379902618},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-888958.38155911188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5926.9733476628335},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-6290.4886792673915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-18705.326178224754},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-19852.56819360012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-134798.27759175756},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-143065.7756391064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-145262.06335794128},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-154171.33020186034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1852685.801041306},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":1966315.4149807983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-477822.3534619647},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-507128.33158573834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-38645.299236720006},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":-41015.507088680948},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":959574.21055815474},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EE90,0)","v":1018427.1725826557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-42280.985461726879},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EG90,0)","v":-44874.178572127465}]
[null,"2025-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2781952.2140048528},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":2915383.4464840535},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3390923.9525118661},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":3553563.3968377458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":332799.15646618017},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":348761.25724985788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":12010552.180673383},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":12586616.274138147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":6006810.8393493388},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":6294916.497501526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2953890.5208851066},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":3095568.4587109792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":284500.6417361502},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":298146.19289870217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2785642.7029525079},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":2919250.9429612621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11243726.71241443},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":11783011.429579651},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":20778.489649880714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":443947.27314802277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":52775285.020845979},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":55306554.713158637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8573087.5631774664},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":8984279.9747322686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":378910.29482065391},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":397084.03173189797},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1187870.2554966756},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":1244844.2723106206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9250366.6123251673},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":9694043.4705232941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-7212289.9865410505},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-7558214.2396813277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1428409.2082176961},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":1496920.2344594982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-4561.9013671138946},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":-4780.7045941421129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-65063.955814798464},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":-68184.629049455849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":278108.22710242699},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":291447.17782849347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":330891.24029593525},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":346761.8313819333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1064686.7846428994},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-1115752.5323448372},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6633103.4338097936},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-6951248.0668770652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-354937.67856014852},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-371961.61292723409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1.5588803755495328E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":-1.6336492118904616E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-241657.78633803903},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-253248.45856704219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-30402.731818869761},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-31860.943055175103},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-26170.703299921614},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":-27425.933054975176},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-209386.97509135076},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-219429.83708261064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-32044.449184036956},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":-33581.402380866995},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":1766.5971513997927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":37755.115422796676},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-82361.739644448855},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-86312.069335435663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3337146.3374550301},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":3497206.4371679067},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":240014.87932354817},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":251526.75253268008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-840359.17570223531},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-880665.46132952638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2410782.7648721831},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":2526411.5358974892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1396647.3983762055},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":1463635.0276985404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-124668.97809607728},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-130648.49683674428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-807647.57743146096},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-846384.91128033504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5798.6608988443068},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-6076.7830270989498},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18178.595033183305},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-19050.497982416957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-131198.40847421496},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-137491.09936009572},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-141563.16127608417},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-148352.97850861223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1810360.4497045767},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":1897191.066283694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-464502.5999084849},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-486781.6146534427},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-37557.070005993031},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":-39358.42594373328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":929905.92479131254},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EE91,0)","v":974507.1559016034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-40973.734448329487},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EG91,0)","v":-42938.964425750855}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2980825.436631511},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":3087847.8875206327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3667205.1653688485},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":3798871.1394604198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":356630.71754106274},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":369435.05454937875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12869149.681260064},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":13331198.858250387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6496225.8210296407},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":6729463.9034587312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3157064.9216842116},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":3270415.0096774674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":305127.83543468115},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":316083.0320662607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2980248.2865604628},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":3087250.0156674986},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12060393.971726334},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":12493405.883688927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":20539.379205983299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":438838.50772098033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":56590220.769670337},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":58622015.066880397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9215945.8035853598},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":9546831.703524407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":404407.07668598747},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":418926.75837279862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1284653.9756571499},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":1330777.7155211822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9990851.2804236058},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":10349559.099190731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-7796448.6563173225},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-8076369.4571721321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1531663.7780457358},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":1586656.0662388301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-4868.8706039975705},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":-5043.6807283001408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-70365.150674231918},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":-72891.514945615971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":298962.34345205157},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":309696.17654626683},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":357378.82727662288},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":370210.02413941064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1140797.9740745586},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-1181756.7614139384},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-7173546.6544079073},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-7431103.012820418},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-383856.82086311758},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-397638.67378695111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1.6863681296714322E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":-1.7469148655254753E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-258279.48426168351},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-267552.65506879397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-32579.854404991176},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-33749.589413684989},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-28068.161818468336},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":-29075.910689921719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-224595.41011091162},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-232659.20041313072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-34283.081126405516},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":-35513.968155578463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":1746.2678668282581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":37320.644844797047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-88398.721171948622},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-91572.556069834172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3587384.3067596233},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":3716184.4223492332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":258012.5425757434},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":267276.12920757051},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-901592.92925345572},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-933963.38738469302},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2583122.2231451729},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":2675865.6853653421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1510441.5862025307},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":1564671.9206909942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-133243.95565324044},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-138027.89721685171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-866029.51917517046},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-897123.12182142027},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6188.8513847450686},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-6411.0536094189283},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-19659.726534254947},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-20365.582063951289},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-141036.40177528778},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-146100.12043424798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-152895.18246893259},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-158384.67439149748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1937051.9550132181},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":2006599.1499537404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-497708.46465958259},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-515578.00477472722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-40617.095237441798},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":-42075.396359972532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1003143.4442719112},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EE92,0)","v":1039159.9344293006},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-44200.743326163931},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EG92,0)","v":-45787.71042049762}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3163331.5661507901},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":3237412.5169071085},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3944674.3074541427},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":4037053.2494048313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":380060.03355851141},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":388960.52597978251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":13657085.354938816},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":13976915.839507703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6987745.1454392187},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":7151388.6943975985},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3341891.7973354654},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":3420154.3874226003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":324398.43821919413},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":331995.41129160119},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3163137.1219012607},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":3237213.5190360025},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":12824352.539501028},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":13124681.546781309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":20291.833257644637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":433549.51171619026},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":60548384.209760986},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":61966345.550587483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":9853089.8760793433},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":10083835.926767796},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":429624.66882938182},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":439685.89803336846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1381853.8377941782},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":1414214.9874142369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":10720775.174035503},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":10971841.241922813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-8367740.5342639722},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-8563701.710478818},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1638794.9305013421},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":1677173.2933151715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5172.4785282127623},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":-5293.6109859155467},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-75689.139136796686},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":-77461.676498728702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":319631.09401645692},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":327116.42232961697},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":383488.64893029368},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":392469.43489057833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1210645.278869119},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-1238996.955388569},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-7716313.6243893085},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-7897019.2626301544},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-412900.30710552586},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-422569.87435710977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1.8055040431201892E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":-1.8477865080821136E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-273400.17113543925},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-279802.83370530029},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-34720.230057206616},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-35533.330928654555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-29840.829974176202},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":-30539.661889078681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-238822.27436089772},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-244415.16931245977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-36386.93026118297},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":-37239.062999241891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":1725.221391625083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":36870.846711753933},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-94189.35219517941},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-96395.139548109713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3835397.9882116751},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":3925217.8264277894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":275850.23017013882},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":282310.26981189515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-957550.67193068028},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-979975.21475541277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2741278.2940200227},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":2805475.3274520161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1624725.0560916283},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":1662773.9214590164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-141044.57573350961},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-144347.64910753287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-926603.34861454275},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-948303.14694547805},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-6574.7692854294864},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-6728.7414977893586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-21147.226471974584},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-21642.465940282782},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-150786.94819907917},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-154318.17477164613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-164065.58664869453},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-167907.78099069258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2055672.9337939655},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":2103814.0161291291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-528181.5156466444},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-540550.8130259352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-43690.277691469113},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":-44713.444957532847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1076106.9805494733},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EE93,0)","v":1101307.9519201792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-47415.679891407148},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EG93,0)","v":-48526.09104295991}]
[null,"2025-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3146012.6827295227},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":3179130.8429791271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3877602.8062755498},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":3918422.4354612567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":375006.17793172185},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":378953.87806767906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":13582314.353483444},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":13725295.742525049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6868932.1534838649},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":6941241.5872797165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3324899.8807668751},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":3359901.1913685831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":320407.88713688124},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":323780.82959502476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3125274.5321941595},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":3158174.3813744918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":12666878.272310451},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":12800222.841068083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":20036.224626557869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":428088.25073542784},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":59322200.568929754},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":59946686.972174779},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9713899.0039879866},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":9816157.4804488737},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":423342.80030100793},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":427799.34136260371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1358358.105552074},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":1372657.5779168811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":10538947.150659146},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":10649890.931182886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-8254841.7744104415},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-8341740.7161155539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1605607.1987280813},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":1622509.4689564581},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5096.8477918106928},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":-5150.502445799747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-74402.19279113083},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":-75185.426678681717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":315115.78650549334},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":318433.01887774642},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":376984.54993648647},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":380953.0764478257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1204017.1325585658},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-1216691.8533434637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-7585112.7449213536},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-7664961.4310937421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-405879.74183798663},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-410152.44881277101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1.7778550439129671E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":-1.7965705718471371E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-272010.06242471532},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-274873.51967850834},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-34258.537128341886},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-34619.177671452817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-29473.746343921222},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":-29784.017265565217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-235889.70037496524},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-238372.91760455101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-35951.380565394931},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":-36329.841716964816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":1703.4894232693525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":36406.398451444533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-92863.608068937014},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-93841.185772379453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3781216.7722164146},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":3821021.743025403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":271953.39835525822},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":274816.25910486578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-946143.06057473645},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-956103.13405796827},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2726270.1046454422},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":2754969.6234697015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1597099.7719690301},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":1613912.4842867651},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-140327.43172985647},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-141804.66238342546},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-907838.42396065814},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-917395.26350251015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-6478.6345910042446},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-6546.8353518471267},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-20787.659087017437},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-21006.491334146423},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-148656.83804238841},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-150221.75258056371},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-161282.97803689708},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-162980.8082908823},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2031201.0204665463},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":2052583.5283198229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-525289.78144064581},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-530819.52111866185},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-42947.409641212304},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":-43399.518179302824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1068245.9486988746},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EE94,0)","v":1079491.4025742561},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-47069.305249683355},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EG94,0)","v":-47564.805093868374}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3146012.6827295232},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*C95,0)","v":3146012.6827295232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3877602.8062755498},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*E95,0)","v":3877602.8062755498},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":375006.1779317219},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*G95,0)","v":375006.1779317219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":13582314.353483446},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*I95,0)","v":13582314.353483446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*K95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":6868932.1534838649},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*M95,0)","v":6868932.1534838649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3324899.880766876},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*O95,0)","v":3324899.880766876},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Q95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":320407.8871368813},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*S95,0)","v":320407.8871368813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3125274.5321941585},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*U95,0)","v":3125274.5321941585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":12666878.272310453},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*W95,0)","v":12666878.272310453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":19827.5},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*Y95,0)","v":19827.5},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":423628.7},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AA95,0)","v":423628.7},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AG95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AI95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":59322200.568929754},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AK95,0)","v":59322200.568929754},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":9713899.0039879866},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AM95,0)","v":9713899.0039879866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":423342.80030100798},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AO95,0)","v":423342.80030100798},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1358358.105552074},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AQ95,0)","v":1358358.105552074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":10538947.150659146},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AS95,0)","v":10538947.150659146},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-8254841.7744104397},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AU95,0)","v":-8254841.7744104397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1605607.1987280808},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AW95,0)","v":1605607.1987280808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-5096.8477918106946},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*AY95,0)","v":-5096.8477918106946},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-74402.192791130801},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BA95,0)","v":-74402.192791130801},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":315115.78650549328},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BC95,0)","v":315115.78650549328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":376984.54993648647},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BE95,0)","v":376984.54993648647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BG95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-1204017.1325585658},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BI95,0)","v":-1204017.1325585658},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-7585112.7449213536},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BK95,0)","v":-7585112.7449213536},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BM95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-405879.74183798663},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BO95,0)","v":-405879.74183798663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BQ95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-1.7778550439129671E-3},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BS95,0)","v":-1.7778550439129671E-3},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-272010.06242471538},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BU95,0)","v":-272010.06242471538},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-34258.537128341886},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BW95,0)","v":-34258.537128341886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*BY95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CA95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-29473.746343921237},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CC95,0)","v":-29473.746343921237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-235889.70037496532},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CI95,0)","v":-235889.70037496532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-35951.380565394946},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CK95,0)","v":-35951.380565394946},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CM95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CO95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1685.7435554552194},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CQ95,0)","v":1685.7435554552194},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":36027.139780575853},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CS95,0)","v":36027.139780575853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-92863.608068936999},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CU95,0)","v":-92863.608068936999},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":3781216.7722164146},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CW95,0)","v":3781216.7722164146},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":271953.39835525822},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*CY95,0)","v":271953.39835525822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-946143.06057473586},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DA95,0)","v":-946143.06057473586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":2726270.1046454431},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DC95,0)","v":2726270.1046454431},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DE95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1597099.7719690301},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DG95,0)","v":1597099.7719690301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-140327.43172985644},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DI95,0)","v":-140327.43172985644},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-907838.42396065814},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DK95,0)","v":-907838.42396065814},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-6478.6345910042464},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DM95,0)","v":-6478.6345910042464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-20787.659087017444},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DO95,0)","v":-20787.659087017444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-148656.83804238841},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DQ95,0)","v":-148656.83804238841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-161282.97803689711},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DS95,0)","v":-161282.97803689711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":2031201.0204665463},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DU95,0)","v":2031201.0204665463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DW95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":0},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*DY95,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-525289.78144064592},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EA95,0)","v":-525289.78144064592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-42947.409641212304},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EC95,0)","v":-42947.409641212304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EE$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":1068245.9486988746},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EE95,0)","v":1068245.9486988746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EG$70 & \"]\"),DADOS_MercadoBase[AnoMes],$B95)","v":-47069.305249683362},{"$f":"IFERROR(VLOOKUP($B$95,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B95),MONTH($B95),1),Índices!$B$6:$F$500,5,FALSE)*EG95,0)","v":-47069.305249683362}]
[null,null,{"$f":"SUM(C72:C95)","v":34742255.469603412},{"$f":"SUM(D72:D95)","v":36954352.956838474},{"$f":"SUM(E72:E95)","v":42837105.077861175},{"$f":"SUM(F72:F95)","v":45567239.493528992},4152514.3690609401,4416929.4104117248,149993112.78293183,159543425.02964208,0,0,75883266.835705444,80719530.116917059,36773118.452486172,39114856.973237842,{"$f":"SUM(Q72:Q95)","v":0},0,3551891.9071635259,3778206.7130120024,{"$f":"SUM(U72:U95)","v":34732188.621553011},36947455.600434393,140381506.57102454,149325205.52046254,238771.03249999997,254478.58354118527,5101513.6601000009,5437116.7077742387,null,null,0,0,{"$f":"SUM(AG72:AG95)","v":0},0,{"$f":"SUM(AI72:AI95)","v":0},0,671507403.8013972,714824969.52680743,107240809.51252228,114062493.86882155,4727339.295933391,5029620.2046651067,15006211.777731944,15962601.691306172,116211245.88132258,123603790.67062201,-90745009.862298042,-96513151.110147491,{"$f":"SUM(AW72:AW95)","v":18174934.699024409},19347362.469624057,{"$f":"SUM(AY72:AY95)","v":-56914.937101767573},-60554.256776225979,-821944.56468279893,-874329.50385487569,3478857.6678788424,3700150.9333683178,4156946.9511372205,4421382.7747958554,0,0,-13296281.683402667,-14142878.166672394,-83795140.429483816,-89135650.632879511,0,0,-4483881.9287912026,-4769652.8824383607,0,0,-1.962943129669243E-2,-2.0879396389610026E-2,-3008408.855759332,-3199986.4863811331,-379351.26421930245,-403506.79296650388,0,0,0,0,-326732.16021065292,-347550.45292203728,0,0,null,null,-2614263.026085359,-2780817.5962069212,-399539.34226887836,-425022.51355233131,0,0,0,0,20300.427651810052,21635.891171651776,433853.85769410786,462394.93130254612,{"$f":"SUM(CU72:CU95)","v":-1033926.7810500939},-1099994.8440805534,{"$f":"SUM(CW72:CW95)","v":41744385.7948635},44399783.724388532,{"$f":"SUM(CY72:CY95)","v":3002347.7264202596},3193329.7659124197,-10486330.789697584,-11154303.510531709,{"$f":"SUM(DC72:DC95)","v":30106926.451598678},{"$f":"SUM(DD72:DD95)","v":32023884.790996693},0,0,17643666.504713099,18768149.147868589,-1552009.8211032394,-1650842.9180938664,-10276426.31760807,-10939337.508036254,-72344.926769207654,-76970.888401523232,-229647.84716788289,-244283.97838864292,-1641161.7667316408,-1745557.5429399731,-1778441.0102052314,-1891572.9599004893,{"$f":"SUM(DU72:DU95)","v":22573609.440118749},24013402.356663924,0,0,{"$f":"SUM(DY72:DY95)","v":0},0,{"$f":"SUM(EA72:EA95)","v":-5800914.8795132432},-6170268.8277582824,{"$f":"SUM(EC72:EC95)","v":-474453.62290462124},-504691.94461603934,{"$f":"SUM(EE72:EE95)","v":11759502.375395181},12508969.963408848,-518149.97058124217,-551173.18842534116]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Covid TUSD",null,"CT:  CDE Covid TE",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U70","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W70","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y70","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA70","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC70","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE70","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW70,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY70,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA70,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC70,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE70,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG70,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI70,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK70,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM70,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO70,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ70,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS70,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU70,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW70,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY70,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA70,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC70,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE70,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG70,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI70,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK70,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM70,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO70,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ70,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS70,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU70,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet",null,"CT CDE_Elet_Eco",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B72","v":"2023-12-01"},{"$f":"C$128*C72/C$96","v":0},null,{"$f":"E$128*E72/E$96","v":0},null,{"$f":"G$128*G72/G$96","v":0},null,{"$f":"I$128*I72/I$96","v":0},null,{"$f":"K$128*K72/K$96","v":{"$error":"#DIV/0!"}},null,{"$f":"M$128*M72/M$96","v":0},null,{"$f":"O$128*O72/O$96","v":0},null,{"$f":"Q$128*Q72/Q$96","v":{"$error":"#DIV/0!"}},null,{"$f":"S$128*S72/S$96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$128*SUM(AK72,AM72,AO72,AQ72,AS72)/SUM($AK$96,$AM$96,$AO$96,$AQ$96,$AS$96)","v":0},null,{"$f":"AM$128*AM72/AM$96","v":0},null,{"$f":"AO$128*AO72/AO$96","v":0},null,{"$f":"AQ$128*AQ72/AQ$96","v":0},null,{"$f":"AS$128*AQ72/AQ$96","v":0},null,{"$f":"AU$128*AU72/AU$96","v":0},null,{"$f":"AW$128*AW72/AW$96","v":0},null,{"$f":"AY$128*AY72/AY$96","v":0},null,{"$f":"BA$128*BA72/BA$96","v":0},null,{"$f":"BC$128*BC72/BC$96","v":0},null,{"$f":"BE$128*BE72/BE$96","v":0},null,{"$f":"BG$128*BG72/BG$96","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$128*BI72/BI$96","v":0},null,{"$f":"BK$128*BK72/BK$96","v":0},null,{"$f":"BM$128*BM72/BM$96","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$128*BO72/BO$96","v":0},null,{"$f":"BQ$128*BQ72/BQ$96","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$128*BS72/BS$96","v":0},null,{"$f":"BU$128*BU72/BU$96","v":0},null,{"$f":"BW$128*BW72/BW$96","v":0},null,{"$f":"BY$128*BY72/BY$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$128*CA72/CA$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$128*CC72/CC$96","v":0},null,{"$f":"CE$128*CE72/CE$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$128*CG72/CG$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$128*CI72/CI$96","v":0},null,{"$f":"CK$128*CK72/CK$96","v":0},null,{"$f":"CM$128*CM72/CM$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$128*CO72/CO$96","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$128*CQ72/CQ$96","v":0},null,{"$f":"CS$128*CS72/CS$96","v":0},null,{"$f":"CU$128*CU72/CU$96","v":0},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B104)+SUMIF(TabBand[Data],B104,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-01-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B105)+SUMIF(TabBand[Data],B105,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-02-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B106)+SUMIF(TabBand[Data],B106,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-03-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B107)+SUMIF(TabBand[Data],B107,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-04-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B108)+SUMIF(TabBand[Data],B108,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-05-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B109)+SUMIF(TabBand[Data],B109,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-06-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B110)+SUMIF(TabBand[Data],B110,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-07-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B111)+SUMIF(TabBand[Data],B111,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2024-08-01",0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B112)+SUMIF(TabBand[Data],B112,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EI112,0)","v":0}]
[null,"2024-09-01",0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B113)+SUMIF(TabBand[Data],B113,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EI113,0)","v":0}]
[null,"2024-10-01",0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B114)+SUMIF(TabBand[Data],B114,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EI114,0)","v":0}]
[null,"2024-11-01",0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B115)+SUMIF(TabBand[Data],B115,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EG115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EI115,0)","v":0}]
[null,"2024-12-01",2917373.4031314496,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":3295067.1110892911},3777595.2874563849,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":4266656.4305215813},343052.42608889856,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":387465.23340878874},12595207.535350513,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":14225828.638366969},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},6691775.0551613662,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":7558116.4465961345},3067734.8459277921,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":3464894.889872204},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},293072.93990018591,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":331015.22224710538},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8359878.6614857046},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":9442178.7764949817},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7741085.9922592714},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":8743274.9711875785},null,null,null,null,null,null,null,null,{"$f":"AG$128*AG84/AG$96","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},77283701.751583815,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":87289129.184332788},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},-7736523.1099419128,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":-8738121.3616292141},1744259.7041406569,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":1970077.8714658248},-4788.3379529609019,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-5408.2534956431755},-72483.28075514159,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-81867.228330715327},289628.84697408992,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":327125.24459935795},350266.41571348457,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":395613.17221093108},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-1116514.1128399486,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-1261062.0664248874},-7389484.5840495024,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-8346153.9735253928},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-395411.66969443636,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-446603.09398602328},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":0},-1.667845979796682E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":-1.8837713501095217E-3},-250971.39067864686,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-283463.05425349408},-31339.415102312443,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-35396.72908293525},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},-26959.253619106781,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":-30449.496058503391},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-215574.32587314083,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-243483.35746715716},-32957.439442471128,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":-37224.228703818924},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":1897.6740256556825},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":40556.445942813698},-89049.934830245547,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-100578.66133585431},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B116)+SUMIF(TabBand[Data],B116,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3436225.5233128741},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":3881091.7025569631},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$f":"DA$128*CY84/CY$96","v":249957.48410384607},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":282317.88366794022},{"$f":"DC$128*DA84/DA$96","v":-859395.68647268822},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-970656.15901913622},{"$f":"DE$128*DC84/DC$96","v":2528135.9915384683},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":2855437.6169803501},{"$f":"DG$128*DE84/DE$96","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},{"$f":"DI$128*DG84/DG$96","v":1555908.8626673429},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":1757342.4491100374},{"$f":"DK$128*DI84/DI$96","v":-129473.7789391547},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-146235.92244754254},{"$f":"DM$128*DK84/DK$96","v":-986234.97829320549},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-1113916.5241211937},{"$f":"DO$128*DM84/DM$96","v":-6086.4858364641868},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-6874.4642973425671},{"$f":"DQ$128*DO84/DO$96","v":-20251.52315169507},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-22873.358554303333},{"$f":"DS$128*DQ84/DQ$96","v":-136633.29620675155},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-154322.33670442583},{"$f":"DU$128*DS84/DS$96","v":-149852.3232373872},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-169252.74676523398},{"$f":"DW$128*DU84/DU$96","v":1861778.731944781},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":2102811.3374763494},{"$f":"DY$128*DW84/DW$96","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$f":"EA$128*DY84/DY$96","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},{"$f":"EC$128*EA84/EA$96","v":-487113.87774256786},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":-550177.40141932201},{"$f":"EE$128*EC84/EC$96","v":-41839.750065823981},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":-47256.475372714143},{"$f":"EG$128*EE84/EE$96","v":1043863.4527938752},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EG116,0)","v":1179005.7892751095},{"$f":"EI$128*EG84/EG$96","v":-45994.957957377388},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EI116,0)","v":-51949.631500243078}]
[null,"2025-01-01",2744627.2306659636,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":3068862.8347386047},3541823.3068760438,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":3960235.3981766417},326429.21889630228,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":364991.82360751537},11849408.629113534,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":13249234.485913754},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},6274119.6584616695,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":7015310.6496301666},2891084.3279500077,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":3232621.5913802641},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},281812.40923309425,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":315104.22231500683},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":9206655.0975419711},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":8650630.3190123122},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},72455125.730576351,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":81014587.356886998},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},-7264664.751751828,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":-8122873.4504966633},1629431.7520931286,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":1821924.1177346606},-4572.3590885690255,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":-5112.5131738141417},-67959.363987417149,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":-75987.720329821474},274841.80708798219,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":307310.15045713453},331519.73528895917,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":370683.70642223983},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-1050402.0617429698,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-1174490.9519219617},-6928282.871511803,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-7746753.2112838421},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-370732.74423675338,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-414529.13084038877},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":0},-1.5777718300133152E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":-1.7641613683365342E-3},-236519.61163397599,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-264460.77548177505},-29820.808758436808,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-33343.679854990187},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},-25923.417617860021,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":-28985.871738055685},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-207276.55350760394,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-231763.09863319682},-31735.506060029089,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":-35484.569270856358},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":1878.6396235081497},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":40149.649152999671},-84608.185995578388,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-94603.345261381604},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B117)+SUMIF(TabBand[Data],B117,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3234014.0198925184},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":3616063.1658032401},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},237195.87100525276,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":265216.92452378955},-826661.77992949716,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-924319.18804104207},2378437.6993891951,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":2659413.6277754623},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},1458799.5414619497,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":1631134.3289558559},-122018.24211383132,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-136432.82563090161},-921309.24359543889,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-1030147.7976246477},-5811.953772935979,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-6498.5469544635544},-18987.559873495757,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-21230.648798892202},-129657.46482155648,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-144974.50531406226},-141832.04641786497,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-158587.32696501489},1792689.6262398215,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":2004468.4052974021},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},-458270.44692067517,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":-512408.07024736301},-39228.395489868941,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":-43862.628644136632},969352.46243063838,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EG117,0)","v":1083866.5857708917},-42711.837104791637,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EI117,0)","v":-47757.585449044593}]
[null,"2025-02-01",2794829.6880069696,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":3094505.094686253},3570678.2513370095,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":3953543.96286212},330034.38579137152,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":365422.29840893997},12066148.237528376,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":13359940.090266423},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},6325234.3975664899,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":7003457.1882311506},2941962.894804283,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":3257414.6487050871},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},287655.06519873551,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":318498.85829879361},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":9116824.991274219},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":8566225.3931617308},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},72804602.321477085,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":80611070.423070312},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},-7352385.8916015578,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":-8140744.9252784709},1633341.164917381,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":1808476.0505753618},-4622.4646928598559,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":-5118.1081278203737},-68513.023361009502,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":-75859.32722583611},277894.71218930645,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":307691.95215949568},335744.30484206061,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":371744.46310771408},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-1069615.1498105836,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-1184304.5551740956},-6984727.0247475766,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-7733663.8636064995},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-373753.07354681316,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-413828.7192269066},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":0},-1.6019704323553094E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":-1.7737415935335098E-3},-240681.98723697316,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-266489.09552522539},-30150.15731639869,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-33383.005705696902},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},-26460.87305144783,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":-29298.138208179535},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-211574.88060859576,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-234260.9815404618},-32373.123764790347,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":-35844.329567177017},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},1689.5345818220455,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":1870.6948024533399},36108.160310886189,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":39979.855130802738},-85845.665216159818,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-95050.460322530591},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B118)+SUMIF(TabBand[Data],B118,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3282232.6757196542},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":3634169.8317235112},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},239830.61021133474,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":265546.42966095381},-844502.77854449884,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-935054.52654120047},2421942.1198830679,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":2681634.6846372439},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},1470684.261873283,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":1628378.2731273235},-124165.57252159982,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-137479.21685586727},-923519.6940591567,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-1022544.0249803241},-5875.6433148688384,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-6505.6587349287893},-19142.249968999728,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-21194.776306769971},-131097.68215956824,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-145154.62143728713},-143639.41798936031,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-159041.14396423832},1828828.4620917174,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":2024924.458737155},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},-466652.75192192616,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":-516689.55874786724},-39547.986015730428,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":-43788.515892548123},985589.37618387293,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EG118,0)","v":1091269.1241821512},-43427.271832809711,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EI118,0)","v":-48083.757844574371}]
[null,"2025-03-01",2769052.2295080237,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":3036689.0697594038},3559295.4626691053,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":3903311.578002214},327467.88418197946,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":359118.59444028372},11954858.939017732,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":13110330.344718929},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},6305070.4955415744,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":6914473.6433069604},2921030.1672438974,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":3203356.1110846228},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},283754.0629758932,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":311179.7070334818},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":9029775.2880924288},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":8484432.9513218626},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},72119268.102905929,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":79089802.21945931},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},-7328774.457595937,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":-8037121.5295088738},1619545.6659518976,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":1776079.399790206},-4561.4285693061483,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":-5002.3037237406215},-68294.61408102866,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":-74895.484416392967},275215.13505587104,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":301815.4672384088},330529.96995838149,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":362476.63958973106},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-1059749.8044364455,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-1162177.6626378708},-6962460.7587808911,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-7635402.561032637},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-372561.60460150219,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-408570.75227736449},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":0},-1.5821305766145857E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":-1.735048034753486E-3},-238969.48077524241,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-262066.56651080545},-29915.69560390036,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-32807.133389013034},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},-26102.026860018061,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":-28624.862622568147},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-208711.91577425593,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-228884.521066919},-31948.444142770997,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":-35036.352904549072},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},1683.9721266697272,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":1846.7328627261061},35989.2814051077,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":39467.748678327785},-84918.966625637418,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-93126.628316849354},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B119)+SUMIF(TabBand[Data],B119,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3245137.4336974788},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":3558789.2744540451},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},237518.06308167835,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":260474.8651341635},-833828.16736019519,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-914420.05134373822},2399603.9027279979,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":2631532.5025345478},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},1465995.9402235104,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":1607688.6526547531},-123282.10655179972,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-135197.67575105597},-915719.47738816962,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-1004226.391368755},-5798.0599226413178,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-6358.4590443146517},-19081.227336690659,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-20925.482688066779},-129833.58343457396,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-142382.371665671},-141408.60121274955,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-155076.14811188186},1804779.6604472464,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":1979216.7911466116},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},-462348.68931743025,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":-507036.01626079716},-39421.912946310105,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":-43232.153903552709},980424.31231241126,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EG119,0)","v":1075185.1341765572},-43199.687568815141,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EI119,0)","v":-47375.061278836743}]
[null,"2025-04-01",2762937.3559364039,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":2998324.4788938742},3511635.4663328044,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":3810807.565736176},328161.19711980358,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":356118.73292507353},11928459.129653471,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":12944698.484415567},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},6220643.7768638572,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":6750608.5400653072},2923570.1221719012,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":3172642.2766106804},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},280397.8467552712,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":304286.20683313615},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":8935427.9253403861},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":8395783.5832186118},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},70936498.180859193,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":76979899.122829229},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},-7256526.5368849374,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":-7874742.8350257184},1585492.9611650668,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":1720568.2736024277},-4533.9304920720233,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":-4920.1965259091457},-67380.129433426395,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":-73120.547245563459},275682.54078750691,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":299169.1826348693},328353.10501079191,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":356326.99031679722},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-1057409.5683070475,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-1147495.0693542256},-6869231.3942239229,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-7454452.2684291936},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-367572.89689330925,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-398888.0935592631},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":0},-1.5644912704927696E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":-1.6977773539655384E-3},-239177.27449033101,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-259553.86768312435},-29979.032925842661,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-32533.08225826763},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},-25793.294554936863,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":-27990.74191429745},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-206241.34552346787,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-223811.978043724},-31588.662776786412,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":-34279.843752397588},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},1690.9863663046151,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":1835.0491387990894},36139.187356675946,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":39218.048091477474},-83878.755611182918,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-91024.765967931511},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B120)+SUMIF(TabBand[Data],B120,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3204251.7326330268},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":3477236.4222625005},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},237921.44679830721,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":258191.05035316301},-824239.37049126357,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-894460.04836199305},2394304.8786320277,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":2598286.5344785894},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},1446365.8303118998,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":1569588.2735604276},-123389.30537418171,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-133901.39806906143},-896465.48184694385,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-972839.42863558454},-5763.1069474629558,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-6254.0920799144133},-18825.724180378671,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-20429.57272326696},-130054.08352096549,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-141133.97879368888},-140477.28649019497,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-152445.18154100134},1784477.047901764,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":1936504.7141775624},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},-461327.68879203219,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":-500630.27998978761},-38894.04212291343,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":-42207.601388319366},964933.33780127601,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EG120,0)","v":1047140.3707413379},-42517.120591830222,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EI120,0)","v":-46139.346289797548}]
[null,"2025-05-01",3054275.4224484139,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":3277163.4066611435},3919707.7942959745,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":4205751.3392075868},359719.61707097018,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":385970.41938612313},13186256.094117396,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":14148532.78289571},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},6943518.5204958888,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":7450226.8661160273},3212595.5869580456,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":3447037.1010418609},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},309869.72979860828,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":332482.70010761503},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":8834819.1381780952},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":8301250.9418451414},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},78838798.993711829,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":84592118.048145533},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},-8088301.3310828544,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":-8678551.0401104111},1762651.4027283115,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":1891282.178831965},-4984.6950236442208,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":-5348.4567910242713},-75210.089729696061,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":-80698.601069931494},303666.16632382607,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":325826.42704820685},367273.02919716056,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":394075.04729015747},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-1168908.1726745972,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-1254210.1020364135},-7667475.765894426,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-8227015.4213228095},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-410286.99098692572,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-440227.98442113091},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":0},-1.7431502757746147E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":-1.8703579428669985E-3},-262822.44804084464,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-282002.10853220889},-32862.039567417705,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-35260.170954805515},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},-28504.360168393297,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":-30584.486712486625},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-227946.33733211397,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-244580.888120563},-34818.330121344778,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":-37359.223243609027},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},1727.3951636652414,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":1853.4530899211263},36917.303830862729,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":39611.371095704773},-92847.059651939024,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-99622.641779797792},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B121)+SUMIF(TabBand[Data],B121,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3587387.9897785191},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":3849180.2537485166},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},262072.06821685759,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":281196.96919140388},-909626.52426939062,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-976007.18558457377},2646772.4752940331,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":2839922.6337087294},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},1614441.8954731096,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":1732256.974318265},-135587.62791994589,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-145482.23429668066},-996633.96670893522,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-1069364.0598122017},-6336.0765172691281,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-6798.4563381497319},-21013.382086653986,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-22546.849022989292},-143255.44463118954,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-153709.61554408909},-157128.15793520687,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-168594.7002541582},1966724.4800755347,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":2110247.6383486879},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},-509972.40981415397,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":-547188.0196416612},-43413.754509111015,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":-46581.905016600322},1081676.9287079121,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EG121,0)","v":1160613.0942014139},-47661.104262464789,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EI121,0)","v":-51139.208226611445}]
[null,"2025-06-01",2927109.8298277529,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":3106636.4175172998},3707919.5511863967,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":3935335.0508265388},345504.30761343363,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":366694.90618469712},12637242.714927124,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":13412314.780654481},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},6568348.8227458168,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":6971201.2332997443},3090524.1030395171,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":3280073.2756524323},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},296677.7302008702,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":314873.67898410268},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":8738948.3936624564},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":8211170.1947739618},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},74588853.726810768,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":79163565.018063217},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},-7679192.6803358523,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":-8150175.7791122878},1663327.9465987268,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":1765343.7942511197},-4766.1187757422176,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":-5058.4361434107996},-71146.365185957096,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":-75509.940490919558},291011.41256907891,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":308859.83265392279},348402.69681639818,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":369771.06047119288},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-1120240.3611849134,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-1188947.3592572978},-7253189.4703937368,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-7698044.7820108496},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-388118.51171449525,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-411922.74048555881},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":0},-1.6562206711047997E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":-1.7578006126957966E-3},-252835.77982474791,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-268342.79781745287},-31563.405743495598,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-33499.264272358472},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},-27290.85180757464,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":-28964.664470915421},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-218251.09574397208,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-231636.95304223598},-33351.234811539485,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":-35396.745137095269},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":1783.2029706978328},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":38110.009363269535},-88543.934872798054,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-93974.54438609202},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B122)+SUMIF(TabBand[Data],B122,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3504926.4847644442},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":3719891.9382300237},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},251150.67539450058,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":266554.34193616669},-872088.00764163455,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-925575.23336219834},2536573.3793385671,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":2692147.4403377036},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},1527210.9510791635,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":1620878.4205862724},-130435.59975668343,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-138435.52442604059},-940474.74548320065,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-998156.29201906442},-6058.2429035785299,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-6429.8093083614576},-19877.994576289311,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-21097.159125575301},-137285.5257634373,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-145705.57263982171},-149054.97986085768,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-158196.87526904212},1884061.8775057744,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":1999615.8606251834},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},-488739.56904362026,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":-518715.12588988454},-41068.038124931678,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":-43586.838298585244},1022630.7541294133,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EG122,0)","v":1085351.1235137233},-45059.397774884346,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EI122,0)","v":-47822.997501631522}]
[null,"2025-07-01",2845513.8532586568,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":2981993.7031157324},3603506.6854438251,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":3776342.2704209038},336701.56382271653,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":352850.83641351486},12284967.528681088,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":12874193.450703349},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},6383387.9263961893,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":6689555.4134306759},3007912.5590310954,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":3152181.5647748746},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},289656.3681557707,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":303549.20427420095},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8233941.2495168131},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":8628867.130541468},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7736662.3451608615},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":8107737.1561491266},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},72114480.926938236,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":75573319.659407705},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},-7474286.9143243907,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":-7832777.3692865064},1603872.2040732282,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":1680798.9908998583},-4662.9375505867947,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":-4886.5867927327117},-69142.92477316357,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":-72459.238268145753},283239.7776811865,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":296824.85381329205},339531.09310384921,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":355816.07887383766},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-1089012.5933261376,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-1141245.0837986083},-7048943.8582861675,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-7387033.5141590899},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-377189.31934760907,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-395280.5128286393},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":0},-1.6112927861344653E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":-1.6885754875613388E-3},-246077.32933042795,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-257879.97682827309},-30759.234658505,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-32234.544899255994},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},-26644.969317741634,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":-27922.94637196236},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-213076.62223524801,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-223296.4513804889},-32593.043579001245,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":-34156.309099200022},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":1760.7406300851028},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":37629.951834688203},-86095.76774861943,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-90225.193244898372},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B123)+SUMIF(TabBand[Data],B123,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3453943.5647970769},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":3619605.6291720164},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},244443.54547893305,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":256167.83153267714},-851165.71202020172,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-891990.31332972436},2465863.9785784031,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":2584134.6189335533},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},1484205.5757482473,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":1555392.7723606206},-126948.97874021366,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-133037.85352749747},-906857.42760338809,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-950353.17984488455},-5927.0886133703325,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-6211.3705412604349},-19318.241768744829,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-20244.805782159008},-133619.23318677593,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-140028.03448727381},-145259.49628742159,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-152226.60144521878},1841019.7270986466,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":1929320.8596517686},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},-475115.48769972986,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":-497903.5301307207},-39911.585971141772,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":-41825.871946119965},991012.87495587324,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EG123,0)","v":1038544.9887867428},-43666.243316419466,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EI123,0)","v":-45760.61454038052}]
[null,"2025-08-01",3048930.9023285592,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":3158398.5865977611},3897108.4327950673,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":4037028.7685292228},360812.57410126866,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":373767.05493647238},13163182.139986556,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":13635788.149318401},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},6903485.157457632,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":7151345.3280494073},3214802.7018838259,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":3330225.785722435},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},310657.36827830534,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":321811.0952061995},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8271102.7039994979},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":8568065.3077331744},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7807980.3532783715},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":8088315.1839037659},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},77431277.138827056,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":80211340.993970722},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},-8079665.9977425141,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":-8369755.3289785851},1719810.363487202,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":1781557.796900447},-4976.7054877584469,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":-5155.3872757316258},-74776.460465598691,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":-77461.206767577853},304478.68650508777,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":315410.57633426844},366710.29359641252,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":379876.52396490664},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-1166862.7601354388,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-1208757.3678861232},-7623268.3744952288,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-7896971.3747440372},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-407921.45138166996,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-422567.31187407387},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":0},-1.7430669118204639E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":-1.8056493397192162E-3},-263003.01211503311,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-272445.77471423452},-32961.886213168131,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-34145.337550207194},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},-28576.813618178006,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":-29602.824935189292},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-228553.04793956177,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-236758.93180249346},-34870.000440887641,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":-36121.960003439468},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":1740.4787399890495},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":37196.921588571044},-92406.447461530974,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-95724.174277652623},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B124)+SUMIF(TabBand[Data],B124,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":3775558.2865342456},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":3911114.5308999834},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},262773.29498488741,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":272207.80990545009},-913186.89647093462,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-945973.62010094756},2642141.023708852,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":2737003.4750543954},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},1605133.7128399271,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":1662763.8383218846},-135680.77922680453,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-140552.21160018357},-972410.89298561332,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-1007323.9730203181},-6325.9209690420994,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-6553.0444892314727},-20892.227897858542,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-21642.334699379138},-143638.75351688988,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-148795.90604756869},-156887.4062291985,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-162520.23347293679},1969856.810656837,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":2040581.8189670718},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},-509080.03521532466,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":-527357.85598198895},-43163.449337462465,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":-44713.173813157999},1069063.054872076,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EG124,0)","v":1107446.2982788803},-47105.308774840465,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EI124,0)","v":-48796.560309740555}]
[null,"2025-09-01",3235606.9053301052,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":3311380.4468663256},4191972.5826584282,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":4290142.9160470441},384516.62259146746,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":393521.48230582423},13969120.453248207,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":14296258.378175054},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},7425818.6560377823,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":7599721.294657696},3403009.7720467718,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":3482703.6625146074},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},330277.19331866922,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":338011.83889170591},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8271102.7039994979},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":8464800.7528135926},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7807980.3532783715},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":7990832.7024430698},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},82875073.1680751,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":84815895.394864649},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},-8671710.8843963724,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":-8874790.6354645453},1840101.2973634074,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":1883193.9832693902},-5287.0376665039903,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":-5410.8529444249434},-80434.218730530076,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":-82317.879444651786},325528.80924257141,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":333152.25407690665},393501.86498672445,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":402717.14693646727},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-1238305.9259832029,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-1267305.3774809933},-8200062.3198496317,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-8392096.6988618523},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-438785.72268612991,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-449061.49139236147},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":0},-1.8662083926681218E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":-1.9099124714683411E-3},-278400.23270502314,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-284919.98996039818},-35127.359938887203,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-35949.99524202069},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},-30381.606102280457,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":-31093.102263367233},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-243030.60643174543,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-248722.05483380335},-37009.867041172482,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":-37876.588116861421},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":1719.5020368505068},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":36748.614600439716},-98459.607895565467,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-100765.39886671974},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B125)+SUMIF(TabBand[Data],B125,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4097563.2303237692},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":4193522.6242534686},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},280940.11702112359,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":287519.35493510589},-969864.22357824235,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-992577.13314359705},2803910.621470375,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":2869574.4193779142},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},1726581.8059108497,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":1767016.0187227798},-143624.06044923828,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-146987.54186971716},-1040425.4932648262,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-1064790.852418738},-6720.3861110369135,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-6877.7684726845009},-22472.981711638218,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-22999.268576202754},-153569.21343214961,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-157165.59689687661},-168349.47919968434,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-172291.99651652042},2090486.689650682,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":2139443.0631051394},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},-540249.33003578219,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":-552901.23932116095},-46429.294774802045,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":-47516.606119798991},1146821.2473146084,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EG125,0)","v":1173678.2512587102},-50531.508612246005,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EI125,0)","v":-51714.888262107168}]
[null,{"$f":"B94","v":"2025-10-01"},3217892.3225813084,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":3251767.1617357261},4120696.2561218874,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":4164074.9366018996},379403.50538605411,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":383397.49630656606},13892641.094835,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":14038889.301841527},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},7299557.0775345108,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":7376399.7115048161},3385707.099897177,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":3421348.5297325249},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},326214.32538842806,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":329648.39237844327},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8271102.7039994979},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":8358172.8249483854},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7807980.3532783715},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":7890175.1727669202},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},81299208.34487319,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":82155047.300930887},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},-8554710.9128212705,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":-8644766.5850234721},1802836.8494719048,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":1821815.3615460838},-5209.7318739478369,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":-5264.5748617101053},-79066.59155122425,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":-79898.927690159195},320930.18694041093,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":324308.6276626545},386827.93841481529,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":390900.08654179965},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-1231526.3407505173,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-1244490.6517110181},-8060636.236304272,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-8145490.7710787738},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-431325.02635926806,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-435865.59652958205},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":0},-1.8376297835168392E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":-1.8569745617448643E-3},-276984.70107992005,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-279900.52648882935},-34660.253192568154,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-35025.122611507504},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},-30007.870175007218,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":-30323.76383260779},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-240046.35700980868,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-242573.33147574987},-36566.860823961171,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":-36951.801152791071},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":1697.8421130668985},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":36285.706052301764},-97073.758605836978,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-98095.656677382649},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B126)+SUMIF(TabBand[Data],B126,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4044904.4036807646},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":4087485.2212886596},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},276971.38230080466,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":279887.06750256749},-958309.91689251142,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-968398.07119991735},2788559.527169507,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":2817914.7684224555},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},1697224.646205358,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":1715091.3757710634},-142893.80100327352,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-144398.04789530946},-1019355.5219353606,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-1030086.3049713288},-6622.1222424269645,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-6691.8335016412439},-22090.872441803127,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-22323.423651020268},-151399.79926737092,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-152993.58903224385},-165494.21430116706,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-167236.37635273678},2065600.3333435839,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":2087344.9636900697},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},-537291.52590755618,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":-542947.60827284493},-45639.855075477579,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":-46120.307059176193},1138443.6431218726,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EG126,0)","v":1150428.0700172347},-50162.372637998356,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EI126,0)","v":-50690.433285892585}]
[null,{"$f":"B95","v":"2025-11-01"},3217892.3225813084,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*C127,0)","v":3217892.3225813084},4120696.2561218874,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*E127,0)","v":4120696.2561218874},379403.50538605417,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*G127,0)","v":379403.50538605417},13892641.094835004,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*I127,0)","v":13892641.094835004},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*K127,0)","v":0},7299557.0775345108,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*M127,0)","v":7299557.0775345108},3385707.0998971779,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*O127,0)","v":3385707.0998971779},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*Q127,0)","v":0},326214.32538842811,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*S127,0)","v":326214.32538842811},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8271102.7039994979},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*U127,0)","v":8271102.7039994979},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7807980.3532783715},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*W127,0)","v":7807980.3532783715},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AG127,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B127)","v":0},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AI127,0)","v":0},81299208.344873205,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AK127,0)","v":81299208.344873205},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AM127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AO127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AQ127,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AS127,0)","v":0},-8554710.9128212687,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AU127,0)","v":-8554710.9128212687},1802836.8494719046,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AW127,0)","v":1802836.8494719046},-5209.7318739478378,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*AY127,0)","v":-5209.7318739478378},-79066.591551224221,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BA127,0)","v":-79066.591551224221},320930.18694041087,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BC127,0)","v":320930.18694041087},386827.93841481529,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BE127,0)","v":386827.93841481529},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BG127,0)","v":0},-1231526.3407505173,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BI127,0)","v":-1231526.3407505173},-8060636.236304272,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BK127,0)","v":-8060636.236304272},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BM127,0)","v":0},-431325.02635926806,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BO127,0)","v":-431325.02635926806},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BQ127,0)","v":0},-1.8376297835168392E-3,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BS127,0)","v":-1.8376297835168392E-3},-276984.70107992011,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BU127,0)","v":-276984.70107992011},-34660.253192568154,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BW127,0)","v":-34660.253192568154},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*BY127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CA127,0)","v":0},-30007.870175007229,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CC127,0)","v":-30007.870175007229},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CE127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CG127,0)","v":0},-240046.35700980877,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CI127,0)","v":-240046.35700980877},-36566.860823961186,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CK127,0)","v":-36566.860823961186},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CM127,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CO127,0)","v":0},1680.1550753335334,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CQ127,0)","v":1680.1550753335334},35907.704677975169,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CS127,0)","v":35907.704677975169},-97073.758605836963,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CU127,0)","v":-97073.758605836963},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B127)+SUMIF(TabBand[Data],B127,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":4044904.4036807646},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CW127,0)","v":4044904.4036807646},0,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*CY127,0)","v":0},276971.38230080466,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DA127,0)","v":276971.38230080466},-958309.91689251084,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DC127,0)","v":-958309.91689251084},2788559.5271695075,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DE127,0)","v":2788559.5271695075},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DG127,0)","v":0},1697224.646205358,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DI127,0)","v":1697224.646205358},-142893.80100327349,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DK127,0)","v":-142893.80100327349},-1019355.5219353606,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DM127,0)","v":-1019355.5219353606},-6622.1222424269663,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DO127,0)","v":-6622.1222424269663},-22090.872441803134,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DQ127,0)","v":-22090.872441803134},-151399.79926737092,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DS127,0)","v":-151399.79926737092},-165494.21430116711,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DU127,0)","v":-165494.21430116711},2065600.3333435839,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DW127,0)","v":2065600.3333435839},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*DY127,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EA127,0)","v":0},-537291.52590755641,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EC127,0)","v":-537291.52590755641},-45639.855075477579,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EE127,0)","v":-45639.855075477579},1138443.6431218726,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EG127,0)","v":1138443.6431218726},-50162.372637998364,{"$f":"IFERROR(VLOOKUP($B$127,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B127),MONTH($B127),1),Índices!$B$6:$F$500,5,FALSE)*EI127,0)","v":-50162.372637998364}]
[null,"xxx",{"$f":"Neutralidade!C4","v":35536041.465604916},{"$f":"SUM(D112:D127)","v":37798680.634242721},{"$f":"Neutralidade!C5","v":45522635.333294809},{"$f":"SUM(F112:F127)","v":48423926.47305382},{"$f":"Neutralidade!C6","v":4201206.8080503196},{"$f":"SUM(H112:H127)","v":4468722.3837098535},{"$f":"Neutralidade!C7","v":153420133.59129399},{"$f":"SUM(J112:J127)","v":163188649.98210517},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L112:L127)","v":0},{"$f":"Neutralidade!C9","v":80640516.621797293},{"$f":"SUM(N112:N127)","v":85779973.392422602},{"$f":"Neutralidade!C10","v":37445641.280851498},{"$f":"SUM(P112:P127)","v":39830206.536988765},{"$f":"C11","v":0},{"$f":"SUM(R112:R127)","v":0},{"$f":"C20","v":3616259.3645922602},{"$f":"SUM(T112:T127)","v":3846675.45195822},{"$f":"IFERROR(SUM(U104:U127),0)","v":99081878.224101424},{"$f":"SUM(V104:V127)","v":105595638.33062068},{"$f":"IFERROR(SUM(W104:W127),0)","v":93129643.821498781},{"$f":"SUM(X104:X127)","v":99237808.923062459},null,null,null,null,null,null,null,null,{"$f":"C21","v":0},{"$f":"SUM(AH116:AH127)","v":0},{"$f":"SUM(AI116:AI127)","v":0},{"$f":"SUM(AJ116:AJ127)","v":0},{"$f":"C23","v":914046096.73151183},{"$f":"SUM(AL112:AL127)","v":972794983.06683457},null,{"$f":"SUM(AN112:AN127)","v":0},null,{"$f":"SUM(AP112:AP127)","v":0},null,{"$f":"SUM(AR112:AR127)","v":0},null,{"$f":"SUM(AT112:AT127)","v":0},{"$f":"C30","v":-94041454.381300703},{"$f":"SUM(AV112:AV127)","v":-100019131.75273602},{"$f":"C31","v":20407508.161462817},{"$f":"SUM(AX112:AX127)","v":21723954.668339252},{"$f":"C32","v":-58175.479047899309},{"$f":"SUM(AZ112:AZ127)","v":-61895.401729909754},{"$f":"C33","v":-873473.65360541723},{"$f":"SUM(BB112:BB127)","v":-929142.6928309392},{"$f":"C34","v":3543048.2682973291},{"$f":"SUM(BD112:BD127)","v":3768424.755618928},{"$f":"C35","v":4265488.3853438534},{"$f":"SUM(BF112:BF127)","v":4536828.8541405899},{"$f":"C36","v":0},{"$f":"SUM(BH112:BH127)","v":0},{"$f":"C37","v":-13600073.191942319},{"$f":"SUM(BJ112:BJ127)","v":-14466012.588434013},{"$f":"C58","v":-89048398.894841433},{"$f":"SUM(BL112:BL127)","v":-94723714.676359251},{"$f":"C39","v":0},{"$f":"SUM(BN112:BN127)","v":0},{"$f":"C40","v":-4764984.0378081799},{"$f":"SUM(BP112:BP127)","v":-5068670.4537805608},{"$f":"C41","v":0},{"$f":"SUM(BR112:BR127)","v":0},{"$f":"C42","v":-2.02894086938088E-2},{"$f":"SUM(BT112:BT127)","v":-2.1581399900271983E-2},{"$f":"C43","v":-3063427.9489910859},{"$f":"SUM(BV112:BV127)","v":-3258509.2348757409},{"$f":"C44","v":-383799.542213501},{"$f":"SUM(BX112:BX127)","v":-408238.31901362649},{"$f":"C45","v":0},{"$f":"SUM(BZ112:BZ127)","v":0},{"$f":"C46","v":0},{"$f":"SUM(CB112:CB127)","v":0},{"$f":"C47","v":-332653.20706755202},{"$f":"SUM(CD112:CD127)","v":-353848.76930314006},{"$f":"C48","v":0},{"$f":"SUM(CF112:CF127)","v":0},{"$f":"C49","v":0},{"$f":"SUM(CH112:CH127)","v":0},{"$f":"C50","v":-2660329.4449893227},{"$f":"SUM(CJ112:CJ127)","v":-2829818.9044166021},{"$f":"C51","v":-406379.37382871599},{"$f":"SUM(CL112:CL127)","v":-432298.81177575642},{"$f":"C52","v":0},{"$f":"SUM(CN112:CN127)","v":0},{"$f":"C53","v":0},{"$f":"SUM(CP112:CP127)","v":0},{"$f":"C54","v":20233.128841129899},{"$f":"SUM(CR112:CR127)","v":21564.165109086414},{"$f":"C55","v":432415.57032733399},{"$f":"SUM(CT112:CT127)","v":460862.02620937157},{"$f":"C56+C57","v":-1080801.8431209309},-1149865.2290429273,{"$f":"SUM(CW104:CW127)","v":42911049.748815134},{"$f":"SUM(CX112:CX127)","v":45593054.99807369},{"$f":"SUM(CY104:CY127)","v":0},0,{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":3057745.94089833},{"$f":"SUM(DB112:DB127)","v":3252251.9106441862},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-10621178.98056357},{"$f":"SUM(DD112:DD127)","v":-11297741.446920581},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":30794805.124899998},{"$f":"SUM(DF112:DF127)","v":32755561.849410452},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":18749777.670000002},{"$f":"SUM(DJ112:DJ127)","v":19944756.023694646},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1580393.6536000001},-1681034.2533731314,{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-11538762.4450996},{"$f":"SUM(DN112:DN127)","v":-12283104.350752398},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-73947.209393524201},-78675.626004719772,{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-244044.85743605101},{"$f":"SUM(DR112:DR127)","v":-259598.55237042814},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1671443.8792085999},-1777765.9278303799,{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1824877.62346226},{"$f":"SUM(DV112:DV127)","v":-1940963.5449591505},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":22955903.780299973},24420080.244566582,{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ112:DZ127)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"C59","v":-5933453.3383183535},{"$f":"SUM(ED112:ED127)","v":-6311246.2318109544},{"$f":"C60","v":-504197.91950905102},{"$f":"SUM(EF112:EF127)","v":-536331.9325301873},{"$f":"C12","v":12532255.087745702},13330972.473324623,{"$f":"C61","v":-552199.18307247595},{"$f":"SUM(EJ112:EJ127)","v":-587392.45712685841}]

{"sheet":"CDE Eletrobrás","index":32,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2023-12-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2024-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA RONDÔNIA","DSP 1239/2024",45412,45383,-13533790.096142616]
[null,"2024-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},0,{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},13533790.096142616,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":16370260.909337718}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},0,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},0,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},0,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2024-12-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-1056817.9634384345},0,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-1193637.4377021929},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-990858.52485586982},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-1107913.2595635827},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-998930.9681219937},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-1106041.2673295145},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-995746.52547452168},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-1091988.2831883659},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":-982413.19132068462},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":-1066109.4119981416},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":-1096575.2795691593},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":-1176598.6631200607},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":-1037325.5180855865},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":-1100947.1521928913},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":-1008115.0326486619},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":-1056467.4200872213},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":-1090252.8947240438},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":-1129396.9302815848},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":-1172743.9258263789},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":-1200208.0038726239},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2025-10-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":-1152803.7002278776},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":-1164939.2958311858},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":-1152803.7002278776},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":-1152803.7002278776},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":-12735387.224521089},{"$f":"SUM(D6:D29)","v":13533790.096142616},{"$f":"SUM(E6:E29)","v":-13547050.825395243},{"$f":"SUM(F6:F29)","v":16370260.909337718}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)","v":-2823210.0839424748}]

{"sheet":"PIS_COFINS","index":33,"n_rows":177,"n_cols":20,"rows_kept":177,"cut":false,"hidden":false,"merged":[[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[9,8,9,9],[8,1,8,2],[13,8,13,9],[11,8,11,9],[12,8,12,9],[10,8,10,9],[21,8,21,9],[22,15,22,17],[19,1,19,2],[14,8,14,9],[20,1,20,2],[15,8,15,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[16,1,16,2]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":134289953.56999999},{"$f":"SUM(E18:E21)","v":149952174.19},{"$f":"IF(E9=\"\",R147,S147)","v":0},{"$f":"+K22","v":0},{"$f":"+F147","v":233883555.46377626},{"$f":"G147","v":728730.06619105302},{"$f":"H4+SUM(L9:L19)-I4","v":-686.47435340844095},{"$f":"MIN(K22*12,F4)","v":0},{"$f":"J4+K4","v":-686.47435340844095}]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,45961,0,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,null,{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2022,null,-149952174.19,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-214656364.19202849},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2023,null,-13345760.331489399,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-16862449.012428373},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2024,null,-1435721,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-1636698.66748175},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I13+1","v":2025},null,null,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (valor habilitado)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,"Ação 1",null,134289953.56999999,149952174.19,44491,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":44470},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":""},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2015-10-01"},null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*P5/SUM($P5:$Q5))","v":0},{"$f":"IF(SUM($P5:$Q5)=0,0,$C25*Q5/SUM($P5:$Q5))","v":0},{"$f":"IFERROR(IF((M25/P5-N25/Q5)<0.0000001,\"ok\",M25/P5-N25/Q5),0)","v":0},{"$f":"P5-M25+K25","v":0},{"$f":"Q5-N25+P5*I25+(L25-K25)","v":0},{"$f":"P25+Q25","v":0}]
[null,"2015-11-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},{"$f":"IFERROR(IF((M26/P25-N26/Q25)<0.0000001,\"ok\",M26/P25-N26/Q25),0)","v":0},{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2015-12-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-01-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-02-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-03-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*P29/SUM($P29:$Q29))","v":0},{"$f":"IF(SUM($P29:$Q29)=0,0,$C30*Q29/SUM($P29:$Q29))","v":0},{"$f":"IFERROR(IF((M30/P29-N30/Q29)<0.0000001,\"ok\",M30/P29-N30/Q29),0)","v":0},{"$f":"P29-M30+K30","v":0},{"$f":"Q29-N30+P29*I30+(L30-K30)","v":0},{"$f":"P30+Q30","v":0},0]
[null,"2016-04-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-05-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-06-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-07-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-08-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-11-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-12-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*P44/SUM($P44:$Q44))","v":0},{"$f":"IF(SUM($P44:$Q44)=0,0,$C45*Q44/SUM($P44:$Q44))","v":0},{"$f":"IFERROR(IF((M45/P44-N45/Q44)<0.0000001,\"ok\",M45/P44-N45/Q44),0)","v":0},{"$f":"P44-M45+K45","v":0},{"$f":"Q44-N45+P44*I45+(L45-K45)","v":0},{"$f":"P45+Q45","v":0},0]
[null,"2017-07-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-02-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-03-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",null,null,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,{"$f":"SUMIF($G$18:$G$21,B57,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B57,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2018-07-01",null,null,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",null,null,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",null,null,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",null,null,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-07-01",null,null,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-08-01",null,null,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-09-01",null,null,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-10-01",null,null,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-11-01",null,null,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-12-01",null,null,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-01-01",null,null,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-02-01",null,null,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-03-01",null,null,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-04-01",null,null,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-05-01",null,null,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-06-01",null,null,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-07-01",null,null,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-08-01",null,null,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-09-01",null,null,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-10-01",null,null,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-11-01",null,null,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-12-01",null,null,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-01-01",null,null,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-02-01",null,null,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,{"$f":"SUMIF($G$18:$G$21,B89,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B89,$E$18:$E$21)","v":0},0,0,0,0,0,0,0]
[null,"2021-03-01",null,null,null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-04-01",null,null,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-05-01",null,null,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-06-01",null,null,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-07-01",null,null,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-08-01",null,null,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-09-01",null,null,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-10-01",null,null,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,134289953.56999999,149952174.19,0,0,0,134289953.56999999,15662220.620000005,149952174.19,0]
[null,"2021-11-01",null,null,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,"ok",134289953.56999999,16454531.346063007,150744484.91606301,0]
[null,"2021-12-01",null,null,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,{"$f":"SUMIF($G$18:$G$21,B99,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B99,$E$18:$E$21)","v":0},0,0,"ok",134289953.56999999,17488563.988552012,151778517.558552,0]
[null,"2022-01-01",null,null,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,"ok",134289953.56999999,18468880.649613023,152758834.21961302,{"$f":"IF(S99<>0,S99*(1+I100)-C100-D100-E100,IF(AND($D$9<B101,$D$9>=B100),IF($F$9=0,$E$9-C100-D100,$E$9),0))","v":0}]
[null,"2022-02-01",null,null,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,{"$f":"SUMIF($G$18:$G$21,B101,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B101,$E$18:$E$21)","v":0},0,0,"ok",134289953.56999999,19489484.296745028,153779437.86674502,{"$f":"IF(S100<>0,S100*(1+I101)-C101-D101-E101,IF(AND($D$9<B102,$D$9>=B101),IF($F$9=0,$E$9-C101-D101,$E$9),0))","v":0}]
[null,"2022-03-01",null,null,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,"ok",134289953.56999999,20738380.864946041,155028334.43494603,0]
[null,"2022-04-01",null,null,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,"ok",134289953.56999999,21852987.479577038,156142941.04957703,0]
[null,"2022-05-01",null,null,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,"ok",134289953.56999999,23236174.001348034,157526127.57134801,0]
[null,"2022-06-01",null,null,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,{"$f":"IF(SUM($P104:$Q104)=0,0,$C106*P104/SUM($P104:$Q104))","v":7511936.4399909219},{"$f":"IF(SUM($P104:$Q104)=0,0,$C106*Q104/SUM($P104:$Q104))","v":1299789.4300090789},"ok",126778017.13000907,23306142.097752955,150084159.22776201,{"$f":"IF(S104<>0,S104*(1+I105)-C106-D105-E105,IF(AND($D$9<B106,$D$9>=B105),IF($F$9=0,$E$9-C106-D105,$E$9),0))","v":0}]
[null,"2022-07-01",8811725.8699999992,null,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":13299137.598124947},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,9372277.3946343139,1722945.6153656875,"ok",117405739.73537475,22889010.058826357,140294749.79420111,0]
[null,"2022-08-01",11095223.01,null,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":16574001.308893418},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,8565308.7445609458,1669862.4654390546,"ok",108840430.99081381,22592794.748291191,131433225.739105,0]
[null,"2022-09-01",10235171.210000001,60709.87,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":15112539.069232859},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":89639.954568287852},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,8239093.7037283797,1710248.2162716191,"ok",100601337.28708543,22047139.14362127,122648476.43070669,0]
[null,"2022-10-01",9949341.9199999999,63845.84,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":14534694.158479191},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":93270.466042159795},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,9971920.612322975,2185381.6976770242,"ok",90629416.674762458,20887891.086272515,111517307.76103497,0]
[null,"2022-11-01",12157302.310000001,54115.360000000001,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":17580794.114999473},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":78256.752884767076},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,8402314.161767453,1936530.4282325474,"ok",82227102.512995005,19875780.708122544,102102883.22111756,0]
[null,"2022-12-01",10338844.59,47661.75,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":14800044.091550251},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":68227.740086423437},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,9245793.8855684362,2234875.924431562,{"$f":"IFERROR(IF((M111/P110-N111/Q110)<0.0000001,\"ok\",M111/P110-N111/Q110),0)","v":"ok"},{"$f":"P110-M111+K111","v":72981308.627426565},{"$f":"Q110-N111+P110*I111+(L111-K111)","v":18561848.331836533},91543156.959263101,0]
[null,"2023-01-01",11480669.810000001,42906.23,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":16252004.423025304},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":60737.94049263237},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,7971096.4474655176,2027344.8925344816,"ok",65010212.179961048,17351894.095929235,82362106.275890291,0]
[null,"2023-02-01",9998441.3399999999,42709.08,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":13996540.704096485},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":59787.256465967635},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,8708904.9814565126,2324496.288543486,"ok",56301307.198504537,15625491.759441398,71926798.957945943,0]
[null,"2023-03-01",11033401.27,42709.08,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":15304832.427484956},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":59243.319130370866},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,10970837.27352852,3044773.4864714788,"ok",45330469.924976021,13239443.567192426,58569913.492168449,0]
[null,"2023-04-01",14015610.76,37863.480000000003,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":19215840.412703909},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":51912.014510711648},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,7944354.1563593214,2320267.7736406783,"ok",37386115.768616699,11336216.11686153,48722331.885478228,0]
[null,"2023-05-01",10264621.93,27666.89,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":13945081.942777634},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":37587.068552832228},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,8480719.4506474752,2571523.3193525244,{"$f":"IFERROR(IF((M116/P115-N116/Q115)<0.0000001,\"ok\",M116/P115-N116/Q115),0)","v":"ok"},{"$f":"P115-M116+K116","v":28905396.317969225},{"$f":"Q115-N116+P115*I116+(L116-K116)","v":9183417.2941175159},{"$f":"P116+Q116","v":38088813.612086743},0]
[null,"2023-06-01",11052242.77,30399.47,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":14848317.033838386},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":40840.6671491038},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,8397926.5476141535,2668071.4923858442,"ok",20507469.770355072,6824633.542333941,27332103.312689014,0]
[null,"2023-07-01",11065998.039999999,19167.89,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":14709117.647268431},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":25478.293782519064},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,7984636.2031181818,2657188.6568818172,"ok",12522833.567236889,4386874.8119949214,16909708.379231811,0]
[null,"2023-08-01",10641824.859999999,19142.78,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":13995272.420656618},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":25175.045118032234},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,9571730.2819944993,3353073.5880054999,"ok",2951103.2852423899,1176561.5266559231,4127664.811898313,0]
[null,"2023-09-01",12924803.869999999,14013.54,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":16806489.766512997},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":18222.204295825846},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,1614926.8278227441,643847.60217725579,"ok",1336176.4574196457,561339.62634551863,1897516.0837651645,0]
[null,"2023-10-01",2258774.4300000002,9768.8700000000008,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":2908848.3441314199},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":12580.344874691673},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,{"$f":"IF(SUM($P120:$Q120)=0,0,$C122*P120/SUM($P120:$Q120))","v":0},{"$f":"IF(SUM($P120:$Q120)=0,0,$C122*Q120/SUM($P120:$Q120))","v":0},"ok",1336176.4574196457,574701.39091971505,1910877.8483393607,{"$f":"IF(S120<>0,S120*(1+I121)-#REF!-D121-E121,IF(AND($D$9<B122,$D$9>=B121),IF($F$9=0,$E$9-#REF!-D121,$E$9),0))","v":0}]
[null,"2023-11-01",null,6094.52,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":7770.9982367275306},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,"ok",1336176.4574196457,586994.21432797587,1923170.6717476216,0]
[null,"2023-12-01",null,null,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,"ok",1336176.4574196457,598886.18479901063,1935062.6422186564,0]
[null,"2024-01-01",null,null,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,"ok",1336176.4574196457,611847.09643598122,1948023.5538556268,0]
[null,"2024-02-01",null,null,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,"ok",1336176.4574196457,622536.50809533836,1958712.965514984,0]
[null,"2024-03-01",null,null,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,"ok",1336176.4574196457,633626.77269192133,1969803.2301115671,0]
[null,"2024-04-01",null,null,null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,"ok",1336176.4574196457,645518.74316295609,1981695.2005826018,0]
[null,"2024-05-01",null,null,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,"ok",1336176.4574196457,656609.00775953906,1992785.4651791849,0]
[null,"2024-06-01",null,null,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,"ok",1336176.4574196457,667164.80177315429,2003341.2591928001,0]
[null,"2024-07-01",null,null,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,0,0,"ok",1336176.4574196457,679324.00753567321,2015500.464955319,0]
[null,{"$f":"DATE(YEAR(B132),MONTH(B132)-1,1)","v":"2024-08-01"},null,null,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,{"$f":"SUMIF($G$18:$G$21,B131,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B131,$E$18:$E$21)","v":0},0,0,"ok",1336176.4574196457,690948.74271522404,2027125.2001348697,0]
[null,"2024-09-01",null,null,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,0,0,"ok",1336176.4574196457,702172.62495754904,2038349.0823771949,{"$f":"IF(S131<>0,S131*(1+I132)-C132-D132-E132,IF(AND($D$9<B133,$D$9>=B132),IF($F$9=0,$E$9-C132-D132,$E$9),0))","v":0}]
[null,"2024-10-01",null,null,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,"ok",1336176.4574196457,714599.06601155188,2050775.5234311977,0]
[null,"2024-11-01",null,null,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,"ok",1336176.4574196457,725154.86002516712,2061331.317444813,0]
[null,"2024-12-01",null,null,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,"ok",1336176.4574196457,737581.30107916996,2073757.7584988158,0]
[null,"2025-01-01",null,null,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,0,0,"ok",1336176.4574196457,751076.68329910841,2087253.1407187541,0]
[null,"2025-02-01",null,null,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,0,0,0,0,"ok",1336176.4574196457,764304.83022756292,2100481.2876472087,0]
[null,"2025-03-01",null,null,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,0,0,0,0,"ok",1336176.4574196457,777132.12421879161,2113308.5816384372,0]
[null,"2025-04-01",null,null,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,"ok",1336176.4574196457,791295.59466743981,2127472.0520870853,0]
[null,"2025-05-01",null,null,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,"ok",1336176.4574196457,806528.00628202385,2142704.4637016696,0]
[null,"2025-06-01",null,null,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0999999999999899E-2},null,0,0,0,0,"ok",1336176.4574196457,821225.9473136398,2157402.4047332853,0]
[null,"2025-07-01",null,null,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,"ok",1336176.4574196457,838329.00596861122,2174505.4633882567,0]
[null,"2025-08-01",null,null,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,"ok",1336176.4574196457,853828.65287467919,2190005.1102943248,0]
[null,{"$f":"DATE(YEAR(B145),MONTH(B145)-1,1)","v":"2025-09-01"},null,null,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,{"$f":"IFERROR(IF((M144/P143-N144/Q143)<0.0000001,\"ok\",M144/P143-N144/Q143),0)","v":"ok"},{"$f":"P143-M144+K144","v":1336176.4574196457},{"$f":"Q143-N144+P143*I144+(L144-K144)","v":870130.00565519882},{"$f":"P144+Q144","v":2206306.4630748443},0]
[null,{"$f":"DATE(YEAR(B146),MONTH(B146)-1,1)","v":"2025-10-01"},null,null,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2799999999999923E-2},null,0,0,0,0,"ok",1336176.4574196457,887233.06431017024,2223409.5217298158,0]
[null,{"$f":"CAPA!$C$15","v":"2025-11-01"},null,null,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*P145/SUM($P145:$Q145))","v":0},0,"ok",1336176.4574196457,901262.91711307643,2237439.3745327219,0]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":167323997.99000001},{"$f":"SUM(D25:D146)","v":518774.65000000008},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":233883555.46377626},{"$f":"SUM(G25:G146)","v":728730.06619105302},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":134289953.56999999},{"$f":"SUM(L25:L146)","v":149952174.19},null,null,null,{"$f":"P146","v":1336176.4574196457},{"$f":"Q146+P146*I147","v":914624.68168727285},2250801.1391069186,{"$f":"S146*(1+I147)","v":0},{"$f":"S147/R147-1","v":-1}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (dezembro/2025)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até novembro/2025)"},null,null,null,{"$f":"C147","v":167323997.99000001},{"$f":"F147","v":233883555.46377626},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até novembro/2025)"},null,null,null,{"$f":"-(D147)","v":-518774.65000000008},{"$f":"-(G147)","v":-728730.06619105302},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até novembro/2025)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":233154825.39758521},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-149952174.19},-214656364.19202849,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-13345760.331489399},-16862449.012428373,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-1435721},-1636698.66748175,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-233155511.87193862},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":-686.47435340285301},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":0},1]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":0},1]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":0},1]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":-686.47435340285301},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Itens Extraordinários","index":34,"n_rows":502,"n_cols":38,"rows_kept":502,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":44166},null,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,null,null,"SELIC Mês","Selic Acumulada"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44531},null,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"MIN(AA4:AA212)","v":40634},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":3030.8159480597346},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":40634},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":3030.8159480597346},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40634,783.04,0,0,0,369,45974,"Dado do ConectAneel",null,32629,0.1143,{"$f":"AL5/(1+'Itens Extraordinários'!AK5)","v":2.1972296206742793E-7}]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":44896},-815427.97,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":-1167284.1974195219},null,null,{"$f":"EDATE(N4,1)","v":40664},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":40664},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40664,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ4,1)","v":32660},0.27289999999999998,{"$f":"AL6/(1+'Itens Extraordinários'!AK6)","v":2.7968535841562899E-7}]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,{"$f":"SUM(AB:AB)","v":905870.31000000017},{"$f":"SUM(U:U)","v":1767510.6530619464},null,{"$f":"EDATE(I5,12)","v":45261},-2007889.0334266301,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-2536979.9552658433},null,null,{"$f":"EDATE(N5,1)","v":40695},0,0,0,0,null,40695,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40695,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ5,1)","v":32690},0.33149999999999996,{"$f":"AL7/(1+'Itens Extraordinários'!AK7)","v":3.7240105473040994E-7}]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,{"$f":"SUM(AC:AC)","v":556806.24},{"$f":"SUM(V:V)","v":833505.2714892053},null,{"$f":"EDATE(I6,12)","v":45627},-3942997.2114550499,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":-4494952.9064997556},null,null,40725,0,0,0,0,null,40725,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40725,null,null,null,null,null,null,null,null,32721,0.35489999999999999,{"$f":"AL8/(1+'Itens Extraordinários'!AK8)","v":5.0456618905423241E-7}]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,{"$f":"SUM(AD:AD)","v":0},{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,40756,0,0,0,0,null,40756,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40756,null,null,null,null,null,null,null,null,32752,0.38579999999999998,{"$f":"AL9/(1+'Itens Extraordinários'!AK9)","v":6.9922782479135529E-7}]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,{"$f":"SUM(AE:AE)","v":0},{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,40787,0,0,0,0,null,40787,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40787,null,null,null,null,null,null,null,null,32782,0.47700000000000004,{"$f":"AL10/(1+'Itens Extraordinários'!AK10)","v":1.0327594972168318E-6}]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":1462676.5500000003},{"$f":"SUM(G6:G9)","v":2601015.9245511517},null,null,null,null,null,null,40817,0,0,0,0,null,40817,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40817,null,null,null,null,null,null,null,null,32813,0.48409999999999997,{"$f":"AL11/(1+'Itens Extraordinários'!AK11)","v":1.5327183698195001E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40848,0,0,0,0,null,40848,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40848,null,null,null,null,null,null,null,null,32843,0.64209999999999989,{"$f":"AL12/(1+'Itens Extraordinários'!AK12)","v":2.516876835080601E-6}]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,40878,0,0,0,0,null,40878,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40878,null,null,null,null,null,null,null,null,32874,0.67599999999999993,{"$f":"AL13/(1+'Itens Extraordinários'!AK13)","v":4.218285575595087E-6}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"G13*VLOOKUP(EDATE(CAPA!$C$15,-12),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)","v":-7192397.9345218008},{"$f":"SUM(K3:K8)","v":-8199217.0591851212},null,null,null,null,null,null,40909,0,0,0,0,null,40909,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40909,null,null,null,null,null,null,null,null,32905,0.82040000000000002,{"$f":"AL14/(1+'Itens Extraordinários'!AK14)","v":7.6789670618132968E-6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40940,0,0,0,0,null,40940,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40940,null,null,null,null,null,null,null,null,32933,0.36759999999999998,{"$f":"AL15/(1+'Itens Extraordinários'!AK15)","v":1.0501755353735865E-5}]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":5598201.1346339695},null,null,null,null,null,null,40969,0,0,0,0,null,40969,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,40969,null,null,null,null,null,null,null,null,32964,4.2300000000000004E-2,{"$f":"AL16/(1+'Itens Extraordinários'!AK16)","v":1.0945979605198892E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41000,0,0,0,0,null,41000,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41000,null,null,null,null,null,null,null,null,32994,5.6900000000000006E-2,{"$f":"AL17/(1+'Itens Extraordinários'!AK17)","v":1.1568805844734708E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41030,0,0,0,0,null,41030,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41030,null,null,null,null,null,null,null,null,33025,8.7300000000000003E-2,{"$f":"AL18/(1+'Itens Extraordinários'!AK18)","v":1.2578762594980047E-5}]
[null,null,null,null,null,"Data base","Valor",null,null,null,null,null,null,41061,0,0,0,0,null,41061,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41061,null,null,null,null,null,null,null,null,33055,0.13789999999999999,{"$f":"AL19/(1+'Itens Extraordinários'!AK19)","v":1.4313373956827794E-5}]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2025-12-01"},null,null,null,null,null,null,null,41091,0,0,0,0,null,41091,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41091,null,null,null,null,null,null,null,null,33086,0.1153,{"$f":"AL20/(1+'Itens Extraordinários'!AK20)","v":1.5963705974050038E-5}]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021.",null,null,null,null,null,null,null,null,null,null,null,41122,0,0,0,0,null,41122,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41122,null,null,null,null,null,null,null,null,33117,0.15210000000000001,{"$f":"AL21/(1+'Itens Extraordinários'!AK21)","v":1.8391785652703048E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41153,0,0,0,0,null,41153,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41153,null,null,null,null,null,null,null,null,33147,0.16489999999999999,{"$f":"AL22/(1+'Itens Extraordinários'!AK22)","v":2.1424591106833782E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41183,0,0,0,0,null,41183,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41183,null,null,null,null,null,null,null,null,33178,0.19829999999999998,{"$f":"AL23/(1+'Itens Extraordinários'!AK23)","v":2.5673087523318921E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41214,0,0,0,0,null,41214,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41214,null,null,null,null,null,null,null,null,33208,0.2286,{"$f":"AL24/(1+'Itens Extraordinários'!AK24)","v":3.1541955331149625E-5}]
[null,"Obrigação de pagamento à Itaipu",null,null,null,null,null,null,null,null,null,null,null,41244,0,0,0,0,null,41244,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41244,null,null,null,null,null,null,null,null,33239,0.2102,{"$f":"AL25/(1+'Itens Extraordinários'!AK25)","v":3.8172074341757278E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41275,0,0,0,0,null,41275,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41275,null,null,null,null,null,null,null,null,33270,6.8499999999999991E-2,{"$f":"AL26/(1+'Itens Extraordinários'!AK26)","v":4.0786861434167649E-5}]
[null,null,"SELIC Anual",null,null,"SELIC mensal",{"$f":"((1+D26)^(1/12))-1","v":0},null,null,null,null,null,null,41306,0,0,0,0,null,41306,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41306,null,null,null,null,null,null,null,null,33298,8.9900000000000008E-2,{"$f":"AL27/(1+'Itens Extraordinários'!AK27)","v":4.4453600277099325E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41334,0,0,0,0,null,41334,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41334,null,null,null,null,null,null,null,null,33329,9.6699999999999994E-2,{"$f":"AL28/(1+'Itens Extraordinários'!AK28)","v":4.8752263423894829E-5}]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)",null,null,null,null,null,null,null,null,null,null,null,41365,0,0,0,0,null,41365,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41365,null,null,null,null,null,null,null,null,33359,9.5600000000000004E-2,{"$f":"AL29/(1+'Itens Extraordinários'!AK29)","v":5.3412979807219167E-5}]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021",null,null,null,null,null,null,41395,0,0,0,0,null,41395,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41395,null,null,null,null,null,null,null,null,33390,0.1032,{"$f":"AL30/(1+'Itens Extraordinários'!AK30)","v":5.8925199323324186E-5}]
[null,"ReH 2.969/2021",44522,null,{"$f":"D30*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C30,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,41426,0,0,0,0,null,41426,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41426,null,null,null,null,null,null,null,null,33420,0.12390000000000001,{"$f":"AL31/(1+'Itens Extraordinários'!AK31)","v":6.6226031519484043E-5}]
[null,"Desp. 417/2022",44609,null,{"$f":"D31*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C31,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,41456,0,0,0,0,null,41456,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41456,null,null,null,null,null,null,null,null,33451,0.1575,{"$f":"AL32/(1+'Itens Extraordinários'!AK32)","v":7.6656631483802782E-5}]
[null,"Total Anual",null,null,{"$f":"E30+E31","v":0},null,{"$f":"-12*PMT(G26,12,E32)","v":0},null,null,null,null,null,null,41487,0,0,0,0,null,41487,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41487,null,null,null,null,null,null,null,null,33482,0.1978,{"$f":"AL33/(1+'Itens Extraordinários'!AK33)","v":9.1819313191298968E-5}]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G32/12","v":0},null,null,null,null,null,null,41518,0,0,0,0,null,41518,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41518,null,null,null,null,null,null,null,null,33512,0.25950000000000001,{"$f":"AL34/(1+'Itens Extraordinários'!AK34)","v":1.1564642496444105E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41548,0,0,0,0,null,41548,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41548,null,null,null,null,null,null,null,null,33543,0.32429999999999998,{"$f":"AL35/(1+'Itens Extraordinários'!AK35)","v":1.5315056058040928E-4}]
[null,"Reconhecimento  tarifário à concessionária",null,null,null,null,null,null,null,null,null,null,null,41579,39.946040103913028,0,0,0,null,41579,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":39.946040103913028},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41579,12.98,0,0,0,369,45974,"Dado do ConectAneel",null,33573,0.31170000000000003,{"$f":"AL36/(1+'Itens Extraordinários'!AK36)","v":2.0088759031332287E-4}]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,41609,0,0,0,0,null,41609,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41609,null,null,null,null,null,null,null,null,33604,0.29059999999999997,{"$f":"AL37/(1+'Itens Extraordinários'!AK37)","v":2.592655240583745E-4}]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,41640,0,0,0,0,null,41640,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41640,null,null,null,null,null,null,null,null,33635,0.28760000000000002,{"$f":"AL38/(1+'Itens Extraordinários'!AK38)","v":3.3383028877756303E-4}]
[null,"Diferença",null,{"$f":"D36+D37","v":0},"Eq. 4 + Eq. 5",null,null,null,null,null,null,null,null,41671,0,0,0,0,null,41671,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41671,null,null,null,null,null,null,null,null,33664,0.26860000000000001,{"$f":"AL39/(1+'Itens Extraordinários'!AK39)","v":4.2349710434321647E-4}]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D38*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021",null,null,null,null,null,null,null,null,41699,0,0,0,0,null,41699,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41699,null,null,null,null,null,null,null,null,33695,0.23920000000000002,{"$f":"AL40/(1+'Itens Extraordinários'!AK40)","v":5.247976117021139E-4}]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D39*(G26*(1+G26)^12)/((1+G26)^12-1)*12","v":{"$error":"#DIV/0!"}},"Equação 9  - NT 247/2021",null,null,null,null,null,null,null,null,41730,0,0,0,0,null,41730,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41730,null,null,null,null,null,null,null,null,33725,0.23,{"$f":"AL41/(1+'Itens Extraordinários'!AK41)","v":6.4550106239360009E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41760,0,0,0,0,null,41760,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41760,null,null,null,null,null,null,null,null,33756,0.24280000000000002,{"$f":"AL42/(1+'Itens Extraordinários'!AK42)","v":8.0222872034276611E-4}]
[null,"Distribuição dos recursos no processo tariário de 2021",null,null,null,null,null,null,null,null,null,null,null,41791,0,0,0,0,null,41791,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41791,null,null,null,null,null,null,null,null,33786,0.2621,{"$f":"AL43/(1+'Itens Extraordinários'!AK43)","v":1.0124928679446051E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F43/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,41821,0,0,0,0,null,41821,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41821,null,null,null,null,null,null,null,null,33817,0.25650000000000001,{"$f":"AL44/(1+'Itens Extraordinários'!AK44)","v":1.2721972885723963E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F44/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,41852,0,0,0,0,null,41852,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41852,null,null,null,null,null,null,null,null,33848,0.27660000000000001,{"$f":"AL45/(1+'Itens Extraordinários'!AK45)","v":1.6240870585915211E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F45/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,41883,0,0,0,0,null,41883,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41883,null,null,null,null,null,null,null,null,33878,0.28179999999999999,{"$f":"AL46/(1+'Itens Extraordinários'!AK46)","v":2.0817547917026118E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F46/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,41913,0,0,0,0,null,41913,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41913,null,null,null,null,null,null,null,null,33909,0.26400000000000001,{"$f":"AL47/(1+'Itens Extraordinários'!AK47)","v":2.6313380567121016E-3}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F47/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,41944,0,0,0,0,null,41944,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41944,null,null,null,null,null,null,null,null,33939,0.25920000000000004,{"$f":"AL48/(1+'Itens Extraordinários'!AK48)","v":3.3133808810118784E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41974,0,0,0,0,null,41974,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,41974,null,null,null,null,null,null,null,null,33970,0.28520000000000001,{"$f":"AL49/(1+'Itens Extraordinários'!AK49)","v":4.2583571082764667E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42005,22648.993290339859,0,0,0,null,42005,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":22648.993290339859},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42005,8285.66,0,0,0,369,45974,"Dado do ConectAneel",null,34001,0.28899999999999998,{"$f":"AL50/(1+'Itens Extraordinários'!AK50)","v":5.4890223125683658E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42036,13595.808159633634,0,0,0,null,42036,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":13595.808159633634},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42036,5020.25,0,0,0,369,45974,"Dado do ConectAneel",null,34029,0.28360000000000002,{"$f":"AL51/(1+'Itens Extraordinários'!AK51)","v":7.0457090404127546E-3}]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,42064,33420.596551541901,0,0,0,null,42064,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":33420.596551541901},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42064,12442.04,0,0,0,369,45974,"Dado do ConectAneel",null,34060,0.30530000000000002,{"$f":"AL52/(1+'Itens Extraordinários'!AK52)","v":9.1967640104507684E-3}]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,42095,27556.965695194205,0,0,0,null,42095,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":27556.965695194205},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42095,10365.780000000001,0,0,0,369,45974,"Dado do ConectAneel",null,34090,0.309,{"$f":"AL53/(1+'Itens Extraordinários'!AK53)","v":1.2038564089680055E-2}]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44531},null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":44896},null,{"$f":"I53*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,42125,26743.720185594921,0,0,0,null,42125,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":26743.720185594921},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42125,10155.620000000001,0,0,0,369,45974,"Dado do ConectAneel",null,34121,0.31909999999999999,{"$f":"AL54/(1+'Itens Extraordinários'!AK54)","v":1.5880069890696961E-2}]
[null,{"$f":"EDATE(B53,12)","v":44896},-500596.66348617198,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B54,-1),Índices!$B$8:$F$1000,5)","v":-716603.54570416163},null,null,null,{"$f":"EDATE(H53,12)","v":45261},null,{"$f":"I54*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H54,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,42156,14363.612121312703,0,0,0,null,42156,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":14363.612121312703},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42156,5508.16,0,0,0,369,45974,"Dado do ConectAneel",null,34151,0.32729999999999998,{"$f":"AL55/(1+'Itens Extraordinários'!AK55)","v":2.1077616765922076E-2}]
[null,{"$f":"EDATE(B54,12)","v":45261},-783434.310695939,{"$f":"C55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B55,-1),Índices!$B$8:$F$1000,5)","v":-989873.996727388},null,null,null,{"$f":"EDATE(H54,12)","v":45627},-648703.56720196095,{"$f":"I55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H55,-1),Índices!$B$8:$F$1000,5)","v":-739511.55135998386},null,null,null,42186,35992.871759603346,0,0,0,null,42186,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":35992.871759603346},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42186,13949.78,0,0,0,369,45974,"Dado do ConectAneel",null,34182,0.34639999999999999,{"$f":"AL56/(1+'Itens Extraordinários'!AK56)","v":2.8378903213637483E-2}]
[null,{"$f":"EDATE(B55,12)","v":45627},-758700.11649558297,{"$f":"C56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":-864905.8345504239},null,null,null,{"$f":"EDATE(H55,12)","v":45992},null,{"$f":"I56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,42217,20786.460821860008,0,0,0,null,42217,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":20786.460821860008},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42217,8151.14,0,0,0,369,45974,"Dado do ConectAneel",null,34213,0.37229999999999996,{"$f":"AL57/(1+'Itens Extraordinários'!AK57)","v":3.8944368880074721E-2}]
[null,{"$f":"EDATE(B56,12)","v":45992},null,{"$f":"C57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H56,12)","v":46357},null,null,null,null,null,42248,22734.517952816117,0,0,0,null,42248,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":22734.517952816117},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42248,9013.91,0,0,0,369,45974,"Dado do ConectAneel",null,34243,0.38400000000000001,{"$f":"AL58/(1+'Itens Extraordinários'!AK58)","v":5.3899006530023406E-2}]
[null,{"$f":"EDATE(B57,12)","v":46357},null,null,null,null,null,{"$f":"EDATE(H57,12)","v":46722},null,null,null,null,null,42278,24357.509263776443,0,0,0,null,42278,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":24357.509263776443},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42278,9764.5,0,0,0,369,45974,"Dado do ConectAneel",null,34274,0.38380000000000003,{"$f":"AL59/(1+'Itens Extraordinários'!AK59)","v":7.4585445236246384E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42309,20607.819535771388,0,0,0,null,42309,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":20607.819535771388},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42309,8352.93,0,0,0,369,45974,"Dado do ConectAneel",null,34304,0.40380000000000005,{"$f":"AL60/(1+'Itens Extraordinários'!AK60)","v":0.10470304802264267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42339,26891.884729701309,0,0,0,null,42339,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":26891.884729701309},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42339,11015.13,0,0,0,369,45974,"Dado do ConectAneel",null,34335,0.42759999999999998,{"$f":"AL61/(1+'Itens Extraordinários'!AK61)","v":0.14947407135712468}]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,42370,22277.086199332451,0,0,0,null,42370,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":22277.086199332451},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42370,9230.91,0,0,0,369,45974,"Dado do ConectAneel",null,34366,0.4199,{"$f":"AL62/(1+'Itens Extraordinários'!AK62)","v":0.21223823391998134}]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,42401,21955.248583481411,0,0,0,null,42401,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":21955.248583481411},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42401,9193.61,0,0,0,369,45974,"Dado do ConectAneel",null,34394,0.4642,{"$f":"AL63/(1+'Itens Extraordinários'!AK63)","v":0.31075922210563667}]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C53:C58)","v":-2042731.090677694},{"$f":"SUM(D53:D58)","v":-2571383.3769819736},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I53:I58)","v":-648703.56720196095},{"$f":"SUM(J53:J58)","v":-739511.55135998386},null,null,42430,24223.180273151938,0,0,0,null,42430,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":24223.180273151938},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42430,10245.01,0,0,0,369,45974,"Dado do ConectAneel",null,34425,0.46490000000000004,{"$f":"AL64/(1+'Itens Extraordinários'!AK64)","v":0.45523118446254718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42461,24541.522157527677,0,0,0,null,42461,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":24541.522157527677},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42461,10500.27,0,0,0,369,45974,"Dado do ConectAneel",null,34455,0.47950000000000004,{"$f":"AL65/(1+'Itens Extraordinários'!AK65)","v":0.67351453741233858}]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E159)","v":-7819612.290000001},{"$f":"-ABS(F159)","v":-9160608.7327817511},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J159)","v":-1664282.6499999997},{"$f":"-ABS(K159)","v":-1848736.4298250691},null,null,42491,23772.58263771054,4186.6899649892812,0,0,null,42491,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":23772.58263771054},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":4186.6899649892812},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42491,10278.67,1810.22,0,0,369,45974,"Dado do ConectAneel",null,34486,0.50619999999999998,{"$f":"AL66/(1+'Itens Extraordinários'!AK66)","v":1.0144475962504644}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42522,22435.809631913537,0,0,0,null,42522,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":22435.809631913537},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42522,9808.26,0,0,0,369,45974,"Dado do ConectAneel",null,34516,6.8699999999999997E-2,{"$f":"AL67/(1+'Itens Extraordinários'!AK67)","v":1.0841401461128712}]
[null,"Diferença remanscente",null,null,{"$f":"E65-E63","v":-5776881.1993223075},{"$f":"F65-F63","v":-6589225.3557997774},null,"Diferença remanscente",null,{"$f":"J65-J63","v":-1015579.0827980387},{"$f":"K65-K63","v":-1109224.8784650853},null,null,42552,24402.389691990353,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,42552,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":24402.389691990353},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42552,10791.96,0,0,0,369,45974,"Dado do ConectAneel",null,34547,4.1700000000000001E-2,{"$f":"AL68/(1+'Itens Extraordinários'!AK68)","v":1.1293487902057779}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42583,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":17540.379166884864},0,0,0,null,42583,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":17540.379166884864},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42583,7843.26,0,0,0,369,45974,"Dado do ConectAneel",null,34578,3.8300000000000001E-2,{"$f":"AL69/(1+'Itens Extraordinários'!AK69)","v":1.1726028488706592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42614,14976.431928936632,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":42614},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":14976.431928936632},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42614,6778.16,0,0,0,369,45974,"Dado do ConectAneel",null,34608,3.6200000000000003E-2,{"$f":"AL70/(1+'Itens Extraordinários'!AK70)","v":1.2150510719997771}]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,{"$f":"EDATE(N69,1)","v":42644},16124.342679075346,0,0,0,null,42644,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":16124.342679075346},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42644,7378.62,0,0,0,369,45974,"Dado do ConectAneel",null,{"$f":"EDATE(AJ69,1)","v":34639},4.07E-2,{"$f":"AL71/(1+'Itens Extraordinários'!AK71)","v":1.2645036506301681}]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,42675,16765.811973457243,0,0,0,null,42675,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":16765.811973457243},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42675,7752.63,0,0,0,369,45974,"Dado do ConectAneel",null,34669,3.7999999999999999E-2,{"$f":"AL72/(1+'Itens Extraordinários'!AK72)","v":1.3125547893541145}]
[null,44287,0,0,0,{"$f":"E72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,null,42705,24103.880190693526,0,0,0,null,42705,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":24103.880190693526},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42705,11261.53,0,0,0,369,45974,"Dado do ConectAneel",null,34700,3.3700000000000001E-2,{"$f":"AL73/(1+'Itens Extraordinários'!AK73)","v":1.3567878857553484}]
[null,44317,0,0,0,{"$f":"E73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,null,42736,15299.041405239966,0,0,0,null,42736,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":15299.041405239966},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42736,7228.13,0,0,0,369,45974,"Dado do ConectAneel",null,34731,3.2500000000000001E-2,{"$f":"AL74/(1+'Itens Extraordinários'!AK74)","v":1.4008834920423971}]
[null,44348,0,0,0,{"$f":"E74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,null,42767,19896.863202393732,0,0,0,null,42767,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":19896.863202393732},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42767,9502.5,0,0,0,369,45974,"Dado do ConectAneel",null,34759,4.2599999999999999E-2,{"$f":"AL75/(1+'Itens Extraordinários'!AK75)","v":1.4605611288034033}]
[null,44378,0,0,0,{"$f":"E75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,null,42795,19718.637805099046,0,0,0,null,42795,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":19718.637805099046},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42795,9498.85,0,0,0,369,45974,"Dado do ConectAneel",null,34790,4.2599999999999999E-2,{"$f":"AL76/(1+'Itens Extraordinários'!AK76)","v":1.5227810328904281}]
[null,44409,0,0,0,{"$f":"E76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,null,42826,14631.728067354086,0,0,0,null,42826,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":14631.728067354086},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42826,7122.54,0,0,0,369,45974,"Dado do ConectAneel",null,34820,4.2500000000000003E-2,{"$f":"AL77/(1+'Itens Extraordinários'!AK77)","v":1.5874992267882713}]
[null,44440,0,0,0,{"$f":"E77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,null,42856,18319.73318407411,8075.3938932357187,0,0,null,42856,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":18319.73318407411},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":8075.3938932357187},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42856,8987.9599999999991,3961.92,0,0,369,45974,"Dado do ConectAneel",null,34851,4.0399999999999998E-2,{"$f":"AL78/(1+'Itens Extraordinários'!AK78)","v":1.6516341955505174}]
[null,44470,0,0,0,{"$f":"E78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,null,42887,21300.133307530239,0,0,0,null,42887,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":21300.133307530239},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42887,10547.08,0,0,0,369,45974,"Dado do ConectAneel",null,34881,4.0199999999999993E-2,{"$f":"AL79/(1+'Itens Extraordinários'!AK79)","v":1.7180298902116482}]
[null,44501,0,0,0,{"$f":"E79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,null,42917,20790.343096256227,11661.79360014229,0,0,null,42917,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":20790.343096256227},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":11661.79360014229},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42917,10377.92,5821.22,0,0,369,45974,"Dado do ConectAneel",null,34912,3.8399999999999997E-2,{"$f":"AL80/(1+'Itens Extraordinários'!AK80)","v":1.7840022379957754}]
[null,44531,0,0,0,{"$f":"E80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,null,42948,25044.757375701411,0,0,0,null,42948,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":25044.757375701411},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42948,12601.35,0,0,0,369,45974,"Dado do ConectAneel",null,34943,3.32E-2,{"$f":"AL81/(1+'Itens Extraordinários'!AK81)","v":1.8432311122972349}]
[null,44562,10,2355.31,25955.26,{"$f":"E81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":40994.723332631082},null,0,0,0,{"$f":"J81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":0},null,null,42979,14453.835232056552,0,0,0,null,42979,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":14453.835232056552},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,42979,7330.84,0,0,0,369,45974,"Dado do ConectAneel",null,34973,3.0899999999999997E-2,{"$f":"AL82/(1+'Itens Extraordinários'!AK82)","v":1.9001869536672193}]
[null,44593,11,2416.36,43446.22,{"$f":"E82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":68106.378727020347},null,0,0,0,{"$f":"J82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":0},null,null,43009,15052.539499898467,0,0,0,null,43009,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":15052.539499898467},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43009,7683.24,0,0,0,369,45974,"Dado do ConectAneel",null,35004,2.8799999999999999E-2,{"$f":"AL83/(1+'Itens Extraordinários'!AK83)","v":1.9549123379328353}]
[null,44621,11,2252.2600000000002,40495.69,{"$f":"E83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":62898.023619426065},null,0,0,0,{"$f":"J83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":0},null,null,43040,19366.556965203945,0,0,0,null,43040,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":19366.556965203945},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43040,9948.89,0,0,0,369,45974,"Dado do ConectAneel",null,35034,2.7799999999999998E-2,{"$f":"AL84/(1+'Itens Extraordinários'!AK84)","v":2.0092589009273683}]
[null,44652,11,2495.34,44866.26,{"$f":"E84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":69109.808354224515},null,0,0,0,{"$f":"J84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":0},null,null,43070,14922.367916312163,363186.09289053082,0,0,null,43070,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":14922.367916312163},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":363186.09289053082},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43070,7709.4,187634.22,0,0,369,45974,"Dado do ConectAneel",null,35065,2.58E-2,{"$f":"AL85/(1+'Itens Extraordinários'!AK85)","v":2.0610977805712944}]
[null,44682,11,2324.52,41794.78,{"$f":"E85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":63719.413555401654},null,0,0,0,{"$f":"J85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":0},null,null,43101,20450.260798904299,0,0,0,null,43101,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":20450.260798904299},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43101,10622.18,0,0,0,369,45974,"Dado do ConectAneel",null,35096,2.35E-2,{"$f":"AL86/(1+'Itens Extraordinários'!AK86)","v":2.10953357841472}]
[null,44713,11,2354.0500000000002,42325.89,{"$f":"E86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":63880.543196369414},null,0,0,0,{"$f":"J86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":0},null,null,43132,45617.777305764386,0,0,0,null,43132,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":45617.777305764386},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43132,23833,0,0,0,369,45974,"Dado do ConectAneel",null,35125,2.2200000000000001E-2,{"$f":"AL87/(1+'Itens Extraordinários'!AK87)","v":2.1563652238555266}]
[null,44743,11,2224.65,39999.19,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":59750.635639965978},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,43160,20479.75073947899,0,0,0,null,43160,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":20479.75073947899},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43160,10749.46,0,0,0,369,45974,"Dado do ConectAneel",null,35156,2.07E-2,{"$f":"AL88/(1+'Itens Extraordinários'!AK88)","v":2.201001983989336}]
[null,44774,12,2428,43655.519999999997,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":64458.692292620326},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,43191,14366.641868474366,0,0,0,null,43191,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":14366.641868474366},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43191,7580.94,0,0,0,369,45974,"Dado do ConectAneel",null,35186,2.0099999999999996E-2,{"$f":"AL89/(1+'Itens Extraordinários'!AK89)","v":2.2452421238675218}]
[null,44805,13,2747.96,49408.3,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":72179.098393111359},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,43221,20771.251442267268,0,0,0,null,43221,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":20771.251442267268},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43221,11017.31,0,0,0,369,45974,"Dado do ConectAneel",null,35217,1.9799999999999998E-2,{"$f":"AL90/(1+'Itens Extraordinários'!AK90)","v":2.2896979179200989}]
[null,44835,15,2928.26,52650.04,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":76137.73926022301},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,43252,18662.670597084318,0,0,0,null,43252,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":18662.670597084318},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43252,9950.2000000000007,0,0,0,369,45974,"Dado do ConectAneel",null,35247,1.9299999999999998E-2,{"$f":"AL91/(1+'Itens Extraordinários'!AK91)","v":2.3338890877359568}]
[null,44866,16,3316.51,59630.78,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":85361.392709892054},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,43282,19480.601304217587,0,0,0,null,43282,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":19480.601304217587},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43282,10440.120000000001,0,0,0,369,45974,"Dado do ConectAneel",null,35278,1.9699999999999999E-2,{"$f":"AL92/(1+'Itens Extraordinários'!AK92)","v":2.3798667027643554}]
[null,44896,17,3308.08,59479.28,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":84198.704225111782},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,43313,21636.581203630154,26753.758216390892,0,0,null,43313,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":21636.581203630154},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":26753.758216390892},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43313,11658.53,14415.84,0,0,369,45974,"Dado do ConectAneel",null,35309,1.9E-2,{"$f":"AL93/(1+'Itens Extraordinários'!AK93)","v":2.4250841701168779}]
[null,44927,19,3697.85,57476.85,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":80460.248073851093},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,43344,19776.333114751433,0,0,0,null,43344,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":19776.333114751433},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43344,10716.67,0,0,0,369,45974,"Dado do ConectAneel",null,35339,1.8600000000000002E-2,{"$f":"AL94/(1+'Itens Extraordinários'!AK94)","v":2.4701907356810517}]
[null,44958,20,3651.92,49958.16,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":69298.781805792329},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,43374,18465.740023331182,0,0,0,null,43374,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":18465.740023331182},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43374,10053.379999999999,0,0,0,369,45974,"Dado do ConectAneel",null,35370,1.8000000000000002E-2,{"$f":"AL95/(1+'Itens Extraordinários'!AK95)","v":2.5146541689233106}]
[null,44986,19,3527.9,48261.52,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":66168.052343551084},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,43405,18985.653644444606,0,0,0,null,43405,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":18985.653644444606},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43405,10392.57,0,0,0,369,45974,"Dado do ConectAneel",null,35400,1.8000000000000002E-2,{"$f":"AL96/(1+'Itens Extraordinários'!AK96)","v":2.5599179439639301}]
[null,45017,17,3779.53,51703.81,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":70242.613134783576},null,0,0,0,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":0},null,null,43435,14877.738183942896,0,0,0,null,43435,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":14877.738183942896},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43435,8184.13,0,0,0,369,45974,"Dado do ConectAneel",null,35431,1.7299999999999999E-2,{"$f":"AL97/(1+'Itens Extraordinários'!AK97)","v":2.6042045243945062}]
[null,45047,19,3691.64,50501.57,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":67847.163482691176},null,0,0,0,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":0},null,null,43466,20334.425651582238,0,0,0,null,43466,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":20334.425651582238},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43466,11241.02,0,0,0,369,45974,"Dado do ConectAneel",null,35462,1.67E-2,{"$f":"AL98/(1+'Itens Extraordinários'!AK98)","v":2.6476947399518944}]
[null,45078,19,3966.22,54257.82,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":72120.440901895752},null,0,0,0,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":0},null,null,43497,19945.670905304549,0,0,0,null,43497,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":19945.670905304549},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43497,11085.99,0,0,0,369,45974,"Dado do ConectAneel",null,35490,1.6399999999999998E-2,{"$f":"AL99/(1+'Itens Extraordinários'!AK99)","v":2.6911169336871055}]
[null,45108,19,3765.48,51511.7,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":67744.046142020175},null,0,0,0,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":0},null,null,43525,23489.37459789326,0,0,0,null,43525,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":23489.37459789326},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43525,13120.05,0,0,0,369,45974,"Dado do ConectAneel",null,35521,1.66E-2,{"$f":"AL100/(1+'Itens Extraordinários'!AK100)","v":2.7357894747863112}]
[null,45139,18,3483.9998740000001,47661.03,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":61974.991730104208},null,0,0,0,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":0},null,null,43556,26047.722211437293,0,0,0,null,43556,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":26047.722211437293},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43556,14617.23,0,0,0,369,45974,"Dado do ConectAneel",null,35551,1.5800000000000002E-2,{"$f":"AL101/(1+'Itens Extraordinários'!AK101)","v":2.779014948487935}]
[null,45170,28,6174.73,84470.13,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":108780.58229969683},null,0,0,0,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":0},null,null,43586,23157.88153058651,0,0,0,null,43586,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":23157.88153058651},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43586,13062.89,0,0,0,369,45974,"Dado do ConectAneel",null,35582,1.61E-2,{"$f":"AL102/(1+'Itens Extraordinários'!AK102)","v":2.8237570891585908}]
[null,45200,22,6940.79,94949.87,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":121068.64401913657},null,0,0,0,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":0},null,null,43617,22523.58447364423,0,0,0,null,43617,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":22523.58447364423},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43617,12774.09,0,0,0,369,45974,"Dado do ConectAneel",null,35612,1.6E-2,{"$f":"AL103/(1+'Itens Extraordinários'!AK103)","v":2.8689372025851281}]
[null,45231,33,7316.45,100088.88,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":126462.90610575565},null,0,0,0,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":0},null,null,43647,27471.766730361298,0,0,0,null,43647,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":27471.766730361298},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43647,15653.46,0,0,0,369,45974,"Dado do ConectAneel",null,35643,1.5900000000000001E-2,{"$f":"AL104/(1+'Itens Extraordinários'!AK104)","v":2.9145533041062315}]
[null,45261,41,8551.18,116979.9,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":146494.38359544994},null,0,0,0,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":0},null,null,43678,23257.641634102045,0,0,0,null,43678,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":23257.641634102045},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43678,13327.49,0,0,0,369,45974,"Dado do ConectAneel",null,35674,1.5900000000000001E-2,{"$f":"AL105/(1+'Itens Extraordinários'!AK105)","v":2.9608947016415206}]
[null,45292,43,8892.51,130897.57,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":162354.07495894452},null,30,6150.52,13838.51,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":17164.096246096113},null,null,43709,23595.511587085399,7435.4579424789181,0,0,null,43709,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":23595.511587085399},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":7435.4579424789181},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43709,13588.94,4282.17,0,0,369,45974,"Dado do ConectAneel",null,35704,1.67E-2,{"$f":"AL106/(1+'Itens Extraordinários'!AK106)","v":3.0103416431589336}]
[null,45323,53,14975.3,230469.59,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":283585.38349403272},null,40,9035.48,33250.449999999997,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":40913.604326710345},null,null,43739,29537.823044330191,0,0,0,null,43739,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":29537.823044330191},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43739,17090.080000000002,0,0,0,369,45974,"Dado do ConectAneel",null,35735,3.04E-2,{"$f":"AL107/(1+'Itens Extraordinários'!AK107)","v":3.1018560291109649}]
[null,45352,60,15640.91,240713.26,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":293746.87275326694},null,47,13017.26,47903.28,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":58457.264442449559},null,null,43770,34002.495279960647,7365.8326506314188,0,0,null,43770,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":34002.495279960647},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":7365.8326506314188},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43770,19767.55,4282.17,0,0,369,45974,"Dado do ConectAneel",null,35765,2.9700000000000001E-2,{"$f":"AL108/(1+'Itens Extraordinários'!AK108)","v":3.1939811531755606}]
[null,45383,66,18377.95,282836.3,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":342114.36654033681},null,53,15499.29,57037.1,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":68991.184426460983},null,null,43800,29476.345328821946,0,0,0,null,43800,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":29476.345328821946},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43800,17201.43,0,0,0,369,45974,"Dado do ConectAneel",null,35796,2.6699999999999998E-2,{"$f":"AL109/(1+'Itens Extraordinários'!AK109)","v":3.2792604499653479}]
[null,45413,68,18369.57,282707.39,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":339135.33397695509},null,55,15392.11,56642.69,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":67948.480549104614},null,null,43831,33601.653840428487,0,0,0,null,43831,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":33601.653840428487},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43831,19682.3,0,0,0,369,45974,"Dado do ConectAneel",null,35827,2.1299999999999999E-2,{"$f":"AL110/(1+'Itens Extraordinários'!AK110)","v":3.3491086975496103}]
[null,45444,78,19829.25,305171.88,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":363220.30043525592},null,65,16742.27,61611.22,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":73330.628754466656},null,null,43862,30948.633271496419,0,0,0,null,43862,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":30948.633271496419},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43862,18196.560000000001,0,0,0,369,45974,"Dado do ConectAneel",null,35855,2.2000000000000002E-2,{"$f":"AL111/(1+'Itens Extraordinários'!AK111)","v":3.4227890888957018}]
[null,45474,87,19521.52,300435.76,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":354368.73901546857},null,74,16525.5,60813.47,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":71730.451391855036},null,null,43891,30731.317146080804,0,0,0,null,43891,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":30731.317146080804},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43891,18121.86,0,0,0,369,45974,"Dado do ConectAneel",null,35886,1.7100000000000001E-2,{"$f":"AL112/(1+'Itens Extraordinários'!AK112)","v":3.4813187823158178}]
[null,45505,107,22965.63,353440.63,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":413303.36803543509},null,94,20147.57,74142.679999999993,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":86700.330290757716},null,null,43922,16771.751842638951,0,0,0,null,43922,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":16771.751842638951},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43922,9923.5499999999993,0,0,0,369,45974,"Dado do ConectAneel",null,35916,1.6299999999999999E-2,{"$f":"AL113/(1+'Itens Extraordinários'!AK113)","v":3.5380642784675658}]
[null,45536,107,22895.200000000001,352356.68,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":408623.18112143344},null,94,19912.330000000002,73276.929999999993,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":84978.244883600899},null,null,43952,20559.206630653949,0,0,0,null,43952,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":20559.206630653949},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43952,12199.18,0,0,0,369,45974,"Dado do ConectAneel",null,35947,1.6E-2,{"$f":"AL114/(1+'Itens Extraordinários'!AK114)","v":3.5946733069230468}]
[null,45566,127,23094.79,355366.26,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":408324.27350240707},null,113,20065.61,73840.92,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":84844.970970933937},null,null,43983,49842.220097742676,0,0,0,null,43983,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":49842.220097742676},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,43983,29644.53,0,0,0,369,45974,"Dado do ConectAneel",null,35977,1.7000000000000001E-2,{"$f":"AL115/(1+'Itens Extraordinários'!AK115)","v":3.6557827531407381}]
[null,45597,150,24472.11,376625.06,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":429346.46344396588},null,135,21342.07,78538.080000000002,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":89532.138126122751},null,null,44013,31838.916671762596,0,0,0,null,44013,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":31838.916671762596},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44013,18976.96,0,0,0,369,45974,"Dado do ConectAneel",null,36008,1.4800000000000001E-2,{"$f":"AL116/(1+'Itens Extraordinários'!AK116)","v":3.7098883378872207}]
[null,45627,163,24138.43,371489.7,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":419584.09960977949},null,150,21148.32,77825.08,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":87900.596218035265},null,null,44044,44832.479756442495,0,0,0,null,44044,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":44832.479756442495},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44044,26773.45,0,0,0,369,45974,"Dado do ConectAneel",null,36039,2.4900000000000002E-2,{"$f":"AL117/(1+'Itens Extraordinários'!AK117)","v":3.8022645575006124}]
[null,45658,187,27780.53,331358.73,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":370503.68082824931},null,174,24806.61,88992.36,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":99505.442170159993},null,null,44075,70040.980952612561,0,0,0,null,44075,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":70040.980952612561},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44075,41894.559999999998,0,0,0,369,45974,"Dado do ConectAneel",null,36069,2.9399999999999999E-2,{"$f":"AL118/(1+'Itens Extraordinários'!AK118)","v":3.9140511354911309}]
[null,45689,222,27082.05,253216.01,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":280367.07795239764},null,209,24101.33,84835.6,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":93932.090938240537},null,null,44105,46626.58945084241,0,0,0,null,44105,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":46626.58945084241},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44105,27933.17,0,0,0,369,45974,"Dado do ConectAneel",null,36100,2.63E-2,{"$f":"AL119/(1+'Itens Extraordinários'!AK119)","v":4.0169906803545476}]
[null,45717,239,26589.74,248612.86,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":272642.00599703327},null,226,23543.06,82870.399999999994,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":90880.061851090664},null,null,44136,70618.935973258995,0,0,0,null,44136,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":70618.935973258995},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44136,42372.97,0,0,0,369,45974,"Dado do ConectAneel",null,36130,2.4E-2,{"$f":"AL120/(1+'Itens Extraordinários'!AK120)","v":4.1133984566830568}]
[null,45748,260,30313.17,283426.81,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":307573.22114883433},null,247,26976.080000000002,94954.53,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":103044.13564395557},null,null,44166,0,0,0,0,null,44166,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44166,null,null,null,null,null,null,null,null,36161,2.18E-2,{"$f":"AL121/(1+'Itens Extraordinários'!AK121)","v":4.2030705430387476}]
[null,45778,317,30408.25,284315.73,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":305063.87847210822},null,304,27328.5,96194.96,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":103214.85760590633},null,null,44197,0,0,0,0,null,44197,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44197,null,null,null,null,null,null,null,null,36192,2.3799999999999998E-2,{"$f":"AL122/(1+'Itens Extraordinários'!AK122)","v":4.3031036219630696}]
[null,45809,305,31542.54,294921.2,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":313009.41662029061},null,292,28439.03,100103.95,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":106243.56265635275},null,null,44228,0,0,0,0,null,44228,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44228,null,null,null,null,null,null,null,null,36220,3.3300000000000003E-2,{"$f":"AL123/(1+'Itens Extraordinários'!AK123)","v":4.4463969725744406}]
[null,45839,311,30691.97,286968.40000000002,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":300732.31265882379},null,298,27727.89,97600.65,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":102281.8860595955},null,null,44256,0,0,0,0,null,44256,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44256,null,null,null,null,null,null,null,null,36251,2.35E-2,{"$f":"AL124/(1+'Itens Extraordinários'!AK124)","v":4.55088730142994}]
[null,45870,321,31139.7,291154.59000000003,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":301608.09641016735},null,304,28269.41,99506.78,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":103079.4345220706},null,null,44287,0,0,0,0,null,44287,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44287,null,null,null,null,null,null,null,null,36281,2.0199999999999999E-2,{"$f":"AL125/(1+'Itens Extraordinários'!AK125)","v":4.6428152249188246}]
[null,45901,335,32412.11,303051.49,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":310148.54639065743},null,322,29617.71,104252.74,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":106694.19829694007},null,null,44317,0,0,0,0,null,44317,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44317,null,null,null,null,null,null,null,null,36312,1.67E-2,{"$f":"AL126/(1+'Itens Extraordinários'!AK126)","v":4.7203502391749685}]
[null,45931,358,32999.975610000001,308547.94,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":311796.03247518343},null,345,30185.221809999999,106250.27,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":107368.7694541633},null,null,44348,0,0,0,0,null,44348,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44348,null,null,null,null,null,null,null,null,36342,1.66E-2,{"$f":"AL127/(1+'Itens Extraordinários'!AK127)","v":4.7987080531452726}]
[null,45962,null,null,null,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,44378,0,0,0,0,null,44378,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44378,null,null,null,null,null,null,null,null,36373,1.5700000000000002E-2,{"$f":"AL128/(1+'Itens Extraordinários'!AK128)","v":4.8740477695796534}]
[null,null,null,null,null,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,44409,0,0,0,0,null,44409,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44409,null,null,null,null,null,null,null,null,36404,1.49E-2,{"$f":"AL129/(1+'Itens Extraordinários'!AK129)","v":4.9466710813463894}]
[null,null,null,null,null,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,44440,0,0,0,0,null,44440,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44440,null,null,null,null,null,null,null,null,36434,1.38E-2,{"$f":"AL130/(1+'Itens Extraordinários'!AK130)","v":5.0149351422689694}]
[null,null,null,null,null,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,44470,0,0,0,0,null,44470,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44470,null,null,null,null,null,null,null,null,36465,1.3899999999999999E-2,{"$f":"AL131/(1+'Itens Extraordinários'!AK131)","v":5.0846427407465082}]
[null,null,null,null,null,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,44501,0,0,0,0,null,44501,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44501,null,null,null,null,null,null,null,null,36495,1.6E-2,{"$f":"AL132/(1+'Itens Extraordinários'!AK132)","v":5.1659970245984521}]
[null,null,null,null,null,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,44531,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,44531,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44531,null,null,null,null,null,null,null,null,36526,1.46E-2,{"$f":"AL133/(1+'Itens Extraordinários'!AK133)","v":5.2414205811575894}]
[null,null,null,null,null,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,44562,0,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":44562},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44562,null,null,null,null,null,null,null,null,36557,1.4499999999999999E-2,{"$f":"AL134/(1+'Itens Extraordinários'!AK134)","v":5.3174211795843744}]
[null,null,null,null,null,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,{"$f":"EDATE(N133,1)","v":44593},0,0,0,0,null,44593,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44593,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ133,1)","v":36586},1.4499999999999999E-2,{"$f":"AL135/(1+'Itens Extraordinários'!AK135)","v":5.3945237866883478}]
[null,null,null,null,null,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,44621,0,0,0,0,null,44621,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44621,null,null,null,null,null,null,null,null,36617,1.3000000000000001E-2,{"$f":"AL136/(1+'Itens Extraordinários'!AK136)","v":5.4646525959152958}]
[null,null,null,null,null,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,44652,0,0,0,0,null,44652,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44652,null,null,null,null,null,null,null,null,36647,1.49E-2,{"$f":"AL137/(1+'Itens Extraordinários'!AK137)","v":5.5460759195944336}]
[null,null,null,null,null,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,44682,0,0,0,0,null,44682,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44682,null,null,null,null,null,null,null,null,36678,1.3899999999999999E-2,{"$f":"AL138/(1+'Itens Extraordinários'!AK138)","v":5.6231663748767966}]
[null,null,null,null,null,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,44713,0,0,0,0,null,44713,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44713,null,null,null,null,null,null,null,null,36708,1.3100000000000001E-2,{"$f":"AL139/(1+'Itens Extraordinários'!AK139)","v":5.6968298543876834}]
[null,null,null,null,null,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,44743,0,0,0,0,null,44743,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44743,null,null,null,null,null,null,null,null,36739,1.41E-2,{"$f":"AL140/(1+'Itens Extraordinários'!AK140)","v":5.7771551553345502}]
[null,null,null,null,null,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,44774,0,0,0,0,null,44774,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44774,null,null,null,null,null,null,null,null,36770,1.2199999999999999E-2,{"$f":"AL141/(1+'Itens Extraordinários'!AK141)","v":5.8476364482296317}]
[null,null,null,null,null,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,44805,0,0,0,0,null,44805,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44805,null,null,null,null,null,null,null,null,36800,1.29E-2,{"$f":"AL142/(1+'Itens Extraordinários'!AK142)","v":5.9230709584117935}]
[null,null,null,null,null,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,44835,0,12229.540908695024,0,0,null,44835,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":12229.540908695024},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44835,0,8371.41,0,0,369,45974,"Dado do ConectAneel",null,36831,1.2199999999999999E-2,{"$f":"AL143/(1+'Itens Extraordinários'!AK143)","v":5.9953324241044177}]
[null,null,null,null,null,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,44866,0,0,0,0,null,44866,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44866,null,null,null,null,null,null,null,null,36861,1.2E-2,{"$f":"AL144/(1+'Itens Extraordinários'!AK144)","v":6.0672764131936709}]
[null,null,null,null,null,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,44896,0,0,0,0,null,44896,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44896,null,null,null,null,null,null,null,null,36892,1.2699999999999999E-2,{"$f":"Índices!F147","v":6.14433082364123}]
[null,null,null,null,null,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,44927,0,0,0,0,null,44927,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44927,null,null,null,null,null,null,null,null,36923,1.0200000000000001E-2,{"$f":"VLOOKUP(AJ145,Índices!$B$9:$F$627,5)","v":6.2067470933165998}]
[null,null,null,null,null,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,44958,0,0,0,0,null,44958,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44958,null,null,null,null,null,null,null,null,36951,null,{"$f":"VLOOKUP(AJ146,Índices!$B$9:$F$627,5)","v":6.2848189693831804}]
[null,null,null,null,null,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,44986,0,16658.634170174166,0,0,null,44986,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":16658.634170174166},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,44986,0,12009.37,0,0,369,45974,"Dado do ConectAneel",null,36982,null,{"$f":"VLOOKUP(AJ147,Índices!$B$9:$F$627,5)","v":6.3593803878089901}]
[null,null,null,null,null,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,45017,0,0,0,0,null,45017,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45017,null,null,null,null,null,null,null,null,37012,null,{"$f":"VLOOKUP(AJ148,Índices!$B$9:$F$627,5)","v":6.4443906787748597}]
[null,null,null,null,null,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,45047,0,0,0,0,null,45047,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45047,null,null,null,null,null,null,null,null,37043,null,{"$f":"VLOOKUP(AJ149,Índices!$B$9:$F$627,5)","v":6.5264481071108396}]
[null,null,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,45078,0,0,0,0,null,45078,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45078,null,null,null,null,null,null,null,null,37073,null,{"$f":"VLOOKUP(AJ150,Índices!$B$9:$F$627,5)","v":6.6242131429841304}]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,45108,0,70820.107351430634,0,0,null,45108,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":70820.107351430634},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45108,0,53279.55,0,0,369,45974,"Dado do ConectAneel",null,37104,null,{"$f":"VLOOKUP(AJ151,Índices!$B$9:$F$627,5)","v":6.7302006345635101}]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,45139,0,10305.750604726329,0,0,null,45139,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":10305.750604726329},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45139,0,7836.36,0,0,369,45974,"Dado do ConectAneel",null,37135,null,{"$f":"VLOOKUP(AJ152,Índices!$B$9:$F$627,5)","v":6.8193294046478199}]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,45170,0,0,0,0,null,45170,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45170,null,null,null,null,null,null,null,null,37165,null,{"$f":"VLOOKUP(AJ153,Índices!$B$9:$F$627,5)","v":6.9240018497348101}]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,45200,0,0,0,0,null,45200,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45200,null,null,null,null,null,null,null,null,37196,null,{"$f":"VLOOKUP(AJ154,Índices!$B$9:$F$627,5)","v":7.0204835397309298}]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,45231,0,0,0,0,null,45231,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45231,null,null,null,null,null,null,null,null,37226,null,{"$f":"VLOOKUP(AJ155,Índices!$B$9:$F$627,5)","v":7.11831689815524}]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,45261,0,0,0,0,null,45261,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45261,null,null,null,null,null,null,null,null,37257,null,{"$f":"VLOOKUP(AJ156,Índices!$B$9:$F$627,5)","v":7.2275089891651998}]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,45292,0,0,0,0,null,45292,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45292,null,null,null,null,null,null,null,null,37288,null,{"$f":"VLOOKUP(AJ157,Índices!$B$9:$F$627,5)","v":7.3177238710799202}]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,45323,0,83897.883064195965,0,0,null,45323,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":83897.883064195965},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45323,0,67642.460000000006,0,0,369,45974,"Dado do ConectAneel",null,37316,null,{"$f":"VLOOKUP(AJ158,Índices!$B$9:$F$627,5)","v":7.4180742178753203}]
[null,"Total",null,null,{"$f":"SUM(E72:E158)","v":7819612.290000001},{"$f":"SUM(F72:F158)","v":9160608.7327817511},null,null,null,{"$f":"SUM(J72:J158)","v":1664282.6499999997},{"$f":"SUM(K72:K158)","v":1848736.4298250691},null,null,45352,0,0,0,0,null,45352,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45352,null,null,null,null,null,null,null,null,37347,null,{"$f":"VLOOKUP(AJ159,Índices!$B$9:$F$627,5)","v":7.52812633363434}]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A.",null,null,null,null,null,null,null,null,null,null,null,45383,0,0,0,0,null,45383,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45383,null,null,null,null,null,null,null,null,37377,null,{"$f":"VLOOKUP(AJ160,Índices!$B$9:$F$627,5)","v":7.6346485206890602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,0,0,0,0,null,45413,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45413,null,null,null,null,null,null,null,null,37408,null,{"$f":"VLOOKUP(AJ161,Índices!$B$9:$F$627,5)","v":7.7361155046710204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,0,54588.685074304296,0,0,null,45444,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":54588.685074304296},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45444,0,45505.8,0,0,369,45974,"Dado do ConectAneel",null,37438,null,{"$f":"VLOOKUP(AJ162,Índices!$B$9:$F$627,5)","v":7.85489849530095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,0,0,0,0,null,45474,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45474,null,null,null,null,null,null,null,null,37469,null,{"$f":"VLOOKUP(AJ163,Índices!$B$9:$F$627,5)","v":7.9682764181862202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,0,0,0,0,null,45505,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45505,null,null,null,null,null,null,null,null,37500,null,{"$f":"VLOOKUP(AJ164,Índices!$B$9:$F$627,5)","v":8.0783395412202506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,0,0,0,0,null,45536,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45536,null,null,null,null,null,null,null,null,37530,null,{"$f":"VLOOKUP(AJ165,Índices!$B$9:$F$627,5)","v":8.2113029675606803}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,0,0,0,0,null,45566,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45566,null,null,null,null,null,null,null,null,37561,null,{"$f":"VLOOKUP(AJ166,Índices!$B$9:$F$627,5)","v":8.3378334622764996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,0,40819.344565797132,0,0,null,45597,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":40819.344565797132},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45597,0,35525.24,0,0,369,45974,"Dado do ConectAneel",null,37591,null,{"$f":"VLOOKUP(AJ167,Índices!$B$9:$F$627,5)","v":8.4831159225545196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,0,11323.447589823891,0,0,null,45627,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":11323.447589823891},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45627,0,9932.99,0,0,369,45974,"Dado do ConectAneel",null,37622,null,{"$f":"VLOOKUP(AJ168,Índices!$B$9:$F$627,5)","v":8.6503407418516005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,0,0,0,0,null,45658,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45658,null,null,null,null,null,null,null,null,37653,null,{"$f":"VLOOKUP(AJ169,Índices!$B$9:$F$627,5)","v":8.8086748368781809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,0,38040.383518868846,0,0,null,45689,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":38040.383518868846},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45689,0,34021.29,0,0,369,45974,"Dado do ConectAneel",null,37681,null,{"$f":"VLOOKUP(AJ170,Índices!$B$9:$F$627,5)","v":8.9652066328457902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,0,47553.505798146085,0,0,null,45717,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":47553.505798146085},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45717,0,42948.37,0,0,369,45974,"Dado do ConectAneel",null,37712,null,{"$f":"VLOOKUP(AJ171,Índices!$B$9:$F$627,5)","v":9.13299898832617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45748,0,0,0,0,null,45748,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45748,0,0,0,0,369,45974,"Dado do ConectAneel",null,37742,null,{"$f":"VLOOKUP(AJ172,Índices!$B$9:$F$627,5)","v":9.3124946108498392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45778,0,9865.3297539095511,0,0,null,45778,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":9865.3297539095511},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45778,0,9090.84,0,0,369,45974,"Dado do ConectAneel",null,37773,null,{"$f":"VLOOKUP(AJ173,Índices!$B$9:$F$627,5)","v":9.4853977868546693}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45809,0,0,0,0,null,45809,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45809,0,0,0,0,369,45974,"Dado do ConectAneel",null,37803,null,{"$f":"VLOOKUP(AJ174,Índices!$B$9:$F$627,5)","v":9.6830969511111302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45839,0,0,0,0,null,45839,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45839,0,0,0,0,369,45974,"Dado do ConectAneel",null,37834,null,{"$f":"VLOOKUP(AJ175,Índices!$B$9:$F$627,5)","v":9.8549003748903399}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45870,0,0,0,0,null,45870,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45870,0,0,0,0,369,45974,"Dado do ConectAneel",null,37865,null,{"$f":"VLOOKUP(AJ176,Índices!$B$9:$F$627,5)","v":10.020414316418069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45901,0,8737.639930733978,0,0,null,45901,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":8737.639930733978},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45901,0,8434.7999999999993,0,0,369,45974,"Dado do ConectAneel",null,37895,null,{"$f":"VLOOKUP(AJ177,Índices!$B$9:$F$627,5)","v":10.18495552470508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45931,0,0,0,0,null,45931,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45931,0,0,0,0,369,45974,"Dado do ConectAneel",null,37926,null,{"$f":"VLOOKUP(AJ178,Índices!$B$9:$F$627,5)","v":10.32179359881424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45962,0,0,0,0,null,45962,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),$AJ$4:$AL$500,3),\"\")","v":0},null,null,45962,null,null,null,null,null,null,null,null,37956,null,{"$f":"VLOOKUP(AJ179,Índices!$B$9:$F$627,5)","v":10.46353767870893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45992,0,0,0,0,null,"",{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,37987,null,{"$f":"VLOOKUP(AJ180,Índices!$B$9:$F$627,5)","v":10.596168392739029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46023,0,0,0,0,null,"",{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38018,null,{"$f":"VLOOKUP(AJ181,Índices!$B$9:$F$627,5)","v":10.71107262733252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46054,0,0,0,0,null,"",{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38047,null,{"$f":"VLOOKUP(AJ182,Índices!$B$9:$F$627,5)","v":10.85879153952604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46082,0,0,0,0,null,"",{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38078,null,{"$f":"VLOOKUP(AJ183,Índices!$B$9:$F$627,5)","v":10.98712617926552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46113,0,0,0,0,null,"",{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38108,null,{"$f":"VLOOKUP(AJ184,Índices!$B$9:$F$627,5)","v":11.12202663601294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46143,0,0,0,0,null,"",{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38139,null,{"$f":"VLOOKUP(AJ185,Índices!$B$9:$F$627,5)","v":11.25881520134455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46174,0,0,0,0,null,"",{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38169,null,{"$f":"VLOOKUP(AJ186,Índices!$B$9:$F$627,5)","v":11.4037036998446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46204,0,0,0,0,null,"",{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38200,null,{"$f":"VLOOKUP(AJ187,Índices!$B$9:$F$627,5)","v":11.55122039588564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46235,0,0,0,0,null,"",{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38231,null,{"$f":"VLOOKUP(AJ188,Índices!$B$9:$F$627,5)","v":11.695763945950119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46266,0,0,0,0,null,"",{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38261,null,{"$f":"VLOOKUP(AJ189,Índices!$B$9:$F$627,5)","v":11.837659745674801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46296,0,0,0,0,null,"",{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38292,null,{"$f":"VLOOKUP(AJ190,Índices!$B$9:$F$627,5)","v":11.985747167034811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46327,0,0,0,0,null,"",{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38322,null,{"$f":"VLOOKUP(AJ191,Índices!$B$9:$F$627,5)","v":12.16347460127653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46357,0,0,0,0,null,"",{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38353,null,{"$f":"VLOOKUP(AJ192,Índices!$B$9:$F$627,5)","v":12.33180277260788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46388,0,0,0,0,null,"",{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38384,null,{"$f":"VLOOKUP(AJ193,Índices!$B$9:$F$627,5)","v":12.482027038814829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46419,0,0,0,0,null,"",{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38412,null,{"$f":"VLOOKUP(AJ194,Índices!$B$9:$F$627,5)","v":12.67277463938864}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46447,0,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,"",{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38443,null,{"$f":"VLOOKUP(AJ195,Índices!$B$9:$F$627,5)","v":12.85165453040068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46478,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,"",{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38473,null,{"$f":"VLOOKUP(AJ196,Índices!$B$9:$F$627,5)","v":13.044823254196119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46508,0,0,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":""},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38504,null,{"$f":"VLOOKUP(AJ197,Índices!$B$9:$F$627,5)","v":13.25166233199335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":46539},0,0,0,0,null,"",{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ197,1)","v":38534},null,{"$f":"VLOOKUP(AJ198,Índices!$B$9:$F$627,5)","v":13.45194069042245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46569,0,0,0,0,null,"",{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38565,null,{"$f":"VLOOKUP(AJ199,Índices!$B$9:$F$627,5)","v":13.675038883113441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46600,0,0,0,0,null,"",{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38596,null,{"$f":"VLOOKUP(AJ200,Índices!$B$9:$F$627,5)","v":13.88059331866115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46631,0,0,0,0,null,"",{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38626,null,{"$f":"VLOOKUP(AJ201,Índices!$B$9:$F$627,5)","v":14.075916074743301}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46661,0,0,0,0,null,"",{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38657,null,{"$f":"VLOOKUP(AJ202,Índices!$B$9:$F$627,5)","v":14.27031024589116}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46692,0,0,0,0,null,"",{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38687,null,{"$f":"VLOOKUP(AJ203,Índices!$B$9:$F$627,5)","v":14.480593553734749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46722,0,0,0,0,null,"",{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38718,null,{"$f":"VLOOKUP(AJ204,Índices!$B$9:$F$627,5)","v":14.68756719946578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46753,0,0,0,0,null,"",{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38749,null,{"$f":"VLOOKUP(AJ205,Índices!$B$9:$F$627,5)","v":14.855749106530279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46784,0,0,0,0,null,"",{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38777,null,{"$f":"VLOOKUP(AJ206,Índices!$B$9:$F$627,5)","v":15.06704272171552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46813,0,0,0,0,null,"",{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38808,null,{"$f":"VLOOKUP(AJ207,Índices!$B$9:$F$627,5)","v":15.22944709290795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46844,0,0,0,0,null,"",{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38838,null,{"$f":"VLOOKUP(AJ208,Índices!$B$9:$F$627,5)","v":15.424591976884599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46874,0,0,0,0,null,"",{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38869,null,{"$f":"VLOOKUP(AJ209,Índices!$B$9:$F$627,5)","v":15.607279904031151}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46905,0,0,0,0,null,"",{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38899,null,{"$f":"VLOOKUP(AJ210,Índices!$B$9:$F$627,5)","v":15.7898797578095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46935,0,0,0,0,null,"",{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38930,null,{"$f":"VLOOKUP(AJ211,Índices!$B$9:$F$627,5)","v":15.988242432380449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46966,0,0,0,0,null,"",{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38961,null,{"$f":"VLOOKUP(AJ212,Índices!$B$9:$F$627,5)","v":16.157287691778809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,46997,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA213=0,\"\",AA213)","v":""},{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,38991,null,{"$f":"VLOOKUP(AJ213,Índices!$B$9:$F$627,5)","v":16.33408790951361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47027,0,0,0,0,null,"",{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39022,null,{"$f":"VLOOKUP(AJ214,Índices!$B$9:$F$627,5)","v":16.500794455760801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47058,0,0,0,0,null,"",{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39052,null,{"$f":"VLOOKUP(AJ215,Índices!$B$9:$F$627,5)","v":16.66380350452766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47088,0,0,0,0,null,"",{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39083,null,{"$f":"VLOOKUP(AJ216,Índices!$B$9:$F$627,5)","v":16.844239612142601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47119,0,0,0,0,null,"",{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39114,null,{"$f":"VLOOKUP(AJ217,Índices!$B$9:$F$627,5)","v":16.99120299107571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47150,0,0,0,0,null,"",{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39142,null,{"$f":"VLOOKUP(AJ218,Índices!$B$9:$F$627,5)","v":17.169988384099419}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47178,0,0,0,0,null,"",{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39173,null,{"$f":"VLOOKUP(AJ219,Índices!$B$9:$F$627,5)","v":17.332214452814689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47209,0,0,0,0,null,"",{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39203,null,{"$f":"VLOOKUP(AJ220,Índices!$B$9:$F$627,5)","v":17.510402956807201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47239,0,0,0,0,null,"",{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39234,null,{"$f":"VLOOKUP(AJ221,Índices!$B$9:$F$627,5)","v":17.668982234754719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47270,0,0,0,0,null,"",{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39264,null,{"$f":"VLOOKUP(AJ222,Índices!$B$9:$F$627,5)","v":17.840836511832979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47300,0,0,0,0,null,"",{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39295,null,{"$f":"VLOOKUP(AJ223,Índices!$B$9:$F$627,5)","v":18.017930923753649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47331,0,0,0,0,null,"",{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39326,null,{"$f":"VLOOKUP(AJ224,Índices!$B$9:$F$627,5)","v":18.162968302706581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47362,0,0,0,0,null,"",{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39356,null,{"$f":"VLOOKUP(AJ225,Índices!$B$9:$F$627,5)","v":18.331791754206439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47392,0,0,0,0,null,"",{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39387,null,{"$f":"VLOOKUP(AJ226,Índices!$B$9:$F$627,5)","v":18.486634988071991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47423,0,0,0,0,null,"",{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39417,null,{"$f":"VLOOKUP(AJ227,Índices!$B$9:$F$627,5)","v":18.64278613702815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47453,0,0,0,0,null,"",{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39448,null,{"$f":"VLOOKUP(AJ228,Índices!$B$9:$F$627,5)","v":18.81604914712543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47484,0,0,0,0,null,"",{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39479,null,{"$f":"VLOOKUP(AJ229,Índices!$B$9:$F$627,5)","v":18.966997464643342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47515,0,0,0,0,null,"",{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39508,null,{"$f":"VLOOKUP(AJ230,Índices!$B$9:$F$627,5)","v":19.127192327852889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47543,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA231=0,\"\",AA231)","v":""},{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39539,null,{"$f":"VLOOKUP(AJ231,Índices!$B$9:$F$627,5)","v":19.299609765980119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47574,0,0,0,0,null,"",{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39569,null,{"$f":"VLOOKUP(AJ232,Índices!$B$9:$F$627,5)","v":19.468825439708102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47604,0,0,0,0,null,"",{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39600,null,{"$f":"VLOOKUP(AJ233,Índices!$B$9:$F$627,5)","v":19.654868069409599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47635,0,0,0,0,null,"",{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39630,null,{"$f":"VLOOKUP(AJ234,Índices!$B$9:$F$627,5)","v":19.86511053524076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47665,0,0,0,0,null,"",{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39661,null,{"$f":"VLOOKUP(AJ235,Índices!$B$9:$F$627,5)","v":20.067269249983418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47696,0,0,0,0,null,"",{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39692,null,{"$f":"VLOOKUP(AJ236,Índices!$B$9:$F$627,5)","v":20.28862947647638}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47727,0,0,0,0,null,"",{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39722,null,{"$f":"VLOOKUP(AJ237,Índices!$B$9:$F$627,5)","v":20.527198716662159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47757,0,0,0,0,null,"",{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39753,null,{"$f":"VLOOKUP(AJ238,Índices!$B$9:$F$627,5)","v":20.736569797180991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47788,0,0,0,0,null,"",{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39783,null,{"$f":"VLOOKUP(AJ239,Índices!$B$9:$F$627,5)","v":20.96966811485165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47818,0,0,0,0,null,"",{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39814,null,{"$f":"VLOOKUP(AJ240,Índices!$B$9:$F$627,5)","v":21.189389855721728}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47849,0,0,0,0,null,"",{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39845,null,{"$f":"VLOOKUP(AJ241,Índices!$B$9:$F$627,5)","v":21.370577306470182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47880,0,0,0,0,null,"",{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39873,null,{"$f":"VLOOKUP(AJ242,Índices!$B$9:$F$627,5)","v":21.578060794798201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47908,0,0,0,0,null,"",{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39904,null,{"$f":"VLOOKUP(AJ243,Índices!$B$9:$F$627,5)","v":21.759223056257412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47939,0,0,0,0,null,"",{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39934,null,{"$f":"VLOOKUP(AJ244,Índices!$B$9:$F$627,5)","v":21.926963328078489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,47969,0,0,0,0,null,"",{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39965,null,{"$f":"VLOOKUP(AJ245,Índices!$B$9:$F$627,5)","v":22.094086767291241}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48000,0,0,0,0,null,"",{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,39995,null,{"$f":"VLOOKUP(AJ246,Índices!$B$9:$F$627,5)","v":22.26866154206909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48030,0,0,0,0,null,"",{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40026,null,{"$f":"VLOOKUP(AJ247,Índices!$B$9:$F$627,5)","v":22.423150058266529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48061,0,0,0,0,null,"",{"$f":"IFERROR(AB248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE248*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40057,null,{"$f":"VLOOKUP(AJ248,Índices!$B$9:$F$627,5)","v":22.578710336302581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48092,0,0,0,0,null,"",{"$f":"IFERROR(AB249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE249*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40087,null,{"$f":"VLOOKUP(AJ249,Índices!$B$9:$F$627,5)","v":22.735349811509401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48122,0,0,0,0,null,"",{"$f":"IFERROR(AB250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE250*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40118,null,{"$f":"VLOOKUP(AJ250,Índices!$B$9:$F$627,5)","v":22.88554044889808}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48153,0,0,0,0,null,"",{"$f":"IFERROR(AB251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE251*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40148,null,{"$f":"VLOOKUP(AJ251,Índices!$B$9:$F$627,5)","v":23.051887826640328}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48183,0,0,0,0,null,"",{"$f":"IFERROR(AB252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE252*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40179,null,{"$f":"VLOOKUP(AJ252,Índices!$B$9:$F$627,5)","v":23.204160944200918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48214,0,0,0,0,null,"",{"$f":"IFERROR(AB253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE253*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40210,null,{"$f":"VLOOKUP(AJ253,Índices!$B$9:$F$627,5)","v":23.34207434647314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48245,0,0,0,0,null,"",{"$f":"IFERROR(AB254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE254*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40238,null,{"$f":"VLOOKUP(AJ254,Índices!$B$9:$F$627,5)","v":23.519490527208362}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48274,0,0,0,0,null,"",{"$f":"IFERROR(AB255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE255*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40269,null,{"$f":"VLOOKUP(AJ255,Índices!$B$9:$F$627,5)","v":23.67610991982421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48305,0,0,0,0,null,"",{"$f":"IFERROR(AB256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE256*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40299,null,{"$f":"VLOOKUP(AJ256,Índices!$B$9:$F$627,5)","v":23.85400374601382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48335,0,0,0,0,null,"",{"$f":"IFERROR(AB257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE257*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40330,null,{"$f":"VLOOKUP(AJ257,Índices!$B$9:$F$627,5)","v":24.043064811375981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48366,0,0,0,0,null,"",{"$f":"IFERROR(AB258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE258*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40360,null,{"$f":"VLOOKUP(AJ258,Índices!$B$9:$F$627,5)","v":24.250082707732059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48396,0,0,0,0,null,"",{"$f":"IFERROR(AB259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE259*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40391,null,{"$f":"VLOOKUP(AJ259,Índices!$B$9:$F$627,5)","v":24.46547427897108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48427,0,0,0,0,null,"",{"$f":"IFERROR(AB260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE260*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40422,null,{"$f":"VLOOKUP(AJ260,Índices!$B$9:$F$627,5)","v":24.672859749095061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48458,0,0,0,0,null,"",{"$f":"IFERROR(AB261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE261*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40452,null,{"$f":"VLOOKUP(AJ261,Índices!$B$9:$F$627,5)","v":24.872003863310852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N261,1)","v":48488},0,0,0,0,null,"",{"$f":"IFERROR(AB262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE262*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ261,1)","v":40483},null,{"$f":"VLOOKUP(AJ262,Índices!$B$9:$F$627,5)","v":25.072755346053359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48519,0,0,0,0,null,"",{"$f":"IFERROR(AB263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE263*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40513,null,{"$f":"VLOOKUP(AJ263,Índices!$B$9:$F$627,5)","v":25.305650825396651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48549,0,0,0,0,null,"",{"$f":"IFERROR(AB264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE264*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40544,null,{"$f":"VLOOKUP(AJ264,Índices!$B$9:$F$627,5)","v":25.523866540812161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48580,0,0,0,0,null,"",{"$f":"IFERROR(AB265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE265*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40575,null,{"$f":"VLOOKUP(AJ265,Índices!$B$9:$F$627,5)","v":25.739264599687061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48611,0,0,0,0,null,"",{"$f":"IFERROR(AB266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE266*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40603,null,{"$f":"VLOOKUP(AJ266,Índices!$B$9:$F$627,5)","v":25.976183838424561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48639,0,0,0,0,null,"",{"$f":"IFERROR(AB267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE267*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40634,null,{"$f":"VLOOKUP(AJ267,Índices!$B$9:$F$627,5)","v":26.194424153754081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48670,0,0,0,0,null,"",{"$f":"IFERROR(AB268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE268*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40664,null,{"$f":"VLOOKUP(AJ268,Índices!$B$9:$F$627,5)","v":26.453221123896029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48700,0,0,0,0,null,"",{"$f":"IFERROR(AB269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE269*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40695,null,{"$f":"VLOOKUP(AJ269,Índices!$B$9:$F$627,5)","v":26.706186838563202}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48731,0,0,0,0,null,"",{"$f":"IFERROR(AB270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE270*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40725,null,{"$f":"VLOOKUP(AJ270,Índices!$B$9:$F$627,5)","v":26.96467202599462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48761,0,0,0,0,null,"",{"$f":"IFERROR(AB271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE271*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40756,null,{"$f":"VLOOKUP(AJ271,Índices!$B$9:$F$627,5)","v":27.25428957184992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48792,0,0,0,0,null,"",{"$f":"IFERROR(AB272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE272*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40787,null,{"$f":"VLOOKUP(AJ272,Índices!$B$9:$F$627,5)","v":27.510959757346122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48823,0,0,0,0,null,"",{"$f":"IFERROR(AB273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE273*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40817,null,{"$f":"VLOOKUP(AJ273,Índices!$B$9:$F$627,5)","v":27.753593943211801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48853,0,0,0,0,null,"",{"$f":"IFERROR(AB274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE274*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40848,null,{"$f":"VLOOKUP(AJ274,Índices!$B$9:$F$627,5)","v":27.99240736202422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48884,0,0,0,0,null,"",{"$f":"IFERROR(AB275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE275*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40878,null,{"$f":"VLOOKUP(AJ275,Índices!$B$9:$F$627,5)","v":28.24639032533246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48914,0,0,0,0,null,"",{"$f":"IFERROR(AB276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE276*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40909,null,{"$f":"VLOOKUP(AJ276,Índices!$B$9:$F$627,5)","v":28.498070232599559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48945,0,0,0,0,null,"",{"$f":"IFERROR(AB277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE277*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40940,null,{"$f":"VLOOKUP(AJ277,Índices!$B$9:$F$627,5)","v":28.711456066565781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48976,0,0,0,0,null,"",{"$f":"IFERROR(AB278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE278*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,40969,null,{"$f":"VLOOKUP(AJ278,Índices!$B$9:$F$627,5)","v":28.94721698617894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49004,0,0,0,0,null,"",{"$f":"IFERROR(AB279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE279*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41000,null,{"$f":"VLOOKUP(AJ279,Índices!$B$9:$F$627,5)","v":29.1532852436418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49035,0,0,0,0,null,"",{"$f":"IFERROR(AB280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE280*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41030,null,{"$f":"VLOOKUP(AJ280,Índices!$B$9:$F$627,5)","v":29.370396823556799}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49065,0,0,0,0,null,"",{"$f":"IFERROR(AB281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE281*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41061,null,{"$f":"VLOOKUP(AJ281,Índices!$B$9:$F$627,5)","v":29.55880869287386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49096,0,0,0,0,null,"",{"$f":"IFERROR(AB282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE282*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41091,null,{"$f":"VLOOKUP(AJ282,Índices!$B$9:$F$627,5)","v":29.759798207490441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49126,0,0,0,0,null,"",{"$f":"IFERROR(AB283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE283*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41122,null,{"$f":"VLOOKUP(AJ283,Índices!$B$9:$F$627,5)","v":29.96567966392676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49157,0,0,0,0,null,"",{"$f":"IFERROR(AB284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE284*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41153,null,{"$f":"VLOOKUP(AJ284,Índices!$B$9:$F$627,5)","v":30.127193278695959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49188,0,0,0,0,null,"",{"$f":"IFERROR(AB285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE285*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41183,null,{"$f":"VLOOKUP(AJ285,Índices!$B$9:$F$627,5)","v":30.311372452510039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49218,0,0,0,0,null,"",{"$f":"IFERROR(AB286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE286*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41214,null,{"$f":"VLOOKUP(AJ286,Índices!$B$9:$F$627,5)","v":30.477735136976271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49249,0,0,0,0,null,"",{"$f":"IFERROR(AB287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE287*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41244,null,{"$f":"VLOOKUP(AJ287,Índices!$B$9:$F$627,5)","v":30.645408866894641}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49279,0,0,0,0,null,"",{"$f":"IFERROR(AB288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE288*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41275,null,{"$f":"VLOOKUP(AJ288,Índices!$B$9:$F$627,5)","v":30.829722522720001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49310,0,0,0,0,null,"",{"$f":"IFERROR(AB289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE289*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41306,null,{"$f":"VLOOKUP(AJ289,Índices!$B$9:$F$627,5)","v":30.981635954998382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49341,0,0,0,0,null,"",{"$f":"IFERROR(AB290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE290*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41334,null,{"$f":"VLOOKUP(AJ290,Índices!$B$9:$F$627,5)","v":31.151850197176039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49369,0,0,0,0,null,"",{"$f":"IFERROR(AB291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE291*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41365,null,{"$f":"VLOOKUP(AJ291,Índices!$B$9:$F$627,5)","v":31.343012295715958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49400,0,0,0,0,null,"",{"$f":"IFERROR(AB292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE292*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41395,null,{"$f":"VLOOKUP(AJ292,Índices!$B$9:$F$627,5)","v":31.53061160180015}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49430,0,0,0,0,null,"",{"$f":"IFERROR(AB293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE293*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41426,null,{"$f":"VLOOKUP(AJ293,Índices!$B$9:$F$627,5)","v":31.72145799859544}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49461,0,0,0,0,null,"",{"$f":"IFERROR(AB294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE294*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41456,null,{"$f":"VLOOKUP(AJ294,Índices!$B$9:$F$627,5)","v":31.951150442257578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49491,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA295=0,\"\",AA295)","v":""},{"$f":"IFERROR(AB295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE295*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41487,null,{"$f":"VLOOKUP(AJ295,Índices!$B$9:$F$627,5)","v":32.178104240715498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49522,0,0,0,0,null,"",{"$f":"IFERROR(AB296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE296*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41518,null,{"$f":"VLOOKUP(AJ296,Índices!$B$9:$F$627,5)","v":32.407543399294681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49553,0,0,0,0,null,"",{"$f":"IFERROR(AB297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE297*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41548,null,{"$f":"VLOOKUP(AJ297,Índices!$B$9:$F$627,5)","v":32.670209855442671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49583,0,0,0,0,null,"",{"$f":"IFERROR(AB298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE298*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41579,null,{"$f":"VLOOKUP(AJ298,Índices!$B$9:$F$627,5)","v":32.905176463980268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49614,0,0,0,0,null,"",{"$f":"IFERROR(AB299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE299*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41609,null,{"$f":"VLOOKUP(AJ299,Índices!$B$9:$F$627,5)","v":33.165043718496882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49644,0,0,0,0,null,"",{"$f":"IFERROR(AB300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE300*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41640,null,{"$f":"VLOOKUP(AJ300,Índices!$B$9:$F$627,5)","v":33.446729011737062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49675,0,0,0,0,null,"",{"$f":"IFERROR(AB301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE301*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41671,null,{"$f":"VLOOKUP(AJ301,Índices!$B$9:$F$627,5)","v":33.711007144941277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49706,0,0,0,0,null,"",{"$f":"IFERROR(AB302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE302*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41699,null,{"$f":"VLOOKUP(AJ302,Índices!$B$9:$F$627,5)","v":33.969219072094951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49735,0,0,0,0,null,"",{"$f":"IFERROR(AB303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE303*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41730,null,{"$f":"VLOOKUP(AJ303,Índices!$B$9:$F$627,5)","v":34.248672838444378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49766,0,0,0,0,null,"",{"$f":"IFERROR(AB304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE304*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41760,null,{"$f":"VLOOKUP(AJ304,Índices!$B$9:$F$627,5)","v":34.545222912013337}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49796,0,0,0,0,null,"",{"$f":"IFERROR(AB305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE305*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41791,null,{"$f":"VLOOKUP(AJ305,Índices!$B$9:$F$627,5)","v":34.830038474444137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49827,0,0,0,0,null,"",{"$f":"IFERROR(AB306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE306*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41821,null,{"$f":"VLOOKUP(AJ306,Índices!$B$9:$F$627,5)","v":35.160480557180549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49857,0,0,0,0,null,"",{"$f":"IFERROR(AB307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE307*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41852,null,{"$f":"VLOOKUP(AJ307,Índices!$B$9:$F$627,5)","v":35.464964015676678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49888,0,0,0,0,null,"",{"$f":"IFERROR(AB308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE308*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41883,null,{"$f":"VLOOKUP(AJ308,Índices!$B$9:$F$627,5)","v":35.786734703470323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49919,0,0,0,0,null,"",{"$f":"IFERROR(AB309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE309*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41913,null,{"$f":"VLOOKUP(AJ309,Índices!$B$9:$F$627,5)","v":36.126898899645923}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49949,0,0,0,0,null,"",{"$f":"IFERROR(AB310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE310*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41944,null,{"$f":"VLOOKUP(AJ310,Índices!$B$9:$F$627,5)","v":36.431265557527091}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,49980,0,0,0,0,null,"",{"$f":"IFERROR(AB311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE311*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,41974,null,{"$f":"VLOOKUP(AJ311,Índices!$B$9:$F$627,5)","v":36.781477473942381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50010,0,0,0,0,null,"",{"$f":"IFERROR(AB312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE312*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42005,null,{"$f":"VLOOKUP(AJ312,Índices!$B$9:$F$627,5)","v":37.125412025387291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50041,0,0,0,0,null,"",{"$f":"IFERROR(AB313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE313*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42036,null,{"$f":"VLOOKUP(AJ313,Índices!$B$9:$F$627,5)","v":37.430735497274618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50072,0,0,0,0,null,"",{"$f":"IFERROR(AB314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE314*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42064,null,{"$f":"VLOOKUP(AJ314,Índices!$B$9:$F$627,5)","v":37.820002834352671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50100,0,0,0,0,null,"",{"$f":"IFERROR(AB315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE315*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42095,null,{"$f":"VLOOKUP(AJ315,Índices!$B$9:$F$627,5)","v":38.179970447824061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50131,0,0,0,0,null,"",{"$f":"IFERROR(AB316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE316*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42125,null,{"$f":"VLOOKUP(AJ316,Índices!$B$9:$F$627,5)","v":38.556166196443819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50161,0,0,0,0,null,"",{"$f":"IFERROR(AB317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE317*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42156,null,{"$f":"VLOOKUP(AJ317,Índices!$B$9:$F$627,5)","v":38.967435461413729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50192,0,0,0,0,null,"",{"$f":"IFERROR(AB318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE318*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42186,null,{"$f":"VLOOKUP(AJ318,Índices!$B$9:$F$627,5)","v":39.426549156391062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50222,0,0,0,0,null,"",{"$f":"IFERROR(AB319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE319*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42217,null,{"$f":"VLOOKUP(AJ319,Índices!$B$9:$F$627,5)","v":39.863775900713783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50253,0,0,0,0,null,"",{"$f":"IFERROR(AB320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE320*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42248,null,{"$f":"VLOOKUP(AJ320,Índices!$B$9:$F$627,5)","v":40.305851337860076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50284,0,0,0,0,null,"",{"$f":"IFERROR(AB321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE321*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42278,null,{"$f":"VLOOKUP(AJ321,Índices!$B$9:$F$627,5)","v":40.75282923815022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50314,0,0,0,0,null,"",{"$f":"IFERROR(AB322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE322*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42309,null,{"$f":"VLOOKUP(AJ322,Índices!$B$9:$F$627,5)","v":41.183130058147839}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50345,0,0,0,0,null,"",{"$f":"IFERROR(AB323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE323*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42339,null,{"$f":"VLOOKUP(AJ323,Índices!$B$9:$F$627,5)","v":41.66171049752694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50375,0,0,0,0,null,"",{"$f":"IFERROR(AB324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE324*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42370,null,{"$f":"VLOOKUP(AJ324,Índices!$B$9:$F$627,5)","v":42.101608009545771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50406,0,0,0,0,null,"",{"$f":"IFERROR(AB325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE325*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42401,null,{"$f":"VLOOKUP(AJ325,Índices!$B$9:$F$627,5)","v":42.52381212601113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N325,1)","v":50437},0,0,0,0,null,"",{"$f":"IFERROR(AB326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE326*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ325,1)","v":42430},null,{"$f":"VLOOKUP(AJ326,Índices!$B$9:$F$627,5)","v":43.017972347990543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50465,0,0,0,0,null,"",{"$f":"IFERROR(AB327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE327*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42461,null,{"$f":"VLOOKUP(AJ327,Índices!$B$9:$F$627,5)","v":43.472190352532103}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50496,0,0,0,0,null,"",{"$f":"IFERROR(AB328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE328*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42491,null,{"$f":"VLOOKUP(AJ328,Índices!$B$9:$F$627,5)","v":43.954281853389148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50526,0,0,0,0,null,"",{"$f":"IFERROR(AB329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE329*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42522,null,{"$f":"VLOOKUP(AJ329,Índices!$B$9:$F$627,5)","v":44.465065261359491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50557,0,0,0,0,null,"",{"$f":"IFERROR(AB330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE330*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42552,null,{"$f":"VLOOKUP(AJ330,Índices!$B$9:$F$627,5)","v":44.958167400306678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50587,0,0,0,0,null,"",{"$f":"IFERROR(AB331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE331*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42583,null,{"$f":"VLOOKUP(AJ331,Índices!$B$9:$F$627,5)","v":45.504508172563959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50618,0,0,0,0,null,"",{"$f":"IFERROR(AB332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE332*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42614,null,{"$f":"VLOOKUP(AJ332,Índices!$B$9:$F$627,5)","v":46.009137372582892}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50649,0,0,0,0,null,"",{"$f":"IFERROR(AB333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE333*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42644,null,{"$f":"VLOOKUP(AJ333,Índices!$B$9:$F$627,5)","v":46.491700511464067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50679,0,0,0,0,null,"",{"$f":"IFERROR(AB334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE334*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42675,null,{"$f":"VLOOKUP(AJ334,Índices!$B$9:$F$627,5)","v":46.974417509027681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50710,0,0,0,0,null,"",{"$f":"IFERROR(AB335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE335*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42705,null,{"$f":"VLOOKUP(AJ335,Índices!$B$9:$F$627,5)","v":47.502088039428017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50740,0,0,0,0,null,"",{"$f":"IFERROR(AB336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE336*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42736,null,{"$f":"VLOOKUP(AJ336,Índices!$B$9:$F$627,5)","v":48.018017948443287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50771,0,0,0,0,null,"",{"$f":"IFERROR(AB337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE337*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42767,null,{"$f":"VLOOKUP(AJ337,Índices!$B$9:$F$627,5)","v":48.433414244871983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50802,0,0,0,0,null,"",{"$f":"IFERROR(AB338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE338*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42795,null,{"$f":"VLOOKUP(AJ338,Índices!$B$9:$F$627,5)","v":48.942961108456387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50830,0,0,0,0,null,"",{"$f":"IFERROR(AB339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE339*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42826,null,{"$f":"VLOOKUP(AJ339,Índices!$B$9:$F$627,5)","v":49.32793694119988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50861,0,0,0,0,null,"",{"$f":"IFERROR(AB340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE340*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42856,null,{"$f":"VLOOKUP(AJ340,Índices!$B$9:$F$627,5)","v":49.785271979107847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50891,0,0,0,0,null,"",{"$f":"IFERROR(AB341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE341*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42887,null,{"$f":"VLOOKUP(AJ341,Índices!$B$9:$F$627,5)","v":50.187969742999847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50922,0,0,0,0,null,"",{"$f":"IFERROR(AB342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE342*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42917,null,{"$f":"VLOOKUP(AJ342,Índices!$B$9:$F$627,5)","v":50.588431094155119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50952,0,0,0,0,null,"",{"$f":"IFERROR(AB343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE343*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42948,null,{"$f":"VLOOKUP(AJ343,Índices!$B$9:$F$627,5)","v":50.994296715052023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50983,0,0,0,0,null,"",{"$f":"IFERROR(AB344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE344*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,42979,null,{"$f":"VLOOKUP(AJ344,Índices!$B$9:$F$627,5)","v":51.319874920770147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51014,0,0,0,0,null,"",{"$f":"IFERROR(AB345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE345*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43009,null,{"$f":"VLOOKUP(AJ345,Índices!$B$9:$F$627,5)","v":51.650339066279827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51044,0,0,0,0,null,"",{"$f":"IFERROR(AB346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE346*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43040,null,{"$f":"VLOOKUP(AJ346,Índices!$B$9:$F$627,5)","v":51.94381001108588}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51075,0,0,0,0,null,"",{"$f":"IFERROR(AB347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE347*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43070,null,{"$f":"VLOOKUP(AJ347,Índices!$B$9:$F$627,5)","v":52.223475510152007}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51105,0,0,0,0,null,"",{"$f":"IFERROR(AB348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE348*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43101,null,{"$f":"VLOOKUP(AJ348,Índices!$B$9:$F$627,5)","v":52.52856752711812}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51136,0,0,0,0,null,"",{"$f":"IFERROR(AB349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE349*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43132,null,{"$f":"VLOOKUP(AJ349,Índices!$B$9:$F$627,5)","v":52.773141384248333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51167,0,0,0,0,null,"",{"$f":"IFERROR(AB350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE350*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43160,null,{"$f":"VLOOKUP(AJ350,Índices!$B$9:$F$627,5)","v":53.054076461036253}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51196,0,0,0,0,null,"",{"$f":"IFERROR(AB351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE351*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43191,null,{"$f":"VLOOKUP(AJ351,Índices!$B$9:$F$627,5)","v":53.329053028395968}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51227,0,0,0,0,null,"",{"$f":"IFERROR(AB352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE352*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43221,null,{"$f":"VLOOKUP(AJ352,Índices!$B$9:$F$627,5)","v":53.605454785253727}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51257,0,0,0,0,null,"",{"$f":"IFERROR(AB353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE353*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43252,null,{"$f":"VLOOKUP(AJ353,Índices!$B$9:$F$627,5)","v":53.883289118293781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51288,0,0,0,0,null,"",{"$f":"IFERROR(AB354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE354*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43282,null,{"$f":"VLOOKUP(AJ354,Índices!$B$9:$F$627,5)","v":54.175898275607267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51318,0,0,0,0,null,"",{"$f":"IFERROR(AB355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE355*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43313,null,{"$f":"VLOOKUP(AJ355,Índices!$B$9:$F$627,5)","v":54.483506962727439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51349,0,0,0,0,null,"",{"$f":"IFERROR(AB356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE356*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43344,null,{"$f":"VLOOKUP(AJ356,Índices!$B$9:$F$627,5)","v":54.738935425563511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51380,0,0,0,0,null,"",{"$f":"IFERROR(AB357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE357*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43374,null,{"$f":"VLOOKUP(AJ357,Índices!$B$9:$F$627,5)","v":55.036191105927642}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51410,0,0,0,0,null,"",{"$f":"IFERROR(AB358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE358*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43405,null,{"$f":"VLOOKUP(AJ358,Índices!$B$9:$F$627,5)","v":55.307824085920522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51441,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA359=0,\"\",AA359)","v":""},{"$f":"IFERROR(AB359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE359*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43435,null,{"$f":"VLOOKUP(AJ359,Índices!$B$9:$F$627,5)","v":55.580797719660261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51471,0,0,0,0,null,"",{"$f":"IFERROR(AB360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE360*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43466,null,{"$f":"VLOOKUP(AJ360,Índices!$B$9:$F$627,5)","v":55.882625070025959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51502,0,0,0,0,null,"",{"$f":"IFERROR(AB361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE361*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43497,null,{"$f":"VLOOKUP(AJ361,Índices!$B$9:$F$627,5)","v":56.158435653436101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51533,0,0,0,0,null,"",{"$f":"IFERROR(AB362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE362*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43525,null,{"$f":"VLOOKUP(AJ362,Índices!$B$9:$F$627,5)","v":56.421716482697789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51561,0,0,0,0,null,"",{"$f":"IFERROR(AB363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE363*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43556,null,{"$f":"VLOOKUP(AJ363,Índices!$B$9:$F$627,5)","v":56.71414735621137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51592,0,0,0,0,null,"",{"$f":"IFERROR(AB364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE364*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43586,null,{"$f":"VLOOKUP(AJ364,Índices!$B$9:$F$627,5)","v":57.022129276714111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51622,0,0,0,0,null,"",{"$f":"IFERROR(AB365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE365*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43617,null,{"$f":"VLOOKUP(AJ365,Índices!$B$9:$F$627,5)","v":57.289459256752913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51653,0,0,0,0,null,"",{"$f":"IFERROR(AB366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE366*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43647,null,{"$f":"VLOOKUP(AJ366,Índices!$B$9:$F$627,5)","v":57.614746624544097}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51683,0,0,0,0,null,"",{"$f":"IFERROR(AB367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE367*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43678,null,{"$f":"VLOOKUP(AJ367,Índices!$B$9:$F$627,5)","v":57.903811037452208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51714,0,0,0,0,null,"",{"$f":"IFERROR(AB368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE368*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43709,null,{"$f":"VLOOKUP(AJ368,Índices!$B$9:$F$627,5)","v":58.172345746198793}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51745,0,0,0,0,null,"",{"$f":"IFERROR(AB369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE369*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43739,null,{"$f":"VLOOKUP(AJ369,Índices!$B$9:$F$627,5)","v":58.451144914528477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51775,0,0,0,0,null,"",{"$f":"IFERROR(AB370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE370*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43770,null,{"$f":"VLOOKUP(AJ370,Índices!$B$9:$F$627,5)","v":58.673484651727001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51806,0,0,0,0,null,"",{"$f":"IFERROR(AB371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE371*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43800,null,{"$f":"VLOOKUP(AJ371,Índices!$B$9:$F$627,5)","v":58.893336469843653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51836,0,0,0,0,null,"",{"$f":"IFERROR(AB372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE372*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43831,null,{"$f":"VLOOKUP(AJ372,Índices!$B$9:$F$627,5)","v":59.115148426240182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51867,0,0,0,0,null,"",{"$f":"IFERROR(AB373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE373*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43862,null,{"$f":"VLOOKUP(AJ373,Índices!$B$9:$F$627,5)","v":59.288786542754643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51898,0,0,0,0,null,"",{"$f":"IFERROR(AB374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE374*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43891,null,{"$f":"VLOOKUP(AJ374,Índices!$B$9:$F$627,5)","v":59.489401504915392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51926,0,0,0,0,null,"",{"$f":"IFERROR(AB375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE375*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43922,null,{"$f":"VLOOKUP(AJ375,Índices!$B$9:$F$627,5)","v":59.658901624320023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51957,0,0,0,0,null,"",{"$f":"IFERROR(AB376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE376*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43952,null,{"$f":"VLOOKUP(AJ376,Índices!$B$9:$F$627,5)","v":59.799583053123158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,51987,0,0,0,0,null,"",{"$f":"IFERROR(AB377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE377*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,43983,null,{"$f":"VLOOKUP(AJ377,Índices!$B$9:$F$627,5)","v":59.926556809876388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52018,0,0,0,0,null,"",{"$f":"IFERROR(AB378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE378*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44013,null,{"$f":"VLOOKUP(AJ378,Índices!$B$9:$F$627,5)","v":60.043021923486549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52048,0,0,0,0,null,"",{"$f":"IFERROR(AB379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE379*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44044,null,{"$f":"VLOOKUP(AJ379,Índices!$B$9:$F$627,5)","v":60.139024469802862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52079,0,0,0,0,null,"",{"$f":"IFERROR(AB380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE380*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44075,null,{"$f":"VLOOKUP(AJ380,Índices!$B$9:$F$627,5)","v":60.233422414810278}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52110,0,0,0,0,null,"",{"$f":"IFERROR(AB381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE381*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44105,null,{"$f":"VLOOKUP(AJ381,Índices!$B$9:$F$627,5)","v":60.327968532690491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52140,0,0,0,0,null,"",{"$f":"IFERROR(AB382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE382*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44136,null,{"$f":"VLOOKUP(AJ382,Índices!$B$9:$F$627,5)","v":60.418150424369649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52171,0,0,0,0,null,"",{"$f":"IFERROR(AB383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE383*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44166,null,{"$f":"VLOOKUP(AJ383,Índices!$B$9:$F$627,5)","v":60.517506217759703}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52201,0,0,0,0,null,"",{"$f":"IFERROR(AB384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE384*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44197,null,{"$f":"VLOOKUP(AJ384,Índices!$B$9:$F$627,5)","v":60.607971441820183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52232,0,0,0,0,null,"",{"$f":"IFERROR(AB385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE385*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44228,null,{"$f":"VLOOKUP(AJ385,Índices!$B$9:$F$627,5)","v":60.689505761829508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52263,0,0,0,0,null,"",{"$f":"IFERROR(AB386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE386*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44256,null,{"$f":"VLOOKUP(AJ386,Índices!$B$9:$F$627,5)","v":60.811540149178249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52291,0,0,0,0,null,"",{"$f":"IFERROR(AB387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE387*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44287,null,{"$f":"VLOOKUP(AJ387,Índices!$B$9:$F$627,5)","v":60.937897287734017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52322,0,0,0,0,null,"",{"$f":"IFERROR(AB388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE388*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44317,null,{"$f":"VLOOKUP(AJ388,Índices!$B$9:$F$627,5)","v":61.102628428821212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52352,0,0,0,0,null,"",{"$f":"IFERROR(AB389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE389*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44348,null,{"$f":"VLOOKUP(AJ389,Índices!$B$9:$F$627,5)","v":61.290689468223029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N389,1)","v":52383},0,0,0,0,null,"",{"$f":"IFERROR(AB390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE390*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ389,1)","v":44378},null,{"$f":"VLOOKUP(AJ390,Índices!$B$9:$F$627,5)","v":61.50864907559157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52413,0,0,0,0,null,"",{"$f":"IFERROR(AB391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE391*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA391,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44409,null,{"$f":"VLOOKUP(AJ391,Índices!$B$9:$F$627,5)","v":61.771876863090498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52444,0,0,0,0,null,"",{"$f":"IFERROR(AB392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE392*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA392,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44440,null,{"$f":"VLOOKUP(AJ392,Índices!$B$9:$F$627,5)","v":62.044908146334492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52475,0,0,0,0,null,"",{"$f":"IFERROR(AB393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE393*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA393,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44470,null,{"$f":"VLOOKUP(AJ393,Índices!$B$9:$F$627,5)","v":62.346443981735867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52505,0,0,0,0,null,"",{"$f":"IFERROR(AB394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE394*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA394,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44501,null,{"$f":"VLOOKUP(AJ394,Índices!$B$9:$F$627,5)","v":62.71226117687786}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52536,0,0,0,0,null,"",{"$f":"IFERROR(AB395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE395*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA395,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44531,null,{"$f":"VLOOKUP(AJ395,Índices!$B$9:$F$627,5)","v":63.194570567843208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52566,0,0,0,0,null,"",{"$f":"IFERROR(AB396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE396*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA396,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44562,null,{"$f":"VLOOKUP(AJ396,Índices!$B$9:$F$627,5)","v":63.657325654875578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52597,0,0,0,0,null,"",{"$f":"IFERROR(AB397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE397*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA397,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44593,null,{"$f":"VLOOKUP(AJ397,Índices!$B$9:$F$627,5)","v":64.137964554822688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52628,0,0,0,0,null,"",{"$f":"IFERROR(AB398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE398*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA398,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44621,null,{"$f":"VLOOKUP(AJ398,Índices!$B$9:$F$627,5)","v":64.732558032809237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52657,0,0,0,0,null,"",{"$f":"IFERROR(AB399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE399*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA399,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44652,null,{"$f":"VLOOKUP(AJ399,Índices!$B$9:$F$627,5)","v":65.27263505000677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52688,0,0,0,0,null,"",{"$f":"IFERROR(AB400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE400*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA400,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44682,null,{"$f":"VLOOKUP(AJ400,Índices!$B$9:$F$627,5)","v":65.947940707240804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52718,0,0,0,0,null,"",{"$f":"IFERROR(AB401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE401*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA401,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44713,null,{"$f":"VLOOKUP(AJ401,Índices!$B$9:$F$627,5)","v":66.617520443013902}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52749,0,0,0,0,null,"",{"$f":"IFERROR(AB402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE402*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA402,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44743,null,{"$f":"VLOOKUP(AJ402,Índices!$B$9:$F$627,5)","v":67.306906813655843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52779,0,0,0,0,null,"",{"$f":"IFERROR(AB403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE403*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA403,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44774,null,{"$f":"VLOOKUP(AJ403,Índices!$B$9:$F$627,5)","v":68.093967720704669}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52810,0,0,0,0,null,"",{"$f":"IFERROR(AB404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE404*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA404,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44805,null,{"$f":"VLOOKUP(AJ404,Índices!$B$9:$F$627,5)","v":68.823922966190224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52841,0,0,0,0,null,"",{"$f":"IFERROR(AB405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE405*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA405,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44835,null,{"$f":"VLOOKUP(AJ405,Índices!$B$9:$F$627,5)","v":69.526392138281764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52871,0,0,0,0,null,"",{"$f":"IFERROR(AB406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE406*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA406,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44866,null,{"$f":"VLOOKUP(AJ406,Índices!$B$9:$F$627,5)","v":70.236031243682461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52902,0,0,0,0,null,"",{"$f":"IFERROR(AB407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE407*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA407,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44896,null,{"$f":"VLOOKUP(AJ407,Índices!$B$9:$F$627,5)","v":71.025002897294598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52932,0,0,0,0,null,"",{"$f":"IFERROR(AB408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE408*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA408,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44927,null,{"$f":"VLOOKUP(AJ408,Índices!$B$9:$F$627,5)","v":71.822837185357798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52963,0,0,0,0,null,"",{"$f":"IFERROR(AB409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE409*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA409,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44958,null,{"$f":"VLOOKUP(AJ409,Índices!$B$9:$F$627,5)","v":72.482272262039317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,52994,0,0,0,0,null,"",{"$f":"IFERROR(AB410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE410*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA410,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,44986,null,{"$f":"VLOOKUP(AJ410,Índices!$B$9:$F$627,5)","v":73.333702085255382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53022,0,0,0,0,null,"",{"$f":"IFERROR(AB411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE411*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA411,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45017,null,{"$f":"VLOOKUP(AJ411,Índices!$B$9:$F$627,5)","v":74.007009035426776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53053,0,0,0,0,null,"",{"$f":"IFERROR(AB412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE412*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA412,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45047,null,{"$f":"VLOOKUP(AJ412,Índices!$B$9:$F$627,5)","v":74.838340636368017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53083,0,0,0,0,null,"",{"$f":"IFERROR(AB413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE413*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA413,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45078,null,{"$f":"VLOOKUP(AJ413,Índices!$B$9:$F$627,5)","v":75.640594362204894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53114,0,0,0,0,null,"",{"$f":"IFERROR(AB414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE414*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA414,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45108,null,{"$f":"VLOOKUP(AJ414,Índices!$B$9:$F$627,5)","v":76.451448105561454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53144,0,0,0,0,null,"",{"$f":"IFERROR(AB415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE415*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA415,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45139,null,{"$f":"VLOOKUP(AJ415,Índices!$B$9:$F$627,5)","v":77.321080000304505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53175,0,0,0,0,null,"",{"$f":"IFERROR(AB416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE416*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA416,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45170,null,{"$f":"VLOOKUP(AJ416,Índices!$B$9:$F$627,5)","v":78.073338144157049}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53206,0,0,0,0,null,"",{"$f":"IFERROR(AB417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE417*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA417,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45200,null,{"$f":"VLOOKUP(AJ417,Índices!$B$9:$F$627,5)","v":78.852172176047404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53236,0,0,0,0,null,"",{"$f":"IFERROR(AB418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE418*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA418,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45231,null,{"$f":"VLOOKUP(AJ418,Índices!$B$9:$F$627,5)","v":79.574448473387136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53267,0,0,0,0,null,"",{"$f":"IFERROR(AB419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE419*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA419,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45261,null,{"$f":"VLOOKUP(AJ419,Índices!$B$9:$F$627,5)","v":80.2862616468487}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53297,0,0,0,0,null,"",{"$f":"IFERROR(AB420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE420*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA420,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45292,null,{"$f":"VLOOKUP(AJ420,Índices!$B$9:$F$627,5)","v":81.062381049554332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53328,0,0,0,0,null,"",{"$f":"IFERROR(AB421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE421*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA421,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45323,null,{"$f":"VLOOKUP(AJ421,Índices!$B$9:$F$627,5)","v":81.711042575956967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53359,0,0,0,0,null,"",{"$f":"IFERROR(AB422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE422*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA422,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45352,null,{"$f":"VLOOKUP(AJ422,Índices!$B$9:$F$627,5)","v":82.390611881031617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53387,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA423=0,\"\",AA423)","v":""},{"$f":"IFERROR(AB423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE423*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA423,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45383,null,{"$f":"VLOOKUP(AJ423,Índices!$B$9:$F$627,5)","v":83.121773451529037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53418,0,0,0,0,null,"",{"$f":"IFERROR(AB424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE424*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA424,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45413,null,{"$f":"VLOOKUP(AJ424,Índices!$B$9:$F$627,5)","v":83.813714025946112}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53448,0,0,0,0,null,"",{"$f":"IFERROR(AB425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE425*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA425,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45444,null,{"$f":"VLOOKUP(AJ425,Índices!$B$9:$F$627,5)","v":84.474448517729201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53479,0,0,0,0,null,"",{"$f":"IFERROR(AB426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE426*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA426,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45474,null,{"$f":"VLOOKUP(AJ426,Índices!$B$9:$F$627,5)","v":85.240735113873697}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53509,0,0,0,0,null,"",{"$f":"IFERROR(AB427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE427*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA427,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45505,null,{"$f":"VLOOKUP(AJ427,Índices!$B$9:$F$627,5)","v":85.980208439084834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53540,0,0,0,0,null,"",{"$f":"IFERROR(AB428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE428*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA428,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45536,null,{"$f":"VLOOKUP(AJ428,Índices!$B$9:$F$627,5)","v":86.698278520463589}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53571,0,0,0,0,null,"",{"$f":"IFERROR(AB429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE429*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA429,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45566,null,{"$f":"VLOOKUP(AJ429,Índices!$B$9:$F$627,5)","v":87.502801763829211}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53601,0,0,0,0,null,"",{"$f":"IFERROR(AB430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE430*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA430,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45597,null,{"$f":"VLOOKUP(AJ430,Índices!$B$9:$F$627,5)","v":88.196690574571235}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53632,0,0,0,0,null,"",{"$f":"IFERROR(AB431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE431*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA431,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45627,null,{"$f":"VLOOKUP(AJ431,Índices!$B$9:$F$627,5)","v":89.018181954969819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53662,0,0,0,0,null,"",{"$f":"IFERROR(AB432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE432*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA432,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45658,null,{"$f":"VLOOKUP(AJ432,Índices!$B$9:$F$627,5)","v":89.920115381993469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53693,0,0,0,0,null,"",{"$f":"IFERROR(AB433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE433*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA433,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45689,null,{"$f":"VLOOKUP(AJ433,Índices!$B$9:$F$627,5)","v":90.806118297274182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53724,0,0,0,0,null,"",{"$f":"IFERROR(AB434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE434*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA434,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45717,null,{"$f":"VLOOKUP(AJ434,Índices!$B$9:$F$627,5)","v":91.681516121989944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53752,0,0,0,0,null,"",{"$f":"IFERROR(AB435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE435*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA435,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45748,null,{"$f":"VLOOKUP(AJ435,Índices!$B$9:$F$627,5)","v":92.649562569400473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53783,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA436=0,\"\",AA436)","v":""},{"$f":"IFERROR(AB436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE436*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA436,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45778,null,{"$f":"VLOOKUP(AJ436,Índices!$B$9:$F$627,5)","v":93.704633417534026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53813,0,0,0,0,null,"",{"$f":"IFERROR(AB437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE437*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA437,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45809,null,{"$f":"VLOOKUP(AJ437,Índices!$B$9:$F$627,5)","v":94.73262129040198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53844,0,0,0,0,null,"",{"$f":"IFERROR(AB438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE438*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA438,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45839,null,{"$f":"VLOOKUP(AJ438,Índices!$B$9:$F$627,5)","v":95.941156136592781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53874,0,0,0,0,null,"",{"$f":"IFERROR(AB439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE439*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA439,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45870,null,{"$f":"VLOOKUP(AJ439,Índices!$B$9:$F$627,5)","v":97.058060995390505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53905,0,0,0,0,null,"",{"$f":"IFERROR(AB440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE440*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA440,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45901,null,{"$f":"VLOOKUP(AJ440,Índices!$B$9:$F$627,5)","v":98.242100379508955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53936,0,0,0,0,null,"",{"$f":"IFERROR(AB441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE441*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA441,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45931,null,{"$f":"VLOOKUP(AJ441,Índices!$B$9:$F$627,5)","v":99.495406791327184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53966,0,0,0,0,null,"",{"$f":"IFERROR(AB442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE442*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA442,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45962,null,{"$f":"VLOOKUP(AJ442,Índices!$B$9:$F$627,5)","v":100.54279761854912}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,53997,0,0,0,0,null,"",{"$f":"IFERROR(AB443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE443*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA443,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,45992,null,{"$f":"VLOOKUP(AJ443,Índices!$B$9:$F$627,5)","v":101.76934831355486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54027,0,0,0,0,null,"",{"$f":"IFERROR(AB444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE444*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA444,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46023,null,{"$f":"VLOOKUP(AJ444,Índices!$B$9:$F$627,5)","v":102.95410242936168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54058,0,0,0,0,null,"",{"$f":"IFERROR(AB445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE445*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA445,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46054,null,{"$f":"VLOOKUP(AJ445,Índices!$B$9:$F$627,5)","v":103.9805775065407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54089,0,0,0,0,null,"",{"$f":"IFERROR(AB446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE446*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA446,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46082,null,{"$f":"VLOOKUP(AJ446,Índices!$B$9:$F$627,5)","v":105.24906667362769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54118,0,0,0,0,null,"",{"$f":"IFERROR(AB447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE447*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA447,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46113,null,{"$f":"VLOOKUP(AJ447,Índices!$B$9:$F$627,5)","v":106.41566212564967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54149,0,0,0,0,null,"",{"$f":"IFERROR(AB448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE448*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA448,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46143,null,{"$f":"VLOOKUP(AJ448,Índices!$B$9:$F$627,5)","v":107.59518828567398}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54179,0,0,0,0,null,"",{"$f":"IFERROR(AB449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE449*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA449,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46174,null,{"$f":"VLOOKUP(AJ449,Índices!$B$9:$F$627,5)","v":108.84776427515276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54210,0,0,0,0,null,"",{"$f":"IFERROR(AB450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE450*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA450,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46204,null,{"$f":"VLOOKUP(AJ450,Índices!$B$9:$F$627,5)","v":110.23637058905626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54240,0,0,0,0,null,"",{"$f":"IFERROR(AB451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE451*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA451,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46235,null,{"$f":"VLOOKUP(AJ451,Índices!$B$9:$F$627,5)","v":111.51969406445662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54271,0,0,0,0,null,"",{"$f":"IFERROR(AB452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE452*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA452,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46266,null,{"$f":"VLOOKUP(AJ452,Índices!$B$9:$F$627,5)","v":112.81795742887658}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54302,0,0,0,0,null,"",{"$f":"IFERROR(AB453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE453*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA453,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46296,null,{"$f":"VLOOKUP(AJ453,Índices!$B$9:$F$627,5)","v":114.13133460595115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N453,1)","v":54332},0,0,0,0,null,"",{"$f":"IFERROR(AB454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE454*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA454,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(AJ453,1)","v":46327},null,{"$f":"VLOOKUP(AJ454,Índices!$B$9:$F$627,5)","v":115.33279823949943}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54363,0,0,0,0,null,"",{"$f":"IFERROR(AB455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE455*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA455,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46357,null,{"$f":"VLOOKUP(AJ455,Índices!$B$9:$F$627,5)","v":116.73977643374371}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54393,0,0,0,0,null,"",{"$f":"IFERROR(AB456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE456*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA456,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46388,null,{"$f":"VLOOKUP(AJ456,Índices!$B$9:$F$627,5)","v":118.03373652823068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54424,0,0,0,0,null,"",{"$f":"IFERROR(AB457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE457*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA457,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46419,null,{"$f":"VLOOKUP(AJ457,Índices!$B$9:$F$627,5)","v":119.21055887871125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54455,0,0,0,0,null,"",{"$f":"IFERROR(AB458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE458*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA458,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46447,null,{"$f":"VLOOKUP(AJ458,Índices!$B$9:$F$627,5)","v":120.66484299759414}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54483,0,0,0,0,null,"",{"$f":"IFERROR(AB459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE459*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA459,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46478,null,{"$f":"VLOOKUP(AJ459,Índices!$B$9:$F$627,5)","v":122.06957017472142}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54514,0,0,0,0,null,"",{"$f":"IFERROR(AB460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE460*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA460,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46508,null,{"$f":"VLOOKUP(AJ460,Índices!$B$9:$F$627,5)","v":123.42260645235127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54544,0,0,0,0,null,"",{"$f":"IFERROR(AB461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE461*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA461,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46539,null,{"$f":"VLOOKUP(AJ461,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54575,0,0,0,0,null,"",{"$f":"IFERROR(AB462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE462*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA462,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46569,null,{"$f":"VLOOKUP(AJ462,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54605,0,0,0,0,null,"",{"$f":"IFERROR(AB463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE463*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA463,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46600,null,{"$f":"VLOOKUP(AJ463,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54636,0,0,0,0,null,"",{"$f":"IFERROR(AB464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE464*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA464,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46631,null,{"$f":"VLOOKUP(AJ464,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54667,0,0,0,0,null,"",{"$f":"IFERROR(AB465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE465*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA465,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46661,null,{"$f":"VLOOKUP(AJ465,Índices!$B$9:$F$627,5)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54697,0,0,0,0,null,"",{"$f":"IFERROR(AB466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE466*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA466,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46692,null,{"$f":"VLOOKUP(AJ466,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54728,0,0,0,0,null,"",{"$f":"IFERROR(AB467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE467*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA467,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46722,null,{"$f":"VLOOKUP(AJ467,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54758,0,0,0,0,null,"",{"$f":"IFERROR(AB468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE468*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA468,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46753,null,{"$f":"VLOOKUP(AJ468,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54789,0,0,0,0,null,"",{"$f":"IFERROR(AB469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE469*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA469,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46784,null,{"$f":"VLOOKUP(AJ469,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54820,0,0,0,0,null,"",{"$f":"IFERROR(AB470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE470*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA470,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46813,null,{"$f":"VLOOKUP(AJ470,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54848,0,0,0,0,null,"",{"$f":"IFERROR(AB471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE471*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA471,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46844,null,{"$f":"VLOOKUP(AJ471,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54879,0,0,0,0,null,"",{"$f":"IFERROR(AB472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE472*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA472,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46874,null,{"$f":"VLOOKUP(AJ472,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54909,0,0,0,0,null,"",{"$f":"IFERROR(AB473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE473*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA473,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46905,null,{"$f":"VLOOKUP(AJ473,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54940,0,0,0,0,null,"",{"$f":"IFERROR(AB474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE474*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA474,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46935,null,{"$f":"VLOOKUP(AJ474,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,54970,0,0,0,0,null,"",{"$f":"IFERROR(AB475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE475*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA475,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46966,null,{"$f":"VLOOKUP(AJ475,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55001,0,0,0,0,null,"",{"$f":"IFERROR(AB476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE476*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA476,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,46997,null,{"$f":"VLOOKUP(AJ476,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55032,0,0,0,0,null,"",{"$f":"IFERROR(AB477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE477*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA477,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47027,null,{"$f":"VLOOKUP(AJ477,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55062,0,0,0,0,null,"",{"$f":"IFERROR(AB478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE478*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA478,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47058,null,{"$f":"VLOOKUP(AJ478,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55093,0,0,0,0,null,"",{"$f":"IFERROR(AB479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE479*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA479,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47088,null,{"$f":"VLOOKUP(AJ479,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55123,0,0,0,0,null,"",{"$f":"IFERROR(AB480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE480*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA480,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47119,null,{"$f":"VLOOKUP(AJ480,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55154,0,0,0,0,null,"",{"$f":"IFERROR(AB481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE481*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA481,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47150,null,{"$f":"VLOOKUP(AJ481,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55185,0,0,0,0,null,"",{"$f":"IFERROR(AB482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE482*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA482,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47178,null,{"$f":"VLOOKUP(AJ482,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55213,0,0,0,0,null,"",{"$f":"IFERROR(AB483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE483*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA483,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47209,null,{"$f":"VLOOKUP(AJ483,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55244,0,0,0,0,null,"",{"$f":"IFERROR(AB484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE484*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA484,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47239,null,{"$f":"VLOOKUP(AJ484,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55274,0,0,0,0,null,"",{"$f":"IFERROR(AB485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE485*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA485,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47270,null,{"$f":"VLOOKUP(AJ485,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55305,0,0,0,0,null,"",{"$f":"IFERROR(AB486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE486*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA486,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47300,null,{"$f":"VLOOKUP(AJ486,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55335,0,0,0,0,null,"",{"$f":"IFERROR(AB487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE487*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA487,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47331,null,{"$f":"VLOOKUP(AJ487,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55366,0,0,0,0,null,"",{"$f":"IFERROR(AB488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE488*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA488,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47362,null,{"$f":"VLOOKUP(AJ488,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55397,0,0,0,0,null,"",{"$f":"IFERROR(AB489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE489*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA489,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47392,null,{"$f":"VLOOKUP(AJ489,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55427,0,0,0,0,null,"",{"$f":"IFERROR(AB490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE490*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA490,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47423,null,{"$f":"VLOOKUP(AJ490,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55458,0,0,0,0,null,"",{"$f":"IFERROR(AB491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE491*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA491,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47453,null,{"$f":"VLOOKUP(AJ491,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55488,0,0,0,0,null,"",{"$f":"IFERROR(AB492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE492*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA492,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47484,null,{"$f":"VLOOKUP(AJ492,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55519,0,0,0,0,null,"",{"$f":"IFERROR(AB493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE493*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA493,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47515,null,{"$f":"VLOOKUP(AJ493,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55550,0,0,0,0,null,"",{"$f":"IFERROR(AB494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE494*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA494,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47543,null,{"$f":"VLOOKUP(AJ494,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55579,0,0,0,0,null,"",{"$f":"IFERROR(AB495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE495*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA495,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47574,null,{"$f":"VLOOKUP(AJ495,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55610,0,0,0,0,null,"",{"$f":"IFERROR(AB496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE496*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA496,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47604,null,{"$f":"VLOOKUP(AJ496,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55640,0,0,0,0,null,"",{"$f":"IFERROR(AB497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE497*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA497,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47635,null,{"$f":"VLOOKUP(AJ497,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55671,0,0,0,0,null,"",{"$f":"IFERROR(AB498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE498*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA498,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47665,null,{"$f":"VLOOKUP(AJ498,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55701,0,0,0,0,null,"",{"$f":"IFERROR(AB499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE499*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA499,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47696,null,{"$f":"VLOOKUP(AJ499,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55732,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA500=0,\"\",AA500)","v":""},{"$f":"IFERROR(AB500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE500*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA500,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47727,null,{"$f":"VLOOKUP(AJ500,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55763,0,0,0,0,null,"",{"$f":"IFERROR(AB501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE501*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA501,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47757,null,{"$f":"VLOOKUP(AJ501,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,55793,0,0,0,0,null,"",{"$f":"IFERROR(AB502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AC502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AD502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},{"$f":"IFERROR(AE502*VLOOKUP(CAPA!$C$15,$AJ$4:$AL$500,3)/VLOOKUP(EDATE('Itens Extraordinários'!$AA502,-1),$AJ$4:$AL$500,3),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,47788,null,{"$f":"VLOOKUP(AJ502,Índices!$B$9:$F$627,5)","v":{"$error":"#N/A"}}]

{"sheet":"Postergação","index":35,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Descrição","Valor (R$)",null,null,"Receita PCAT 2020"]
[null,"Diferimento - Postergação TE",null,null,null,"22/jun/20 a 30/jun/20"]
[null,"Diferimento - Postergação TUSD",null,null,"TE"]
[null,"Conta Covid - Postergação TE",{"$f":"IFERROR(-#REF!*F5/F7,0)","v":0},null,"TUSD"]
[null,"Conta Covid - Postergação TUSD",{"$f":"IFERROR(-#REF!*F6/F7,0)","v":0},null,"Total",{"$f":"SUM(F5:F6)","v":0}]

{"sheet":"Spread Escassez","index":36,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[[10,5,14,7],[67,11,68,11],[67,12,68,12],[67,13,68,13],[67,14,68,14]]}
[null,null,{"$f":"CAPA!B6","v":"ERO"},null,null,null,null,null,null,"idagente","Distribuidora","Importação - R$","Bônus - R$","Diferimento - R$","Total - R$",null,"Data de cálculo do Spread","1ª devolução","% da PB","2ª decolução","% da PB"]
[null,"Empresa",{"$f":"CAPA!C22","v":369},null,44690,null,null,null,null,7019,"AMAZONAS",17654742.829999998,29854383.91,0,47509126.740000002,null,"2025-05-05","2022-11-01",null,"2023-11-01"]
[null,"Data devolução 1",{"$f":"VLOOKUP(C2,J2:U67,9,FALSE)","v":44543},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,10,FALSE)","v":0},null,null,null,null,31,"CEA",4727576.3499999996,7723195.9199999999,173856202.81999999,186306975.09,null,"2023-12-13",{"$f":"EDATE(Q3,-24)","v":"2021-12-13"},0,{"$f":"EDATE(Q3,-12)","v":"2022-12-13"},1]
[null,"Data devolução 2",{"$f":"VLOOKUP(C2,J2:U67,11,FALSE)","v":44908},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,12,FALSE)","v":0},null,null,null,null,5707,"CEEE",15712142.35,45203763.609999999,0,60915905.960000001,null,"2024-11-22",{"$f":"EDATE(Q4,-24)","v":"2022-11-22"},null,{"$f":"EDATE(Q4,-12)","v":"2023-11-22"}]
[null,"data de Cálculo do Spread",{"$f":"VLOOKUP(C2,J2:U67,8,FALSE)","v":45273},null,null,null,null,null,null,5356,"CEGERO",0,823958.04,2115448.2999999998,2939406.34,null,"2024-09-30",{"$f":"EDATE(Q5,-24)","v":"2022-09-30"},1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5697,"CELESC",39152349.759999998,94451547.060000002,0,133603896.81999999,null,"2024-08-22","2022-08-22",null,"2023-08-22"]
[null,null,null,null,null,null,null,null,null,43,"CELPE",26675115.32,59879409.539999999,0,86554524.859999999,null,"2024-04-29","2022-04-29",null,"2023-04-29"]
[null,"Diferimento de Parcela B",null,{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)","v":0},null,null,null,null,null,4950,"CEMIG",66267454.07,124390975.45999999,0,190658429.53,null,"2024-05-28","2022-05-28",null,"2023-05-28"]
[null,null,null,null,null,"FINANCEIRO de Spread - Conta Escassez",null,{"$f":"-(G39+G64)","v":0},null,5367,"CEPRAG",0,0,1287028.31,1287028.31,null,"2023-12-22","2021-12-22",0,"2022-12-22",1]
[null,"Spread anual",null,2.8000000000000001E-2,null,null,null,null,null,6898,"CERBRANORTE",0,719791.34,0,719791.34,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,"Atenção!: O valor do Spread calculado acima deve ser lançado como componente financeiro negativo usando-se como referência os mesmos itens de custo usados para os \"diferimentos\" da Conta Escassez Hídrica, sendo necessário consultar processos anteriores. ",null,null,null,5353,"CERGAL",0,0,1586586.23,1586586.23,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5355,"CERGAPA",0,0,467235.38,467235.38,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"CAFT diferimentos/Estruturação",null,72662559.700000003,null,null,null,null,null,5363,"CERGRAL",0,0,330680.28000000003,330680.28000000003,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"diferimentos",null,{"$f":"N68","v":2362687490.9099998},null,null,null,null,null,2763,"CERILUZ",203687.65,767499.34,0,971186.99,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Parcela CAFT (devolução 1)",null,{"$f":"D13*SUM(C21)/D14","v":0},null,null,null,null,null,5378,"CERIPA",0,0,2402219,2402219,null,"2024-04-29","2022-04-29",1,"2023-04-29",0]
[null,"Parcela CAFT (devolução 2)",null,{"$f":"D13*SUM(C46)/D14","v":0},null,null,null,null,null,2381,"CERMISSÕES",0,1076365.77,0,1076365.77,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,{"$f":"D15+D16","v":0},null,null,null,null,null,5365,"CERPALO",0,0,3649148.32,3649148.32,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,7883,"CERSAD",0,43253.58,0,43253.58,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,"Primeira Devolução",null,null,{"$f":"C3","v":44543},{"$f":"C3","v":44543},null,null,null,3223,"CERTAJA",234493.53,680568.42,0,915061.95,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,7371,"CERTEL",0,2292080.11,0,2292080.11,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E3","v":0},{"$f":"D15","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21),0)","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21)*VLOOKUP($C$3,Índices!$K$10:$Q$5000,7,FALSE)/VLOOKUP($B21,Índices!$K$10:$Q$5000,7,FALSE),0)","v":0},null,null,null,527,"CERTHIL",0,278553.52,0,278553.52,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,null,null,null,null,null,null,5375,"CERVAM",0,112884.56,0,112884.56,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,null,"Em processamento",null,null,5379,"CETRIL",0,387565.9,2266749.0499999998,2654314.9500000002,null,"2024-11-30","2022-11-30",1,"2023-11-30",0]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,103,"CHESP",321926.64,537901.05000000005,0,859827.69,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[null,null,"Devolução mensal do processo tarifário","Custo mensal atualizado com Spread","Delta Spread","Delta atualizado até data de aniverário (Selic + spread)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,82,"COCEL",511055.86,948670.6,0,1459726.46,null,"2024-06-29","2022-06-29",null,"2023-06-29"]
[0,{"$f":"C3+0*DATE(YEAR(C3),MONTH(C3)+1,1)","v":44543},{"$f":"E21/12","v":0},{"$f":"F21/12","v":0},{"$f":"D26-C26","v":0},{"$f":"E26*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B26,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B26,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F21*E3-C26","v":0},null,2904,"COOPERALIANÇA",0,1182007.97,0,1182007.97,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[1,{"$f":"EDATE(B26,1)","v":44574},{"$f":"C26","v":0},{"$f":"$D$26*VLOOKUP($B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"D27-C27","v":0},{"$f":"E27*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B27,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B27,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H26*VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,4,0)-C27","v":0},null,2866,"COPEL",45362057.539999999,100481686.77,0,145843744.31,null,"2024-06-24","2022-06-24",null,"2023-06-24"]
[{"$f":"A27+1","v":2},{"$f":"EDATE(B27,1)","v":44605},{"$f":"C27","v":0},{"$f":"$D$26*VLOOKUP($B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E28*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B28,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B28,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H27*VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)-C28","v":0},null,2351,"COPREL",905519.74,2554072.79,0,3459592.53,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[{"$f":"A28+1","v":3},44633,0,{"$f":"$D$26*VLOOKUP($B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E29*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B29,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B29,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H28*VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)-C29","v":0},null,63,"CPFL PAULISTA",49527617.289999999,101923017.95,234986811.44,386437446.68000001,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[4,44664,0,{"$f":"$D$26*VLOOKUP($B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E30*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B30,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B30,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H29*VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)-C30","v":0},null,2937,"CPFL PIRATININGA",18166960.09,40258568.109999999,0,58425528.200000003,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[5,44694,0,{"$f":"$D$26*VLOOKUP($B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E31*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B31,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B31,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H30*VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)-C31","v":0},null,1000041,"CPFL Santa Cruz",5658297,10542228.369999999,49730626.840000004,65931152.210000001,null,"2024-03-22","2022-03-22",1,"2023-03-22",0]
[6,44725,{"$f":"C31","v":0},{"$f":"$D$26*VLOOKUP($B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E32*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B32,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B32,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H31*VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)-C32","v":0},null,598,"CRELUZ",196790.32,697993.13,0,894783.45,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[7,44755,0,{"$f":"$D$26*VLOOKUP($B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E33*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B33,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B33,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H32*VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)-C33","v":0},null,2783,"CRERAL",0,360449.03,0,360449.03,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[8,44786,0,{"$f":"$D$26*VLOOKUP($B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E34*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B34,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B34,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H33*VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)-C34","v":0},null,87,"DCELT",464725.65,997922.44,0,1462648.09,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[9,44817,0,{"$f":"$D$26*VLOOKUP($B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E35*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B35,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B35,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H34*VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)-C35","v":0},null,95,"DEMEI",296951.33,884802.41,0,1181753.74,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[10,44847,0,{"$f":"$D$26*VLOOKUP($B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E36*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B36,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B36,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H35*VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)-C36","v":0},null,51,"DMED",627615.61,784760.2,0,1412375.81,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[11,44878,0,{"$f":"$D$26*VLOOKUP($B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E37*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B37,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B37,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H36*VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)-C37","v":0},null,380,"EDP ES",15140735.9,34712541.920000002,0,49853277.82,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[null,{"$f":"B39","v":45273},null,null,null,null,{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H37*VLOOKUP(C5,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(C5,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"\"<- Atualização até data de devolução\"","v":"<- Atualização até data de devolução"},391,"EDP SP",19142705.030000001,40031036.450000003,0,59173741.479999997,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[null,{"$f":"C5","v":45273},null,null,null,{"$f":"SUM(F26:F37)","v":0},{"$f":"SUM(G26:G38)","v":0},{"$f":"IFERROR(G39/F39*H38,0)","v":0},null,86,"EFLUL",0,0,729882.32,729882.32,null,"2024-08-29","2022-08-29",1,"2023-08-29",0]
[null,null,null,null,null,null,null,null,null,385,"ELEKTRO",27219301.640000001,56380475.159999996,0,83599776.799999997,null,"2024-08-27","2022-08-27",null,"2023-08-27"]
[null,null,null,null,null,null,null,null,null,398,"ELETROCAR",342496.42,852277.93,0,1194774.3500000001,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[null,null,null,null,null,null,null,null,null,381,"ELFSM",1396956.1599999999,2359936.4500000002,0,3756892.61,null,"2024-09-22","2022-09-22",null,"2023-09-22"]
[null,null,null,null,null,null,null,null,null,39,"ENEL CE",27764771.600000001,51445051.659999996,194238557.59,273448380.86000001,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[null,"Segunda Devolução",null,null,{"$f":"C4","v":44908},{"$f":"C4","v":44908},null,null,null,6072,"ENEL GO",28679583.73,51049306.18,0,79728889.909999996,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,383,"ENEL RJ",22181365.5,57215406.100000001,110511110.81,189907882.41,null,"2024-03-15","2022-03-15",1,"2023-03-15",0]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E4","v":0},{"$f":"D16","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)*VLOOKUP($C$4,Índices!$K$1986:$Q$5000,7,FALSE)/VLOOKUP($B46,Índices!$K$1986:$Q$5000,7,FALSE)","v":0},null,null,null,390,"ENEL SP",73677773.780000001,146652852.19,301103835.82999998,521434461.79000002,null,"2024-07-04","2022-07-04",1,"2023-07-04",0]
[null,null,null,null,null,null,null,null,null,26,"ENERGISA AC",2333336.35,4504833.62,45613938.409999996,52452108.380000003,null,"2023-12-13","2021-12-13",0,"2022-12-13",1]
[null,null,null,null,null,null,null,null,null,6611,"ENERGISA BO",1220771.43,2589091.73,0,3809863.16,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,6585,"ENERGISA MG",2797725.1,5793230.3200000003,0,8590955.4199999999,null,"2024-06-22","2022-06-22",null,"2023-06-22"]
[null,null,"Total até liquidação (SELIC)","Total até liquidação (Selic + Spread)","Delta","Delta atualizado até data de aniversário (Selic)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,404,"ENERGISA MS",10120242.66,25038753.82,143516604.81999999,178675601.31,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[0,{"$f":"C4+0*DATE(YEAR(C4),MONTH(C4),1)","v":44908},{"$f":"E46/12","v":0},{"$f":"F46/12","v":0},{"$f":"D51-C51","v":0},{"$f":"E51*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B51,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B51,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F46*E4-C51","v":0},null,405,"ENERGISA MT",19358684.84,34597057.299999997,492122447.95999998,546078190.10000002,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[1,{"$f":"EDATE(B51,1)","v":44939},{"$f":"C51","v":0},{"$f":"$D$51*VLOOKUP($B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},{"$f":"D52-C52","v":0},{"$f":"E52*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B52,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H51*VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,4,0)-C52","v":0},null,6600,"ENERGISA PB",9199261.9299999997,19682709.890000001,0,28881971.82,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[{"$f":"A52+1","v":2},{"$f":"EDATE(B52,1)","v":44970},{"$f":"C52","v":0},{"$f":"$D$51*VLOOKUP($B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E53*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B53,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H52*VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)-C53","v":0},null,369,"ENERGISA RO",9253058.9100000001,16593870.43,0,25846929.34,null,"2023-12-13","2021-12-13",null,"2022-12-13"]
[{"$f":"A53+1","v":3},44998,0,{"$f":"$D$51*VLOOKUP($B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E54*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B54,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H53*VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)-C54","v":0},null,6587,"ENERGISA SE",6064448.75,12407038.76,62876524.189999998,81348011.700000003,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[4,45029,0,{"$f":"$D$51*VLOOKUP($B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E55*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B55,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H54*VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)-C55","v":0},null,1000040,"ENERGISA SS",7898702.9400000004,16188590.08,20310139.719999999,44397432.740000002,null,"2024-07-12","2022-07-12",1,"2023-07-12",0]
[5,45059,0,{"$f":"$D$51*VLOOKUP($B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E56*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B56,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H55*VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)-C56","v":0},null,32,"ENERGISA TO",5701098.3799999999,9285860.0899999999,0,14986958.470000001,null,"2024-07-04","2022-07-04",null,"2023-07-04"]
[6,45090,0,{"$f":"$D$51*VLOOKUP($B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E57*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B57,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H56*VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)-C57","v":0},null,44,"EQUATORIAL AL",8199058.3700000001,20476639.84,259450361.09999999,288126059.31,null,"2024-05-03","2022-05-03",1,"2023-05-03",0]
[7,45120,0,{"$f":"$D$51*VLOOKUP($B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E58*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B58,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H57*VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)-C58","v":0},null,37,"EQUATORIAL MA",17612582.940000001,30843428.25,0,48456011.189999998,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[8,45151,0,{"$f":"$D$51*VLOOKUP($B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E59*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B59,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H58*VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)-C59","v":0},null,371,"EQUATORIAL PA",25659797.829999998,44526703.539999999,0,70186501.370000005,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[9,45182,0,{"$f":"$D$51*VLOOKUP($B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E60*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B60,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H59*VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)-C60","v":0},null,38,"EQUATORIAL PI",10226718.77,16701350.619999999,77646611.370000005,104574680.77,null,"2023-12-02","2021-12-02",0,"2022-12-02",1]
[10,45212,0,{"$f":"$D$51*VLOOKUP($B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E61*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B61,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H60*VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)-C61","v":0},null,382,"LIGHT",45683008.920000002,128169334.67,0,173852343.59,null,"2024-03-15","2022-03-15",null,"2023-03-15"]
[11,45243,0,{"$f":"$D$51*VLOOKUP($B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E62*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B62,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H61*VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)-C62","v":0},null,401,"MUX ENERGIA",140217.82999999999,293441.14,0,433658.97,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[12,45273,null,null,null,null,{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H62*VLOOKUP(B63,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B63,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)-C63","v":0},null,5160,"NDB",13714135.48,27468454.239999998,0,41182589.719999999,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,{"$f":"C5","v":45273},null,null,null,{"$f":"SUM(F51:F62)","v":0},{"$f":"SUM(G51:G63)","v":0},{"$f":"IFERROR(G64/F64*H63,0)","v":0},null,47,"Neoenergia BA",41628847.649999999,85519593.700000003,0,127148441.34999999,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,40,"Neoenergia RN",10933623.890000001,22188087.300000001,0,33121711.190000001,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,400,"NOVA PALMA",150108.38,476068.17,1774361.89,2400538.44,null,"2024-07-22","2022-07-22",1,"2023-07-22",0]
[null,null,null,null,null,null,null,null,null,1000042,"RGE",29950786.02,77840253.569999993,180114378.90000001,287905418.49000001,null,"2024-06-19","2022-06-19",1,"2023-06-19",0]
[null,null,null,null,null,null,null,null,null,null,"Total Primeiro",786058986.05999994,1672723151.99,2362687490.9099998,4821469628.96]
[null,null,null,null,null,null,null,null,null,null,"Repasse"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2:L67)","v":786058986.06000006},1672723152.0199997,2362687490.8800001,{"$f":"SUM(O2:O67)","v":4821469628.9799995}]

{"sheet":"Suprimento","index":37,"n_rows":5,"n_cols":6,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)"]

{"sheet":"Financeiro RTE","index":38,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":46004}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2025-09-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2025-09-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45658},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45689,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":28},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45717,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45748,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,45778,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,45809,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,45839,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,45870,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":45931},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Neutralidade!B95","v":45962},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":45992},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45627},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":388748.1129399885},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-6676461.3705200022},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45658,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":386993.4243599886},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-6261577.5520800008},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45689,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":390295.88317998801},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-6316450.1325599989},28,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45717,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":381866.38949998852},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-6299460.1015600003},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45748,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":375194.3342399887},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-6219638.4247800028},30,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,45778,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":411306.45566998742},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-6945212.2614199985},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,45809,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":390323.91492998815},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-6571463.144520008},30,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,45839,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":385425.56006998854},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-6391002.2450400013},31,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,45870,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":410250.61396998732},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-6917106.4225899996},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,45901,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":438416.51913998619},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-7444007.6528900005},30,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":45931},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":425447.57051998697},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-7320164.9752800073},31,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45962},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":425447.57051998685},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-7320164.9752800073},30,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":45992},{"$f":"C37","v":425447.57051998685},{"$f":"D37","v":-7320164.9752800073},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":5235163.9195598401},{"$f":"SUM(D26:D38)","v":-88002874.233800024},null,{"$f":"SUM(F26:F38)+BD!H32","v":0},{"$f":"SUM(G26:G38)+BD!I32","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$f":"IF(AND(M1389>=$C$3,M1389<$C$5),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=$C$4,M1389<$C$6),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$f":"IF(AND(M1453>=$C$3,M1453<$C$5),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=$C$4,M1453<$C$6),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$f":"IF(AND(M1517>=$C$3,M1517<$C$5),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=$C$4,M1517<$C$6),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$f":"IF(AND(M1581>=$C$3,M1581<$C$5),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=$C$4,M1581<$C$6),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$f":"IF(AND(M1645>=$C$3,M1645<$C$5),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=$C$4,M1645<$C$6),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$f":"IF(AND(M1709>=$C$3,M1709<$C$5),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=$C$4,M1709<$C$6),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$f":"IF(AND(M1773>=$C$3,M1773<$C$5),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=$C$4,M1773<$C$6),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$f":"IF(AND(M1837>=$C$3,M1837<$C$5),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=$C$4,M1837<$C$6),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$f":"IF(AND(M1901>=$C$3,M1901<$C$5),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=$C$4,M1901<$C$6),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$f":"IF(AND(M1965>=$C$3,M1965<$C$5),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=$C$4,M1965<$C$6),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$f":"IF(AND(M2029>=$C$3,M2029<$C$5),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=$C$4,M2029<$C$6),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$f":"IF(AND(M2093>=$C$3,M2093<$C$5),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=$C$4,M2093<$C$6),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$f":"IF(AND(M2157>=$C$3,M2157<$C$5),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=$C$4,M2157<$C$6),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$f":"IF(AND(M2221>=$C$3,M2221<$C$5),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=$C$4,M2221<$C$6),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$f":"IF(AND(M2285>=$C$3,M2285<$C$5),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=$C$4,M2285<$C$6),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$f":"IF(AND(M2349>=$C$3,M2349<$C$5),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=$C$4,M2349<$C$6),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$f":"IF(AND(M2413>=$C$3,M2413<$C$5),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=$C$4,M2413<$C$6),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$f":"IF(AND(M2477>=$C$3,M2477<$C$5),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=$C$4,M2477<$C$6),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":39,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":71340367.260954306},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":49503347.588668533},{"$f":"D6-E6","v":21837019.672285773},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":83831382.769999996},{"$f":"G6+F6","v":105668402.44228578},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":1819751.6393571477},6985948.564166666,8805700.2035238147]
[null,"Subsídio Geração Fonte Incentivada",null,13739081.208438152,13748733.798340918,-9652.5899027660489,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":15082576.050000001},{"$f":"G7+F7","v":15072923.460097235},null,"Subsídio Geração Fonte Incentivada",null,null,-804.38249189717078,1256881.3375000001,1256076.9550081028]
[null,"Subsídio Distribuição",null,0,0,{"$f":"D8-E8","v":0},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":0},0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Água, Esgoto e Saneamento",null,null,0,0,0]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,1410957.9506190056,2556644.9359152936,-1145686.985296288,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":1613826.49},468139.50470371195,null,"Subsídio Irrigante/Aquicultor",null,null,-95473.915441357341,134485.54083333333,39011.625391975998]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":91660594.76662764},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":41414399.898982823},{"$f":"D12-E12","v":50246194.867644817},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":103123184.23},{"$f":"G12+F12","v":153369379.09764481},null,"Subsídio SCEE",null,null,{"$f":"F12/12","v":4187182.9056370682},{"$f":"G12/12","v":8593598.6858333331},{"$f":"H12/12","v":12780781.5914704}]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},{"$f":"SUMPRODUCT(D44:R44,$D$45:$R$45)","v":0},0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":178151001.18663913},{"$f":"SUM(E6:E13)","v":107223126.22190756},70927874.964731544,203650969.53999999,274578844.50473154,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":5910656.247060962},{"$f":"SUM(N6:N13)","v":16970914.128333334},22881570.375394292]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado",null,null,null,null,{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!G19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!H19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!I19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!J19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!K19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!L19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!M19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!N19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!O19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!P19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!Q19)=0,\"REGULAR\",\"PROJETADO\")","v":"REGULAR"},{"$f":"IF(SUMIFS(Mercado_Receita!$W:$W,Mercado_Receita!$B:$B,\"PROJETADO\",Mercado_Receita!$K:$K,Aj.Subsidio!R19)=0,\"REGULAR\",\"PROJETADO\")","v":"PROJETADO"}]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2024-09-01"},"2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-11-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$18:G$19)","v":4695792.1262233099},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$18:H$19)","v":5114117.1154310266},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$18:I$19)","v":5772783.7501660474},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$18:J$19)","v":5649307.8639404215},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$18:K$19)","v":5922830.9829218145},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$18:L$19)","v":5946960.3372663446},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$18:M$19)","v":6195582.2908413261},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$18:N$19)","v":6031755.0930944867},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$18:O$19)","v":6442156.6495833583},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$18:P$19)","v":6435781.9923762139},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$18:Q$19)","v":6791513.1089754319},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$18:R$19)","v":6791513.1089754319}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$18:G$19)","v":1152915.925},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$18:H$19)","v":1156046.72},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$18:I$19)","v":1159621.5399999998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$18:J$19)","v":1159690.71},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$18:K$19)","v":1154290.575},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$18:L$19)","v":1152925.335},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$18:M$19)","v":1152856.8799999999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$18:N$19)","v":1150539.6000000001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$18:O$19)","v":1147677.1499999999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$18:P$19)","v":1148145.43},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$18:Q$19)","v":1148125.0699999998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$18:R$19)","v":1148125.07}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,G$18:G$19)","v":73712.5390721},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,H$18:H$19)","v":65233.754869199991},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,I$18:I$19)","v":57729.952697200009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,J$18:J$19)","v":35914.42252439999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,K$18:K$19)","v":45039.996508099997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,L$18:L$19)","v":60263.958240999993},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,M$18:M$19)","v":99190.171006399993},{"$f":"IF(N17=\"Projetado\",M25,DSUM(Mercado_Receita!$A:$AAA,$C25,N$18:N$19)+N64)","v":180485.43091429997},{"$f":"IF(O17=\"Projetado\",N25,DSUM(Mercado_Receita!$A:$AAA,$C25,O$18:O$19)+O64)","v":266085.45672779996},{"$f":"IF(P17=\"Projetado\",O25,DSUM(Mercado_Receita!$A:$AAA,$C25,P$18:P$19)+P64)","v":246110.95625299995},{"$f":"IF(Q17=\"Projetado\",P25,DSUM(Mercado_Receita!$A:$AAA,$C25,Q$18:Q$19)+Q64)","v":141383.94182599999},{"$f":"IF(R17=\"Projetado\",Q25,DSUM(Mercado_Receita!$A:$AAA,$C25,R$18:R$19)+R64)","v":141383.94182599999},"<- Ajuste referente a possíveis descontos simultâneo Irrigante - Fonte incentivada"]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,G$18:G$19)","v":5851692.1780205825},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,H$18:H$19)","v":5609837.992983602},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,I$18:I$19)","v":5521767.8851272203},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,J$18:J$19)","v":5873297.9393688403},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,K$18:K$19)","v":6319645.5485761743},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,L$18:L$19)","v":7488588.1803101944},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,M$18:M$19)","v":7331986.5292419046},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,N$18:N$19)","v":7580429.5830455935},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,O$18:O$19)","v":9084927.9353279006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,P$18:P$19)","v":10201718.575315949},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,Q$18:Q$19)","v":10451273.0797329},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,R$18:R$19)","v":10451273.0797329}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",0,0,0,{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":665.33933999999931},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":984.54761999999903},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":1156.8002299999989},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":1226.3265399999987},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":1180.6064699999988},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":870.7083899999991},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":1207.7926599999987},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":139398.88808999999},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":202558.75287999999},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":1.0351891502954451},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":1.0287799964982778},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":1.0133615419817088},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":1.00038770731806},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":0.99111528254904557},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":0.98846328412899997},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":0.97808677938614641},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":0.98138795732211481},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":0.97906946818268803},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":0.98387238494070683},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.0005588998692529},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0082859880662745},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":1.0047004788512313},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":1.0005386573018413},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":1.0041598808803684}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D27)*D29","v":0},{"$f":"SUM(E20:E27)*E29","v":0},{"$f":"SUM(F20:F27)*F29","v":0},{"$f":"SUM(G20:G28)*G29","v":11779343.275296863},{"$f":"SUM(H20:H28)*H29","v":11840081.340433845},{"$f":"SUM(I20:I28)*I29","v":12368700.311151791},12440713.427559199,13192786.248509035,14342984.421985101,14542444.229441384,15091038.2631162,17081218.849301558,18320025.722171765,18542277.756663978,{"$f":"SUM(R20:R28)*R29","v":18609387.34100838}]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))","v":0}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2024-09-01"},"2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":4152747.0449999999}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":1153356.6200000001}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(G64:G72)","v":214472.35833333299},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(H64:H72)","v":214472.35833333299},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(I64:I72)","v":214472.35833333299},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(J64:J72)","v":214472.35833333299},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(K64:K72)","v":214472.35833333299},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(L64:L72)","v":214472.35833333299},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(M64:M72)","v":214472.35833333299},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(N64:N72)","v":214472.35833333299},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(O64:O72)","v":214472.35833333299},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(P64:P72)","v":214472.35833333299},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(Q64:Q72)","v":214472.35833333299},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)+ SUM(R64:R72)","v":214472.35833333299}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":3474179.7308333302}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":1.0351891502954451},1.0287799964982778,1.0133615419817088,1.00038770731806,0.99111528254904557,0.98846328412899997,0.97808677938614641,0.98138795732211481,0.97906946818268803,0.98387238494070683,1.0005588998692529,1.0082859880662745,1.0047004788512313,1.0005386573018413,1.0041598808803684]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,8998243.0867967159,8914839.890750546,8890985.812701799,8797651.686957879,8827344.9761929587,8806490.7326651271,{"$f":"SUM(M37:M44)*M45","v":8849691.7958110999},8999782.921981629,9069286.1930047404,9037035.4133611135,8999600.8450319245,9032172.8666520044]
[]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F36","v":"2024-11-01"},{"$f":"E36","v":"2024-10-01"},{"$f":"D36","v":"2024-09-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]
[]
[]
[]
[null,"Subsídio Irrigante concomit. Fonte incentivada - (OC STR 20/2025)",null,"2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01"]

{"sheet":"Indexador","index":40,"n_rows":173,"n_cols":14,"rows_kept":173,"cut":false,"hidden":false,"merged":[[121,1,121,2],[122,1,122,2],[125,1,125,2],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[43,6,43,7],[140,4,140,5],[140,2,140,3],[43,2,43,3],[43,4,43,5],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[126,1,126,2]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11807359484599167}]
[null,{"$f":"CAPA!B7","v":"Energisa Rondônia - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12118399405829425}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":3.8770731806003766E-4},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":4.5038272763693987E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2024-04-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2024-05-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2024-06-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2024-07-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2024-08-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2024-09-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2024-10-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2024-11-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2024-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":331683.46699999983},null,{"$f":"Neutralidade!$C$57/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":20587945.885299902},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":23469924.586083736}]
[null,"2025-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":315091.39700000029},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2025-02-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":317923.685},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2025-03-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":315547.67900000006},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2025-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":316063.49400000001},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2025-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":346381.70100000006},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2025-06-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":333616.7040000002},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2025-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":325073.49399999989},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2025-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":348120.09799999988},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2025-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":371219.49900000024},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2025-10-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":366339.06400000019},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-11-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":366339.0640000003},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$57","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,null,{"$f":"SUM(C46:C65)","v":4053399.3460000008},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},20587945.885299902,23469924.586083736]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45627}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45658}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45689}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45717}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45748}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45778}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":45809}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":45839}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":45870}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":45901}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":45931}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":45962}]
[null,"III.b - Atualizador Mensal"]
[null,null,null,null,"Data Inicial Financeiro: ",45536]
[null,"Atualizar:","AJUSTE CUSD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2024-04-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2024-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2024-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2024-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2024-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2024-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2024-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2024-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2024-12-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2025-01-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2025-02-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2025-03-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2025-04-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2025-05-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2025-06-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2025-07-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2025-08-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2025-09-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2025-10-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2025-11-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":0},0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA","Penalidade PLPT",null,null,null,null,null,null,null,"Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"E123","v":"2025-11-01"},null,null,null,null,null,null,null,{"$f":"CAPA!$C$10","v":46004}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2024-11-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.0382526384267523},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.0382526384267523},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1399837903616024},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,6678181.7699999996]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":7613018.9668883542},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2024"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2023"},"Despesa 2022","Despesa 2021",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2020"},"Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-11-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2024-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2021-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2020-11-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.045038272763694},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0959624678014415},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1472925927077182},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2149912191043322},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.3454630621960733},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.2120335854439106},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.5912546749873357}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":0},{"$f":"Entrada!G28","v":0},{"$f":"Entrada!G29","v":0},{"$f":"Entrada!G30","v":0},{"$f":"Entrada!G31","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":0},{"$f":"IFERROR(E137*E136,0)","v":0},0,0,{"$f":"IFERROR(H137*H136,0)","v":0},0,{"$f":"IFERROR(J137*J136,0)","v":0}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":0},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":0},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":0},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":0},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2023-06-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2023-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2023-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2023-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2023-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2023-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2023-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2024-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2024-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2024-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2024-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2024-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2024-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2024-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2024-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2024-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2024-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0}]
[null,"2024-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":0}]
[null,"2024-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":40603.420000000006},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":46287.240633244095}]
[null,"2025-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":40603.42},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":45860.085546860952}]
[null,"2025-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":24240},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":27103.584152669715}]
[null,"2025-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":24240},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":26839.132207975785}]
[null,"2025-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":24240},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":26582.865525814257}]
[null,"2025-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":24240},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":26305.115174699753}]
[null,"2025-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":24240},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":26008.931739949468}]
[null,"2025-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":25529.48},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":27095.263553177516}]
[null,"2025-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":25529.48},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":26753.954656252008}]
[null,"2025-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":25529.480000000003},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":26446.080981039799}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2025-10-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":25529.48},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":26127.345924315905}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-11-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":304524.76},{"$f":"SUM(F143:F172)","v":331409.60009599925}]

{"sheet":"Índices","index":41,"n_rows":4486,"n_cols":17,"rows_kept":4486,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Rondônia - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","Valor","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1209.432,7245.38,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1212.296,7276.54,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1206.3779999999999,7295.46,1.0113877585481661,93.704633417534026,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1186.259,7312.97,1.0109705127204052,94.73262129040198,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1177.1679999999999,7331.98,1.0127573250874802,95.941156136592781,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1181.3689999999999,7323.91,1.0116415613879779,97.058060995390505,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1186.2829999999999,7359.06,1.0121992894971876,98.242100379508955,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1182.0050000000001,7365.68,1.01275732508748,99.495406791327184,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1186.922,7381.91,1.0105270269352096,100.54279761854912,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1193.412,7417.59,1.0121992894971867,101.76934831355486,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1198.3240000000001,7449.05,1.0116415613879786,102.95410242936168,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1202.922,7491.97,1.0099702202530811,103.9805775065407,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1207.1120000000001,7519.03,1.0121992894971872,105.24906667362769,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1210.7760000000001,7548.99,1.0110841405904296,106.41566212564967,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1213.8599999999999,7570.29,1.0110841405904292,107.59518828567398,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1216.7159999999999,7590.03,1.0116415613879786,108.84776427515276,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1219.1320000000001,7608.46,1.01275732508748,110.23637058905626,null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1222.097,7622.52,1.0116415613879777,111.51969406445662,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",1226.587,7644.3,1.0116415613879786,112.81795742887658,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,46296,1231.874,7669.02,1.0116415613879781,114.13133460595115,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,46327,1237.17,7690.71,1.0105270269352096,115.33279823949943,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,46357,1241.7360000000001,7727.96,1.0121992894971867,116.73977643374371,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,46388,1246.366,7757.64,1.0110841405904298,118.03373652823068,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,46419,1251.7670000000001,7799.61,1.0099702202530809,119.21055887871125,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,46447,1255.79,7826.78,1.0121992894971874,120.66484299759414,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,46478,1259.3889999999999,7853.92,1.0116415613879786,122.06957017472142,null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,46508,null,7874.05,1.0110841405904292,123.42260645235127,null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,46539,null,7891.15,null,null,null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,46569,null,7907.62,null,null,null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,46600,null,7920.88,null,null,null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,46631,null,7942.11,null,null,null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,46661,null,7966.83,null,null,null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,46692,null,7987.76,null,null,null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,46692,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,46722,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,46753,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,46784,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,46813,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,46844,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,46874,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,46905,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,46935,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,46966,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,46997,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,47027,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,47058,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,47088,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,47119,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,47150,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,47178,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,47209,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,47239,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,47270,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,47300,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,47331,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,47362,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,47392,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,47423,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,47453,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,47484,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,47515,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,47543,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,47574,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,47604,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.4266000000000002E-2,2.481778054731087,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.4266000000000002E-2,2.4831248164102675,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4831248164102675,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.4266000000000002E-2,2.4844723089231406,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.4266000000000002E-2,2.4858205326663008,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.4266000000000002E-2,2.4871694880365576,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.4266000000000002E-2,2.4885191754309357,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.4266000000000002E-2,2.4898695952466752,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4898695952466752,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.4266000000000002E-2,2.4912207478812318,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.4266000000000002E-2,2.4925726337322773,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.4266000000000002E-2,2.4939252531976988,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.4266000000000002E-2,2.495278606675599,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.4266000000000002E-2,2.4966326945642976,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4966326945642976,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.4266000000000002E-2,2.49798751726233,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.4266000000000002E-2,2.4993430751684476,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.4266000000000002E-2,2.5006993686816186,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.4266000000000002E-2,2.5020563982010273,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.4266000000000002E-2,2.5034141641260752,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5034141641260752,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.4266000000000002E-2,2.5047726668563799,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.4266000000000002E-2,2.5061319067917762,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.4266000000000002E-2,2.5074918843323157,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.4266000000000002E-2,2.5088525998782676,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.4266000000000002E-2,2.5102140538301176,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5102140538301176,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.4266000000000002E-2,2.5115762465885694,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.4266000000000002E-2,2.5129391785545434,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.4266000000000002E-2,2.514302850129178,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.4266000000000002E-2,2.5156672617138289,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.4266000000000002E-2,2.5170324137100706,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5170324137100706,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.4266000000000002E-2,2.5183983065196944,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.4266000000000002E-2,2.5197649405447105,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.4266000000000002E-2,2.5211323161873467,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5211323161873467,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.5130999999999999E-2,2.5225222416445843,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5225222416445843,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.5130999999999999E-2,2.5239129333816255,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.5130999999999999E-2,2.5253043918209284,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.5130999999999999E-2,2.5266966173851833,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.5130999999999999E-2,2.5280896104973141,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.5130999999999999E-2,2.5294833715804774,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5294833715804774,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5294833715804774,null,{"$f":"IF(L3780=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3779*(1+P3779)","v":1.1444199322825321}]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.5130999999999999E-2,2.5308779010580635,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.5130999999999999E-2,2.5322731993536962,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.5130999999999999E-2,2.533669266891232,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.5130999999999999E-2,2.5350661040947622,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.5130999999999999E-2,2.536463711388611,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.536463711388611,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.5130999999999999E-2,2.5378620891973367,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.5130999999999999E-2,2.5392612379457322,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.5130999999999999E-2,2.5406611580588243,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.5130999999999999E-2,2.5420618499618741,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.5130999999999999E-2,2.5434633140803768,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5434633140803768,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.5130999999999999E-2,2.5448655508400626,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.5130999999999999E-2,2.5462685606668964,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.5130999999999999E-2,2.5476723439870779,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.5130999999999999E-2,2.5490769012270418,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.5130999999999999E-2,2.5504822328134575,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5504822328134575,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.5130999999999999E-2,2.5518883391732303,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.5130999999999999E-2,2.5532952207335002,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.5130999999999999E-2,2.5547028779216432,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.5130999999999999E-2,2.5561113111652705,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.5130999999999999E-2,2.5575205208922291,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5575205208922291,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.5130999999999999E-2,2.5589305075306026,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.5130999999999999E-2,2.5603412715087095,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.5130999999999999E-2,2.5617528132551053,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.5130999999999999E-2,2.5631651331985812,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.5130999999999999E-2,2.5645782317681651,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5645782317681651,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.5130999999999999E-2,2.5659921093931213,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.5130999999999999E-2,2.567406766502951,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.5130999999999999E-2,2.5688222035273918,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.5130999999999999E-2,2.5702384208964189,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.5130999999999999E-2,2.5716554190402436,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5716554190402436,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.5130999999999999E-2,2.5730731983893151,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.5130999999999999E-2,2.5744917593743195,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.5130999999999999E-2,2.5759111024261805,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.5130999999999999E-2,2.5773312279760594,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.5130999999999999E-2,2.5787521364553552,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5787521364553552,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.5130999999999999E-2,2.5801738282957047,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.5130999999999999E-2,2.5815963039289826,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.5130999999999999E-2,2.5830195637873019,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.5130999999999999E-2,2.5844436083030136,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.5130999999999999E-2,2.5858684379087071,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5858684379087071,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.5130999999999999E-2,2.5872940530372106,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.5130999999999999E-2,2.5887204541215909,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.5130999999999999E-2,2.590147641595153,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.5130999999999999E-2,2.5915756158914411,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.5130999999999999E-2,2.5930043774442386,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5930043774442386,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.5130999999999999E-2,2.5944339266875676,null,{"$f":"IF(L3844=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3843*(1+P3843)","v":1.1500773248369878}]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.5130999999999999E-2,2.5958642640556899,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.5130999999999999E-2,2.5972953899831066,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.5130999999999999E-2,2.5987273049045583,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.5130999999999999E-2,2.6001600092550254,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.6001600092550254,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.5130999999999999E-2,2.601593503469728,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.5130999999999999E-2,2.6030277879841259,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.5130999999999999E-2,2.6044628632339197,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.5130999999999999E-2,2.6058987296550495,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.5130999999999999E-2,2.6073353876836958,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6073353876836958,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.5130999999999999E-2,2.60877283775628,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.5130999999999999E-2,2.6102110803094636,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.5130999999999999E-2,2.6116501157801491,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.5130999999999999E-2,2.6130899446054801,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.5130999999999999E-2,2.6145305672228405,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6145305672228405,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.5130999999999999E-2,2.6159719840698563,null,1.0959000070798197E-4,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.5130999999999999E-2,2.6174141955843941,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.5130999999999999E-2,2.6188572022045622,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.5130999999999999E-2,2.6203010043687098,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.5130999999999999E-2,2.6217456025154284,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6217456025154284,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.5130999999999999E-2,2.6231909970835514,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.5130999999999999E-2,2.6246371885121538,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.5130999999999999E-2,2.6260841772405525,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.5130999999999999E-2,2.6275319637083072,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.5130999999999999E-2,2.6289805483552193,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6289805483552193,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.5130999999999999E-2,2.6304299316213333,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.5130999999999999E-2,2.6318801139469357,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.5130999999999999E-2,2.6333310957725558,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.5130999999999999E-2,2.6347828775389663,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.5130999999999999E-2,2.6362354596871826,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6362354596871826,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.5130999999999999E-2,2.6376888426584628,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.5130999999999999E-2,2.6391430268943092,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.5130999999999999E-2,2.6405980128364668,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.5130999999999999E-2,2.6420538009269237,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.5130999999999999E-2,2.6435103916079128,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6435103916079128,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.5130999999999999E-2,2.6449677853219105,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.5130999999999999E-2,2.6464259825116363,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.5130999999999999E-2,2.6478849836200551,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.5130999999999999E-2,2.649344789090375,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.5130999999999999E-2,2.6508053993660488,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.6508053993660488,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.5130999999999999E-2,2.6522668148907735,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.5130999999999999E-2,2.6537290361084911,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.5130999999999999E-2,2.6551920634633883,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.5130999999999999E-2,2.6566558973998964,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.5130999999999999E-2,2.658120538362692,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.658120538362692,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.5130999999999999E-2,2.6595859867966971,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.5130999999999999E-2,2.6610522431470782,null,{"$f":"IF(L3908=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3907*(1+P3907)","v":1.1558893445107212}]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.5130999999999999E-2,2.662519307859248,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.5130999999999999E-2,2.663987181378864,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.5130999999999999E-2,2.6654558641518302,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.6654558641518302,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.5130999999999999E-2,2.6669253566242959,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.5130999999999999E-2,2.6683956592426568,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.5130999999999999E-2,2.6698667724535539,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.5130999999999999E-2,2.6713386967038755,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.5130999999999999E-2,2.6728114324407555,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6728114324407555,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.5130999999999999E-2,2.6742849801115747,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.5130999999999999E-2,2.6757593401639603,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.5130999999999999E-2,2.6772345130457862,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.6772345130457862,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.5130999999999999E-2,2.6787104992051738,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.6787104992051738,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.5130999999999999E-2,2.6801872990904907,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.5130999999999999E-2,2.6816649131503527,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.5130999999999999E-2,2.6831433418336217,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.5130999999999999E-2,2.6846225855894081,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.5130999999999999E-2,2.6861026448670695,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6861026448670695,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.5130999999999999E-2,2.6875835201162115,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.5130999999999999E-2,2.6890652117866871,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.5130999999999999E-2,2.6905477203285972,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.5130999999999999E-2,2.6920310461922918,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.5130999999999999E-2,2.6935151898283682,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6935151898283682,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.5130999999999999E-2,2.6950001516876729,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.5130999999999999E-2,2.6964859322213002,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.5130999999999999E-2,2.6979725318805934,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.5130999999999999E-2,2.6994599511171447,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.5130999999999999E-2,2.7009481903827952,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.7009481903827952,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.5130999999999999E-2,2.7024372501296354,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.5130999999999999E-2,2.7039271308100048,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.5130999999999999E-2,2.705417832876492,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.5130999999999999E-2,2.7069093567819351,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.5130999999999999E-2,2.708401702979423,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.708401702979423,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.5130999999999999E-2,2.7098948719222928,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.5130999999999999E-2,2.7113888640641326,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.5130999999999999E-2,2.7128836798587801,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7128836798587801,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.5130999999999999E-2,2.7143793197603232,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7143793197603232,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.5130999999999999E-2,2.7158757842231003,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.5130999999999999E-2,2.7173730737017006,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.5130999999999999E-2,2.7188711886509633,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7188711886509633]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.5130999999999999E-2,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7203701295259788]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.5130999999999999E-2,2.721869896782088]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.5130999999999999E-2,2.723370490874883]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.5130999999999999E-2,2.7248719122602076]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.5130999999999999E-2,2.7263741613941561]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.5130999999999999E-2,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7278772387330745]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.5130999999999999E-2,2.7293811447335607]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.5130999999999999E-2,2.730885879852464]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.5130999999999999E-2,2.7323914445468858]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.5130999999999999E-2,2.7338978392741793]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.5130999999999999E-2,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7354050644919496]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.5130999999999999E-2,2.736913120658055]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.5130999999999999E-2,2.7384220082306054]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.5130999999999999E-2,2.7399317276679631]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.5130999999999999E-2,2.7414422794287439]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.5130999999999999E-2,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7429536639718157]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.5130999999999999E-2,2.7444658817563004]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.5130999999999999E-2,2.7459789332415716]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.5130999999999999E-2,2.7474928188872574]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.5130999999999999E-2,2.7490075391532383]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.5130999999999999E-2,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7505230944996493]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.5130999999999999E-2,2.7520394853868781]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.5130999999999999E-2,2.7535567122755671]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.5130999999999999E-2,2.7550747756266118]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.5130999999999999E-2,2.7565936759011627]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.5130999999999999E-2,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7581134135606238]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.5130999999999999E-2,2.7596339890666539]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.5130999999999999E-2,2.7611554028811667]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.5130999999999999E-2,2.7626776554663293]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.5130999999999999E-2,2.7642007472845647]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.5130999999999999E-2,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7657246787985503]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.5130999999999999E-2,2.7672494504712191]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.5130999999999999E-2,2.7687750627657586]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.5130999999999999E-2,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7703015161456124]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.5130999999999999E-2,2.7718288110744789]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.5130999999999999E-2,2.7733569480163127]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.5130999999999999E-2,2.7748859274353239]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.5130999999999999E-2,2.7764157497959787]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.5130999999999999E-2,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7779464155629991]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.5130999999999999E-2,2.7794779252013635]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.5130999999999999E-2,2.7810102791763063]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.5130999999999999E-2,2.7825434779533191]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.5130999999999999E-2,2.78407752199815]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.5130999999999999E-2,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7856124117768029]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.5130999999999999E-2,2.7871481477555395]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.5130999999999999E-2,2.7886847304008788]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.5130999999999999E-2,2.7902221601795962]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.5130999999999999E-2,2.7917604375587253]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.5130999999999999E-2,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7932995630055562]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.5130999999999999E-2,2.7948395369876371]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.5130999999999999E-2,2.7963803599727739]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.5130999999999999E-2,2.7979220324290308]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.5130999999999999E-2,2.7994645548247297]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.5130999999999999E-2,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.8010079276284503]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.5130999999999999E-2,2.8025521513090315]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.5130999999999999E-2,2.8040972263355699]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.5130999999999999E-2,2.8056431531774213]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.5130999999999999E-2,2.8071899323041998]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.5130999999999999E-2,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.8087375641857788]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.5130999999999999E-2,2.8102860492922903]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.5130999999999999E-2,2.811835388094126]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.5130999999999999E-2,2.8133855810619366]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.5130999999999999E-2,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.814936628666632]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.5130999999999999E-2,2.8164885313793824]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.5130999999999999E-2,2.8180412896716174]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.5130999999999999E-2,2.8195949040150263]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.5130999999999999E-2,2.8211493748815593]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.5130999999999999E-2,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8227047027434256]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.5130999999999999E-2,2.8242608880730953]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.5130999999999999E-2,2.8258179313432992]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.5130999999999999E-2,2.8273758330270282]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.5130999999999999E-2,2.8289345935975345]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.5130999999999999E-2,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.8304942135283309]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.5130999999999999E-2,2.8320546932931916]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8320546932931916]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.5130999999999999E-2,2.8336160333661513]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.5130999999999999E-2,2.8351782342215066]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.5130999999999999E-2,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8367412963338157]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.5130999999999999E-2,2.8383052201778978]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.5130999999999999E-2,2.8398700062288342]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.5130999999999999E-2,2.8414356549619684]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.5130999999999999E-2,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.8430021668529055]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.5130999999999999E-2,2.8445695423775135]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.5130999999999999E-2,2.846137782011922]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.5130999999999999E-2,2.8477068862325234]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.5130999999999999E-2,2.8492768555159724]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.5130999999999999E-2,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8508476903391871]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.5130999999999999E-2,2.8524193911793483]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.5130999999999999E-2,2.8539919585138995]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.5130999999999999E-2,2.855565392820548]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.5130999999999999E-2,2.8571396945772642]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.5130999999999999E-2,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8587148642622817]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.5130999999999999E-2,2.8602909023540986]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.5130999999999999E-2,2.8618678093314758]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.5130999999999999E-2,2.8634455856734387]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.5130999999999999E-2,2.8650242318592767]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.5130999999999999E-2,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8666037483685431]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.5130999999999999E-2,2.8681841356810565]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.5130999999999999E-2,2.8697653942768988]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.5130999999999999E-2,2.871347524636418]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.5130999999999999E-2,2.8729305272402255]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.5130999999999999E-2,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8745144025691984]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.5130999999999999E-2,2.8760991511044791]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.5130999999999999E-2,2.8776847733274749]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.5130999999999999E-2,2.8792712697198581]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8792712697198581]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.5130999999999999E-2,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8808586407635675]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.5130999999999999E-2,2.8824468869408069]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.5130999999999999E-2,2.8840360087340464]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.5130999999999999E-2,2.8856260066260218]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.5130999999999999E-2,2.887216881099735]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.5130999999999999E-2,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.8888086326384541]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.5130999999999999E-2,2.8904012617257142]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.5130999999999999E-2,2.8919947688453163]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.5130999999999999E-2,2.8935891544813286]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.5130999999999999E-2,2.895184419118086]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.5130999999999999E-2,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8967805632401902]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.5130999999999999E-2,2.8983775873325102]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.5130999999999999E-2,2.8999754918801828]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.5130999999999999E-2,2.9015742773686113]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.5130999999999999E-2,2.9031739442834676]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.5130999999999999E-2,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.9047744931106907]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.5130999999999999E-2,2.9063759243364879]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.5130999999999999E-2,2.9079782384473343]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.5130999999999999E-2,2.9095814359299728]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.5130999999999999E-2,2.9111855172714156]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.5130999999999999E-2,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.9127904829589428]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.5130999999999999E-2,2.9143963334801031]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.5130999999999999E-2,2.9160030693227141]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.5130999999999999E-2,2.9176106909748625]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.5130999999999999E-2,2.9192191989249041]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.5130999999999999E-2,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.9208285936614637]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.5130999999999999E-2,2.9224388756734356]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.5130999999999999E-2,2.9240500454499836]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.5130999999999999E-2,2.925662103480541]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.5130999999999999E-2,2.9272750502548113]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.5130999999999999E-2,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9288888862627673]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.5130999999999999E-2,2.930503611994653]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.5130999999999999E-2,2.9321192279409822]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.5130999999999999E-2,2.9337357345925388]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.5130999999999999E-2,2.9353531324403774]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.5130999999999999E-2,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9369714219758234]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.5130999999999999E-2,2.9385906036904732]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.5130999999999999E-2,2.9402106780761939]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.5130999999999999E-2,2.9418316456251241]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.5130999999999999E-2,2.9434535068296741]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.5130999999999999E-2,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9450762621825248]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.5130999999999999E-2,2.9466999121766291]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.5130999999999999E-2,2.9483244573052114]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.5130999999999999E-2,2.9499498980617687]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.5130999999999999E-2,2.9515762349400694]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.5130999999999999E-2,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9532034684341544]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.5130999999999999E-2,2.9548315990383371]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.5130999999999999E-2,2.9564606272472034]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.5130999999999999E-2,2.9580905535556115]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.5130999999999999E-2,2.9597213784586924]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.5130999999999999E-2,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9613531024518509]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.5130999999999999E-2,2.9629857260307637]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.5130999999999999E-2,2.9646192496913821]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.5130999999999999E-2,2.9662536739299297]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.5130999999999999E-2,2.9678889992429043]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.5130999999999999E-2,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.969525226127077]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.5130999999999999E-2,2.9711623550794934]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.5130999999999999E-2,2.9728003865974726]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.5130999999999999E-2,2.974439321178608]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.5130999999999999E-2,2.9760791593207672]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.5130999999999999E-2,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9777199015220925]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.5130999999999999E-2,2.979361548281001]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.5130999999999999E-2,2.9810041000961842]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.5130999999999999E-2,2.9826475574666085]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.5130999999999999E-2,2.9842919208915157]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.5130999999999999E-2,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9859371908704229]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.5130999999999999E-2,2.9875833679031221]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.5130999999999999E-2,2.9892304524896809]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.5130999999999999E-2,2.9908784451304431]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.5130999999999999E-2,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9925273463260282]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.5130999999999999E-2,2.9941771565773316]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.5130999999999999E-2,2.9958278763855244]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.5130999999999999E-2,2.9974795062520547]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.5130999999999999E-2,2.9991320466786466]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.5130999999999999E-2,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,3.0007854981673012]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.5130999999999999E-2,3.0024398612202963]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.5130999999999999E-2,3.0040951363401858]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.5130999999999999E-2,3.0057513240298017]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.5130999999999999E-2,3.0074084247922528]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.5130999999999999E-2,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,3.0090664391309252]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.5130999999999999E-2,3.0107253675494827]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.5130999999999999E-2,3.0123852105518667]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.5130999999999999E-2,3.0140459686422965]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.5130999999999999E-2,3.0157076423252689]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.5130999999999999E-2,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,3.0173702321055593]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.5130999999999999E-2,3.0190337384882215]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.5130999999999999E-2,3.0206981619785878]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.5130999999999999E-2,3.0223635030822686]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.5130999999999999E-2,3.0240297623051533]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.5130999999999999E-2,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46306,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46307,null,0,3.0256969401534102]
[null,null,null,null,null,null,null,null,null,null,46308,"DIA ÚTIL",5.5130999999999999E-2,3.0273650371334866]
[null,null,null,null,null,null,null,null,null,null,46309,"DIA ÚTIL",5.5130999999999999E-2,3.0290340537521088]
[null,null,null,null,null,null,null,null,null,null,46310,"DIA ÚTIL",5.5130999999999999E-2,3.0307039905162831]
[null,null,null,null,null,null,null,null,null,null,46311,"DIA ÚTIL",5.5130999999999999E-2,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46312,null,0,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46313,null,0,3.032374847933295]
[null,null,null,null,null,null,null,null,null,null,46314,"DIA ÚTIL",5.5130999999999999E-2,3.0340466265107096]
[null,null,null,null,null,null,null,null,null,null,46315,"DIA ÚTIL",5.5130999999999999E-2,3.0357193267563716]
[null,null,null,null,null,null,null,null,null,null,46316,"DIA ÚTIL",5.5130999999999999E-2,3.0373929491784057]
[null,null,null,null,null,null,null,null,null,null,46317,"DIA ÚTIL",5.5130999999999999E-2,3.0390674942852174]
[null,null,null,null,null,null,null,null,null,null,46318,"DIA ÚTIL",5.5130999999999999E-2,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46319,null,0,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46320,null,0,3.040742962585492]
[null,null,null,null,null,null,null,null,null,null,46321,"DIA ÚTIL",5.5130999999999999E-2,3.0424193545881955]
[null,null,null,null,null,null,null,null,null,null,46322,"DIA ÚTIL",5.5130999999999999E-2,3.0440966708025736]
[null,null,null,null,null,null,null,null,null,null,46323,"DIA ÚTIL",5.5130999999999999E-2,3.0457749117381541]
[null,null,null,null,null,null,null,null,null,null,46324,"DIA ÚTIL",5.5130999999999999E-2,3.0474540779047445]
[null,null,null,null,null,null,null,null,null,null,46325,"DIA ÚTIL",5.5130999999999999E-2,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46326,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46327,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46328,null,0,3.0491341698124343]
[null,null,null,null,null,null,null,null,null,null,46329,"DIA ÚTIL",5.5130999999999999E-2,3.0508151879715939]
[null,null,null,null,null,null,null,null,null,null,46330,"DIA ÚTIL",5.5130999999999999E-2,3.0524971328928747]
[null,null,null,null,null,null,null,null,null,null,46331,"DIA ÚTIL",5.5130999999999999E-2,3.0541800050872103]
[null,null,null,null,null,null,null,null,null,null,46332,"DIA ÚTIL",5.5130999999999999E-2,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46333,null,0,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46334,null,0,3.0558638050658153]
[null,null,null,null,null,null,null,null,null,null,46335,"DIA ÚTIL",5.5130999999999999E-2,3.0575485333401864]
[null,null,null,null,null,null,null,null,null,null,46336,"DIA ÚTIL",5.5130999999999999E-2,3.0592341904221025]
[null,null,null,null,null,null,null,null,null,null,46337,"DIA ÚTIL",5.5130999999999999E-2,3.0609207768236244]
[null,null,null,null,null,null,null,null,null,null,46338,"DIA ÚTIL",5.5130999999999999E-2,3.0626082930570955]
[null,null,null,null,null,null,null,null,null,null,46339,"DIA ÚTIL",5.5130999999999999E-2,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46340,null,0,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46341,null,0,3.0642967396351408]
[null,null,null,null,null,null,null,null,null,null,46342,"DIA ÚTIL",5.5130999999999999E-2,3.0659861170706693]
[null,null,null,null,null,null,null,null,null,null,46343,"DIA ÚTIL",5.5130999999999999E-2,3.0676764258768716]
[null,null,null,null,null,null,null,null,null,null,46344,"DIA ÚTIL",5.5130999999999999E-2,3.069367666567222]
[null,null,null,null,null,null,null,null,null,null,46345,"DIA ÚTIL",5.5130999999999999E-2,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46346,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46347,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46348,null,0,3.0710598396554776]
[null,null,null,null,null,null,null,null,null,null,46349,"DIA ÚTIL",5.5130999999999999E-2,3.0727529456556781]
[null,null,null,null,null,null,null,null,null,null,46350,"DIA ÚTIL",5.5130999999999999E-2,3.0744469850821479]
[null,null,null,null,null,null,null,null,null,null,46351,"DIA ÚTIL",5.5130999999999999E-2,3.0761419584494938]
[null,null,null,null,null,null,null,null,null,null,46352,"DIA ÚTIL",5.5130999999999999E-2,3.0778378662726067]
[null,null,null,null,null,null,null,null,null,null,46353,"DIA ÚTIL",5.5130999999999999E-2,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46354,null,0,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46355,null,0,3.0795347090666616]
[null,null,null,null,null,null,null,null,null,null,46356,"DIA ÚTIL",5.5130999999999999E-2,3.0812324873471173]
[null,null,null,null,null,null,null,null,null,null,46357,"DIA ÚTIL",5.5130999999999999E-2,3.0829312016297168]
[null,null,null,null,null,null,null,null,null,null,46358,"DIA ÚTIL",5.5130999999999999E-2,3.0846308524304877]
[null,null,null,null,null,null,null,null,null,null,46359,"DIA ÚTIL",5.5130999999999999E-2,3.0863314402657416]
[null,null,null,null,null,null,null,null,null,null,46360,"DIA ÚTIL",5.5130999999999999E-2,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46361,null,0,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46362,null,0,3.0880329656520749]
[null,null,null,null,null,null,null,null,null,null,46363,"DIA ÚTIL",5.5130999999999999E-2,3.0897354291063688]
[null,null,null,null,null,null,null,null,null,null,46364,"DIA ÚTIL",5.5130999999999999E-2,3.0914388311457897]
[null,null,null,null,null,null,null,null,null,null,46365,"DIA ÚTIL",5.5130999999999999E-2,3.0931431722877889]
[null,null,null,null,null,null,null,null,null,null,46366,"DIA ÚTIL",5.5130999999999999E-2,3.094848453050103]
[null,null,null,null,null,null,null,null,null,null,46367,"DIA ÚTIL",5.5130999999999999E-2,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46368,null,0,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46369,null,0,3.0965546739507541]
[null,null,null,null,null,null,null,null,null,null,46370,"DIA ÚTIL",5.5130999999999999E-2,3.0982618355080502]
[null,null,null,null,null,null,null,null,null,null,46371,"DIA ÚTIL",5.5130999999999999E-2,3.0999699382405845]
[null,null,null,null,null,null,null,null,null,null,46372,"DIA ÚTIL",5.5130999999999999E-2,3.1016789826672362]
[null,null,null,null,null,null,null,null,null,null,46373,"DIA ÚTIL",5.5130999999999999E-2,3.1033889693071708]
[null,null,null,null,null,null,null,null,null,null,46374,"DIA ÚTIL",5.5130999999999999E-2,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46375,null,0,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46376,null,0,3.1050998986798399]
[null,null,null,null,null,null,null,null,null,null,46377,"DIA ÚTIL",5.5130999999999999E-2,3.1068117713049812]
[null,null,null,null,null,null,null,null,null,null,46378,"DIA ÚTIL",5.5130999999999999E-2,3.1085245877026195]
[null,null,null,null,null,null,null,null,null,null,46379,"DIA ÚTIL",5.5130999999999999E-2,3.1102383483930662]
[null,null,null,null,null,null,null,null,null,null,46380,"DIA ÚTIL",5.5130999999999999E-2,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46381,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46382,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46383,null,0,3.1119530538969191]
[null,null,null,null,null,null,null,null,null,null,46384,"DIA ÚTIL",5.5130999999999999E-2,3.1136687047350633]
[null,null,null,null,null,null,null,null,null,null,46385,"DIA ÚTIL",5.5130999999999999E-2,3.1153853014286712]
[null,null,null,null,null,null,null,null,null,null,46386,"DIA ÚTIL",5.5130999999999999E-2,3.1171028444992022]
[null,null,null,null,null,null,null,null,null,null,46387,"DIA ÚTIL",5.5130999999999999E-2,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46388,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46389,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46390,null,0,3.1188213344684033]
[null,null,null,null,null,null,null,null,null,null,46391,"DIA ÚTIL",5.5130999999999999E-2,3.1205407718583094]
[null,null,null,null,null,null,null,null,null,null,46392,"DIA ÚTIL",5.5130999999999999E-2,3.1222611571912426]
[null,null,null,null,null,null,null,null,null,null,46393,"DIA ÚTIL",5.5130999999999999E-2,3.123982490989814]
[null,null,null,null,null,null,null,null,null,null,46394,"DIA ÚTIL",5.5130999999999999E-2,3.1257047737769219]
[null,null,null,null,null,null,null,null,null,null,46395,"DIA ÚTIL",5.5130999999999999E-2,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46396,null,0,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46397,null,0,3.1274280060757533]
[null,null,null,null,null,null,null,null,null,null,46398,"DIA ÚTIL",5.5130999999999999E-2,3.1291521884097833]
[null,null,null,null,null,null,null,null,null,null,46399,"DIA ÚTIL",5.5130999999999999E-2,3.1308773213027759]
[null,null,null,null,null,null,null,null,null,null,46400,"DIA ÚTIL",5.5130999999999999E-2,3.1326034052787834]
[null,null,null,null,null,null,null,null,null,null,46401,"DIA ÚTIL",5.5130999999999999E-2,3.134330440862148]
[null,null,null,null,null,null,null,null,null,null,46402,"DIA ÚTIL",5.5130999999999999E-2,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46403,null,0,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46404,null,0,3.1360584285774999]
[null,null,null,null,null,null,null,null,null,null,46405,"DIA ÚTIL",5.5130999999999999E-2,3.1377873689497591]
[null,null,null,null,null,null,null,null,null,null,46406,"DIA ÚTIL",5.5130999999999999E-2,3.139517262504135]
[null,null,null,null,null,null,null,null,null,null,46407,"DIA ÚTIL",5.5130999999999999E-2,3.1412481097661265]
[null,null,null,null,null,null,null,null,null,null,46408,"DIA ÚTIL",5.5130999999999999E-2,3.1429799112615218]
[null,null,null,null,null,null,null,null,null,null,46409,"DIA ÚTIL",5.5130999999999999E-2,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46410,null,0,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46411,null,0,3.1447126675163997]
[null,null,null,null,null,null,null,null,null,null,46412,"DIA ÚTIL",5.5130999999999999E-2,3.1464463790571284]
[null,null,null,null,null,null,null,null,null,null,46413,"DIA ÚTIL",5.5130999999999999E-2,3.1481810464103668]
[null,null,null,null,null,null,null,null,null,null,46414,"DIA ÚTIL",5.5130999999999999E-2,3.1499166701030634]
[null,null,null,null,null,null,null,null,null,null,46415,"DIA ÚTIL",5.5130999999999999E-2,3.1516532506624584]
[null,null,null,null,null,null,null,null,null,null,46416,"DIA ÚTIL",5.5130999999999999E-2,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46417,null,0,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46418,null,0,3.1533907886160812]
[null,null,null,null,null,null,null,null,null,null,46419,"DIA ÚTIL",5.5130999999999999E-2,3.1551292844917533]
[null,null,null,null,null,null,null,null,null,null,46420,"DIA ÚTIL",5.5130999999999999E-2,3.1568687388175869]
[null,null,null,null,null,null,null,null,null,null,46421,"DIA ÚTIL",5.5130999999999999E-2,3.1586091521219846]
[null,null,null,null,null,null,null,null,null,null,46422,"DIA ÚTIL",5.5130999999999999E-2,3.1603505249336412]
[null,null,null,null,null,null,null,null,null,null,46423,"DIA ÚTIL",5.5130999999999999E-2,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46424,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46425,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46426,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46427,null,0,3.1620928577815426]
[null,null,null,null,null,null,null,null,null,null,46428,"DIA ÚTIL",5.5130999999999999E-2,3.1638361511949662]
[null,null,null,null,null,null,null,null,null,null,46429,"DIA ÚTIL",5.5130999999999999E-2,3.1655804057034818]
[null,null,null,null,null,null,null,null,null,null,46430,"DIA ÚTIL",5.5130999999999999E-2,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46431,null,0,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46432,null,0,3.1673256218369503]
[null,null,null,null,null,null,null,null,null,null,46433,"DIA ÚTIL",5.5130999999999999E-2,3.1690718001255256]
[null,null,null,null,null,null,null,null,null,null,46434,"DIA ÚTIL",5.5130999999999999E-2,3.170818941099653]
[null,null,null,null,null,null,null,null,null,null,46435,"DIA ÚTIL",5.5130999999999999E-2,3.1725670452900707]
[null,null,null,null,null,null,null,null,null,null,46436,"DIA ÚTIL",5.5130999999999999E-2,3.1743161132278099]
[null,null,null,null,null,null,null,null,null,null,46437,"DIA ÚTIL",5.5130999999999999E-2,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46438,null,0,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46439,null,0,3.1760661454441936]
[null,null,null,null,null,null,null,null,null,null,46440,"DIA ÚTIL",5.5130999999999999E-2,3.1778171424708388]
[null,null,null,null,null,null,null,null,null,null,46441,"DIA ÚTIL",5.5130999999999999E-2,3.1795691048396546]
[null,null,null,null,null,null,null,null,null,null,46442,"DIA ÚTIL",5.5130999999999999E-2,3.1813220330828442]
[null,null,null,null,null,null,null,null,null,null,46443,"DIA ÚTIL",5.5130999999999999E-2,3.1830759277329035]
[null,null,null,null,null,null,null,null,null,null,46444,"DIA ÚTIL",5.5130999999999999E-2,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46445,null,0,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46446,null,0,3.1848307893226222]
[null,null,null,null,null,null,null,null,null,null,46447,"DIA ÚTIL",5.5130999999999999E-2,3.1865866183850837]
[null,null,null,null,null,null,null,null,null,null,46448,"DIA ÚTIL",5.5130999999999999E-2,3.1883434154536658]
[null,null,null,null,null,null,null,null,null,null,46449,"DIA ÚTIL",5.5130999999999999E-2,3.1901011810620399]
[null,null,null,null,null,null,null,null,null,null,46450,"DIA ÚTIL",5.5130999999999999E-2,3.1918599157441716]
[null,null,null,null,null,null,null,null,null,null,46451,"DIA ÚTIL",5.5130999999999999E-2,3.1936196200343208]
[null,null,null,null,null,null,null,null,null,null,46452,null,0,3.1936196200343208]
[null,null,null,null,null,null,null,null,null,null,46453,null,0,3.1936196200343208]
[null,null,null,null,null,null,null,null,null,null,46454,"DIA ÚTIL",5.5130999999999999E-2,3.195380294467042]
[null,null,null,null,null,null,null,null,null,null,46455,"DIA ÚTIL",5.5130999999999999E-2,3.1971419395771847]
[null,null,null,null,null,null,null,null,null,null,46456,"DIA ÚTIL",5.5130999999999999E-2,3.1989045558998934]
[null,null,null,null,null,null,null,null,null,null,46457,"DIA ÚTIL",5.5130999999999999E-2,3.2006681439706068]
[null,null,null,null,null,null,null,null,null,null,46458,"DIA ÚTIL",5.5130999999999999E-2,3.2024327043250596]
[null,null,null,null,null,null,null,null,null,null,46459,null,0,3.2024327043250596]
[null,null,null,null,null,null,null,null,null,null,46460,null,0,3.2024327043250596]
[null,null,null,null,null,null,null,null,null,null,46461,"DIA ÚTIL",5.5130999999999999E-2,3.2041982374992815]
[null,null,null,null,null,null,null,null,null,null,46462,"DIA ÚTIL",5.5130999999999999E-2,3.2059647440295973]
[null,null,null,null,null,null,null,null,null,null,46463,"DIA ÚTIL",5.5130999999999999E-2,3.2077322244526285]
[null,null,null,null,null,null,null,null,null,null,46464,"DIA ÚTIL",5.5130999999999999E-2,3.2095006793052918]
[null,null,null,null,null,null,null,null,null,null,46465,"DIA ÚTIL",5.5130999999999999E-2,3.2112701091247997]
[null,null,null,null,null,null,null,null,null,null,46466,null,0,3.2112701091247997]
[null,null,null,null,null,null,null,null,null,null,46467,null,0,3.2112701091247997]
[null,null,null,null,null,null,null,null,null,null,46468,"DIA ÚTIL",5.5130999999999999E-2,3.2130405144486618]
[null,null,null,null,null,null,null,null,null,null,46469,"DIA ÚTIL",5.5130999999999999E-2,3.214811895814683]
[null,null,null,null,null,null,null,null,null,null,46470,"DIA ÚTIL",5.5130999999999999E-2,3.2165842537609648]
[null,null,null,null,null,null,null,null,null,null,46471,"DIA ÚTIL",5.5130999999999999E-2,3.2183575888259059]
[null,null,null,null,null,null,null,null,null,null,46472,null,0,3.2183575888259059]
[null,null,null,null,null,null,null,null,null,null,46473,null,0,3.2183575888259059]
[null,null,null,null,null,null,null,null,null,null,46474,null,0,3.2183575888259059]
[null,null,null,null,null,null,null,null,null,null,46475,"DIA ÚTIL",5.5130999999999999E-2,3.2201319015482017]
[null,null,null,null,null,null,null,null,null,null,46476,"DIA ÚTIL",5.5130999999999999E-2,3.2219071924668445]
[null,null,null,null,null,null,null,null,null,null,46477,"DIA ÚTIL",5.5130999999999999E-2,3.2236834621211239]
[null,null,null,null,null,null,null,null,null,null,46478,"DIA ÚTIL",5.5130999999999999E-2,3.2254607110506264]
[null,null,null,null,null,null,null,null,null,null,46479,"DIA ÚTIL",5.5130999999999999E-2,3.2272389397952361]
[null,null,null,null,null,null,null,null,null,null,46480,null,0,3.2272389397952361]
[null,null,null,null,null,null,null,null,null,null,46481,null,0,3.2272389397952361]
[null,null,null,null,null,null,null,null,null,null,46482,"DIA ÚTIL",5.5130999999999999E-2,3.2290181488951348]
[null,null,null,null,null,null,null,null,null,null,46483,"DIA ÚTIL",5.5130999999999999E-2,3.2307983388908026]
[null,null,null,null,null,null,null,null,null,null,46484,"DIA ÚTIL",5.5130999999999999E-2,3.2325795103230166]
[null,null,null,null,null,null,null,null,null,null,46485,"DIA ÚTIL",5.5130999999999999E-2,3.2343616637328529]
[null,null,null,null,null,null,null,null,null,null,46486,"DIA ÚTIL",5.5130999999999999E-2,3.2361447996616857]
[null,null,null,null,null,null,null,null,null,null,46487,null,0,3.2361447996616857]
[null,null,null,null,null,null,null,null,null,null,46488,null,0,3.2361447996616857]
[null,null,null,null,null,null,null,null,null,null,46489,"DIA ÚTIL",5.5130999999999999E-2,3.2379289186511873]
[null,null,null,null,null,null,null,null,null,null,46490,"DIA ÚTIL",5.5130999999999999E-2,3.2397140212433291]
[null,null,null,null,null,null,null,null,null,null,46491,"DIA ÚTIL",5.5130999999999999E-2,3.2415001079803809]
[null,null,null,null,null,null,null,null,null,null,46492,"DIA ÚTIL",5.5130999999999999E-2,3.2432871794049118]
[null,null,null,null,null,null,null,null,null,null,46493,"DIA ÚTIL",5.5130999999999999E-2,3.2450752360597899]
[null,null,null,null,null,null,null,null,null,null,46494,null,0,3.2450752360597899]
[null,null,null,null,null,null,null,null,null,null,46495,null,0,3.2450752360597899]
[null,null,null,null,null,null,null,null,null,null,46496,"DIA ÚTIL",5.5130999999999999E-2,3.2468642784881823]
[null,null,null,null,null,null,null,null,null,null,46497,"DIA ÚTIL",5.5130999999999999E-2,3.2486543072335556]
[null,null,null,null,null,null,null,null,null,null,46498,null,0,3.2486543072335556]
[null,null,null,null,null,null,null,null,null,null,46499,"DIA ÚTIL",5.5130999999999999E-2,3.2504453228396768]
[null,null,null,null,null,null,null,null,null,null,46500,"DIA ÚTIL",5.5130999999999999E-2,3.2522373258506119]
[null,null,null,null,null,null,null,null,null,null,46501,null,0,3.2522373258506119]
[null,null,null,null,null,null,null,null,null,null,46502,null,0,3.2522373258506119]
[null,null,null,null,null,null,null,null,null,null,46503,"DIA ÚTIL",5.5130999999999999E-2,3.2540303168107267]
[null,null,null,null,null,null,null,null,null,null,46504,"DIA ÚTIL",5.5130999999999999E-2,3.2558242962646879]
[null,null,null,null,null,null,null,null,null,null,46505,"DIA ÚTIL",5.5130999999999999E-2,3.2576192647574618]
[null,null,null,null,null,null,null,null,null,null,46506,"DIA ÚTIL",5.5130999999999999E-2,3.2594152228343156]
[null,null,null,null,null,null,null,null,null,null,46507,"DIA ÚTIL",5.5130999999999999E-2,3.2612121710408166]
[null,null,null,null,null,null,null,null,null,null,46508,null,0,3.2612121710408166]
[null,null,null,null,null,null,null,null,null,null,46509,null,0,3.2612121710408166]
[null,null,null,null,null,null,null,null,null,null,46510,"DIA ÚTIL",5.5130999999999999E-2,3.2630101099228335]
[null,null,null,null,null,null,null,null,null,null,46511,"DIA ÚTIL",5.5130999999999999E-2,3.2648090400265355]
[null,null,null,null,null,null,null,null,null,null,46512,"DIA ÚTIL",5.5130999999999999E-2,3.2666089618983927]
[null,null,null,null,null,null,null,null,null,null,46513,"DIA ÚTIL",5.5130999999999999E-2,3.268409876085177]
[null,null,null,null,null,null,null,null,null,null,46514,"DIA ÚTIL",5.5130999999999999E-2,3.2702117831339619]
[null,null,null,null,null,null,null,null,null,null,46515,null,0,3.2702117831339619]
[null,null,null,null,null,null,null,null,null,null,46516,null,0,3.2702117831339619]
[null,null,null,null,null,null,null,null,null,null,46517,"DIA ÚTIL",5.5130999999999999E-2,3.2720146835921216]
[null,null,null,null,null,null,null,null,null,null,46518,"DIA ÚTIL",5.5130999999999999E-2,3.273818578007333]
[null,null,null,null,null,null,null,null,null,null,46519,"DIA ÚTIL",5.5130999999999999E-2,3.2756234669275743]
[null,null,null,null,null,null,null,null,null,null,46520,"DIA ÚTIL",5.5130999999999999E-2,3.2774293509011265]
[null,null,null,null,null,null,null,null,null,null,46521,"DIA ÚTIL",5.5130999999999999E-2,3.2792362304765721]
[null,null,null,null,null,null,null,null,null,null,46522,null,0,3.2792362304765721]
[null,null,null,null,null,null,null,null,null,null,46523,null,0,3.2792362304765721]
[null,null,null,null,null,null,null,null,null,null,46524,"DIA ÚTIL",5.5130999999999999E-2,3.2810441062027964]
[null,null,null,null,null,null,null,null,null,null,46525,"DIA ÚTIL",5.5130999999999999E-2,3.2828529786289873]
[null,null,null,null,null,null,null,null,null,null,46526,"DIA ÚTIL",5.5130999999999999E-2,3.2846628483046354]
[null,null,null,null,null,null,null,null,null,null,46527,"DIA ÚTIL",5.5130999999999999E-2,3.2864737157795343]
[null,null,null,null,null,null,null,null,null,null,46528,"DIA ÚTIL",5.5130999999999999E-2,3.2882855816037808]
[null,null,null,null,null,null,null,null,null,null,46529,null,0,3.2882855816037808]
[null,null,null,null,null,null,null,null,null,null,46530,null,0,3.2882855816037808]
[null,null,null,null,null,null,null,null,null,null,46531,"DIA ÚTIL",5.5130999999999999E-2,3.2900984463277752]
[null,null,null,null,null,null,null,null,null,null,46532,"DIA ÚTIL",5.5130999999999999E-2,3.2919123105022203]
[null,null,null,null,null,null,null,null,null,null,46533,"DIA ÚTIL",5.5130999999999999E-2,3.2937271746781236]
[null,null,null,null,null,null,null,null,null,null,46534,null,0,3.2937271746781236]
[null,null,null,null,null,null,null,null,null,null,46535,"DIA ÚTIL",5.5130999999999999E-2,3.2955430394067955]
[null,null,null,null,null,null,null,null,null,null,46536,null,0,3.2955430394067955]
[null,null,null,null,null,null,null,null,null,null,46537,null,0,3.2955430394067955]
[null,null,null,null,null,null,null,null,null,null,46538,"DIA ÚTIL",5.5130999999999999E-2,3.2973599052398512]
[null,null,null,null,null,null,null,null,null,null,46539,"DIA ÚTIL",5.5130999999999999E-2,3.2991777727292093]
[null,null,null,null,null,null,null,null,null,null,46540,"DIA ÚTIL",5.5130999999999999E-2,3.3009966424270929]
[null,null,null,null,null,null,null,null,null,null,46541,"DIA ÚTIL",5.5130999999999999E-2,3.3028165148860298]
[null,null,null,null,null,null,null,null,null,null,46542,"DIA ÚTIL",5.5130999999999999E-2,3.304637390658852]
[null,null,null,null,null,null,null,null,null,null,46543,null,0,3.304637390658852]

{"sheet":"BD_Upload_novo","index":42,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"ERO"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","Processo Anterior\n(R$)","Processo Anterior\n(R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":1508527098.8096492},{"$f":"D8+D23+D34+D35","v":1508527750.6578212}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":368084323.74914926},{"$f":"SUM(D9:D22)","v":368084482.80170715},"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D9+($C$37-$D$37)*D9/($D$8+$D$23+$D$34+$D$35)","v":4152512.5747228009},{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":4152514.3690609564},7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",149993047.96958247,{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":149993112.78293201},7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",1139173.2795625324,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":1139173.7718095863},7,1,52,81,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",11715670.497927325,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":11715675.560374267},7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TE","Não se aplica"]
[null,"Compensação financeira - CFURH",0,{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP",75883234.045875326,{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":75883266.835705519},7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",36773102.562496737,{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":36773118.452486187},7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",24678983.999172222,{"$f":"SUM(DADOS_MercadoBase[PeD])","v":24678994.663183909},7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",0,{"$f":"SUM(DADOS_MercadoBase[ONS])","v":0},7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",33603067.177605234,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco]),0)","v":33603081.697793789},7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",31121416.069642093,{"$f":"IFERROR(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco]),0)","v":31121429.517486814},7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TE","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",-12735381.721447723,{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-12735387.224521087},7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",11759497.294010298,{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":11759502.375395196},7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":184005792.28177792},{"$f":"SUM(D24:D33)","v":184005871.79234117}]
[null,"Rede Básica",{"$f":"D24+($C$37-$D$37)*D24/($D$8+$D$23+$D$34+$D$35)","v":140381445.91093507},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":140381506.57102463},7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",34732173.613467433,{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":34732188.621553071},7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",238770.92932492681,{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":238771.0325},7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",5101511.4556908626,{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":5101513.6600999981},7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão T",3551890.3723596274,{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":3551891.9071635092},7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CFD",0,{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":0},7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"D34+($C$37-$D$37)*D34/($D$8+$D$23+$D$34+$D$35)","v":914692615.02197647},{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":914693010.26890945},7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",{"$f":"D35+($C$37-$D$37)*D35/($D$8+$D$23+$D$34+$D$35)","v":41744367.756745562},{"$f":"SUM(DADOS_MercadoBase[RI])","v":41744385.794863567},7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"D36","v":1148685281.6103246},{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":1148685281.6103246},7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"Mercado!D24","v":2657212380.4199734},{"$f":"D36+D7","v":2657213032.2681456}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-75872992.909479618},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D5","v":2657212380.4199734},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",1,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CL400","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CL401","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CL402","v":3.7232522933857537E-2},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CL403","v":1.810513666843036E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CL405","v":9.1705153848171993E-4},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CL406","v":-2.8465361692984479E-3},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CL407","v":4.7608160501416757E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CL404","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CL408","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CL409","v":2.0630914350818476E-5},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CL410","v":4.2626268967230793E-5},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CL411","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CL412","v":1.7587314690248838E-5},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"IFERROR(Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":766575002.29249322},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"IFERROR(Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":217652364.28326261},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY381","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY382","v":2164411.8123271237},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY383","v":1328933.176903676},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY385","v":543376.98307936254},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY386","v":127850.39155337884},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY387","v":541957.95653719909},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY388","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY389","v":97076.37599999996},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY390","v":1764.9999999999966},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY392","v":79242.506978806297},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY393","v":-657676.96182690654},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY394","v":4226937.2415526398},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ380","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ381","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ382","v":2407374.3661106857},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ383","v":1322314.4336054798},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ385","v":543376.98300000001},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ386","v":126600.23230516202},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ387","v":460693.84170496388},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ388","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ389","v":74086.259999999995},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ390","v":2454},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ392","v":77966.64437964042},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ393","v":-844466.53993132617},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ394","v":4170400.2211746043},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Preço em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CE380","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CE381","v":0},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CE382","v":568709394.24161243},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CE383","v":209658480.0137164},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CE385","v":97253398.683873028},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CE386","v":45407345.064097904},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CE387","v":105842206.38760318},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CE384","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!CE388","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!CE389","v":29773081.828260001},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CE390","v":541747.98780821951},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CE391","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!CE392","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CE393","v":-142493039.18499482},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!CE394","v":914692615.02197635},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Preço em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CF380","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CF381","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CF382","v":747925328.42467046},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CF383","v":217926163.36785769},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CF385","v":101791028.31967551},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CF386","v":39086555.721895725},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CF387","v":105217632.18246832},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CF384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CF388","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CF389","v":25145788.6413},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CF390","v":833766.95},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CF391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CF392","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CF393","v":-211749738.45982087},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!CF394","v":1026176525.1480469},null,7,1,999,115,999,2,999,null,0]

{"sheet":"Custos-PCAT","index":43,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3],[55,0,55,3],[37,0,54,0],[37,1,43,1],[44,1,45,1],[46,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,54,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
["TIPO TARIFA","GRUPO DE CUSTO",null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":1165201.4483335167},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":64262.420493780635},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":4358672.2018143339},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":47061.447251006088},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":1165201.4483335167},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))","v":27684.902200818582},null,{"$f":"M11+N11+O11","v":1192886.3505343352},{"$f":"P11/$P$13","v":0.97024921250605689}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":17559578.321289718},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)","v":-4.7215389789112512E-4},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))","v":36577.518292962108},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":0},{"$f":"M12+N12+O12","v":36577.518292962108},{"$f":"P12/$P$13","v":2.9750787493943141E-2}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":1165201.4483335167},{"$f":"N11+N12","v":64262.420493780694},{"$f":"O11+O12","v":0},1229463.8688272974]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},null,null,null,null,null,{"$f":"E10-M13","v":0},{"$f":"F10-N13","v":-5.8207660913467407E-11},{"$f":"G10-O13","v":0}]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":232998420.10590574},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":4465443.0459761973},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":80249884.311900005},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação - BE"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":47322328.990730941},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":605522.53240912058},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":10858632.8694},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":12450150.990565987},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],531))","v":-13943291.612627383},null,{"$f":"M16+N16+O16","v":-1493140.622061396},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],530)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],533))","v":-11361660.106811959},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0},{"$f":"M17+N17+O17","v":-11361660.106811959},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":303404201.06807423},{"$f":"SUM(F10:F17)","v":5182289.4456579508},91108517.181299999,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":12450150.990565987},{"$f":"N16+N17","v":-25304951.719439343},{"$f":"O16+O17","v":0},{"$f":"M18+N18+O18","v":-12854800.728873355}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":198946076.93000004},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)","v":10796179.833899982},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0)","v":34678149.370175883},null,null,null,null,null,{"$f":"E41-M18","v":0},{"$f":"F41-N18","v":0},{"$f":"G41-O18","v":0}]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":38221429.399999999},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)","v":2478124.7737498018},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0)","v":6662350.2123200754}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":3723195.0147872106},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":62170.422565114801},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":5169431.95},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)","v":236938.84535786218},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0)","v":901080.01166635298}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":240746.34},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)","v":11089.6957959346},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0)","v":41964.323537682278}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":246300879.63478723},{"$f":"SUM(F19:F25)","v":13584503.571368696},42283543.917699993]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D45","v":1198460529.6598928},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)","v":54985182.167745613},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":1198460529.6598928},{"$f":"SUM(F27)","v":54985182.167745613},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1)","v":-34464.34623021898},0]
[null,null,null,"OUTROS",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-34464.34623021898},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":147640619.76835495},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C32))","v":81221.957131788629},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)","v":22813599.436567195}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":6172150.8855365226},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C33))","v":113982.66534026212},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)","v":953727.89809207013}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":131343846.62369826},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C34))","v":-2861694.4165656366},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)","v":20295403.189395301}]
[null,null,999,"RI",{"$f":"LnkTxtRI","v":48500024.605365336},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)","v":1252193.4184169243},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":333656641.88295507},{"$f":"SUM(F32:F35)","v":-1414296.3756766617},44062730.524054565]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":2081822252.2457094},{"$f":"SUM(F18,F26,F28,F36,F31)","v":72303214.462865368},177454791.62305456]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G8*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)+(Encargos!G8^2)*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F47+G47+F48+G48+F49+G49+F53+G53),0)","v":8548192.2220585272},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)","v":-2.2984961277083168E-4},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":88798674.02679421},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":6187537.3382684402},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":-8885019.4857999999}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":-321474070.67000002},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":12450150.990565987},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-25304951.719439343},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":0}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":-2187109.36},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":-2854850.0718566226},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":40506930.449849479},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":785783.24121425743},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":148116838.32926819},{"$f":"SUM(F38:F43)","v":-342660551.88204312},{"$f":"SUM(G38:G43)","v":-8885019.4857999999}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14","v":724980698.52568305},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C45))","v":-3949881.4781639166},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)","v":112024856.58321954}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45)","v":724980698.52568305},{"$f":"SUM(F45)","v":-3949881.4781639166},112024856.58321954]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47)","v":0}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":0},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0)","v":0}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E47:E49)","v":0},{"$f":"SUM(F47:F49)","v":0},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2)","v":-14719.564378746458},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C51)","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E51)","v":0},{"$f":"SUM(F51)","v":-14719.564378746458},0]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":16039209.344773903},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C53)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C53)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2,Financeiros[id_Detalhe_Grupo_TARIFA],C53))","v":-486096.15450069134},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53)","v":2478397.1907258695}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E53)","v":16039209.344773903},{"$f":"SUM(F53)","v":-486096.15450069134},2478397.1907258695]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E46,E50,E54,E52)","v":889136746.19972515},{"$f":"SUM(F44,F46,F50,F54,F52)","v":-347111249.07908642},105618234.28814541]
["TOTAL",null,null,null,{"$f":"E37+E55","v":2970958998.4454346},{"$f":"F37+F55","v":-274808034.61622107},283073025.91119999]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":2970958998.4454346},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)","v":-274808034.61622113},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)","v":283073025.91119999}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E56-E58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F56-F58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G56-G58)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)","v":2970958998.4454341},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)","v":-274808034.61622113},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)","v":283073025.91119999}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E61-E56)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F61-F56)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"BD-NET","index":44,"n_rows":1177,"n_cols":17,"rows_kept":1177,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201825},{"$f":"Energia!R49","v":2},2,999,9,99,9,2,{"$f":"Energia!S49","v":10016},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":39275.135976830767},{"$f":"Energia!K49","v":39275.135976830767}]
["DRP","Energia",{"$f":"Energia!B50","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":3},2,999,9,99,9,2,{"$f":"Energia!S50","v":10017},94456.247128177172,{"$f":"Energia!K50","v":94456.247128177172}]
["DRP","Energia",{"$f":"Energia!B51","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201820},{"$f":"Energia!R51","v":3},2,999,9,99,9,2,{"$f":"Energia!S51","v":10018},139141.7475702361,{"$f":"Energia!K51","v":139141.7475702361}]
["DRP","Energia",{"$f":"Energia!B52","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201825},{"$f":"Energia!R52","v":2},2,999,9,99,9,2,{"$f":"Energia!S52","v":10018},12506.233042059825,{"$f":"Energia!K52","v":12506.233042059825}]
["DRP","Energia",{"$f":"Energia!B53","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201720},{"$f":"Energia!R53","v":3},2,999,9,99,9,2,{"$f":"Energia!S53","v":10019},21547.00650270137,{"$f":"Energia!K53","v":21547.00650270137}]
["DRP","Energia",{"$f":"Energia!B54","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201920},{"$f":"Energia!R54","v":3},2,999,9,99,9,2,{"$f":"Energia!S54","v":10020},18346.935326299568,{"$f":"Energia!K54","v":18346.935326299568}]
["DRP","Energia",{"$f":"Energia!B55","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201925},{"$f":"Energia!R55","v":2},2,999,9,99,9,2,{"$f":"Energia!S55","v":10020},61427.646534495179,{"$f":"Energia!K55","v":61427.646534495179}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201925},{"$f":"Energia!R56","v":2},2,999,9,99,9,2,{"$f":"Energia!S56","v":10020},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":2064.0871749067151},{"$f":"Energia!K56","v":2064.0871749067151}]
["DRP","Energia",{"$f":"Energia!B57","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":202320},{"$f":"Energia!R57","v":3},2,999,9,99,9,2,{"$f":"Energia!S57","v":10026},249082.99270928864,{"$f":"Energia!K57","v":249082.99270928864}]
["DRP","Energia",{"$f":"Energia!B58","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":202325},{"$f":"Energia!R58","v":2},2,999,9,99,9,2,{"$f":"Energia!S58","v":10026},673618.61210036045,{"$f":"Energia!K58","v":673618.61210036045}]
["DRP","Energia",{"$f":"Energia!B59","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":202325},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10026},16238.283217605367,{"$f":"Energia!K59","v":16238.283217605367}]
["DRP","Energia",{"$f":"Energia!B60","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202325},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10026},20702.896114959418,{"$f":"Energia!K60","v":20702.896114959418}]
["DRP","Energia",{"$f":"Energia!B61","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202425},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10028},507765.6836193676,{"$f":"Energia!K61","v":507765.6836193676}]
["DRP","Energia",{"$f":"Energia!B62","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202425},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10028},15245.412693391187,{"$f":"Energia!K62","v":15245.412693391187}]
["DRP","Energia",{"$f":"Energia!B63","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201315},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10007},124169.29452279762,{"$f":"Energia!K63","v":124169.29452279762}]
["DRP","Energia",{"$f":"Energia!B64","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T64","v":1},{"$f":"Energia!Q64","v":201730},{"$f":"Energia!R64","v":1},2,999,9,99,9,2,{"$f":"Energia!S64","v":10015},49905.370688883224,{"$f":"Energia!K64","v":49905.370688883224}]
["DRP","Energia",{"$f":"Energia!B65","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T65","v":1},{"$f":"Energia!Q65","v":201830},{"$f":"Energia!R65","v":1},2,999,9,99,9,2,{"$f":"Energia!S65","v":10016},79014.667912491743,{"$f":"Energia!K65","v":79014.667912491743}]
["DRP","Energia",{"$f":"Energia!B66","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T66","v":1},{"$f":"Energia!Q66","v":201830},{"$f":"Energia!R66","v":1},2,999,9,99,9,2,{"$f":"Energia!S66","v":10016},21296.13718729961,{"$f":"Energia!K66","v":21296.13718729961}]
["DRP","Energia",{"$f":"Energia!B67","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T67","v":1},{"$f":"Energia!Q67","v":201830},{"$f":"Energia!R67","v":1},2,999,9,99,9,2,{"$f":"Energia!S67","v":10018},88957.098648839892,{"$f":"Energia!K67","v":88957.098648839892}]
["DRP","Energia",{"$f":"Energia!B68","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T68","v":1},{"$f":"Energia!Q68","v":201830},{"$f":"Energia!R68","v":1},2,999,9,99,9,2,{"$f":"Energia!S68","v":10018},14503.528216357663,{"$f":"Energia!K68","v":14503.528216357663}]
["DRP","Energia",{"$f":"Energia!B69","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T69","v":1},{"$f":"Energia!Q69","v":201730},{"$f":"Energia!R69","v":1},2,999,9,99,9,2,{"$f":"Energia!S69","v":10019},12269.303578555675,{"$f":"Energia!K69","v":12269.303578555675}]
["DRP","Energia",{"$f":"Energia!B70","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T70","v":1},{"$f":"Energia!Q70","v":201930},{"$f":"Energia!R70","v":1},2,999,9,99,9,2,{"$f":"Energia!S70","v":10020},397.78977321088234,{"$f":"Energia!K70","v":397.78977321088234}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T71","v":1},{"$f":"Energia!Q71","v":202330},{"$f":"Energia!R71","v":1},2,999,9,99,9,2,{"$f":"Energia!S71","v":10026},25671.604192445986,{"$f":"Energia!K71","v":25671.604192445986}]
["DRP","Energia",{"$f":"Energia!B72","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T72","v":1},{"$f":"Energia!Q72","v":202420},{"$f":"Energia!R72","v":3},2,999,9,99,9,2,{"$f":"Energia!S72","v":10028},653530.51302659581,{"$f":"Energia!K72","v":653530.51302659581}]
["DRP","Energia",{"$f":"Energia!B73","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T73","v":1},{"$f":"Energia!Q73","v":202430},{"$f":"Energia!R73","v":1},2,999,9,99,9,2,{"$f":"Energia!S73","v":10028},36402.316416847665,{"$f":"Energia!K73","v":36402.316416847665}]
["DRP","Energia",{"$f":"Energia!B74","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T74","v":1},{"$f":"Energia!Q74","v":202430},{"$f":"Energia!R74","v":1},2,999,9,99,9,2,{"$f":"Energia!S74","v":10028},78361.061966421737,{"$f":"Energia!K74","v":78361.061966421737}]
["DRP","Energia",{"$f":"Energia!B75","v":"29º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T75","v":1},{"$f":"Energia!Q75","v":202402},{"$f":"Energia!R75","v":3},2,999,9,99,9,2,{"$f":"Energia!S75","v":20029},0,{"$f":"Energia!K75","v":0}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T76","v":1},{"$f":"Energia!Q76","v":201330},{"$f":"Energia!R76","v":1},2,999,9,99,9,2,{"$f":"Energia!S76","v":50002},292660.59666569217,{"$f":"Energia!K76","v":292660.59666569217}]
["DRP","Energia",{"$f":"Energia!B77","v":"30º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T77","v":1},{"$f":"Energia!Q77","v":202402},{"$f":"Energia!R77","v":3},2,999,9,99,9,2,{"$f":"Energia!S77","v":20030},0,{"$f":"Energia!K77","v":0}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201530},{"$f":"Energia!R78","v":1},2,999,9,99,9,2,{"$f":"Energia!S78","v":50003},157770.6775164007,{"$f":"Energia!K78","v":157770.6775164007}]
["DRP","Energia",{"$f":"Energia!B79","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201330},{"$f":"Energia!R79","v":1},2,999,9,99,9,2,{"$f":"Energia!S79","v":10007},35820.539972697392,{"$f":"Energia!K79","v":35820.539972697392}]
["DRP","Energia",{"$f":"Energia!B80","v":"CCGF"},1,1,{"$f":"Energia!T80","v":17},{"$f":"Energia!Q80","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S80","v":0},37492.307913069417,{"$f":"Energia!K80","v":37492.307913069417}]
["DRP","Energia",{"$f":"Energia!B81","v":"CCGF"},1,1,{"$f":"Energia!T81","v":17},{"$f":"Energia!Q81","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S81","v":0},344398.94000349951,{"$f":"Energia!K81","v":344398.94000349951}]
["DRP","Energia",{"$f":"Energia!B82","v":0},1,1,{"$f":"Energia!T82","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S82","v":0},0,{"$f":"Energia!K82","v":0}]
["DRP","Energia",{"$f":"Energia!B83","v":0},1,1,{"$f":"Energia!T83","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S83","v":0},0,{"$f":"Energia!K83","v":0}]
["DRP","Energia",{"$f":"Energia!B84","v":0},1,1,{"$f":"Energia!T84","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S84","v":0},0,{"$f":"Energia!K84","v":0}]
["DRP","Energia",{"$f":"Energia!B85","v":0},1,1,{"$f":"Energia!T85","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S85","v":0},0,{"$f":"Energia!K85","v":0}]
["DRP","Energia",{"$f":"Energia!B86","v":0},1,1,{"$f":"Energia!T86","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S86","v":0},0,{"$f":"Energia!K86","v":0}]
["DRP","Energia",{"$f":"Energia!B87","v":0},1,1,{"$f":"Energia!T87","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S87","v":0},0,{"$f":"Energia!K87","v":0}]
["DRP","Energia",{"$f":"Energia!B88","v":0},1,1,{"$f":"Energia!T88","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S88","v":0},0,{"$f":"Energia!K88","v":0}]
["DRP","Energia",{"$f":"Energia!B89","v":0},1,1,{"$f":"Energia!T89","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S89","v":0},0,{"$f":"Energia!K89","v":0}]
["DRP","Energia",{"$f":"Energia!B90","v":0},1,1,{"$f":"Energia!T90","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S90","v":0},0,{"$f":"Energia!K90","v":0}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!K91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!K92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!K93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!K94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!K95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!K96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!K97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!K98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!K99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!K100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!K101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S102","v":0},0,{"$f":"Energia!K102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!K103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!K104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!K105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!K106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!K107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!K108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!K109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!K110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!K111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!K112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,{"$f":"Energia!T125","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":"Eletrogoes S.A (1 e 2)"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":"Propower Geradora Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":"Maurício Martinuv"},1,1,2,999999,999,2,999,9,99,9,2,99999,5607.9328291952324,{"$f":"Energia!M155","v":5607.9328291952324}]
["DRP","Energia",{"$f":"Energia!B156","v":"Propower Geradora Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":"Hid. Chupinguaia Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,34782.990499231892,{"$f":"Energia!M157","v":34782.990499231892}]
["DRP","Energia",{"$f":"Energia!B158","v":"Hidroluz Centrais Elétricas\nLtda."},1,1,2,999999,999,2,999,9,99,9,2,99999,6561.2893680594143,{"$f":"Energia!M158","v":6561.2893680594143}]
["DRP","Energia",{"$f":"Energia!B159","v":"Consórcio Brasil Biofuels (9)"},1,1,2,999999,999,2,999,9,99,9,2,99999,11037.608676165444,{"$f":"Energia!M159","v":11037.608676165444}]
["DRP","Energia",{"$f":"Energia!B160","v":"Consórcio Brasil Biofuels (10)"},1,1,2,999999,999,2,999,9,99,9,2,99999,3423.8371650078993,{"$f":"Energia!M160","v":3423.8371650078993}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201825},{"$f":"Energia!R49","v":2},2,999,9,99,9,3,{"$f":"Energia!S49","v":10016},10571859.962099008,{"$f":"Energia!L49","v":10571859.962099008}]
["DRP","Energia",{"$f":"Energia!B50","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":3},2,999,9,99,9,3,{"$f":"Energia!S50","v":10017},{"$f":"IF(ISNUMBER(Q142),Q142,0)","v":22949668.631664634},{"$f":"Energia!L50","v":22949668.631664634}]
["DRP","Energia",{"$f":"Energia!B51","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201820},{"$f":"Energia!R51","v":3},2,999,9,99,9,3,{"$f":"Energia!S51","v":10018},31894263.374447085,{"$f":"Energia!L51","v":31894263.374447085}]
["DRP","Energia",{"$f":"Energia!B52","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201825},{"$f":"Energia!R52","v":2},2,999,9,99,9,3,{"$f":"Energia!S52","v":10018},3390204.1682701483,{"$f":"Energia!L52","v":3390204.1682701483}]
["DRP","Energia",{"$f":"Energia!B53","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201720},{"$f":"Energia!R53","v":3},2,999,9,99,9,3,{"$f":"Energia!S53","v":10019},5223551.5776085304,{"$f":"Energia!L53","v":5223551.5776085304}]
["DRP","Energia",{"$f":"Energia!B54","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201920},{"$f":"Energia!R54","v":3},2,999,9,99,9,3,{"$f":"Energia!S54","v":10020},4572460.0379150389,{"$f":"Energia!L54","v":4572460.0379150389}]
["DRP","Energia",{"$f":"Energia!B55","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201925},{"$f":"Energia!R55","v":2},2,999,9,99,9,3,{"$f":"Energia!S55","v":10020},24283902.080891453,{"$f":"Energia!L55","v":24283902.080891453}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201925},{"$f":"Energia!R56","v":2},2,999,9,99,9,3,{"$f":"Energia!S56","v":10020},778574.56153012777,{"$f":"Energia!L56","v":778574.56153012777}]
["DRP","Energia",{"$f":"Energia!B57","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":202320},{"$f":"Energia!R57","v":3},2,999,9,99,9,3,{"$f":"Energia!S57","v":10026},36882357.714712746,{"$f":"Energia!L57","v":36882357.714712746}]
["DRP","Energia",{"$f":"Energia!B58","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":202325},{"$f":"Energia!R58","v":2},2,999,9,99,9,3,{"$f":"Energia!S58","v":10026},239349238.1683895,{"$f":"Energia!L58","v":239349238.1683895}]
["DRP","Energia",{"$f":"Energia!B59","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":202325},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10026},5656532.7565073697,{"$f":"Energia!L59","v":5656532.7565073697}]
["DRP","Energia",{"$f":"Energia!B60","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202325},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10026},7349336.172713316,{"$f":"Energia!L60","v":7349336.172713316}]
["DRP","Energia",{"$f":"Energia!B61","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202425},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10028},171426011.70864367,{"$f":"Energia!L61","v":171426011.70864367}]
["DRP","Energia",{"$f":"Energia!B62","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202425},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10028},4332514.457377553,{"$f":"Energia!L62","v":4332514.457377553}]
["DRP","Energia",{"$f":"Energia!B63","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201315},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10007},51330744.747395694,{"$f":"Energia!L63","v":51330744.747395694}]
["DRP","Energia",{"$f":"Energia!B64","v":"15º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T64","v":1},{"$f":"Energia!Q64","v":201730},{"$f":"Energia!R64","v":1},2,999,9,99,9,3,{"$f":"Energia!S64","v":10015},9213072.1810775623,{"$f":"Energia!L64","v":9213072.1810775623}]
["DRP","Energia",{"$f":"Energia!B65","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T65","v":1},{"$f":"Energia!Q65","v":201830},{"$f":"Energia!R65","v":1},2,999,9,99,9,3,{"$f":"Energia!S65","v":10016},16625665.419268925,{"$f":"Energia!L65","v":16625665.419268925}]
["DRP","Energia",{"$f":"Energia!B66","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T66","v":1},{"$f":"Energia!Q66","v":201830},{"$f":"Energia!R66","v":1},2,999,9,99,9,3,{"$f":"Energia!S66","v":10016},5129145.4116026666,{"$f":"Energia!L66","v":5129145.4116026666}]
["DRP","Energia",{"$f":"Energia!B67","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T67","v":1},{"$f":"Energia!Q67","v":201830},{"$f":"Energia!R67","v":1},2,999,9,99,9,3,{"$f":"Energia!S67","v":10018},13856580.288941508,{"$f":"Energia!L67","v":13856580.288941508}]
["DRP","Energia",{"$f":"Energia!B68","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T68","v":1},{"$f":"Energia!Q68","v":201830},{"$f":"Energia!R68","v":1},2,999,9,99,9,3,{"$f":"Energia!S68","v":10018},3660023.102534987,{"$f":"Energia!L68","v":3660023.102534987}]
["DRP","Energia",{"$f":"Energia!B69","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T69","v":1},{"$f":"Energia!Q69","v":201730},{"$f":"Energia!R69","v":1},2,999,9,99,9,3,{"$f":"Energia!S69","v":10019},2667916.4390490865,{"$f":"Energia!L69","v":2667916.4390490865}]
["DRP","Energia",{"$f":"Energia!B70","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T70","v":1},{"$f":"Energia!Q70","v":201930},{"$f":"Energia!R70","v":1},2,999,9,99,9,3,{"$f":"Energia!S70","v":10020},112813.66017754631,{"$f":"Energia!L70","v":112813.66017754631}]
["DRP","Energia",{"$f":"Energia!B71","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T71","v":1},{"$f":"Energia!Q71","v":202330},{"$f":"Energia!R71","v":1},2,999,9,99,9,3,{"$f":"Energia!S71","v":10026},8126934.4377057487,{"$f":"Energia!L71","v":8126934.4377057487}]
["DRP","Energia",{"$f":"Energia!B72","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T72","v":1},{"$f":"Energia!Q72","v":202420},{"$f":"Energia!R72","v":3},2,999,9,99,9,3,{"$f":"Energia!S72","v":10028},83006836.761068195,{"$f":"Energia!L72","v":83006836.761068195}]
["DRP","Energia",{"$f":"Energia!B73","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T73","v":1},{"$f":"Energia!Q73","v":202430},{"$f":"Energia!R73","v":1},2,999,9,99,9,3,{"$f":"Energia!S73","v":10028},7753380.6710174428,{"$f":"Energia!L73","v":7753380.6710174428}]
["DRP","Energia",{"$f":"Energia!B74","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T74","v":1},{"$f":"Energia!Q74","v":202430},{"$f":"Energia!R74","v":1},2,999,9,99,9,3,{"$f":"Energia!S74","v":10028},21335975.832079124,{"$f":"Energia!L74","v":21335975.832079124}]
["DRP","Energia",{"$f":"Energia!B75","v":"29º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T75","v":1},{"$f":"Energia!Q75","v":202402},{"$f":"Energia!R75","v":3},2,999,9,99,9,3,{"$f":"Energia!S75","v":20029},0,{"$f":"Energia!L75","v":0}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T76","v":1},{"$f":"Energia!Q76","v":201330},{"$f":"Energia!R76","v":1},2,999,9,99,9,3,{"$f":"Energia!S76","v":50002},54994591.441799179,{"$f":"Energia!L76","v":54994591.441799179}]
["DRP","Energia",{"$f":"Energia!B77","v":"30º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T77","v":1},{"$f":"Energia!Q77","v":202402},{"$f":"Energia!R77","v":3},2,999,9,99,9,3,{"$f":"Energia!S77","v":20030},0,{"$f":"Energia!L77","v":0}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201530},{"$f":"Energia!R78","v":1},2,999,9,99,9,3,{"$f":"Energia!S78","v":50003},29384879.939558432,{"$f":"Energia!L78","v":29384879.939558432}]
["DRP","Energia",{"$f":"Energia!B79","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201330},{"$f":"Energia!R79","v":1},2,999,9,99,9,3,{"$f":"Energia!S79","v":10007},9161117.4297383521,{"$f":"Energia!L79","v":9161117.4297383521}]
["DRP","Energia",{"$f":"Energia!B80","v":"CCGF"},1,1,{"$f":"Energia!T80","v":17},{"$f":"Energia!Q80","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S80","v":0},7580253.3154417593,{"$f":"Energia!L80","v":7580253.3154417593}]
["DRP","Energia",{"$f":"Energia!B81","v":"CCGF"},1,1,{"$f":"Energia!T81","v":17},{"$f":"Energia!Q81","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S81","v":0},79639694.553369582,{"$f":"Energia!L81","v":79639694.553369582}]
["DRP","Energia",{"$f":"Energia!B82","v":0},1,1,{"$f":"Energia!T82","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S82","v":0},0,{"$f":"Energia!L82","v":0}]
["DRP","Energia",{"$f":"Energia!B83","v":0},1,1,{"$f":"Energia!T83","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S83","v":0},0,{"$f":"Energia!L83","v":0}]
["DRP","Energia",{"$f":"Energia!B84","v":0},1,1,{"$f":"Energia!T84","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S84","v":0},0,{"$f":"Energia!L84","v":0}]
["DRP","Energia",{"$f":"Energia!B85","v":0},1,1,{"$f":"Energia!T85","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S85","v":0},0,{"$f":"Energia!L85","v":0}]
["DRP","Energia",{"$f":"Energia!B86","v":0},1,1,{"$f":"Energia!T86","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S86","v":0},0,{"$f":"Energia!L86","v":0}]
["DRP","Energia",{"$f":"Energia!B87","v":0},1,1,{"$f":"Energia!T87","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S87","v":0},0,{"$f":"Energia!L87","v":0}]
["DRP","Energia",{"$f":"Energia!B88","v":0},1,1,{"$f":"Energia!T88","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S88","v":0},0,{"$f":"Energia!L88","v":0}]
["DRP","Energia",{"$f":"Energia!B89","v":0},1,1,{"$f":"Energia!T89","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S89","v":0},0,{"$f":"Energia!L89","v":0}]
["DRP","Energia",{"$f":"Energia!B90","v":0},1,1,{"$f":"Energia!T90","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S90","v":0},0,{"$f":"Energia!L90","v":0}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!L91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!L92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!L93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!L94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!L95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!L96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!L97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!L98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!L99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!L100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!L101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S102","v":0},0,{"$f":"Energia!L102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!L103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!L104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!L105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!L106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!L107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!L108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!L109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!L110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!L111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!L112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},{"$f":"IF(ISNUMBER(Q206),Q206,0)","v":0},{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,{"$f":"Energia!T125","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},{"$f":"IF(ISNUMBER(Q233),Q233,0)","v":0},{"$f":"Energia!N145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},{"$f":"D98","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":"Eletrogoes S.A (1 e 2)"},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":"Propower Geradora Ltda"},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":"Maurício Martinuv"},1,1,2,999999,999,2,999,9,99,9,3,99999,1910246.4295373503,{"$f":"Energia!N155","v":1910246.4295373503}]
["DRP","Energia",{"$f":"Energia!B156","v":"Propower Geradora Ltda"},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":"Hid. Chupinguaia Ltda"},1,1,2,999999,999,2,999,9,99,9,3,99999,11817810.880368195,{"$f":"Energia!N157","v":11817810.880368195}]
["DRP","Energia",{"$f":"Energia!B158","v":"Hidroluz Centrais Elétricas\nLtda."},1,1,2,999999,999,2,999,9,99,9,3,99999,2203097.659544996,{"$f":"Energia!N158","v":2203097.659544996}]
["DRP","Energia",{"$f":"Energia!B159","v":"Consórcio Brasil Biofuels (9)"},1,1,2,999999,999,2,999,9,99,9,3,99999,3750119.5277995109,{"$f":"Energia!N159","v":3750119.5277995109}]
["DRP","Energia",{"$f":"Energia!B160","v":"Consórcio Brasil Biofuels (10)"},1,1,2,999999,999,2,999,9,99,9,3,99999,1163277.2087878089,{"$f":"Energia!N160","v":1163277.2087878089}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},{"$f":"D114","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q259),Q259,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},{"$f":"D130","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O130","v":99999},0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.82894802001963497,{"$f":"Energia!$L$143","v":0.82894802001963497}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0.82894802001963497,{"$f":"Energia!$L$47","v":0.82894802001963497}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.3469772727272726,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.3469772727272726}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C24","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E24","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,77966.64437964042,{"$f":"Energia!C25","v":77966.64437964042}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,2034.2384411281841,{"$f":"Energia!C21","v":2034.2384411281841}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,691149.4623603099,{"$f":"Energia!E21","v":691149.4623603099}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,104945.01190338988,{"$f":"Energia!C22","v":104945.01190338988}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,32400722.975052591,{"$f":"Energia!E22","v":32400722.975052591}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":4170400.2211746043},{"$f":"Energia!D5","v":4170400.2211746043}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,246.06188152824851,{"$f":"Energia!D14","v":246.06188152824851}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,600014.18688414549,{"$f":"Energia!H18","v":600014.18688414549}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,533783.80189545802,{"$f":"Energia!H17","v":533783.80189545802}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,25083.734413483075,{"$f":"Energia!H19","v":25083.734413483075}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,65183.640981516932,{"$f":"Energia!H20","v":65183.640981516932}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,0,{"$f":"CUSD!D21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,0,{"$f":"CUSD!D26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,0,{"$f":"CUSD!D31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,0,{"$f":"CUSD!E21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,0,{"$f":"CUSD!E26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,0,{"$f":"CUSD!E31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J349/'RB e Conexão'!H349","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,2946334.8570000003,{"$f":"Energia!D6","v":2946334.8570000003}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q336),Q336,0)","v":0}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q337),Q337,0)","v":0}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,0,{"$f":"Mercado!C42","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,3,{"$f":"Mercado!C43","v":3}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,56,{"$f":"Mercado!C44","v":56}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,2583,{"$f":"Mercado!C45","v":2583}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,726423,{"$f":"Mercado!C47","v":726423}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,0,{"$f":"Mercado!C11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,0,{"$f":"Mercado!C12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,21388.369000000002,{"$f":"Mercado!C13","v":21388.369000000002}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,425951.00000000087,{"$f":"Mercado!C14","v":425951.00000000087}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,2931420.4199999957,{"$f":"Mercado!C16","v":2931420.4199999957}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,0,{"$f":"Mercado!D11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,0,{"$f":"Mercado!D12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":12132263.883800007},{"$f":"Mercado!D13","v":12132263.883800007}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,307221773.66169012,{"$f":"Mercado!D14","v":307221773.66169012}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,2081401957.6701932,{"$f":"Mercado!D16","v":2081401957.6701932}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,471829.17,{"$f":"Energia!H6","v":471829.17}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!D8","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,662868.62800000049,{"$f":"Mercado!C19","v":662868.62800000049}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,211782992.49605,{"$f":"Mercado!D19","v":211782992.49605}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,11770.929000000002,{"$f":"Mercado!C20","v":11770.929000000002}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,1148997.1082399993,{"$f":"Mercado!D20","v":1148997.1082399993}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,43524395.599999994,{"$f":"Mercado!D21","v":43524395.599999994}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,3.8770731806003766E-4,{"$f":"CAPA!C19","v":3.8770731806003766E-4}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1186.922,{"$f":"CAPA!C17","v":1186.922}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1186.462,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1186.462}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,4.5038272763693987E-2,{"$f":"CAPA!C20","v":4.5038272763693987E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7381.91,{"$f":"CAPA!C18","v":7381.91}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,7063.77,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":7063.77}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.19381514081660378,{"$f":"Mercado!G9","v":0.19381514081660378}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,5.5029610287933045E-2,{"$f":"Mercado!G10","v":5.5029610287933045E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,0,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":0}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,1026176525.1480469,{"$f":"Resultado!D38","v":1026176525.1480469}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,1198460529.6598928,{"$f":"Resultado!D45","v":1198460529.6598928}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,198946076.93000004,{"$f":"Resultado!D30","v":198946076.93000004}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,38221429.399999999,{"$f":"Resultado!D31","v":38221429.399999999}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,3723195.0147872106,{"$f":"Resultado!D36","v":3723195.0147872106}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,240746.34,{"$f":"Resultado!D32","v":240746.34}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,5169431.95,{"$f":"Resultado!D33","v":5169431.95}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,0,{"$f":"Resultado!D37-CUSD!E14","v":0}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,4358672.2018143339,{"$f":"Resultado!D22","v":4358672.2018143339}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,232998420.10590574,{"$f":"Encargos!G23","v":232998420.10590574}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,88798674.02679421,{"$f":"Resultado!D25","v":88798674.02679421}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,47322328.990730941,{"$f":"Resultado!D26","v":47322328.990730941}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,26107770.543348245,{"$f":"Resultado!D27","v":26107770.543348245}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,0,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,LnkTxtFatorT)","v":0}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.2711806249970096E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,LnkTxtFatorPd)","v":1.2711806249970096E-2}]
["DRP","Parcela B","Componente Q do Fator X",3,1,10,18,999,4,999,9,99,9,4,99999,-1.6269414485813507E-3,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C40,'VPB1'!F42)","v":-1.6269414485813507E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,1.1084864801388745E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C41,LnkTxtFatorX)","v":1.1084864801388745E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,0.11807359484599167,{"$f":"Resultado!D6","v":0.11807359484599167}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,246.06188152824851,{"$f":"Energia!D14","v":246.06188152824851}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,3.1103992123025712E-3,{"$f":"Resultado!D7","v":3.1103992123025712E-3}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,2657212380.4199734,{"$f":"SUM(Mercado!D10:D21)","v":2657212380.4199734}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,2657212380.4199734,{"$f":"Q410+Q411","v":2657212380.4199734}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,0.12118399405829425,{"$f":"Resultado!D8","v":0.12118399405829425}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,1026176525.1480469,{"$f":"SUM(Energia!E31:E32)","v":1026176525.1480469}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,5394465.5853492077,{"$f":"SUM(Energia!C31:C32)","v":5394465.5853492077}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,844466.53993132757,{"$f":"SUM(Energia!E29:E30)","v":844466.53993132757}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,2946334.8570000003,{"$f":"SUM(Energia!C29:C30)","v":2946334.8570000003}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,20844551.706037857,{"$f":"SUM(Energia!E26:E27)","v":20844551.706037857}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,61413.658537659874,{"$f":"SUM(Energia!C26:C27)","v":61413.658537659874}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":4170400.2211746043},{"$f":"Energia!D5","v":4170400.2211746043}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,1026176525.1480469,{"$f":"Energia!D15","v":1026176525.1480469}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,1772498468.7855418,{"$f":"Resultado!D40","v":1772498468.7855418}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,1198460529.6598928,{"$f":"Resultado!D45","v":1198460529.6598928}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,451521039.39734244,{"$f":"Encargos!C18","v":451521039.39734244}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,246300879.63478723,{"$f":"Resultado!D29","v":246300879.63478723}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,2970958998.4454346,{"$f":"Resultado!D4","v":2970958998.4454346}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,1224065.3641746037,{"$f":"SUM(Energia!H17:H20)","v":1224065.3641746037}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,2.2123636363548926E-2,{"$f":"Energia!H16","v":2.2123636363548926E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,8264991.2949789762,{"$f":"SUM(Financeiros!D10:D335)","v":8264991.2949789762}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,3.1103992123025712E-3,{"$f":"Financeiros!E8","v":3.1103992123025712E-3}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,39440254.048299998,{"$f":"CVA!D12","v":39440254.048299998}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,147903466.09330001,{"$f":"CVA!D13","v":147903466.09330001}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,74853608.079099998,{"$f":"CVA!D10","v":74853608.079099998}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,-8287560.4379000003,{"$f":"CVA!D17","v":-8287560.4379000003}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,10128461.318700001,{"$f":"CVA!D16","v":10128461.318700001}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,564547,{"$f":"Mercado!E30","v":564547}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,2615,{"$f":"Mercado!E31","v":2615}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,45720,{"$f":"Mercado!E32","v":45720}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,110134,{"$f":"Mercado!E33","v":110134}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,343,{"$f":"Mercado!E34","v":343}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,5008,{"$f":"Mercado!E35","v":5008}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,375,{"$f":"Mercado!E36","v":375}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,323,{"$f":"Mercado!E37","v":323}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,170999.02799999996,{"$f":"Mercado!F30","v":170999.02799999996}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,70707.045000000013,{"$f":"Mercado!F31","v":70707.045000000013}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,48128.089,{"$f":"Mercado!F32","v":48128.089}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,35041.340999999993,{"$f":"Mercado!F33","v":35041.340999999993}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,9596.3379999999997,{"$f":"Mercado!F34","v":9596.3379999999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,25541.847000000002,{"$f":"Mercado!F35","v":25541.847000000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,4687.1799999999994,{"$f":"Mercado!F36","v":4687.1799999999994}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,1638.1960000002291,{"$f":"Mercado!F37","v":1638.1960000002291}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,2979223989.7404137,{"$f":"Resultado!D4+Financeiros!D8","v":2979223989.7404137}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,8878778,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA392:ZA393)","v":8878778}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,72171875.391165361,{"$f":"Encargos!G20","v":72171875.391165361}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,45962,{"$f":"CAPA!C15","v":45962}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45627,{"$f":"CAPA!C16","v":45627}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.36093492615271328,{"$f":"Energia!H28","v":0.36093492615271328}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,98155944.140000015,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":98155944.140000015}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,100790132.78999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":100790132.78999999}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,18932384.09,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":18932384.09}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,19289045.310000002,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":19289045.310000002}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,45974.680185185185,{"$f":"CAPA!G37","v":45974.680185185185}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,4053399.3459999883,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":4053399.3459999883}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,3378759.788999991,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":3378759.788999991}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,45901,{"$f":"'Financeiro RTE'!C5","v":45901}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,45901,{"$f":"'Financeiro RTE'!C6","v":45901}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,12,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Parcela B",{"$f":"Entrada!F44","v":"Extensão de redes não urbanas (Km)"},1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B",{"$f":"Entrada!F45","v":"Extensão de rede urbana (Km)"},1,1,205,350,351,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G45","v":0}]
["DRP","Parcela B",null,1,1,205,350,999,99,999,9,99,9,99,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":1000},4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D157","v":0}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,1001,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D146","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,1002,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D147","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,1003,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D158","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,1004,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":0},{"$f":"'VPB e Fator X'!D148","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,1005,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D149","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,1006,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C102","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,1007,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C103","v":0}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,1008,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C104","v":0}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,1009,4,999,9,99,9,4,99999,0.47649999999999998,{"$f":"'VPB e Fator X'!C137","v":0.47649999999999998}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,1010,4,999,9,99,9,4,99999,0.49930000000000002,{"$f":"'VPB e Fator X'!C138","v":0.49930000000000002}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,1011,4,999,9,99,9,4,99999,0.45810000000000001,{"$f":"'VPB e Fator X'!C139","v":0.45810000000000001}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,1012,4,999,9,99,9,3,99999,247080230,{"$f":"'VPB e Fator X'!C133","v":247080230}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,1013,4,999,9,99,9,3,99999,145089471.43320525,{"$f":"'VPB e Fator X'!C134","v":145089471.43320525}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,1014,4,999,9,99,9,99,99999,0.79007747615796708,{"$f":"'VPB e Fator X'!C135","v":0.79007747615796708}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,1015,4,999,9,99,9,3,99999,488046900,{"$f":"'VPB e Fator X'!C140","v":488046900}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,1016,4,999,9,99,9,3,99999,225190803.48684376,{"$f":"'VPB e Fator X'!C141","v":225190803.48684376}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,1017,4,999,9,99,9,3,99999,206609066.84823379,{"$f":"'VPB e Fator X'!C142","v":206609066.84823379}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,1018,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,1019,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,1020,4,999,9,99,9,4,99999,443964462.57632297,{"$f":"'VPB e Fator X'!C118","v":443964462.57632297}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,1021,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,1022,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,443964462.57632297,{"$f":"'VPB e Fator X'!C118","v":443964462.57632297}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G39","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G40","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G41","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,45838,{"$f":"'VPB e Fator X'!C10","v":45838}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,726463,{"$f":"'VPB e Fator X'!G49","v":726463}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,99415.153000000006,{"$f":"'VPB e Fator X'!C49","v":99415.153000000006}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,1022563.7730000009,{"$f":"'VPB e Fator X'!D49","v":1022563.7730000009}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,2931420.4199999957,{"$f":"'VPB e Fator X'!E49","v":2931420.4199999957}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,614557.47493004275,{"$f":"UDEROR!F14","v":614557.47493004275}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,388232.55389532662,{"$f":"UDEROR!F15","v":388232.55389532662}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,1732530.1741247587,{"$f":"UDEROR!F19","v":1732530.1741247587}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F35","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,19694305.461240921,{"$f":"UDEROR!D38","v":19694305.461240921}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G212","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G213","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G214","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G215","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G216","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G217","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G218","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C199","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C203","v":0}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":0},{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"'VPB e Fator X'!C76","v":0}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":0},{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":0},{"$f":"'VPB e Fator X'!C93","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":0},{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,0,{"$f":"Q563","v":0}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.11250300000000001,{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,0,{"$f":"Q566","v":{"$error":"#N/A"}}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,0,{"$f":"Q564","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,0,{"$f":"(Resultado!G28/Resultado!G25*Resultado!G19)","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,48500024.605365336,{"$f":"LnkTxtRI","v":48500024.605365336}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G28","v":{"$error":"#N/A"}}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,29094481.5064,{"$f":"CVA!D25","v":29094481.5064}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-15648319.5705311,{"$f":"CVA!D27","v":-15648319.5705311}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,21688402.160300002,{"$f":"CVA!D28","v":21688402.160300002}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,-14505361.679,{"$f":"CVA!D29","v":-14505361.679}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D31","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,-1493132.8106,{"$f":"CVA!D32","v":-1493132.8106}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,17714515.726199999,{"$f":"CVA!D33","v":17714515.726199999}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,12038.137000000001,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":12038.137000000001}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,12252.662000000002,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":12252.662000000002}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J81","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J82","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J83","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J84","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J85","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J86","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J87","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!J88","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,1819751.6393571477,{"$f":"Aj.Subsidio!M6","v":1819751.6393571477}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,-804.38249189717078,{"$f":"Aj.Subsidio!M7","v":-804.38249189717078}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-95473.915441357341,{"$f":"Aj.Subsidio!M11","v":-95473.915441357341}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":6985948.564166666},{"$f":"Aj.Subsidio!N6","v":6985948.564166666}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,1256881.3375000001,{"$f":"Aj.Subsidio!N7","v":1256881.3375000001}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,134485.54083333333,{"$f":"Aj.Subsidio!N11","v":134485.54083333333}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,8805700.2035238147,{"$f":"Aj.Subsidio!O6","v":8805700.2035238147}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,1256076.9550081028,{"$f":"Aj.Subsidio!O7","v":1256076.9550081028}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,39011.625391975998,{"$f":"Aj.Subsidio!O11","v":39011.625391975998}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"IFERROR(Financeiros!H10,0)","v":19},{"$f":"IFERROR(Financeiros!I10,0)","v":60},{"$f":"IFERROR(Financeiros!J10,0)","v":999},{"$f":"IFERROR(Financeiros!K10,0)","v":3},{"$f":"IFERROR(Financeiros!L10,0)","v":13},{"$f":"IFERROR(Financeiros!M10,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H11,0)","v":19},{"$f":"IFERROR(Financeiros!I11,0)","v":60},{"$f":"IFERROR(Financeiros!J11,0)","v":999},{"$f":"IFERROR(Financeiros!K11,0)","v":3},{"$f":"IFERROR(Financeiros!L11,0)","v":15},{"$f":"IFERROR(Financeiros!M11,0)","v":9},99,9,3,99999,80249884.311900005,{"$f":"Financeiros!D11","v":80249884.311900005}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H12,0)","v":19},{"$f":"IFERROR(Financeiros!I12,0)","v":60},{"$f":"IFERROR(Financeiros!J12,0)","v":999},{"$f":"IFERROR(Financeiros!K12,0)","v":3},{"$f":"IFERROR(Financeiros!L12,0)","v":25},{"$f":"IFERROR(Financeiros!M12,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H13,0)","v":19},{"$f":"IFERROR(Financeiros!I13,0)","v":60},{"$f":"IFERROR(Financeiros!J13,0)","v":999},{"$f":"IFERROR(Financeiros!K13,0)","v":1},{"$f":"IFERROR(Financeiros!L13,0)","v":1},{"$f":"IFERROR(Financeiros!M13,0)","v":9},99,9,3,99999,34678149.370175883,{"$f":"Financeiros!D13","v":34678149.370175883}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H14,0)","v":19},{"$f":"IFERROR(Financeiros!I14,0)","v":60},{"$f":"IFERROR(Financeiros!J14,0)","v":999},{"$f":"IFERROR(Financeiros!K14,0)","v":1},{"$f":"IFERROR(Financeiros!L14,0)","v":1},{"$f":"IFERROR(Financeiros!M14,0)","v":9},99,9,3,99999,6662350.2123200772,{"$f":"Financeiros!D14","v":6662350.2123200772}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H15,0)","v":19},{"$f":"IFERROR(Financeiros!I15,0)","v":60},{"$f":"IFERROR(Financeiros!J15,0)","v":999},{"$f":"IFERROR(Financeiros!K15,0)","v":1},{"$f":"IFERROR(Financeiros!L15,0)","v":1},{"$f":"IFERROR(Financeiros!M15,0)","v":9},99,9,3,99999,901080.01166635309,{"$f":"Financeiros!D15","v":901080.01166635309}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H16,0)","v":19},{"$f":"IFERROR(Financeiros!I16,0)","v":60},{"$f":"IFERROR(Financeiros!J16,0)","v":999},{"$f":"IFERROR(Financeiros!K16,0)","v":1},{"$f":"IFERROR(Financeiros!L16,0)","v":1},{"$f":"IFERROR(Financeiros!M16,0)","v":9},99,9,3,99999,41964.323537682278,{"$f":"Financeiros!D16","v":41964.323537682278}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H17,0)","v":19},{"$f":"IFERROR(Financeiros!I17,0)","v":60},{"$f":"IFERROR(Financeiros!J17,0)","v":999},{"$f":"IFERROR(Financeiros!K17,0)","v":1},{"$f":"IFERROR(Financeiros!L17,0)","v":1},{"$f":"IFERROR(Financeiros!M17,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H18,0)","v":19},{"$f":"IFERROR(Financeiros!I18,0)","v":60},{"$f":"IFERROR(Financeiros!J18,0)","v":999},{"$f":"IFERROR(Financeiros!K18,0)","v":1},{"$f":"IFERROR(Financeiros!L18,0)","v":21},{"$f":"IFERROR(Financeiros!M18,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H19,0)","v":19},{"$f":"IFERROR(Financeiros!I19,0)","v":60},{"$f":"IFERROR(Financeiros!J19,0)","v":999},{"$f":"IFERROR(Financeiros!K19,0)","v":2},{"$f":"IFERROR(Financeiros!L19,0)","v":11},{"$f":"IFERROR(Financeiros!M19,0)","v":9},99,9,3,99999,112024856.58321954,{"$f":"Financeiros!D19","v":112024856.58321954}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H20,0)","v":19},{"$f":"IFERROR(Financeiros!I20,0)","v":60},{"$f":"IFERROR(Financeiros!J20,0)","v":999},{"$f":"IFERROR(Financeiros!K20,0)","v":2},{"$f":"IFERROR(Financeiros!L20,0)","v":9},{"$f":"IFERROR(Financeiros!M20,0)","v":9},99,9,3,99999,20295403.189395301,{"$f":"Financeiros!D20","v":20295403.189395301}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H21,0)","v":19},{"$f":"IFERROR(Financeiros!I21,0)","v":60},{"$f":"IFERROR(Financeiros!J21,0)","v":999},{"$f":"IFERROR(Financeiros!K21,0)","v":2},{"$f":"IFERROR(Financeiros!L21,0)","v":8},{"$f":"IFERROR(Financeiros!M21,0)","v":9},99,9,3,99999,22813599.436567195,{"$f":"Financeiros!D21","v":22813599.436567195}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H22,0)","v":19},{"$f":"IFERROR(Financeiros!I22,0)","v":60},{"$f":"IFERROR(Financeiros!J22,0)","v":999},{"$f":"IFERROR(Financeiros!K22,0)","v":2},{"$f":"IFERROR(Financeiros!L22,0)","v":10},{"$f":"IFERROR(Financeiros!M22,0)","v":9},99,9,3,99999,953727.89809207013,{"$f":"Financeiros!D22","v":953727.89809207013}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H23,0)","v":19},{"$f":"IFERROR(Financeiros!I23,0)","v":60},{"$f":"IFERROR(Financeiros!J23,0)","v":999},{"$f":"IFERROR(Financeiros!K23,0)","v":2},{"$f":"IFERROR(Financeiros!L23,0)","v":24},{"$f":"IFERROR(Financeiros!M23,0)","v":9},99,9,3,99999,2478397.1907258695,{"$f":"Financeiros!D23","v":2478397.1907258695}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H24,0)","v":19},{"$f":"IFERROR(Financeiros!I24,0)","v":60},{"$f":"IFERROR(Financeiros!J24,0)","v":999},{"$f":"IFERROR(Financeiros!K24,0)","v":3},{"$f":"IFERROR(Financeiros!L24,0)","v":18},{"$f":"IFERROR(Financeiros!M24,0)","v":9},99,9,3,99999,10858632.8694,{"$f":"Financeiros!D24","v":10858632.8694}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H25,0)","v":19},{"$f":"IFERROR(Financeiros!I25,0)","v":60},{"$f":"IFERROR(Financeiros!J25,0)","v":999},{"$f":"IFERROR(Financeiros!K25,0)","v":3},{"$f":"IFERROR(Financeiros!L25,0)","v":16},{"$f":"IFERROR(Financeiros!M25,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H26,0)","v":19},{"$f":"IFERROR(Financeiros!I26,0)","v":60},{"$f":"IFERROR(Financeiros!J26,0)","v":999},{"$f":"IFERROR(Financeiros!K26,0)","v":3},{"$f":"IFERROR(Financeiros!L26,0)","v":17},{"$f":"IFERROR(Financeiros!M26,0)","v":9},99,9,3,99999,-8885019.4857999999,{"$f":"Financeiros!D26","v":-8885019.4857999999}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H27,0)","v":19},{"$f":"IFERROR(Financeiros!I27,0)","v":60},{"$f":"IFERROR(Financeiros!J27,0)","v":74},{"$f":"IFERROR(Financeiros!K27,0)","v":3},{"$f":"IFERROR(Financeiros!L27,0)","v":25},{"$f":"IFERROR(Financeiros!M27,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H28,0)","v":19},{"$f":"IFERROR(Financeiros!I28,0)","v":60},{"$f":"IFERROR(Financeiros!J28,0)","v":74},{"$f":"IFERROR(Financeiros!K28,0)","v":3},{"$f":"IFERROR(Financeiros!L28,0)","v":25},{"$f":"IFERROR(Financeiros!M28,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D28","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"IFERROR(Financeiros!H33,0)","v":19},{"$f":"IFERROR(Financeiros!I33,0)","v":64},{"$f":"IFERROR(Financeiros!J33,0)","v":999},{"$f":"IFERROR(Financeiros!K33,0)","v":3},{"$f":"IFERROR(Financeiros!L33,0)","v":13},{"$f":"IFERROR(Financeiros!M33,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"IFERROR(Financeiros!H34,0)","v":19},{"$f":"IFERROR(Financeiros!I34,0)","v":64},{"$f":"IFERROR(Financeiros!J34,0)","v":999},{"$f":"IFERROR(Financeiros!K34,0)","v":3},{"$f":"IFERROR(Financeiros!L34,0)","v":15},{"$f":"IFERROR(Financeiros!M34,0)","v":9},99,9,3,99999,1143352.5152747259,{"$f":"Financeiros!D34","v":1143352.5152747259}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H35,0)","v":19},{"$f":"IFERROR(Financeiros!I35,0)","v":64},{"$f":"IFERROR(Financeiros!J35,0)","v":999},{"$f":"IFERROR(Financeiros!K35,0)","v":3},{"$f":"IFERROR(Financeiros!L35,0)","v":25},{"$f":"IFERROR(Financeiros!M35,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H36,0)","v":19},{"$f":"IFERROR(Financeiros!I36,0)","v":64},{"$f":"IFERROR(Financeiros!J36,0)","v":999},{"$f":"IFERROR(Financeiros!K36,0)","v":1},{"$f":"IFERROR(Financeiros!L36,0)","v":1},{"$f":"IFERROR(Financeiros!M36,0)","v":9},99,9,3,99999,583135.02346553223,{"$f":"Financeiros!D36","v":583135.02346553223}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H37,0)","v":19},{"$f":"IFERROR(Financeiros!I37,0)","v":64},{"$f":"IFERROR(Financeiros!J37,0)","v":999},{"$f":"IFERROR(Financeiros!K37,0)","v":1},{"$f":"IFERROR(Financeiros!L37,0)","v":1},{"$f":"IFERROR(Financeiros!M37,0)","v":9},99,9,3,99999,112031.63426991018,{"$f":"Financeiros!D37","v":112031.63426991018}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H38,0)","v":19},{"$f":"IFERROR(Financeiros!I38,0)","v":64},{"$f":"IFERROR(Financeiros!J38,0)","v":999},{"$f":"IFERROR(Financeiros!K38,0)","v":1},{"$f":"IFERROR(Financeiros!L38,0)","v":1},{"$f":"IFERROR(Financeiros!M38,0)","v":9},99,9,3,99999,15152.230533942005,{"$f":"Financeiros!D38","v":15152.230533942005}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H39,0)","v":19},{"$f":"IFERROR(Financeiros!I39,0)","v":64},{"$f":"IFERROR(Financeiros!J39,0)","v":999},{"$f":"IFERROR(Financeiros!K39,0)","v":1},{"$f":"IFERROR(Financeiros!L39,0)","v":1},{"$f":"IFERROR(Financeiros!M39,0)","v":9},99,9,3,99999,705.65665225224279,{"$f":"Financeiros!D39","v":705.65665225224279}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H40,0)","v":19},{"$f":"IFERROR(Financeiros!I40,0)","v":64},{"$f":"IFERROR(Financeiros!J40,0)","v":999},{"$f":"IFERROR(Financeiros!K40,0)","v":1},{"$f":"IFERROR(Financeiros!L40,0)","v":23},{"$f":"IFERROR(Financeiros!M40,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D40","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H41,0)","v":19},{"$f":"IFERROR(Financeiros!I41,0)","v":64},{"$f":"IFERROR(Financeiros!J41,0)","v":999},{"$f":"IFERROR(Financeiros!K41,0)","v":1},{"$f":"IFERROR(Financeiros!L41,0)","v":21},{"$f":"IFERROR(Financeiros!M41,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D41","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H42,0)","v":19},{"$f":"IFERROR(Financeiros!I42,0)","v":64},{"$f":"IFERROR(Financeiros!J42,0)","v":999},{"$f":"IFERROR(Financeiros!K42,0)","v":2},{"$f":"IFERROR(Financeiros!L42,0)","v":11},{"$f":"IFERROR(Financeiros!M42,0)","v":9},99,9,3,99999,-1157335.2407240977,{"$f":"Financeiros!D42","v":-1157335.2407240977}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H43,0)","v":19},{"$f":"IFERROR(Financeiros!I43,0)","v":64},{"$f":"IFERROR(Financeiros!J43,0)","v":999},{"$f":"IFERROR(Financeiros!K43,0)","v":2},{"$f":"IFERROR(Financeiros!L43,0)","v":9},{"$f":"IFERROR(Financeiros!M43,0)","v":9},99,9,3,99999,-209672.9784103097,{"$f":"Financeiros!D43","v":-209672.9784103097}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H44,0)","v":19},{"$f":"IFERROR(Financeiros!I44,0)","v":64},{"$f":"IFERROR(Financeiros!J44,0)","v":999},{"$f":"IFERROR(Financeiros!K44,0)","v":2},{"$f":"IFERROR(Financeiros!L44,0)","v":8},{"$f":"IFERROR(Financeiros!M44,0)","v":9},99,9,3,99999,-235688.60876950758,{"$f":"Financeiros!D44","v":-235688.60876950758}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H45,0)","v":19},{"$f":"IFERROR(Financeiros!I45,0)","v":64},{"$f":"IFERROR(Financeiros!J45,0)","v":999},{"$f":"IFERROR(Financeiros!K45,0)","v":2},{"$f":"IFERROR(Financeiros!L45,0)","v":10},{"$f":"IFERROR(Financeiros!M45,0)","v":9},99,9,3,99999,-9853.0178050592713,{"$f":"Financeiros!D45","v":-9853.0178050592713}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H46,0)","v":19},{"$f":"IFERROR(Financeiros!I46,0)","v":64},{"$f":"IFERROR(Financeiros!J46,0)","v":999},{"$f":"IFERROR(Financeiros!K46,0)","v":2},{"$f":"IFERROR(Financeiros!L46,0)","v":24},{"$f":"IFERROR(Financeiros!M46,0)","v":9},99,9,3,99999,-25604.464016500293,{"$f":"Financeiros!D46","v":-25604.464016500293}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H47,0)","v":19},{"$f":"IFERROR(Financeiros!I47,0)","v":64},{"$f":"IFERROR(Financeiros!J47,0)","v":999},{"$f":"IFERROR(Financeiros!K47,0)","v":3},{"$f":"IFERROR(Financeiros!L47,0)","v":18},{"$f":"IFERROR(Financeiros!M47,0)","v":9},99,9,3,99999,-51304.282847194234,{"$f":"Financeiros!D47","v":-51304.282847194234}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H48,0)","v":19},{"$f":"IFERROR(Financeiros!I48,0)","v":64},{"$f":"IFERROR(Financeiros!J48,0)","v":999},{"$f":"IFERROR(Financeiros!K48,0)","v":3},{"$f":"IFERROR(Financeiros!L48,0)","v":16},{"$f":"IFERROR(Financeiros!M48,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H49,0)","v":19},{"$f":"IFERROR(Financeiros!I49,0)","v":64},{"$f":"IFERROR(Financeiros!J49,0)","v":999},{"$f":"IFERROR(Financeiros!K49,0)","v":3},{"$f":"IFERROR(Financeiros!L49,0)","v":17},{"$f":"IFERROR(Financeiros!M49,0)","v":9},99,9,3,99999,1426111.6341050975,{"$f":"Financeiros!D49","v":1426111.6341050975}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H50,0)","v":19},{"$f":"IFERROR(Financeiros!I50,0)","v":64},{"$f":"IFERROR(Financeiros!J50,0)","v":73},{"$f":"IFERROR(Financeiros!K50,0)","v":3},{"$f":"IFERROR(Financeiros!L50,0)","v":12},{"$f":"IFERROR(Financeiros!M50,0)","v":9},99,9,3,99999,-639087.85285779461,{"$f":"Financeiros!D50","v":-639087.85285779461}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H51,0)","v":19},{"$f":"IFERROR(Financeiros!I51,0)","v":64},{"$f":"IFERROR(Financeiros!J51,0)","v":74},{"$f":"IFERROR(Financeiros!K51,0)","v":3},{"$f":"IFERROR(Financeiros!L51,0)","v":25},{"$f":"IFERROR(Financeiros!M51,0)","v":9},99,9,3,99999,-1259771.9823200647,{"$f":"Financeiros!D51","v":-1259771.9823200647}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"IFERROR(Financeiros!H56,0)","v":20},{"$f":"IFERROR(Financeiros!I56,0)","v":60},{"$f":"IFERROR(Financeiros!J56,0)","v":999},{"$f":"IFERROR(Financeiros!K56,0)","v":2},{"$f":"IFERROR(Financeiros!L56,0)","v":11},{"$f":"IFERROR(Financeiros!M56,0)","v":9},99,9,3,99999,2350665.8685369343,{"$f":"Financeiros!D56","v":2350665.8685369343}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H57,0)","v":20},{"$f":"IFERROR(Financeiros!I57,0)","v":60},{"$f":"IFERROR(Financeiros!J57,0)","v":999},{"$f":"IFERROR(Financeiros!K57,0)","v":2},{"$f":"IFERROR(Financeiros!L57,0)","v":10},{"$f":"IFERROR(Financeiros!M57,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":167622.61598224024},{"$f":"Financeiros!D57","v":167622.61598224024}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"IFERROR(Financeiros!H58,0)","v":20},{"$f":"IFERROR(Financeiros!I58,0)","v":60},{"$f":"IFERROR(Financeiros!J58,0)","v":999},{"$f":"IFERROR(Financeiros!K58,0)","v":2},{"$f":"IFERROR(Financeiros!L58,0)","v":24},{"$f":"IFERROR(Financeiros!M58,0)","v":9},99,9,3,99999,-346705.13611095876,{"$f":"Financeiros!D58","v":-346705.13611095876}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H59,0)","v":20},{"$f":"IFERROR(Financeiros!I59,0)","v":60},{"$f":"IFERROR(Financeiros!J59,0)","v":999},{"$f":"IFERROR(Financeiros!K59,0)","v":2},{"$f":"IFERROR(Financeiros!L59,0)","v":9},{"$f":"IFERROR(Financeiros!M59,0)","v":9},99,9,3,99999,-1720232.1320754383,{"$f":"Financeiros!D59","v":-1720232.1320754383}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H60,0)","v":20},{"$f":"IFERROR(Financeiros!I60,0)","v":60},{"$f":"IFERROR(Financeiros!J60,0)","v":999},{"$f":"IFERROR(Financeiros!K60,0)","v":2},{"$f":"IFERROR(Financeiros!L60,0)","v":8},{"$f":"IFERROR(Financeiros!M60,0)","v":9},99,9,3,99999,1364313.6546603739,{"$f":"Financeiros!D60","v":1364313.6546603739}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"IFERROR(Financeiros!H61,0)","v":20},{"$f":"IFERROR(Financeiros!I61,0)","v":60},{"$f":"IFERROR(Financeiros!J61,0)","v":73},{"$f":"IFERROR(Financeiros!K61,0)","v":3},{"$f":"IFERROR(Financeiros!L61,0)","v":12},{"$f":"IFERROR(Financeiros!M61,0)","v":9},99,9,3,99999,816642.7752034287,{"$f":"Financeiros!D61","v":816642.7752034287}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"IFERROR(Financeiros!H62,0)","v":20},{"$f":"IFERROR(Financeiros!I62,0)","v":60},{"$f":"IFERROR(Financeiros!J62,0)","v":74},{"$f":"IFERROR(Financeiros!K62,0)","v":3},{"$f":"IFERROR(Financeiros!L62,0)","v":25},{"$f":"IFERROR(Financeiros!M62,0)","v":9},99,9,3,99999,2075401.274787623,{"$f":"Financeiros!D62","v":2075401.274787623}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"IFERROR(Financeiros!H63,0)","v":20},{"$f":"IFERROR(Financeiros!I63,0)","v":60},{"$f":"IFERROR(Financeiros!J63,0)","v":81},{"$f":"IFERROR(Financeiros!K63,0)","v":3},{"$f":"IFERROR(Financeiros!L63,0)","v":12},{"$f":"IFERROR(Financeiros!M63,0)","v":9},99,9,3,99999,27684.902200818582,{"$f":"Financeiros!D63","v":27684.902200818582}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"IFERROR(Financeiros!H64,0)","v":20},{"$f":"IFERROR(Financeiros!I64,0)","v":60},{"$f":"IFERROR(Financeiros!J64,0)","v":82},{"$f":"IFERROR(Financeiros!K64,0)","v":3},{"$f":"IFERROR(Financeiros!L64,0)","v":25},{"$f":"IFERROR(Financeiros!M64,0)","v":9},99,9,3,99999,781285.70473720541,{"$f":"Financeiros!D64","v":781285.70473720541}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"IFERROR(Financeiros!H65,0)","v":20},{"$f":"IFERROR(Financeiros!I65,0)","v":60},{"$f":"IFERROR(Financeiros!J65,0)","v":999},{"$f":"IFERROR(Financeiros!K65,0)","v":3},{"$f":"IFERROR(Financeiros!L65,0)","v":13},{"$f":"IFERROR(Financeiros!M65,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"IFERROR(Financeiros!H66,0)","v":20},{"$f":"IFERROR(Financeiros!I66,0)","v":60},{"$f":"IFERROR(Financeiros!J66,0)","v":999},{"$f":"IFERROR(Financeiros!K66,0)","v":3},{"$f":"IFERROR(Financeiros!L66,0)","v":15},{"$f":"IFERROR(Financeiros!M66,0)","v":9},99,9,3,99999,3322090.5307014715,{"$f":"Financeiros!D66","v":3322090.5307014715}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H67,0)","v":20},{"$f":"IFERROR(Financeiros!I67,0)","v":60},{"$f":"IFERROR(Financeiros!J67,0)","v":999},{"$f":"IFERROR(Financeiros!K67,0)","v":3},{"$f":"IFERROR(Financeiros!L67,0)","v":25},{"$f":"IFERROR(Financeiros!M67,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D67","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H68,0)","v":20},{"$f":"IFERROR(Financeiros!I68,0)","v":60},{"$f":"IFERROR(Financeiros!J68,0)","v":999},{"$f":"IFERROR(Financeiros!K68,0)","v":3},{"$f":"IFERROR(Financeiros!L68,0)","v":16},{"$f":"IFERROR(Financeiros!M68,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H69,0)","v":20},{"$f":"IFERROR(Financeiros!I69,0)","v":60},{"$f":"IFERROR(Financeiros!J69,0)","v":999},{"$f":"IFERROR(Financeiros!K69,0)","v":3},{"$f":"IFERROR(Financeiros!L69,0)","v":17},{"$f":"IFERROR(Financeiros!M69,0)","v":9},99,9,3,99999,4761425.7041633427,{"$f":"Financeiros!D69","v":4761425.7041633427}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"IFERROR(Financeiros!H70,0)","v":20},{"$f":"IFERROR(Financeiros!I70,0)","v":60},{"$f":"IFERROR(Financeiros!J70,0)","v":999},{"$f":"IFERROR(Financeiros!K70,0)","v":3},{"$f":"IFERROR(Financeiros!L70,0)","v":20},{"$f":"IFERROR(Financeiros!M70,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"IFERROR(Financeiros!H71,0)","v":20},{"$f":"IFERROR(Financeiros!I71,0)","v":60},{"$f":"IFERROR(Financeiros!J71,0)","v":999},{"$f":"IFERROR(Financeiros!K71,0)","v":3},{"$f":"IFERROR(Financeiros!L71,0)","v":19},{"$f":"IFERROR(Financeiros!M71,0)","v":9},99,9,3,99999,-7.0200351066195682E-4,{"$f":"Financeiros!D71","v":-7.0200351066195682E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H72,0)","v":20},{"$f":"IFERROR(Financeiros!I72,0)","v":60},{"$f":"IFERROR(Financeiros!J72,0)","v":999},{"$f":"IFERROR(Financeiros!K72,0)","v":3},{"$f":"IFERROR(Financeiros!L72,0)","v":18},{"$f":"IFERROR(Financeiros!M72,0)","v":9},99,9,3,99999,656826.81525631482,{"$f":"Financeiros!D72","v":656826.81525631482}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H73,0)","v":20},{"$f":"IFERROR(Financeiros!I73,0)","v":60},{"$f":"IFERROR(Financeiros!J73,0)","v":999},{"$f":"IFERROR(Financeiros!K73,0)","v":3},{"$f":"IFERROR(Financeiros!L73,0)","v":14},{"$f":"IFERROR(Financeiros!M73,0)","v":9},99,9,3,99999,47061.447251006088,{"$f":"Financeiros!D73","v":47061.447251006088}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"IFERROR(Financeiros!H74,0)","v":22},{"$f":"IFERROR(Financeiros!I74,0)","v":85},{"$f":"IFERROR(Financeiros!J74,0)","v":85},{"$f":"IFERROR(Financeiros!K74,0)","v":3},{"$f":"IFERROR(Financeiros!L74,0)","v":15},{"$f":"IFERROR(Financeiros!M74,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D74","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"IFERROR(Financeiros!H75,0)","v":20},{"$f":"IFERROR(Financeiros!I75,0)","v":60},{"$f":"IFERROR(Financeiros!J75,0)","v":999},{"$f":"IFERROR(Financeiros!K75,0)","v":1},{"$f":"IFERROR(Financeiros!L75,0)","v":4},{"$f":"IFERROR(Financeiros!M75,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H76,0)","v":20},{"$f":"IFERROR(Financeiros!I76,0)","v":60},{"$f":"IFERROR(Financeiros!J76,0)","v":999},{"$f":"IFERROR(Financeiros!K76,0)","v":1},{"$f":"IFERROR(Financeiros!L76,0)","v":3},{"$f":"IFERROR(Financeiros!M76,0)","v":9},99,9,3,99999,62170.422565114801,{"$f":"Financeiros!D76","v":62170.422565114801}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H77,0)","v":20},{"$f":"IFERROR(Financeiros!I77,0)","v":60},{"$f":"IFERROR(Financeiros!J77,0)","v":999},{"$f":"IFERROR(Financeiros!K77,0)","v":1},{"$f":"IFERROR(Financeiros!L77,0)","v":7},{"$f":"IFERROR(Financeiros!M77,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D77","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"IFERROR(Financeiros!H78,0)","v":20},{"$f":"IFERROR(Financeiros!I78,0)","v":60},{"$f":"IFERROR(Financeiros!J78,0)","v":999},{"$f":"IFERROR(Financeiros!K78,0)","v":1},{"$f":"IFERROR(Financeiros!L78,0)","v":22},{"$f":"IFERROR(Financeiros!M78,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D78","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"IFERROR(Financeiros!H79,0)","v":20},{"$f":"IFERROR(Financeiros!I79,0)","v":60},{"$f":"IFERROR(Financeiros!J79,0)","v":999},{"$f":"IFERROR(Financeiros!K79,0)","v":1},{"$f":"IFERROR(Financeiros!L79,0)","v":1},{"$f":"IFERROR(Financeiros!M79,0)","v":9},99,9,3,99999,10085155.288978346,{"$f":"Financeiros!D79","v":10085155.288978346}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H80,0)","v":20},{"$f":"IFERROR(Financeiros!I80,0)","v":60},{"$f":"IFERROR(Financeiros!J80,0)","v":999},{"$f":"IFERROR(Financeiros!K80,0)","v":1},{"$f":"IFERROR(Financeiros!L80,0)","v":2},{"$f":"IFERROR(Financeiros!M80,0)","v":9},99,9,3,99999,2478124.7737498018,{"$f":"Financeiros!D80","v":2478124.7737498018}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H81,0)","v":20},{"$f":"IFERROR(Financeiros!I81,0)","v":60},{"$f":"IFERROR(Financeiros!J81,0)","v":999},{"$f":"IFERROR(Financeiros!K81,0)","v":1},{"$f":"IFERROR(Financeiros!L81,0)","v":23},{"$f":"IFERROR(Financeiros!M81,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D81","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H82,0)","v":20},{"$f":"IFERROR(Financeiros!I82,0)","v":60},{"$f":"IFERROR(Financeiros!J82,0)","v":999},{"$f":"IFERROR(Financeiros!K82,0)","v":1},{"$f":"IFERROR(Financeiros!L82,0)","v":21},{"$f":"IFERROR(Financeiros!M82,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D82","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H83,0)","v":20},{"$f":"IFERROR(Financeiros!I83,0)","v":60},{"$f":"IFERROR(Financeiros!J83,0)","v":999},{"$f":"IFERROR(Financeiros!K83,0)","v":1},{"$f":"IFERROR(Financeiros!L83,0)","v":5},{"$f":"IFERROR(Financeiros!M83,0)","v":9},99,9,3,99999,11089.6957959346,{"$f":"Financeiros!D83","v":11089.6957959346}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"IFERROR(Financeiros!H84,0)","v":20},{"$f":"IFERROR(Financeiros!I84,0)","v":60},{"$f":"IFERROR(Financeiros!J84,0)","v":999},{"$f":"IFERROR(Financeiros!K84,0)","v":1},{"$f":"IFERROR(Financeiros!L84,0)","v":6},{"$f":"IFERROR(Financeiros!M84,0)","v":9},99,9,3,99999,236938.84535786218,{"$f":"Financeiros!D84","v":236938.84535786218}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"IFERROR(Financeiros!H85,0)","v":20},{"$f":"IFERROR(Financeiros!I85,0)","v":60},{"$f":"IFERROR(Financeiros!J85,0)","v":999},{"$f":"IFERROR(Financeiros!K85,0)","v":5},{"$f":"IFERROR(Financeiros!L85,0)","v":999},{"$f":"IFERROR(Financeiros!M85,0)","v":9},99,9,3,99999,1252193.4184169243,{"$f":"Financeiros!D85","v":1252193.4184169243}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Neutralidade da Parcela A - CDE COVID TE"},2,2,{"$f":"IFERROR(Financeiros!H86,0)","v":20},{"$f":"IFERROR(Financeiros!I86,0)","v":60},{"$f":"IFERROR(Financeiros!J86,0)","v":74},{"$f":"IFERROR(Financeiros!K86,0)","v":3},{"$f":"IFERROR(Financeiros!L86,0)","v":25},{"$f":"IFERROR(Financeiros!M86,0)","v":9},99,9,3,99999,-5588064.0434797406,{"$f":"Financeiros!D86","v":-5588064.0434797406}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Neutralidade da Parcela A - CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H87,0)","v":20},{"$f":"IFERROR(Financeiros!I87,0)","v":60},{"$f":"IFERROR(Financeiros!J87,0)","v":73},{"$f":"IFERROR(Financeiros!K87,0)","v":3},{"$f":"IFERROR(Financeiros!L87,0)","v":12},{"$f":"IFERROR(Financeiros!M87,0)","v":9},99,9,3,99999,-140977.40405267198,{"$f":"Financeiros!D87","v":-140977.40405267198}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TE"},2,2,{"$f":"IFERROR(Financeiros!H88,0)","v":20},{"$f":"IFERROR(Financeiros!I88,0)","v":60},{"$f":"IFERROR(Financeiros!J88,0)","v":82},{"$f":"IFERROR(Financeiros!K88,0)","v":3},{"$f":"IFERROR(Financeiros!L88,0)","v":25},{"$f":"IFERROR(Financeiros!M88,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Neutralidade da Parcela A - CDE Escassez Hidrica TUSD"},2,2,{"$f":"IFERROR(Financeiros!H89,0)","v":20},{"$f":"IFERROR(Financeiros!I89,0)","v":60},{"$f":"IFERROR(Financeiros!J89,0)","v":81},{"$f":"IFERROR(Financeiros!K89,0)","v":3},{"$f":"IFERROR(Financeiros!L89,0)","v":12},{"$f":"IFERROR(Financeiros!M89,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Neutralidade do Financeiro de Ajuste Modicidade Eletrobrás"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":20},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":999},{"$f":"IFERROR(Financeiros!K90,0)","v":3},{"$f":"IFERROR(Financeiros!L90,0)","v":28},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,-31639.987914147961,{"$f":"Financeiros!D90","v":-31639.987914147961}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H91,0)","v":20},{"$f":"IFERROR(Financeiros!I91,0)","v":60},{"$f":"IFERROR(Financeiros!J91,0)","v":999},{"$f":"IFERROR(Financeiros!K91,0)","v":3},{"$f":"IFERROR(Financeiros!L91,0)","v":29},{"$f":"IFERROR(Financeiros!M91,0)","v":9},99,9,3,99999,785783.24121425743,{"$f":"Financeiros!D91","v":785783.24121425743}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":512},{"$f":"IFERROR(Financeiros!K93,0)","v":3},{"$f":"IFERROR(Financeiros!L93,0)","v":28},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,-2823210.0839424748,{"$f":"Financeiros!D93","v":-2823210.0839424748}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":123},{"$f":"IFERROR(Financeiros!K95,0)","v":4},{"$f":"IFERROR(Financeiros!L95,0)","v":999},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"IFERROR(Financeiros!H96,0)","v":22},{"$f":"IFERROR(Financeiros!I96,0)","v":60},{"$f":"IFERROR(Financeiros!J96,0)","v":513},{"$f":"IFERROR(Financeiros!K96,0)","v":4},{"$f":"IFERROR(Financeiros!L96,0)","v":999},{"$f":"IFERROR(Financeiros!M96,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Neutralidade Parcela B - COVID"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":20},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":999},{"$f":"IFERROR(Financeiros!K98,0)","v":4},{"$f":"IFERROR(Financeiros!L98,0)","v":999},{"$f":"IFERROR(Financeiros!M98,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":503},{"$f":"IFERROR(Financeiros!K100,0)","v":99},{"$f":"IFERROR(Financeiros!L100,0)","v":999},{"$f":"IFERROR(Financeiros!M100,0)","v":3},99,9,3,99999,686.47435340844095,{"$f":"Financeiros!D100","v":686.47435340844095}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":20},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":503},{"$f":"IFERROR(Financeiros!K101,0)","v":99},{"$f":"IFERROR(Financeiros!L101,0)","v":999},{"$f":"IFERROR(Financeiros!M101,0)","v":3},99,9,3,99999,-49870.384962373879,{"$f":"Financeiros!D101","v":-49870.384962373879}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":106},{"$f":"IFERROR(Financeiros!K103,0)","v":2},{"$f":"IFERROR(Financeiros!L103,0)","v":11},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,3598099.9204896227,{"$f":"Financeiros!D103","v":3598099.9204896227}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":106},{"$f":"IFERROR(Financeiros!K104,0)","v":2},{"$f":"IFERROR(Financeiros!L104,0)","v":9},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,651863.2634697489,{"$f":"Financeiros!D104","v":651863.2634697489}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":106},{"$f":"IFERROR(Financeiros!K105,0)","v":2},{"$f":"IFERROR(Financeiros!L105,0)","v":8},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,732744.61420814984,{"$f":"Financeiros!D105","v":732744.61420814984}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H106,0)","v":22},{"$f":"IFERROR(Financeiros!I106,0)","v":60},{"$f":"IFERROR(Financeiros!J106,0)","v":106},{"$f":"IFERROR(Financeiros!K106,0)","v":2},{"$f":"IFERROR(Financeiros!L106,0)","v":10},{"$f":"IFERROR(Financeiros!M106,0)","v":9},99,9,3,99999,30632.561191851066,{"$f":"Financeiros!D106","v":30632.561191851066}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":106},{"$f":"IFERROR(Financeiros!K107,0)","v":2},{"$f":"IFERROR(Financeiros!L107,0)","v":24},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,79603.05424062672,{"$f":"Financeiros!D107","v":79603.05424062672}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":102},{"$f":"IFERROR(Financeiros!K108,0)","v":2},{"$f":"IFERROR(Financeiros!L108,0)","v":11},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,234136.67871719404,{"$f":"Financeiros!D108","v":234136.67871719404}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":102},{"$f":"IFERROR(Financeiros!K109,0)","v":2},{"$f":"IFERROR(Financeiros!L109,0)","v":9},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,42418.249314707544,{"$f":"Financeiros!D109","v":42418.249314707544}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":102},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":8},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,47681.385761866775,{"$f":"Financeiros!D110","v":47681.385761866775}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":102},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":10},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,1993.3315629225881,{"$f":"Financeiros!D111","v":1993.3315629225881}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":102},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":24},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,5179.9547393082858,{"$f":"Financeiros!D112","v":5179.9547393082858}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":62},{"$f":"IFERROR(Financeiros!J113,0)","v":106},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":11},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":62},{"$f":"IFERROR(Financeiros!J114,0)","v":106},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":9},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":62},{"$f":"IFERROR(Financeiros!J115,0)","v":106},{"$f":"IFERROR(Financeiros!K115,0)","v":2},{"$f":"IFERROR(Financeiros!L115,0)","v":8},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H116,0)","v":22},{"$f":"IFERROR(Financeiros!I116,0)","v":62},{"$f":"IFERROR(Financeiros!J116,0)","v":106},{"$f":"IFERROR(Financeiros!K116,0)","v":2},{"$f":"IFERROR(Financeiros!L116,0)","v":10},{"$f":"IFERROR(Financeiros!M116,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":22},{"$f":"IFERROR(Financeiros!I117,0)","v":62},{"$f":"IFERROR(Financeiros!J117,0)","v":106},{"$f":"IFERROR(Financeiros!K117,0)","v":2},{"$f":"IFERROR(Financeiros!L117,0)","v":24},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":22},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":101},{"$f":"IFERROR(Financeiros!K118,0)","v":2},{"$f":"IFERROR(Financeiros!L118,0)","v":11},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":22},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":101},{"$f":"IFERROR(Financeiros!K119,0)","v":2},{"$f":"IFERROR(Financeiros!L119,0)","v":9},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":22},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":101},{"$f":"IFERROR(Financeiros!K120,0)","v":2},{"$f":"IFERROR(Financeiros!L120,0)","v":8},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":22},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":101},{"$f":"IFERROR(Financeiros!K121,0)","v":2},{"$f":"IFERROR(Financeiros!L121,0)","v":10},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":0},{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":22},{"$f":"IFERROR(Financeiros!I122,0)","v":60},{"$f":"IFERROR(Financeiros!J122,0)","v":101},{"$f":"IFERROR(Financeiros!K122,0)","v":2},{"$f":"IFERROR(Financeiros!L122,0)","v":24},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":22},{"$f":"IFERROR(Financeiros!I123,0)","v":60},{"$f":"IFERROR(Financeiros!J123,0)","v":230},{"$f":"IFERROR(Financeiros!K123,0)","v":2},{"$f":"IFERROR(Financeiros!L123,0)","v":11},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H124,0)","v":22},{"$f":"IFERROR(Financeiros!I124,0)","v":60},{"$f":"IFERROR(Financeiros!J124,0)","v":230},{"$f":"IFERROR(Financeiros!K124,0)","v":2},{"$f":"IFERROR(Financeiros!L124,0)","v":9},{"$f":"IFERROR(Financeiros!M124,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":22},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":230},{"$f":"IFERROR(Financeiros!K125,0)","v":2},{"$f":"IFERROR(Financeiros!L125,0)","v":8},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":22},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":230},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":10},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":230},{"$f":"IFERROR(Financeiros!K127,0)","v":2},{"$f":"IFERROR(Financeiros!L127,0)","v":24},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":62},{"$f":"IFERROR(Financeiros!J128,0)","v":220},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,-51454732.201260045,{"$f":"Financeiros!D128","v":-51454732.201260045}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":62},{"$f":"IFERROR(Financeiros!J129,0)","v":220},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":9},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,-9321989.4930297248,{"$f":"Financeiros!D129","v":-9321989.4930297248}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":62},{"$f":"IFERROR(Financeiros!J130,0)","v":220},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":8},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,-10478635.593551103,{"$f":"Financeiros!D130","v":-10478635.593551103}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":62},{"$f":"IFERROR(Financeiros!J131,0)","v":220},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":10},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,-438061.82918647875,{"$f":"Financeiros!D131","v":-438061.82918647875}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":62},{"$f":"IFERROR(Financeiros!J132,0)","v":220},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":24},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,-1138365.7844044685,{"$f":"Financeiros!D132","v":-1138365.7844044685}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":220},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,42479283.496076472,{"$f":"Financeiros!D134","v":42479283.496076472}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":220},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,7695918.6741653793,{"$f":"Financeiros!D135","v":7695918.6741653793}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":220},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,8650806.5048220083,{"$f":"Financeiros!D136","v":8650806.5048220083}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":220},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,361649.00359478622,{"$f":"Financeiros!D137","v":361649.00359478622}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":220},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,939796.22105130123,{"$f":"Financeiros!D138","v":939796.22105130123}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":187},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":11},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":187},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":9},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":187},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":8},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":187},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":10},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":60},{"$f":"IFERROR(Financeiros!J144,0)","v":187},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":24},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Ajuste CUSD"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":60},{"$f":"IFERROR(Financeiros!J146,0)","v":119},{"$f":"IFERROR(Financeiros!K146,0)","v":1},{"$f":"IFERROR(Financeiros!L146,0)","v":7},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Conselho de Consumidores"},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":60},{"$f":"IFERROR(Financeiros!J147,0)","v":188},{"$f":"IFERROR(Financeiros!K147,0)","v":4},{"$f":"IFERROR(Financeiros!L147,0)","v":999},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Ajuste TUSDg"},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":60},{"$f":"IFERROR(Financeiros!J148,0)","v":136},{"$f":"IFERROR(Financeiros!K148,0)","v":4},{"$f":"IFERROR(Financeiros!L148,0)","v":999},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":22},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":178},{"$f":"IFERROR(Financeiros!K150,0)","v":1},{"$f":"IFERROR(Financeiros!L150,0)","v":7},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":22},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":232},{"$f":"IFERROR(Financeiros!K152,0)","v":2},{"$f":"IFERROR(Financeiros!L152,0)","v":11},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D152","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":22},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":232},{"$f":"IFERROR(Financeiros!K153,0)","v":2},{"$f":"IFERROR(Financeiros!L153,0)","v":9},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D153","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Acordo REN 824/2018 Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":22},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":232},{"$f":"IFERROR(Financeiros!K154,0)","v":2},{"$f":"IFERROR(Financeiros!L154,0)","v":8},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D154","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H155,0)","v":22},{"$f":"IFERROR(Financeiros!I155,0)","v":60},{"$f":"IFERROR(Financeiros!J155,0)","v":232},{"$f":"IFERROR(Financeiros!K155,0)","v":2},{"$f":"IFERROR(Financeiros!L155,0)","v":10},{"$f":"IFERROR(Financeiros!M155,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D155","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H156,0)","v":22},{"$f":"IFERROR(Financeiros!I156,0)","v":60},{"$f":"IFERROR(Financeiros!J156,0)","v":232},{"$f":"IFERROR(Financeiros!K156,0)","v":2},{"$f":"IFERROR(Financeiros!L156,0)","v":24},{"$f":"IFERROR(Financeiros!M156,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D156","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Reversão de créditos de modicidade tarifária (REN 1.000/2021)"},2,2,{"$f":"IFERROR(Financeiros!H157,0)","v":22},{"$f":"IFERROR(Financeiros!I157,0)","v":60},{"$f":"IFERROR(Financeiros!J157,0)","v":510},{"$f":"IFERROR(Financeiros!K157,0)","v":4},{"$f":"IFERROR(Financeiros!L157,0)","v":999},{"$f":"IFERROR(Financeiros!M157,0)","v":9},99,9,3,99999,5598201.1346339695,{"$f":"Financeiros!D157","v":5598201.1346339695}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Quitação cta. Escassez Hídrica - Reversão de componente econômico"},2,2,{"$f":"IFERROR(Financeiros!H158,0)","v":22},{"$f":"IFERROR(Financeiros!I158,0)","v":60},{"$f":"IFERROR(Financeiros!J158,0)","v":531},{"$f":"IFERROR(Financeiros!K158,0)","v":3},{"$f":"IFERROR(Financeiros!L158,0)","v":25},{"$f":"IFERROR(Financeiros!M158,0)","v":9},99,9,3,99999,-13615352.438899504,{"$f":"Financeiros!D158","v":-13615352.438899504}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Reversão de cobertura excedente Conta Escassez Hídrica (a partir 09/2024)"},2,2,{"$f":"IFERROR(Financeiros!H159,0)","v":22},{"$f":"IFERROR(Financeiros!I159,0)","v":62},{"$f":"IFERROR(Financeiros!J159,0)","v":533},{"$f":"IFERROR(Financeiros!K159,0)","v":3},{"$f":"IFERROR(Financeiros!L159,0)","v":25},{"$f":"IFERROR(Financeiros!M159,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Arrecadação de CDE Covid de migrantes (REN 885/2020)"},2,2,{"$f":"IFERROR(Financeiros!H160,0)","v":22},{"$f":"IFERROR(Financeiros!I160,0)","v":60},{"$f":"IFERROR(Financeiros!J160,0)","v":505},{"$f":"IFERROR(Financeiros!K160,0)","v":3},{"$f":"IFERROR(Financeiros!L160,0)","v":25},{"$f":"IFERROR(Financeiros!M160,0)","v":9},99,9,3,99999,-6589225.3557997774,{"$f":"Financeiros!D160","v":-6589225.3557997774}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)."},2,2,{"$f":"IFERROR(Financeiros!H161,0)","v":22},{"$f":"IFERROR(Financeiros!I161,0)","v":60},{"$f":"IFERROR(Financeiros!J161,0)","v":527},{"$f":"IFERROR(Financeiros!K161,0)","v":3},{"$f":"IFERROR(Financeiros!L161,0)","v":25},{"$f":"IFERROR(Financeiros!M161,0)","v":9},99,9,3,99999,-1109224.8784650853,{"$f":"Financeiros!D161","v":-1109224.8784650853}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H177,0)","v":22},{"$f":"IFERROR(Financeiros!I177,0)","v":62},{"$f":"IFERROR(Financeiros!J177,0)","v":507},{"$f":"IFERROR(Financeiros!K177,0)","v":2},{"$f":"IFERROR(Financeiros!L177,0)","v":11},{"$f":"IFERROR(Financeiros!M177,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H178,0)","v":22},{"$f":"IFERROR(Financeiros!I178,0)","v":62},{"$f":"IFERROR(Financeiros!J178,0)","v":507},{"$f":"IFERROR(Financeiros!K178,0)","v":2},{"$f":"IFERROR(Financeiros!L178,0)","v":9},{"$f":"IFERROR(Financeiros!M178,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H179,0)","v":22},{"$f":"IFERROR(Financeiros!I179,0)","v":62},{"$f":"IFERROR(Financeiros!J179,0)","v":507},{"$f":"IFERROR(Financeiros!K179,0)","v":2},{"$f":"IFERROR(Financeiros!L179,0)","v":8},{"$f":"IFERROR(Financeiros!M179,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H180,0)","v":22},{"$f":"IFERROR(Financeiros!I180,0)","v":62},{"$f":"IFERROR(Financeiros!J180,0)","v":507},{"$f":"IFERROR(Financeiros!K180,0)","v":2},{"$f":"IFERROR(Financeiros!L180,0)","v":10},{"$f":"IFERROR(Financeiros!M180,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"IFERROR(Financeiros!H181,0)","v":22},{"$f":"IFERROR(Financeiros!I181,0)","v":62},{"$f":"IFERROR(Financeiros!J181,0)","v":507},{"$f":"IFERROR(Financeiros!K181,0)","v":2},{"$f":"IFERROR(Financeiros!L181,0)","v":24},{"$f":"IFERROR(Financeiros!M181,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H182,0)","v":22},{"$f":"IFERROR(Financeiros!I182,0)","v":60},{"$f":"IFERROR(Financeiros!J182,0)","v":509},{"$f":"IFERROR(Financeiros!K182,0)","v":2},{"$f":"IFERROR(Financeiros!L182,0)","v":11},{"$f":"IFERROR(Financeiros!M182,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"IFERROR(Financeiros!H183,0)","v":22},{"$f":"IFERROR(Financeiros!I183,0)","v":60},{"$f":"IFERROR(Financeiros!J183,0)","v":509},{"$f":"IFERROR(Financeiros!K183,0)","v":2},{"$f":"IFERROR(Financeiros!L183,0)","v":9},{"$f":"IFERROR(Financeiros!M183,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"IFERROR(Financeiros!H184,0)","v":22},{"$f":"IFERROR(Financeiros!I184,0)","v":60},{"$f":"IFERROR(Financeiros!J184,0)","v":509},{"$f":"IFERROR(Financeiros!K184,0)","v":2},{"$f":"IFERROR(Financeiros!L184,0)","v":8},{"$f":"IFERROR(Financeiros!M184,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"IFERROR(Financeiros!H185,0)","v":22},{"$f":"IFERROR(Financeiros!I185,0)","v":60},{"$f":"IFERROR(Financeiros!J185,0)","v":509},{"$f":"IFERROR(Financeiros!K185,0)","v":2},{"$f":"IFERROR(Financeiros!L185,0)","v":10},{"$f":"IFERROR(Financeiros!M185,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"IFERROR(Financeiros!H186,0)","v":22},{"$f":"IFERROR(Financeiros!I186,0)","v":60},{"$f":"IFERROR(Financeiros!J186,0)","v":509},{"$f":"IFERROR(Financeiros!K186,0)","v":2},{"$f":"IFERROR(Financeiros!L186,0)","v":24},{"$f":"IFERROR(Financeiros!M186,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H187,0)","v":22},{"$f":"IFERROR(Financeiros!I187,0)","v":60},{"$f":"IFERROR(Financeiros!J187,0)","v":508},{"$f":"IFERROR(Financeiros!K187,0)","v":2},{"$f":"IFERROR(Financeiros!L187,0)","v":11},{"$f":"IFERROR(Financeiros!M187,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H188,0)","v":22},{"$f":"IFERROR(Financeiros!I188,0)","v":60},{"$f":"IFERROR(Financeiros!J188,0)","v":508},{"$f":"IFERROR(Financeiros!K188,0)","v":2},{"$f":"IFERROR(Financeiros!L188,0)","v":9},{"$f":"IFERROR(Financeiros!M188,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H189,0)","v":22},{"$f":"IFERROR(Financeiros!I189,0)","v":60},{"$f":"IFERROR(Financeiros!J189,0)","v":508},{"$f":"IFERROR(Financeiros!K189,0)","v":2},{"$f":"IFERROR(Financeiros!L189,0)","v":8},{"$f":"IFERROR(Financeiros!M189,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H190,0)","v":22},{"$f":"IFERROR(Financeiros!I190,0)","v":60},{"$f":"IFERROR(Financeiros!J190,0)","v":508},{"$f":"IFERROR(Financeiros!K190,0)","v":2},{"$f":"IFERROR(Financeiros!L190,0)","v":10},{"$f":"IFERROR(Financeiros!M190,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H191,0)","v":22},{"$f":"IFERROR(Financeiros!I191,0)","v":60},{"$f":"IFERROR(Financeiros!J191,0)","v":508},{"$f":"IFERROR(Financeiros!K191,0)","v":2},{"$f":"IFERROR(Financeiros!L191,0)","v":24},{"$f":"IFERROR(Financeiros!M191,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"IFERROR(Financeiros!H193,0)","v":22},{"$f":"IFERROR(Financeiros!I193,0)","v":60},{"$f":"IFERROR(Financeiros!J193,0)","v":516},{"$f":"IFERROR(Financeiros!K193,0)","v":1},{"$f":"IFERROR(Financeiros!L193,0)","v":1},{"$f":"IFERROR(Financeiros!M193,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H194,0)","v":22},{"$f":"IFERROR(Financeiros!I194,0)","v":62},{"$f":"IFERROR(Financeiros!J194,0)","v":501},{"$f":"IFERROR(Financeiros!K194,0)","v":1},{"$f":"IFERROR(Financeiros!L194,0)","v":1},{"$f":"IFERROR(Financeiros!M194,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H195,0)","v":22},{"$f":"IFERROR(Financeiros!I195,0)","v":60},{"$f":"IFERROR(Financeiros!J195,0)","v":517},{"$f":"IFERROR(Financeiros!K195,0)","v":4},{"$f":"IFERROR(Financeiros!L195,0)","v":999},{"$f":"IFERROR(Financeiros!M195,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"IFERROR(Financeiros!H196,0)","v":22},{"$f":"IFERROR(Financeiros!I196,0)","v":62},{"$f":"IFERROR(Financeiros!J196,0)","v":504},{"$f":"IFERROR(Financeiros!K196,0)","v":4},{"$f":"IFERROR(Financeiros!L196,0)","v":999},{"$f":"IFERROR(Financeiros!M196,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H198,0)","v":22},{"$f":"IFERROR(Financeiros!I198,0)","v":60},{"$f":"IFERROR(Financeiros!J198,0)","v":522},{"$f":"IFERROR(Financeiros!K198,0)","v":2},{"$f":"IFERROR(Financeiros!L198,0)","v":11},{"$f":"IFERROR(Financeiros!M198,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H199,0)","v":22},{"$f":"IFERROR(Financeiros!I199,0)","v":60},{"$f":"IFERROR(Financeiros!J199,0)","v":522},{"$f":"IFERROR(Financeiros!K199,0)","v":2},{"$f":"IFERROR(Financeiros!L199,0)","v":9},{"$f":"IFERROR(Financeiros!M199,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H200,0)","v":22},{"$f":"IFERROR(Financeiros!I200,0)","v":60},{"$f":"IFERROR(Financeiros!J200,0)","v":522},{"$f":"IFERROR(Financeiros!K200,0)","v":2},{"$f":"IFERROR(Financeiros!L200,0)","v":8},{"$f":"IFERROR(Financeiros!M200,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H201,0)","v":22},{"$f":"IFERROR(Financeiros!I201,0)","v":60},{"$f":"IFERROR(Financeiros!J201,0)","v":522},{"$f":"IFERROR(Financeiros!K201,0)","v":2},{"$f":"IFERROR(Financeiros!L201,0)","v":10},{"$f":"IFERROR(Financeiros!M201,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H202,0)","v":22},{"$f":"IFERROR(Financeiros!I202,0)","v":60},{"$f":"IFERROR(Financeiros!J202,0)","v":522},{"$f":"IFERROR(Financeiros!K202,0)","v":2},{"$f":"IFERROR(Financeiros!L202,0)","v":24},{"$f":"IFERROR(Financeiros!M202,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"IFERROR(Financeiros!H203,0)","v":22},{"$f":"IFERROR(Financeiros!I203,0)","v":60},{"$f":"IFERROR(Financeiros!J203,0)","v":522},{"$f":"IFERROR(Financeiros!K203,0)","v":3},{"$f":"IFERROR(Financeiros!L203,0)","v":17},{"$f":"IFERROR(Financeiros!M203,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H204,0)","v":22},{"$f":"IFERROR(Financeiros!I204,0)","v":60},{"$f":"IFERROR(Financeiros!J204,0)","v":522},{"$f":"IFERROR(Financeiros!K204,0)","v":3},{"$f":"IFERROR(Financeiros!L204,0)","v":15},{"$f":"IFERROR(Financeiros!M204,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H205,0)","v":22},{"$f":"IFERROR(Financeiros!I205,0)","v":60},{"$f":"IFERROR(Financeiros!J205,0)","v":522},{"$f":"IFERROR(Financeiros!K205,0)","v":1},{"$f":"IFERROR(Financeiros!L205,0)","v":1},{"$f":"IFERROR(Financeiros!M205,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H206,0)","v":22},{"$f":"IFERROR(Financeiros!I206,0)","v":60},{"$f":"IFERROR(Financeiros!J206,0)","v":522},{"$f":"IFERROR(Financeiros!K206,0)","v":1},{"$f":"IFERROR(Financeiros!L206,0)","v":1},{"$f":"IFERROR(Financeiros!M206,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"IFERROR(Financeiros!H207,0)","v":22},{"$f":"IFERROR(Financeiros!I207,0)","v":60},{"$f":"IFERROR(Financeiros!J207,0)","v":522},{"$f":"IFERROR(Financeiros!K207,0)","v":1},{"$f":"IFERROR(Financeiros!L207,0)","v":1},{"$f":"IFERROR(Financeiros!M207,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H208,0)","v":22},{"$f":"IFERROR(Financeiros!I208,0)","v":60},{"$f":"IFERROR(Financeiros!J208,0)","v":522},{"$f":"IFERROR(Financeiros!K208,0)","v":1},{"$f":"IFERROR(Financeiros!L208,0)","v":1},{"$f":"IFERROR(Financeiros!M208,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H209,0)","v":22},{"$f":"IFERROR(Financeiros!I209,0)","v":60},{"$f":"IFERROR(Financeiros!J209,0)","v":522},{"$f":"IFERROR(Financeiros!K209,0)","v":2},{"$f":"IFERROR(Financeiros!L209,0)","v":11},{"$f":"IFERROR(Financeiros!M209,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H210,0)","v":22},{"$f":"IFERROR(Financeiros!I210,0)","v":60},{"$f":"IFERROR(Financeiros!J210,0)","v":522},{"$f":"IFERROR(Financeiros!K210,0)","v":2},{"$f":"IFERROR(Financeiros!L210,0)","v":9},{"$f":"IFERROR(Financeiros!M210,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H211,0)","v":22},{"$f":"IFERROR(Financeiros!I211,0)","v":60},{"$f":"IFERROR(Financeiros!J211,0)","v":522},{"$f":"IFERROR(Financeiros!K211,0)","v":2},{"$f":"IFERROR(Financeiros!L211,0)","v":8},{"$f":"IFERROR(Financeiros!M211,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H212,0)","v":22},{"$f":"IFERROR(Financeiros!I212,0)","v":60},{"$f":"IFERROR(Financeiros!J212,0)","v":522},{"$f":"IFERROR(Financeiros!K212,0)","v":2},{"$f":"IFERROR(Financeiros!L212,0)","v":10},{"$f":"IFERROR(Financeiros!M212,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H213,0)","v":22},{"$f":"IFERROR(Financeiros!I213,0)","v":60},{"$f":"IFERROR(Financeiros!J213,0)","v":522},{"$f":"IFERROR(Financeiros!K213,0)","v":2},{"$f":"IFERROR(Financeiros!L213,0)","v":24},{"$f":"IFERROR(Financeiros!M213,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H214,0)","v":22},{"$f":"IFERROR(Financeiros!I214,0)","v":60},{"$f":"IFERROR(Financeiros!J214,0)","v":522},{"$f":"IFERROR(Financeiros!K214,0)","v":3},{"$f":"IFERROR(Financeiros!L214,0)","v":18},{"$f":"IFERROR(Financeiros!M214,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H216,0)","v":22},{"$f":"IFERROR(Financeiros!I216,0)","v":62},{"$f":"IFERROR(Financeiros!J216,0)","v":506},{"$f":"IFERROR(Financeiros!K216,0)","v":2},{"$f":"IFERROR(Financeiros!L216,0)","v":11},{"$f":"IFERROR(Financeiros!M216,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H217,0)","v":22},{"$f":"IFERROR(Financeiros!I217,0)","v":62},{"$f":"IFERROR(Financeiros!J217,0)","v":506},{"$f":"IFERROR(Financeiros!K217,0)","v":2},{"$f":"IFERROR(Financeiros!L217,0)","v":9},{"$f":"IFERROR(Financeiros!M217,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"IFERROR(Financeiros!H218,0)","v":22},{"$f":"IFERROR(Financeiros!I218,0)","v":62},{"$f":"IFERROR(Financeiros!J218,0)","v":506},{"$f":"IFERROR(Financeiros!K218,0)","v":2},{"$f":"IFERROR(Financeiros!L218,0)","v":8},{"$f":"IFERROR(Financeiros!M218,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H219,0)","v":22},{"$f":"IFERROR(Financeiros!I219,0)","v":62},{"$f":"IFERROR(Financeiros!J219,0)","v":506},{"$f":"IFERROR(Financeiros!K219,0)","v":2},{"$f":"IFERROR(Financeiros!L219,0)","v":10},{"$f":"IFERROR(Financeiros!M219,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H220,0)","v":22},{"$f":"IFERROR(Financeiros!I220,0)","v":62},{"$f":"IFERROR(Financeiros!J220,0)","v":506},{"$f":"IFERROR(Financeiros!K220,0)","v":2},{"$f":"IFERROR(Financeiros!L220,0)","v":24},{"$f":"IFERROR(Financeiros!M220,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H221,0)","v":22},{"$f":"IFERROR(Financeiros!I221,0)","v":62},{"$f":"IFERROR(Financeiros!J221,0)","v":506},{"$f":"IFERROR(Financeiros!K221,0)","v":3},{"$f":"IFERROR(Financeiros!L221,0)","v":17},{"$f":"IFERROR(Financeiros!M221,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H223,0)","v":22},{"$f":"IFERROR(Financeiros!I223,0)","v":60},{"$f":"IFERROR(Financeiros!J223,0)","v":502},{"$f":"IFERROR(Financeiros!K223,0)","v":2},{"$f":"IFERROR(Financeiros!L223,0)","v":11},{"$f":"IFERROR(Financeiros!M223,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H224,0)","v":22},{"$f":"IFERROR(Financeiros!I224,0)","v":60},{"$f":"IFERROR(Financeiros!J224,0)","v":502},{"$f":"IFERROR(Financeiros!K224,0)","v":2},{"$f":"IFERROR(Financeiros!L224,0)","v":10},{"$f":"IFERROR(Financeiros!M224,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H225,0)","v":22},{"$f":"IFERROR(Financeiros!I225,0)","v":60},{"$f":"IFERROR(Financeiros!J225,0)","v":502},{"$f":"IFERROR(Financeiros!K225,0)","v":2},{"$f":"IFERROR(Financeiros!L225,0)","v":24},{"$f":"IFERROR(Financeiros!M225,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H226,0)","v":22},{"$f":"IFERROR(Financeiros!I226,0)","v":60},{"$f":"IFERROR(Financeiros!J226,0)","v":502},{"$f":"IFERROR(Financeiros!K226,0)","v":2},{"$f":"IFERROR(Financeiros!L226,0)","v":9},{"$f":"IFERROR(Financeiros!M226,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H227,0)","v":22},{"$f":"IFERROR(Financeiros!I227,0)","v":60},{"$f":"IFERROR(Financeiros!J227,0)","v":502},{"$f":"IFERROR(Financeiros!K227,0)","v":2},{"$f":"IFERROR(Financeiros!L227,0)","v":8},{"$f":"IFERROR(Financeiros!M227,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"IFERROR(Financeiros!H228,0)","v":22},{"$f":"IFERROR(Financeiros!I228,0)","v":60},{"$f":"IFERROR(Financeiros!J228,0)","v":502},{"$f":"IFERROR(Financeiros!K228,0)","v":3},{"$f":"IFERROR(Financeiros!L228,0)","v":13},{"$f":"IFERROR(Financeiros!M228,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H229,0)","v":22},{"$f":"IFERROR(Financeiros!I229,0)","v":60},{"$f":"IFERROR(Financeiros!J229,0)","v":502},{"$f":"IFERROR(Financeiros!K229,0)","v":3},{"$f":"IFERROR(Financeiros!L229,0)","v":15},{"$f":"IFERROR(Financeiros!M229,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"IFERROR(Financeiros!H230,0)","v":22},{"$f":"IFERROR(Financeiros!I230,0)","v":60},{"$f":"IFERROR(Financeiros!J230,0)","v":502},{"$f":"IFERROR(Financeiros!K230,0)","v":3},{"$f":"IFERROR(Financeiros!L230,0)","v":25},{"$f":"IFERROR(Financeiros!M230,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H231,0)","v":22},{"$f":"IFERROR(Financeiros!I231,0)","v":60},{"$f":"IFERROR(Financeiros!J231,0)","v":502},{"$f":"IFERROR(Financeiros!K231,0)","v":3},{"$f":"IFERROR(Financeiros!L231,0)","v":16},{"$f":"IFERROR(Financeiros!M231,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H232,0)","v":22},{"$f":"IFERROR(Financeiros!I232,0)","v":60},{"$f":"IFERROR(Financeiros!J232,0)","v":502},{"$f":"IFERROR(Financeiros!K232,0)","v":3},{"$f":"IFERROR(Financeiros!L232,0)","v":17},{"$f":"IFERROR(Financeiros!M232,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"IFERROR(Financeiros!H233,0)","v":22},{"$f":"IFERROR(Financeiros!I233,0)","v":60},{"$f":"IFERROR(Financeiros!J233,0)","v":502},{"$f":"IFERROR(Financeiros!K233,0)","v":3},{"$f":"IFERROR(Financeiros!L233,0)","v":20},{"$f":"IFERROR(Financeiros!M233,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"IFERROR(Financeiros!H234,0)","v":22},{"$f":"IFERROR(Financeiros!I234,0)","v":60},{"$f":"IFERROR(Financeiros!J234,0)","v":502},{"$f":"IFERROR(Financeiros!K234,0)","v":3},{"$f":"IFERROR(Financeiros!L234,0)","v":19},{"$f":"IFERROR(Financeiros!M234,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H235,0)","v":22},{"$f":"IFERROR(Financeiros!I235,0)","v":60},{"$f":"IFERROR(Financeiros!J235,0)","v":502},{"$f":"IFERROR(Financeiros!K235,0)","v":3},{"$f":"IFERROR(Financeiros!L235,0)","v":18},{"$f":"IFERROR(Financeiros!M235,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H236,0)","v":22},{"$f":"IFERROR(Financeiros!I236,0)","v":60},{"$f":"IFERROR(Financeiros!J236,0)","v":502},{"$f":"IFERROR(Financeiros!K236,0)","v":3},{"$f":"IFERROR(Financeiros!L236,0)","v":14},{"$f":"IFERROR(Financeiros!M236,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"IFERROR(Financeiros!H237,0)","v":22},{"$f":"IFERROR(Financeiros!I237,0)","v":60},{"$f":"IFERROR(Financeiros!J237,0)","v":502},{"$f":"IFERROR(Financeiros!K237,0)","v":1},{"$f":"IFERROR(Financeiros!L237,0)","v":4},{"$f":"IFERROR(Financeiros!M237,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"IFERROR(Financeiros!H238,0)","v":22},{"$f":"IFERROR(Financeiros!I238,0)","v":60},{"$f":"IFERROR(Financeiros!J238,0)","v":502},{"$f":"IFERROR(Financeiros!K238,0)","v":1},{"$f":"IFERROR(Financeiros!L238,0)","v":3},{"$f":"IFERROR(Financeiros!M238,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"IFERROR(Financeiros!H239,0)","v":22},{"$f":"IFERROR(Financeiros!I239,0)","v":60},{"$f":"IFERROR(Financeiros!J239,0)","v":502},{"$f":"IFERROR(Financeiros!K239,0)","v":1},{"$f":"IFERROR(Financeiros!L239,0)","v":7},{"$f":"IFERROR(Financeiros!M239,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"IFERROR(Financeiros!H240,0)","v":22},{"$f":"IFERROR(Financeiros!I240,0)","v":60},{"$f":"IFERROR(Financeiros!J240,0)","v":502},{"$f":"IFERROR(Financeiros!K240,0)","v":1},{"$f":"IFERROR(Financeiros!L240,0)","v":22},{"$f":"IFERROR(Financeiros!M240,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"IFERROR(Financeiros!H241,0)","v":22},{"$f":"IFERROR(Financeiros!I241,0)","v":60},{"$f":"IFERROR(Financeiros!J241,0)","v":502},{"$f":"IFERROR(Financeiros!K241,0)","v":1},{"$f":"IFERROR(Financeiros!L241,0)","v":1},{"$f":"IFERROR(Financeiros!M241,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H242,0)","v":22},{"$f":"IFERROR(Financeiros!I242,0)","v":60},{"$f":"IFERROR(Financeiros!J242,0)","v":502},{"$f":"IFERROR(Financeiros!K242,0)","v":1},{"$f":"IFERROR(Financeiros!L242,0)","v":2},{"$f":"IFERROR(Financeiros!M242,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H243,0)","v":22},{"$f":"IFERROR(Financeiros!I243,0)","v":60},{"$f":"IFERROR(Financeiros!J243,0)","v":502},{"$f":"IFERROR(Financeiros!K243,0)","v":1},{"$f":"IFERROR(Financeiros!L243,0)","v":23},{"$f":"IFERROR(Financeiros!M243,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H244,0)","v":22},{"$f":"IFERROR(Financeiros!I244,0)","v":60},{"$f":"IFERROR(Financeiros!J244,0)","v":502},{"$f":"IFERROR(Financeiros!K244,0)","v":1},{"$f":"IFERROR(Financeiros!L244,0)","v":21},{"$f":"IFERROR(Financeiros!M244,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H245,0)","v":22},{"$f":"IFERROR(Financeiros!I245,0)","v":60},{"$f":"IFERROR(Financeiros!J245,0)","v":502},{"$f":"IFERROR(Financeiros!K245,0)","v":1},{"$f":"IFERROR(Financeiros!L245,0)","v":5},{"$f":"IFERROR(Financeiros!M245,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"IFERROR(Financeiros!H246,0)","v":22},{"$f":"IFERROR(Financeiros!I246,0)","v":60},{"$f":"IFERROR(Financeiros!J246,0)","v":502},{"$f":"IFERROR(Financeiros!K246,0)","v":1},{"$f":"IFERROR(Financeiros!L246,0)","v":6},{"$f":"IFERROR(Financeiros!M246,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H247,0)","v":22},{"$f":"IFERROR(Financeiros!I247,0)","v":60},{"$f":"IFERROR(Financeiros!J247,0)","v":502},{"$f":"IFERROR(Financeiros!K247,0)","v":3},{"$f":"IFERROR(Financeiros!L247,0)","v":25},{"$f":"IFERROR(Financeiros!M247,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H248,0)","v":22},{"$f":"IFERROR(Financeiros!I248,0)","v":60},{"$f":"IFERROR(Financeiros!J248,0)","v":502},{"$f":"IFERROR(Financeiros!K248,0)","v":3},{"$f":"IFERROR(Financeiros!L248,0)","v":12},{"$f":"IFERROR(Financeiros!M248,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H249,0)","v":22},{"$f":"IFERROR(Financeiros!I249,0)","v":60},{"$f":"IFERROR(Financeiros!J249,0)","v":502},{"$f":"IFERROR(Financeiros!K249,0)","v":4},{"$f":"IFERROR(Financeiros!L249,0)","v":999},{"$f":"IFERROR(Financeiros!M249,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H252,0)","v":22},{"$f":"IFERROR(Financeiros!I252,0)","v":60},{"$f":"IFERROR(Financeiros!J252,0)","v":528},{"$f":"IFERROR(Financeiros!K252,0)","v":2},{"$f":"IFERROR(Financeiros!L252,0)","v":11},{"$f":"IFERROR(Financeiros!M252,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H253,0)","v":22},{"$f":"IFERROR(Financeiros!I253,0)","v":60},{"$f":"IFERROR(Financeiros!J253,0)","v":528},{"$f":"IFERROR(Financeiros!K253,0)","v":2},{"$f":"IFERROR(Financeiros!L253,0)","v":9},{"$f":"IFERROR(Financeiros!M253,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H254,0)","v":22},{"$f":"IFERROR(Financeiros!I254,0)","v":60},{"$f":"IFERROR(Financeiros!J254,0)","v":528},{"$f":"IFERROR(Financeiros!K254,0)","v":2},{"$f":"IFERROR(Financeiros!L254,0)","v":8},{"$f":"IFERROR(Financeiros!M254,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H255,0)","v":22},{"$f":"IFERROR(Financeiros!I255,0)","v":60},{"$f":"IFERROR(Financeiros!J255,0)","v":528},{"$f":"IFERROR(Financeiros!K255,0)","v":2},{"$f":"IFERROR(Financeiros!L255,0)","v":10},{"$f":"IFERROR(Financeiros!M255,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":"Multa CCEAR - Goiânia II - Desp. nº 4.863/2023 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H256,0)","v":22},{"$f":"IFERROR(Financeiros!I256,0)","v":60},{"$f":"IFERROR(Financeiros!J256,0)","v":528},{"$f":"IFERROR(Financeiros!K256,0)","v":2},{"$f":"IFERROR(Financeiros!L256,0)","v":24},{"$f":"IFERROR(Financeiros!M256,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H257,0)","v":22},{"$f":"IFERROR(Financeiros!I257,0)","v":60},{"$f":"IFERROR(Financeiros!J257,0)","v":528},{"$f":"IFERROR(Financeiros!K257,0)","v":2},{"$f":"IFERROR(Financeiros!L257,0)","v":11},{"$f":"IFERROR(Financeiros!M257,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H258,0)","v":22},{"$f":"IFERROR(Financeiros!I258,0)","v":60},{"$f":"IFERROR(Financeiros!J258,0)","v":528},{"$f":"IFERROR(Financeiros!K258,0)","v":2},{"$f":"IFERROR(Financeiros!L258,0)","v":9},{"$f":"IFERROR(Financeiros!M258,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H259,0)","v":22},{"$f":"IFERROR(Financeiros!I259,0)","v":60},{"$f":"IFERROR(Financeiros!J259,0)","v":528},{"$f":"IFERROR(Financeiros!K259,0)","v":2},{"$f":"IFERROR(Financeiros!L259,0)","v":8},{"$f":"IFERROR(Financeiros!M259,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo - CFURH"},2,2,{"$f":"IFERROR(Financeiros!H260,0)","v":22},{"$f":"IFERROR(Financeiros!I260,0)","v":60},{"$f":"IFERROR(Financeiros!J260,0)","v":528},{"$f":"IFERROR(Financeiros!K260,0)","v":2},{"$f":"IFERROR(Financeiros!L260,0)","v":10},{"$f":"IFERROR(Financeiros!M260,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":"Multa CCEAR - Termoceará - Desp. nº 2.495/2024 - Encargo  - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H261,0)","v":22},{"$f":"IFERROR(Financeiros!I261,0)","v":60},{"$f":"IFERROR(Financeiros!J261,0)","v":528},{"$f":"IFERROR(Financeiros!K261,0)","v":2},{"$f":"IFERROR(Financeiros!L261,0)","v":24},{"$f":"IFERROR(Financeiros!M261,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":"Penalidade por descumprimento de metas PLPT (2019-2022) - 1ª Parcela de 5"},2,2,{"$f":"IFERROR(Financeiros!H263,0)","v":22},{"$f":"IFERROR(Financeiros!I263,0)","v":60},{"$f":"IFERROR(Financeiros!J263,0)","v":158},{"$f":"IFERROR(Financeiros!K263,0)","v":4},{"$f":"IFERROR(Financeiros!L263,0)","v":999},9,99,9,3,99999,-7613018.9668883542,{"$f":"Financeiros!D263","v":-7613018.9668883542}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":"Aplicação do Art. 2º-G da Lei 13.203/2015 (alterada pela Lei 15.269/25)"},2,2,{"$f":"IFERROR(Financeiros!H265,0)","v":22},{"$f":"IFERROR(Financeiros!I265,0)","v":62},{"$f":"IFERROR(Financeiros!J265,0)","v":539},{"$f":"IFERROR(Financeiros!K265,0)","v":3},{"$f":"IFERROR(Financeiros!L265,0)","v":16},9,99,9,3,99999,-321474070.67000002,{"$f":"Financeiros!D265","v":-321474070.67000002}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":" RTE 2019 -Provimento do recurso em face do Desp. nº 2.827/19 - 1ª parcela"},2,2,{"$f":"IFERROR(Financeiros!H267,0)","v":22},{"$f":"IFERROR(Financeiros!I267,0)","v":60},{"$f":"IFERROR(Financeiros!J267,0)","v":123},{"$f":"IFERROR(Financeiros!K267,0)","v":4},{"$f":"IFERROR(Financeiros!L267,0)","v":999},{"$f":"IFERROR(Financeiros!M267,0)","v":9},99,9,3,99999,57000000,{"$f":"Financeiros!D267","v":57000000}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,1.0304430951390529,{"$f":"'VPB1'!C46","v":1.0304430951390529}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,48500024.605365336,{"$f":"Resultado!D39","v":48500024.605365336}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,9.9999999999999995E-7,9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,45980,{"$f":"BD!T121","v":45980}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,45945,{"$f":"BD!T122","v":45945}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,45901,{"$f":"BD!T123","v":45901}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR- Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,45962,{"$f":"Entrada!$Q$7","v":45962}]
["Relatórios Online",{"$f":"BD_Upload_novo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_novo!E9","v":7},{"$f":"BD_Upload_novo!F9","v":1},{"$f":"BD_Upload_novo!G9","v":52},{"$f":"BD_Upload_novo!H9","v":999999},{"$f":"BD_Upload_novo!I9","v":999},{"$f":"BD_Upload_novo!J9","v":3},{"$f":"BD_Upload_novo!K9","v":14},9,99,9,3,99999,4152512.5747228009,{"$f":"BD_Upload_novo!C9","v":4152512.5747228009}]
["Relatórios Online",{"$f":"BD_Upload_novo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_novo!E10","v":7},{"$f":"BD_Upload_novo!F10","v":1},{"$f":"BD_Upload_novo!G10","v":52},{"$f":"BD_Upload_novo!H10","v":999999},{"$f":"BD_Upload_novo!I10","v":999},{"$f":"BD_Upload_novo!J10","v":3},{"$f":"BD_Upload_novo!K10","v":15},9,99,9,3,99999,149993047.96958247,{"$f":"BD_Upload_novo!C10","v":149993047.96958247}]
["Relatórios Online",{"$f":"BD_Upload_novo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_novo!E11","v":7},{"$f":"BD_Upload_novo!F11","v":1},{"$f":"BD_Upload_novo!G11","v":52},{"$f":"BD_Upload_novo!H11","v":81},{"$f":"BD_Upload_novo!I11","v":999},{"$f":"BD_Upload_novo!J11","v":3},{"$f":"BD_Upload_novo!K11","v":15},9,99,9,3,99999,1139173.2795625324,{"$f":"BD_Upload_novo!C11","v":1139173.2795625324}]
["Relatórios Online",{"$f":"BD_Upload_novo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_novo!E12","v":7},{"$f":"BD_Upload_novo!F12","v":1},{"$f":"BD_Upload_novo!G12","v":52},{"$f":"BD_Upload_novo!H12","v":82},{"$f":"BD_Upload_novo!I12","v":999},{"$f":"BD_Upload_novo!J12","v":3},{"$f":"BD_Upload_novo!K12","v":25},9,99,9,3,99999,11715670.497927325,{"$f":"BD_Upload_novo!C12","v":11715670.497927325}]
["Relatórios Online",{"$f":"BD_Upload_novo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_novo!E13","v":7},{"$f":"BD_Upload_novo!F13","v":1},{"$f":"BD_Upload_novo!G13","v":52},{"$f":"BD_Upload_novo!H13","v":999999},{"$f":"BD_Upload_novo!I13","v":999},{"$f":"BD_Upload_novo!J13","v":3},{"$f":"BD_Upload_novo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B14","v":"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER e ERCAP"},null,{"$f":"BD_Upload_novo!E14","v":7},{"$f":"BD_Upload_novo!F14","v":1},{"$f":"BD_Upload_novo!G14","v":52},{"$f":"BD_Upload_novo!H14","v":999999},{"$f":"BD_Upload_novo!I14","v":999},{"$f":"BD_Upload_novo!J14","v":3},{"$f":"BD_Upload_novo!K14","v":17},9,99,9,3,99999,75883234.045875326,{"$f":"BD_Upload_novo!C14","v":75883234.045875326}]
["Relatórios Online",{"$f":"BD_Upload_novo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_novo!E15","v":7},{"$f":"BD_Upload_novo!F15","v":1},{"$f":"BD_Upload_novo!G15","v":52},{"$f":"BD_Upload_novo!H15","v":999999},{"$f":"BD_Upload_novo!I15","v":999},{"$f":"BD_Upload_novo!J15","v":3},{"$f":"BD_Upload_novo!K15","v":18},9,99,9,3,99999,36773102.562496737,{"$f":"BD_Upload_novo!C15","v":36773102.562496737}]
["Relatórios Online",{"$f":"BD_Upload_novo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_novo!E16","v":7},{"$f":"BD_Upload_novo!F16","v":1},{"$f":"BD_Upload_novo!G16","v":52},{"$f":"BD_Upload_novo!H16","v":999999},{"$f":"BD_Upload_novo!I16","v":999},{"$f":"BD_Upload_novo!J16","v":3},{"$f":"BD_Upload_novo!K16","v":19},9,99,9,3,99999,24678983.999172222,{"$f":"BD_Upload_novo!C16","v":24678983.999172222}]
["Relatórios Online",{"$f":"BD_Upload_novo!B17","v":"ONS"},null,{"$f":"BD_Upload_novo!E17","v":7},{"$f":"BD_Upload_novo!F17","v":1},{"$f":"BD_Upload_novo!G17","v":52},{"$f":"BD_Upload_novo!H17","v":999999},{"$f":"BD_Upload_novo!I17","v":999},{"$f":"BD_Upload_novo!J17","v":3},{"$f":"BD_Upload_novo!K17","v":20},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C17","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_novo!E18","v":7},{"$f":"BD_Upload_novo!F18","v":1},{"$f":"BD_Upload_novo!G18","v":52},{"$f":"BD_Upload_novo!H18","v":73},{"$f":"BD_Upload_novo!I18","v":999},{"$f":"BD_Upload_novo!J18","v":3},{"$f":"BD_Upload_novo!K18","v":15},9,99,9,3,99999,33603067.177605234,{"$f":"BD_Upload_novo!C18","v":33603067.177605234}]
["Relatórios Online",{"$f":"BD_Upload_novo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_novo!E19","v":7},{"$f":"BD_Upload_novo!F19","v":1},{"$f":"BD_Upload_novo!G19","v":52},{"$f":"BD_Upload_novo!H19","v":74},{"$f":"BD_Upload_novo!I19","v":999},{"$f":"BD_Upload_novo!J19","v":3},{"$f":"BD_Upload_novo!K19","v":25},9,99,9,3,99999,31121416.069642093,{"$f":"BD_Upload_novo!C19","v":31121416.069642093}]
["Relatórios Online",{"$f":"BD_Upload_novo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_novo!E20","v":7},{"$f":"BD_Upload_novo!F20","v":1},{"$f":"BD_Upload_novo!G20","v":52},{"$f":"BD_Upload_novo!H20","v":999999},{"$f":"BD_Upload_novo!I20","v":999},{"$f":"BD_Upload_novo!J20","v":3},{"$f":"BD_Upload_novo!K20","v":28},9,99,9,3,99999,-12735381.721447723,{"$f":"BD_Upload_novo!C20","v":-12735381.721447723}]
["Relatórios Online",{"$f":"BD_Upload_novo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_novo!E21","v":7},{"$f":"BD_Upload_novo!F21","v":1},{"$f":"BD_Upload_novo!G21","v":52},{"$f":"BD_Upload_novo!H21","v":999999},{"$f":"BD_Upload_novo!I21","v":999},{"$f":"BD_Upload_novo!J21","v":3},{"$f":"BD_Upload_novo!K21","v":29},9,99,9,3,99999,11759497.294010298,{"$f":"BD_Upload_novo!C21","v":11759497.294010298}]
["Relatórios Online",{"$f":"BD_Upload_novo!B22","v":0},null,{"$f":"BD_Upload_novo!E22","v":7},{"$f":"BD_Upload_novo!F22","v":1},{"$f":"BD_Upload_novo!G22","v":52},{"$f":"BD_Upload_novo!H22","v":999999},{"$f":"BD_Upload_novo!I22","v":999},{"$f":"BD_Upload_novo!J22","v":3},{"$f":"BD_Upload_novo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_novo!E24","v":7},{"$f":"BD_Upload_novo!F24","v":1},{"$f":"BD_Upload_novo!G24","v":52},{"$f":"BD_Upload_novo!H24","v":999999},{"$f":"BD_Upload_novo!I24","v":999},{"$f":"BD_Upload_novo!J24","v":1},{"$f":"BD_Upload_novo!K24","v":1},9,99,9,3,99999,140381445.91093507,{"$f":"BD_Upload_novo!C24","v":140381445.91093507}]
["Relatórios Online",{"$f":"BD_Upload_novo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_novo!E25","v":7},{"$f":"BD_Upload_novo!F25","v":1},{"$f":"BD_Upload_novo!G25","v":52},{"$f":"BD_Upload_novo!H25","v":999999},{"$f":"BD_Upload_novo!I25","v":999},{"$f":"BD_Upload_novo!J25","v":1},{"$f":"BD_Upload_novo!K25","v":2},9,99,9,3,99999,34732173.613467433,{"$f":"BD_Upload_novo!C25","v":34732173.613467433}]
["Relatórios Online",{"$f":"BD_Upload_novo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_novo!E26","v":7},{"$f":"BD_Upload_novo!F26","v":1},{"$f":"BD_Upload_novo!G26","v":52},{"$f":"BD_Upload_novo!H26","v":999999},{"$f":"BD_Upload_novo!I26","v":999},{"$f":"BD_Upload_novo!J26","v":1},{"$f":"BD_Upload_novo!K26","v":5},9,99,9,3,99999,238770.92932492681,{"$f":"BD_Upload_novo!C26","v":238770.92932492681}]
["Relatórios Online",{"$f":"BD_Upload_novo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_novo!E27","v":7},{"$f":"BD_Upload_novo!F27","v":1},{"$f":"BD_Upload_novo!G27","v":52},{"$f":"BD_Upload_novo!H27","v":999999},{"$f":"BD_Upload_novo!I27","v":999},{"$f":"BD_Upload_novo!J27","v":1},{"$f":"BD_Upload_novo!K27","v":6},9,99,9,3,99999,5101511.4556908626,{"$f":"BD_Upload_novo!C27","v":5101511.4556908626}]
["Relatórios Online",{"$f":"BD_Upload_novo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_novo!E28","v":7},{"$f":"BD_Upload_novo!F28","v":1},{"$f":"BD_Upload_novo!G28","v":52},{"$f":"BD_Upload_novo!H28","v":999999},{"$f":"BD_Upload_novo!I28","v":999},{"$f":"BD_Upload_novo!J28","v":1},{"$f":"BD_Upload_novo!K28","v":23},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C28","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_novo!E29","v":7},{"$f":"BD_Upload_novo!F29","v":1},{"$f":"BD_Upload_novo!G29","v":52},{"$f":"BD_Upload_novo!H29","v":999999},{"$f":"BD_Upload_novo!I29","v":999},{"$f":"BD_Upload_novo!J29","v":1},{"$f":"BD_Upload_novo!K29","v":21},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C29","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B30","v":"Conexão T"},null,{"$f":"BD_Upload_novo!E30","v":7},{"$f":"BD_Upload_novo!F30","v":1},{"$f":"BD_Upload_novo!G30","v":52},{"$f":"BD_Upload_novo!H30","v":999999},{"$f":"BD_Upload_novo!I30","v":999},{"$f":"BD_Upload_novo!J30","v":1},{"$f":"BD_Upload_novo!K30","v":3},9,99,9,3,99999,3551890.3723596274,{"$f":"BD_Upload_novo!C30","v":3551890.3723596274}]
["Relatórios Online",{"$f":"BD_Upload_novo!B31","v":"Uso do sistema de distribuição e CFD"},null,{"$f":"BD_Upload_novo!E31","v":7},{"$f":"BD_Upload_novo!F31","v":1},{"$f":"BD_Upload_novo!G31","v":52},{"$f":"BD_Upload_novo!H31","v":999999},{"$f":"BD_Upload_novo!I31","v":999},{"$f":"BD_Upload_novo!J31","v":1},{"$f":"BD_Upload_novo!K31","v":7},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C31","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B32","v":0},null,{"$f":"BD_Upload_novo!E32","v":7},{"$f":"BD_Upload_novo!F32","v":1},{"$f":"BD_Upload_novo!G32","v":52},999999,999,{"$f":"BD_Upload_novo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B33","v":0},null,{"$f":"BD_Upload_novo!E33","v":7},{"$f":"BD_Upload_novo!F33","v":1},{"$f":"BD_Upload_novo!G33","v":52},999999,999,{"$f":"BD_Upload_novo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_novo!E34","v":7},{"$f":"BD_Upload_novo!F34","v":1},{"$f":"BD_Upload_novo!G34","v":52},{"$f":"BD_Upload_novo!H34","v":55},{"$f":"BD_Upload_novo!I34","v":999},{"$f":"BD_Upload_novo!J34","v":2},{"$f":"BD_Upload_novo!K34","v":999},9,99,9,3,99999,914692615.02197647,{"$f":"BD_Upload_novo!C34","v":914692615.02197647}]
["Relatórios Online",{"$f":"BD_Upload_novo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_novo!E35","v":7},{"$f":"BD_Upload_novo!F35","v":1},{"$f":"BD_Upload_novo!G35","v":52},{"$f":"BD_Upload_novo!H35","v":999999},{"$f":"BD_Upload_novo!I35","v":999},{"$f":"BD_Upload_novo!J35","v":5},{"$f":"BD_Upload_novo!K35","v":999},9,99,9,3,99999,41744367.756745562,{"$f":"BD_Upload_novo!C35","v":41744367.756745562}]
["Relatórios Online",{"$f":"BD_Upload_novo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_novo!E36","v":7},{"$f":"BD_Upload_novo!F36","v":1},{"$f":"BD_Upload_novo!G36","v":52},{"$f":"BD_Upload_novo!H36","v":101},{"$f":"BD_Upload_novo!I36","v":999},{"$f":"BD_Upload_novo!J36","v":4},{"$f":"BD_Upload_novo!K36","v":999},9,99,9,3,99999,1148685281.6103246,{"$f":"BD_Upload_novo!C36","v":1148685281.6103246}]
["Relatórios Online",{"$f":"BD_Upload_novo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_novo!E39","v":7},{"$f":"BD_Upload_novo!F39","v":2},{"$f":"BD_Upload_novo!G39","v":52},{"$f":"BD_Upload_novo!H39","v":999999},{"$f":"BD_Upload_novo!I39","v":999},{"$f":"BD_Upload_novo!J39","v":99},{"$f":"BD_Upload_novo!K39","v":999},9,99,9,3,99999,-75872992.909479618,{"$f":"BD_Upload_novo!C39","v":-75872992.909479618}]
["Relatórios Online",{"$f":"BD_Upload_novo!B40","v":0},null,{"$f":"BD_Upload_novo!E40","v":7},{"$f":"BD_Upload_novo!F40","v":2},{"$f":"BD_Upload_novo!G40","v":61},{"$f":"BD_Upload_novo!H40","v":67},{"$f":"BD_Upload_novo!I40","v":999},{"$f":"BD_Upload_novo!J40","v":99},{"$f":"BD_Upload_novo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_novo!E41","v":7},{"$f":"BD_Upload_novo!F41","v":2},{"$f":"BD_Upload_novo!G41","v":61},{"$f":"BD_Upload_novo!H41","v":68},{"$f":"BD_Upload_novo!I41","v":999},{"$f":"BD_Upload_novo!J41","v":99},{"$f":"BD_Upload_novo!K41","v":999},9,99,9,3,99999,2657212380.4199734,{"$f":"BD_Upload_novo!C41","v":2657212380.4199734}]
["Relatórios Online",{"$f":"BD_Upload_novo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_novo!E42","v":7},{"$f":"BD_Upload_novo!F42","v":2},{"$f":"BD_Upload_novo!G42","v":61},{"$f":"BD_Upload_novo!H42","v":69},{"$f":"BD_Upload_novo!I42","v":999},{"$f":"BD_Upload_novo!J42","v":99},{"$f":"BD_Upload_novo!K42","v":999},9,99,9,99,99999,1,{"$f":"BD_Upload_novo!C42","v":1}]
["Relatórios Online",{"$f":"BD_Upload_novo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E45","v":7},{"$f":"BD_Upload_novo!F45","v":1},{"$f":"BD_Upload_novo!G45","v":18},{"$f":"BD_Upload_novo!H45","v":999999},{"$f":"BD_Upload_novo!I45","v":999},{"$f":"BD_Upload_novo!J45","v":2},{"$f":"BD_Upload_novo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M45","v":20000},0,{"$f":"BD_Upload_novo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E46","v":7},{"$f":"BD_Upload_novo!F46","v":1},{"$f":"BD_Upload_novo!G46","v":1},{"$f":"BD_Upload_novo!H46","v":999999},{"$f":"BD_Upload_novo!I46","v":999},{"$f":"BD_Upload_novo!J46","v":2},{"$f":"BD_Upload_novo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M46","v":20000},0,{"$f":"BD_Upload_novo!C46","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E47","v":7},{"$f":"BD_Upload_novo!F47","v":1},{"$f":"BD_Upload_novo!G47","v":18},{"$f":"BD_Upload_novo!H47","v":999999},{"$f":"BD_Upload_novo!I47","v":999},{"$f":"BD_Upload_novo!J47","v":2},{"$f":"BD_Upload_novo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M47","v":10000},{"$f":"IF(ISNUMBER(Q997),Q997,0)","v":3.7232522933857537E-2},{"$f":"BD_Upload_novo!C47","v":3.7232522933857537E-2}]
["Relatórios Online",{"$f":"BD_Upload_novo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E48","v":7},{"$f":"BD_Upload_novo!F48","v":1},{"$f":"BD_Upload_novo!G48","v":1},{"$f":"BD_Upload_novo!H48","v":999999},{"$f":"BD_Upload_novo!I48","v":999},{"$f":"BD_Upload_novo!J48","v":2},{"$f":"BD_Upload_novo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M48","v":10000},1.810513666843036E-3,{"$f":"BD_Upload_novo!C48","v":1.810513666843036E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E49","v":7},{"$f":"BD_Upload_novo!F49","v":1},{"$f":"BD_Upload_novo!G49","v":1},{"$f":"BD_Upload_novo!H49","v":999999},{"$f":"BD_Upload_novo!I49","v":999},{"$f":"BD_Upload_novo!J49","v":2},{"$f":"BD_Upload_novo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M49","v":50000},9.1705153848171993E-4,{"$f":"BD_Upload_novo!C49","v":9.1705153848171993E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E50","v":7},{"$f":"BD_Upload_novo!F50","v":1},{"$f":"BD_Upload_novo!G50","v":8},{"$f":"BD_Upload_novo!H50","v":999999},{"$f":"BD_Upload_novo!I50","v":999},{"$f":"BD_Upload_novo!J50","v":2},{"$f":"BD_Upload_novo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M50","v":0},-2.8465361692984479E-3,{"$f":"BD_Upload_novo!C50","v":-2.8465361692984479E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E51","v":7},{"$f":"BD_Upload_novo!F51","v":1},{"$f":"BD_Upload_novo!G51","v":17},{"$f":"BD_Upload_novo!H51","v":999999},{"$f":"BD_Upload_novo!I51","v":999},{"$f":"BD_Upload_novo!J51","v":2},{"$f":"BD_Upload_novo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M51","v":0},4.7608160501416757E-3,{"$f":"BD_Upload_novo!C51","v":4.7608160501416757E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E52","v":7},{"$f":"BD_Upload_novo!F52","v":1},{"$f":"BD_Upload_novo!G52","v":5},{"$f":"BD_Upload_novo!H52","v":999999},{"$f":"BD_Upload_novo!I52","v":999},{"$f":"BD_Upload_novo!J52","v":2},{"$f":"BD_Upload_novo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M52","v":40000},0,{"$f":"BD_Upload_novo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E53","v":7},{"$f":"BD_Upload_novo!F53","v":1},{"$f":"BD_Upload_novo!G53","v":3},{"$f":"BD_Upload_novo!H53","v":999999},{"$f":"BD_Upload_novo!I53","v":999},{"$f":"BD_Upload_novo!J53","v":2},{"$f":"BD_Upload_novo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M53","v":0},0,{"$f":"BD_Upload_novo!C53","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E54","v":7},{"$f":"BD_Upload_novo!F54","v":1},{"$f":"BD_Upload_novo!G54","v":2},{"$f":"BD_Upload_novo!H54","v":999999},{"$f":"BD_Upload_novo!I54","v":999},{"$f":"BD_Upload_novo!J54","v":2},{"$f":"BD_Upload_novo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M54","v":0},2.0630914350818476E-5,{"$f":"BD_Upload_novo!C54","v":2.0630914350818476E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E55","v":7},{"$f":"BD_Upload_novo!F55","v":1},{"$f":"BD_Upload_novo!G55","v":6},{"$f":"BD_Upload_novo!H55","v":999999},{"$f":"BD_Upload_novo!I55","v":999},{"$f":"BD_Upload_novo!J55","v":2},{"$f":"BD_Upload_novo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M55","v":0},4.2626268967230793E-5,{"$f":"BD_Upload_novo!C55","v":4.2626268967230793E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E56","v":7},{"$f":"BD_Upload_novo!F56","v":1},{"$f":"BD_Upload_novo!G56","v":25},{"$f":"BD_Upload_novo!H56","v":999999},{"$f":"BD_Upload_novo!I56","v":999},{"$f":"BD_Upload_novo!J56","v":2},{"$f":"BD_Upload_novo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M56","v":0},0,{"$f":"BD_Upload_novo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E57","v":7},{"$f":"BD_Upload_novo!F57","v":1},{"$f":"BD_Upload_novo!G57","v":4},{"$f":"BD_Upload_novo!H57","v":999999},{"$f":"BD_Upload_novo!I57","v":999},{"$f":"BD_Upload_novo!J57","v":2},{"$f":"BD_Upload_novo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M57","v":0},1.7587314690248838E-5,{"$f":"BD_Upload_novo!C57","v":1.7587314690248838E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,4,{"$f":"BD_Upload_novo!M58","v":0},0,{"$f":"BD_Upload_novo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M59","v":0},0,{"$f":"BD_Upload_novo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B62","v":"ICMS"},null,{"$f":"BD_Upload_novo!E62","v":7},{"$f":"BD_Upload_novo!F62","v":4},{"$f":"BD_Upload_novo!G62","v":14},{"$f":"BD_Upload_novo!H62","v":29},{"$f":"BD_Upload_novo!I62","v":999},{"$f":"BD_Upload_novo!J62","v":99},{"$f":"BD_Upload_novo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M62","v":99999},766575002.29249322,{"$f":"BD_Upload_novo!C62","v":766575002.29249322}]
["Relatórios Online",{"$f":"BD_Upload_novo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_novo!E63","v":7},{"$f":"BD_Upload_novo!F63","v":4},{"$f":"BD_Upload_novo!G63","v":14},{"$f":"BD_Upload_novo!H63","v":30},{"$f":"BD_Upload_novo!I63","v":999},{"$f":"BD_Upload_novo!J63","v":99},{"$f":"BD_Upload_novo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M63","v":99999},217652364.28326261,{"$f":"BD_Upload_novo!C63","v":217652364.28326261}]
["Relatórios Online",{"$f":"BD_Upload_novo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M64","v":0},0,{"$f":"BD_Upload_novo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M65","v":0},0,{"$f":"BD_Upload_novo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E68","v":7},{"$f":"BD_Upload_novo!F68","v":1},{"$f":"BD_Upload_novo!G68","v":18},{"$f":"BD_Upload_novo!H68","v":999999},{"$f":"BD_Upload_novo!I68","v":999},{"$f":"BD_Upload_novo!J68","v":2},{"$f":"BD_Upload_novo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M68","v":20001},0,{"$f":"BD_Upload_novo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E69","v":7},{"$f":"BD_Upload_novo!F69","v":1},{"$f":"BD_Upload_novo!G69","v":1},{"$f":"BD_Upload_novo!H69","v":999999},{"$f":"BD_Upload_novo!I69","v":999},{"$f":"BD_Upload_novo!J69","v":2},{"$f":"BD_Upload_novo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M69","v":20001},0,{"$f":"BD_Upload_novo!C69","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E70","v":7},{"$f":"BD_Upload_novo!F70","v":1},{"$f":"BD_Upload_novo!G70","v":18},{"$f":"BD_Upload_novo!H70","v":999999},{"$f":"BD_Upload_novo!I70","v":999},{"$f":"BD_Upload_novo!J70","v":2},{"$f":"BD_Upload_novo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M70","v":10001},2164411.8123271237,{"$f":"BD_Upload_novo!C70","v":2164411.8123271237}]
["Relatórios Online",{"$f":"BD_Upload_novo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E71","v":7},{"$f":"BD_Upload_novo!F71","v":1},{"$f":"BD_Upload_novo!G71","v":1},{"$f":"BD_Upload_novo!H71","v":999999},{"$f":"BD_Upload_novo!I71","v":999},{"$f":"BD_Upload_novo!J71","v":2},{"$f":"BD_Upload_novo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M71","v":10001},1328933.176903676,{"$f":"BD_Upload_novo!C71","v":1328933.176903676}]
["Relatórios Online",{"$f":"BD_Upload_novo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E72","v":7},{"$f":"BD_Upload_novo!F72","v":1},{"$f":"BD_Upload_novo!G72","v":1},{"$f":"BD_Upload_novo!H72","v":999999},{"$f":"BD_Upload_novo!I72","v":999},{"$f":"BD_Upload_novo!J72","v":2},{"$f":"BD_Upload_novo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M72","v":50001},543376.98307936254,{"$f":"BD_Upload_novo!C72","v":543376.98307936254}]
["Relatórios Online",{"$f":"BD_Upload_novo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E73","v":7},{"$f":"BD_Upload_novo!F73","v":1},{"$f":"BD_Upload_novo!G73","v":8},{"$f":"BD_Upload_novo!H73","v":999999},{"$f":"BD_Upload_novo!I73","v":999},{"$f":"BD_Upload_novo!J73","v":2},{"$f":"BD_Upload_novo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M73","v":1},127850.39155337884,{"$f":"BD_Upload_novo!C73","v":127850.39155337884}]
["Relatórios Online",{"$f":"BD_Upload_novo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E74","v":7},{"$f":"BD_Upload_novo!F74","v":1},{"$f":"BD_Upload_novo!G74","v":17},{"$f":"BD_Upload_novo!H74","v":999999},{"$f":"BD_Upload_novo!I74","v":999},{"$f":"BD_Upload_novo!J74","v":2},{"$f":"BD_Upload_novo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M74","v":1},541957.95653719909,{"$f":"BD_Upload_novo!C74","v":541957.95653719909}]
["Relatórios Online",{"$f":"BD_Upload_novo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E75","v":7},{"$f":"BD_Upload_novo!F75","v":1},{"$f":"BD_Upload_novo!G75","v":5},{"$f":"BD_Upload_novo!H75","v":999999},{"$f":"BD_Upload_novo!I75","v":999},{"$f":"BD_Upload_novo!J75","v":2},{"$f":"BD_Upload_novo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M75","v":40001},0,{"$f":"BD_Upload_novo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E76","v":7},{"$f":"BD_Upload_novo!F76","v":1},{"$f":"BD_Upload_novo!G76","v":3},{"$f":"BD_Upload_novo!H76","v":999999},{"$f":"BD_Upload_novo!I76","v":999},{"$f":"BD_Upload_novo!J76","v":2},{"$f":"BD_Upload_novo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M76","v":1},0,{"$f":"BD_Upload_novo!C76","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E77","v":7},{"$f":"BD_Upload_novo!F77","v":1},{"$f":"BD_Upload_novo!G77","v":2},{"$f":"BD_Upload_novo!H77","v":999999},{"$f":"BD_Upload_novo!I77","v":999},{"$f":"BD_Upload_novo!J77","v":2},{"$f":"BD_Upload_novo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M77","v":1},97076.37599999996,{"$f":"BD_Upload_novo!C77","v":97076.37599999996}]
["Relatórios Online",{"$f":"BD_Upload_novo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E78","v":7},{"$f":"BD_Upload_novo!F78","v":1},{"$f":"BD_Upload_novo!G78","v":6},{"$f":"BD_Upload_novo!H78","v":999999},{"$f":"BD_Upload_novo!I78","v":999},{"$f":"BD_Upload_novo!J78","v":2},{"$f":"BD_Upload_novo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M78","v":1},1764.9999999999966,{"$f":"BD_Upload_novo!C78","v":1764.9999999999966}]
["Relatórios Online",{"$f":"BD_Upload_novo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E79","v":7},{"$f":"BD_Upload_novo!F79","v":1},{"$f":"BD_Upload_novo!G79","v":25},{"$f":"BD_Upload_novo!H79","v":999999},{"$f":"BD_Upload_novo!I79","v":999},{"$f":"BD_Upload_novo!J79","v":2},{"$f":"BD_Upload_novo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M79","v":1},0,{"$f":"BD_Upload_novo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E80","v":7},{"$f":"BD_Upload_novo!F80","v":1},{"$f":"BD_Upload_novo!G80","v":4},{"$f":"BD_Upload_novo!H80","v":999999},{"$f":"BD_Upload_novo!I80","v":999},{"$f":"BD_Upload_novo!J80","v":2},{"$f":"BD_Upload_novo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M80","v":1},79242.506978806297,{"$f":"BD_Upload_novo!C80","v":79242.506978806297}]
["Relatórios Online",{"$f":"BD_Upload_novo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E81","v":7},{"$f":"BD_Upload_novo!F81","v":1},{"$f":"BD_Upload_novo!G81","v":9},{"$f":"BD_Upload_novo!H81","v":999999},{"$f":"BD_Upload_novo!I81","v":999},{"$f":"BD_Upload_novo!J81","v":2},{"$f":"BD_Upload_novo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M81","v":1},-657676.96182690654,{"$f":"BD_Upload_novo!C81","v":-657676.96182690654}]
["Relatórios Online",{"$f":"BD_Upload_novo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M82","v":0},0,{"$f":"BD_Upload_novo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B83","v":"Total"},null,{"$f":"BD_Upload_novo!E83","v":7},{"$f":"BD_Upload_novo!F83","v":1},{"$f":"BD_Upload_novo!G83","v":999},{"$f":"BD_Upload_novo!H83","v":115},{"$f":"BD_Upload_novo!I83","v":999},{"$f":"BD_Upload_novo!J83","v":2},{"$f":"BD_Upload_novo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M83","v":99999},4226937.2415526398,{"$f":"BD_Upload_novo!C83","v":4226937.2415526398}]
["Relatórios Online",{"$f":"BD_Upload_novo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E86","v":7},{"$f":"BD_Upload_novo!F86","v":1},{"$f":"BD_Upload_novo!G86","v":18},{"$f":"BD_Upload_novo!H86","v":999999},{"$f":"BD_Upload_novo!I86","v":999},{"$f":"BD_Upload_novo!J86","v":2},{"$f":"BD_Upload_novo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M86","v":20000},0,{"$f":"BD_Upload_novo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E87","v":7},{"$f":"BD_Upload_novo!F87","v":1},{"$f":"BD_Upload_novo!G87","v":1},{"$f":"BD_Upload_novo!H87","v":999999},{"$f":"BD_Upload_novo!I87","v":999},{"$f":"BD_Upload_novo!J87","v":2},{"$f":"BD_Upload_novo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M87","v":20000},0,{"$f":"BD_Upload_novo!C87","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E88","v":7},{"$f":"BD_Upload_novo!F88","v":1},{"$f":"BD_Upload_novo!G88","v":18},{"$f":"BD_Upload_novo!H88","v":999999},{"$f":"BD_Upload_novo!I88","v":999},{"$f":"BD_Upload_novo!J88","v":2},{"$f":"BD_Upload_novo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M88","v":10000},2407374.3661106857,{"$f":"BD_Upload_novo!C88","v":2407374.3661106857}]
["Relatórios Online",{"$f":"BD_Upload_novo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E89","v":7},{"$f":"BD_Upload_novo!F89","v":1},{"$f":"BD_Upload_novo!G89","v":1},{"$f":"BD_Upload_novo!H89","v":999999},{"$f":"BD_Upload_novo!I89","v":999},{"$f":"BD_Upload_novo!J89","v":2},{"$f":"BD_Upload_novo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M89","v":10000},1322314.4336054798,{"$f":"BD_Upload_novo!C89","v":1322314.4336054798}]
["Relatórios Online",{"$f":"BD_Upload_novo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E90","v":7},{"$f":"BD_Upload_novo!F90","v":1},{"$f":"BD_Upload_novo!G90","v":1},{"$f":"BD_Upload_novo!H90","v":999999},{"$f":"BD_Upload_novo!I90","v":999},{"$f":"BD_Upload_novo!J90","v":2},{"$f":"BD_Upload_novo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M90","v":50000},543376.98300000001,{"$f":"BD_Upload_novo!C90","v":543376.98300000001}]
["Relatórios Online",{"$f":"BD_Upload_novo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E91","v":7},{"$f":"BD_Upload_novo!F91","v":1},{"$f":"BD_Upload_novo!G91","v":8},{"$f":"BD_Upload_novo!H91","v":999999},{"$f":"BD_Upload_novo!I91","v":999},{"$f":"BD_Upload_novo!J91","v":2},{"$f":"BD_Upload_novo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M91","v":0},126600.23230516202,{"$f":"BD_Upload_novo!C91","v":126600.23230516202}]
["Relatórios Online",{"$f":"BD_Upload_novo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E92","v":7},{"$f":"BD_Upload_novo!F92","v":1},{"$f":"BD_Upload_novo!G92","v":17},{"$f":"BD_Upload_novo!H92","v":999999},{"$f":"BD_Upload_novo!I92","v":999},{"$f":"BD_Upload_novo!J92","v":2},{"$f":"BD_Upload_novo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M92","v":0},460693.84170496388,{"$f":"BD_Upload_novo!C92","v":460693.84170496388}]
["Relatórios Online",{"$f":"BD_Upload_novo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E93","v":7},{"$f":"BD_Upload_novo!F93","v":1},{"$f":"BD_Upload_novo!G93","v":5},{"$f":"BD_Upload_novo!H93","v":999999},{"$f":"BD_Upload_novo!I93","v":999},{"$f":"BD_Upload_novo!J93","v":2},{"$f":"BD_Upload_novo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M93","v":40000},0,{"$f":"BD_Upload_novo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E94","v":7},{"$f":"BD_Upload_novo!F94","v":1},{"$f":"BD_Upload_novo!G94","v":3},{"$f":"BD_Upload_novo!H94","v":999999},{"$f":"BD_Upload_novo!I94","v":999},{"$f":"BD_Upload_novo!J94","v":2},{"$f":"BD_Upload_novo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M94","v":0},0,{"$f":"BD_Upload_novo!C94","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E95","v":7},{"$f":"BD_Upload_novo!F95","v":1},{"$f":"BD_Upload_novo!G95","v":2},{"$f":"BD_Upload_novo!H95","v":999999},{"$f":"BD_Upload_novo!I95","v":999},{"$f":"BD_Upload_novo!J95","v":2},{"$f":"BD_Upload_novo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M95","v":0},74086.259999999995,{"$f":"BD_Upload_novo!C95","v":74086.259999999995}]
["Relatórios Online",{"$f":"BD_Upload_novo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E96","v":7},{"$f":"BD_Upload_novo!F96","v":1},{"$f":"BD_Upload_novo!G96","v":6},{"$f":"BD_Upload_novo!H96","v":999999},{"$f":"BD_Upload_novo!I96","v":999},{"$f":"BD_Upload_novo!J96","v":2},{"$f":"BD_Upload_novo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M96","v":0},2454,{"$f":"BD_Upload_novo!C96","v":2454}]
["Relatórios Online",{"$f":"BD_Upload_novo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E97","v":7},{"$f":"BD_Upload_novo!F97","v":1},{"$f":"BD_Upload_novo!G97","v":25},{"$f":"BD_Upload_novo!H97","v":999999},{"$f":"BD_Upload_novo!I97","v":999},{"$f":"BD_Upload_novo!J97","v":2},{"$f":"BD_Upload_novo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M97","v":0},0,{"$f":"BD_Upload_novo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E98","v":7},{"$f":"BD_Upload_novo!F98","v":1},{"$f":"BD_Upload_novo!G98","v":4},{"$f":"BD_Upload_novo!H98","v":999999},{"$f":"BD_Upload_novo!I98","v":999},{"$f":"BD_Upload_novo!J98","v":2},{"$f":"BD_Upload_novo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M98","v":0},77966.64437964042,{"$f":"BD_Upload_novo!C98","v":77966.64437964042}]
["Relatórios Online",{"$f":"BD_Upload_novo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E99","v":7},{"$f":"BD_Upload_novo!F99","v":1},{"$f":"BD_Upload_novo!G99","v":9},{"$f":"BD_Upload_novo!H99","v":999999},{"$f":"BD_Upload_novo!I99","v":999},{"$f":"BD_Upload_novo!J99","v":2},{"$f":"BD_Upload_novo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M99","v":0},-844466.53993132617,{"$f":"BD_Upload_novo!C99","v":-844466.53993132617}]
["Relatórios Online",{"$f":"BD_Upload_novo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M100","v":0},0,{"$f":"BD_Upload_novo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B101","v":"Total"},null,{"$f":"BD_Upload_novo!E101","v":7},{"$f":"BD_Upload_novo!F101","v":1},{"$f":"BD_Upload_novo!G101","v":999},{"$f":"BD_Upload_novo!H101","v":115},{"$f":"BD_Upload_novo!I101","v":999},{"$f":"BD_Upload_novo!J101","v":2},{"$f":"BD_Upload_novo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M101","v":0},4170400.2211746043,{"$f":"BD_Upload_novo!C101","v":4170400.2211746043}]
["Relatórios Online",{"$f":"BD_Upload_novo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E104","v":7},{"$f":"BD_Upload_novo!F104","v":1},{"$f":"BD_Upload_novo!G104","v":18},{"$f":"BD_Upload_novo!H104","v":999999},{"$f":"BD_Upload_novo!I104","v":999},{"$f":"BD_Upload_novo!J104","v":2},{"$f":"BD_Upload_novo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M104","v":20001},0,{"$f":"BD_Upload_novo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E105","v":7},{"$f":"BD_Upload_novo!F105","v":1},{"$f":"BD_Upload_novo!G105","v":1},{"$f":"BD_Upload_novo!H105","v":999999},{"$f":"BD_Upload_novo!I105","v":999},{"$f":"BD_Upload_novo!J105","v":2},{"$f":"BD_Upload_novo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M105","v":20001},0,{"$f":"BD_Upload_novo!C105","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E106","v":7},{"$f":"BD_Upload_novo!F106","v":1},{"$f":"BD_Upload_novo!G106","v":18},{"$f":"BD_Upload_novo!H106","v":999999},{"$f":"BD_Upload_novo!I106","v":999},{"$f":"BD_Upload_novo!J106","v":2},{"$f":"BD_Upload_novo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M106","v":10001},568709394.24161243,{"$f":"BD_Upload_novo!C106","v":568709394.24161243}]
["Relatórios Online",{"$f":"BD_Upload_novo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E107","v":7},{"$f":"BD_Upload_novo!F107","v":1},{"$f":"BD_Upload_novo!G107","v":1},{"$f":"BD_Upload_novo!H107","v":999999},{"$f":"BD_Upload_novo!I107","v":999},{"$f":"BD_Upload_novo!J107","v":2},{"$f":"BD_Upload_novo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M107","v":10001},209658480.0137164,{"$f":"BD_Upload_novo!C107","v":209658480.0137164}]
["Relatórios Online",{"$f":"BD_Upload_novo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E108","v":7},{"$f":"BD_Upload_novo!F108","v":1},{"$f":"BD_Upload_novo!G108","v":1},{"$f":"BD_Upload_novo!H108","v":999999},{"$f":"BD_Upload_novo!I108","v":999},{"$f":"BD_Upload_novo!J108","v":2},{"$f":"BD_Upload_novo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M108","v":50001},97253398.683873028,{"$f":"BD_Upload_novo!C108","v":97253398.683873028}]
["Relatórios Online",{"$f":"BD_Upload_novo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E109","v":7},{"$f":"BD_Upload_novo!F109","v":1},{"$f":"BD_Upload_novo!G109","v":8},{"$f":"BD_Upload_novo!H109","v":999999},{"$f":"BD_Upload_novo!I109","v":999},{"$f":"BD_Upload_novo!J109","v":2},{"$f":"BD_Upload_novo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M109","v":1},45407345.064097904,{"$f":"BD_Upload_novo!C109","v":45407345.064097904}]
["Relatórios Online",{"$f":"BD_Upload_novo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E110","v":7},{"$f":"BD_Upload_novo!F110","v":1},{"$f":"BD_Upload_novo!G110","v":17},{"$f":"BD_Upload_novo!H110","v":999999},{"$f":"BD_Upload_novo!I110","v":999},{"$f":"BD_Upload_novo!J110","v":2},{"$f":"BD_Upload_novo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M110","v":1},105842206.38760318,{"$f":"BD_Upload_novo!C110","v":105842206.38760318}]
["Relatórios Online",{"$f":"BD_Upload_novo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E111","v":7},{"$f":"BD_Upload_novo!F111","v":1},{"$f":"BD_Upload_novo!G111","v":5},{"$f":"BD_Upload_novo!H111","v":999999},{"$f":"BD_Upload_novo!I111","v":999},{"$f":"BD_Upload_novo!J111","v":2},{"$f":"BD_Upload_novo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M111","v":40001},0,{"$f":"BD_Upload_novo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E112","v":7},{"$f":"BD_Upload_novo!F112","v":1},{"$f":"BD_Upload_novo!G112","v":3},{"$f":"BD_Upload_novo!H112","v":999999},{"$f":"BD_Upload_novo!I112","v":999},{"$f":"BD_Upload_novo!J112","v":2},{"$f":"BD_Upload_novo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M112","v":1},0,{"$f":"BD_Upload_novo!C112","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E113","v":7},{"$f":"BD_Upload_novo!F113","v":1},{"$f":"BD_Upload_novo!G113","v":2},{"$f":"BD_Upload_novo!H113","v":999999},{"$f":"BD_Upload_novo!I113","v":999},{"$f":"BD_Upload_novo!J113","v":2},{"$f":"BD_Upload_novo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M113","v":1},29773081.828260001,{"$f":"BD_Upload_novo!C113","v":29773081.828260001}]
["Relatórios Online",{"$f":"BD_Upload_novo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E114","v":7},{"$f":"BD_Upload_novo!F114","v":1},{"$f":"BD_Upload_novo!G114","v":6},{"$f":"BD_Upload_novo!H114","v":999999},{"$f":"BD_Upload_novo!I114","v":999},{"$f":"BD_Upload_novo!J114","v":2},{"$f":"BD_Upload_novo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M114","v":1},541747.98780821951,{"$f":"BD_Upload_novo!C114","v":541747.98780821951}]
["Relatórios Online",{"$f":"BD_Upload_novo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E115","v":7},{"$f":"BD_Upload_novo!F115","v":1},{"$f":"BD_Upload_novo!G115","v":25},{"$f":"BD_Upload_novo!H115","v":999999},{"$f":"BD_Upload_novo!I115","v":999},{"$f":"BD_Upload_novo!J115","v":2},{"$f":"BD_Upload_novo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M115","v":1},0,{"$f":"BD_Upload_novo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E116","v":7},{"$f":"BD_Upload_novo!F116","v":1},{"$f":"BD_Upload_novo!G116","v":4},{"$f":"BD_Upload_novo!H116","v":999999},{"$f":"BD_Upload_novo!I116","v":999},{"$f":"BD_Upload_novo!J116","v":2},{"$f":"BD_Upload_novo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M116","v":1},0,{"$f":"BD_Upload_novo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E117","v":7},{"$f":"BD_Upload_novo!F117","v":1},{"$f":"BD_Upload_novo!G117","v":9},{"$f":"BD_Upload_novo!H117","v":999999},{"$f":"BD_Upload_novo!I117","v":999},{"$f":"BD_Upload_novo!J117","v":2},{"$f":"BD_Upload_novo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M117","v":1},-142493039.18499482,{"$f":"BD_Upload_novo!C117","v":-142493039.18499482}]
["Relatórios Online",{"$f":"BD_Upload_novo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M118","v":0},0,{"$f":"BD_Upload_novo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B119","v":"Total"},null,{"$f":"BD_Upload_novo!E119","v":7},{"$f":"BD_Upload_novo!F119","v":1},{"$f":"BD_Upload_novo!G119","v":999},{"$f":"BD_Upload_novo!H119","v":115},{"$f":"BD_Upload_novo!I119","v":999},{"$f":"BD_Upload_novo!J119","v":2},{"$f":"BD_Upload_novo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M119","v":1},{"$f":"IF(ISNUMBER(Q1061),Q1061,0)","v":914692615.02197635},{"$f":"BD_Upload_novo!C119","v":914692615.02197635}]
["Relatórios Online",{"$f":"BD_Upload_novo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E122","v":7},{"$f":"BD_Upload_novo!F122","v":1},{"$f":"BD_Upload_novo!G122","v":18},{"$f":"BD_Upload_novo!H122","v":999999},{"$f":"BD_Upload_novo!I122","v":999},{"$f":"BD_Upload_novo!J122","v":2},{"$f":"BD_Upload_novo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M122","v":20000},0,{"$f":"BD_Upload_novo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E123","v":7},{"$f":"BD_Upload_novo!F123","v":1},{"$f":"BD_Upload_novo!G123","v":1},{"$f":"BD_Upload_novo!H123","v":999999},{"$f":"BD_Upload_novo!I123","v":999},{"$f":"BD_Upload_novo!J123","v":2},{"$f":"BD_Upload_novo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M123","v":20000},0,{"$f":"BD_Upload_novo!C123","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E124","v":7},{"$f":"BD_Upload_novo!F124","v":1},{"$f":"BD_Upload_novo!G124","v":18},{"$f":"BD_Upload_novo!H124","v":999999},{"$f":"BD_Upload_novo!I124","v":999},{"$f":"BD_Upload_novo!J124","v":2},{"$f":"BD_Upload_novo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M124","v":10000},747925328.42467046,{"$f":"BD_Upload_novo!C124","v":747925328.42467046}]
["Relatórios Online",{"$f":"BD_Upload_novo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E125","v":7},{"$f":"BD_Upload_novo!F125","v":1},{"$f":"BD_Upload_novo!G125","v":1},{"$f":"BD_Upload_novo!H125","v":999999},{"$f":"BD_Upload_novo!I125","v":999},{"$f":"BD_Upload_novo!J125","v":2},{"$f":"BD_Upload_novo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M125","v":10000},217926163.36785769,{"$f":"BD_Upload_novo!C125","v":217926163.36785769}]
["Relatórios Online",{"$f":"BD_Upload_novo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E126","v":7},{"$f":"BD_Upload_novo!F126","v":1},{"$f":"BD_Upload_novo!G126","v":1},{"$f":"BD_Upload_novo!H126","v":999999},{"$f":"BD_Upload_novo!I126","v":999},{"$f":"BD_Upload_novo!J126","v":2},{"$f":"BD_Upload_novo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M126","v":50000},101791028.31967551,{"$f":"BD_Upload_novo!C126","v":101791028.31967551}]
["Relatórios Online",{"$f":"BD_Upload_novo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E127","v":7},{"$f":"BD_Upload_novo!F127","v":1},{"$f":"BD_Upload_novo!G127","v":8},{"$f":"BD_Upload_novo!H127","v":999999},{"$f":"BD_Upload_novo!I127","v":999},{"$f":"BD_Upload_novo!J127","v":2},{"$f":"BD_Upload_novo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M127","v":0},39086555.721895725,{"$f":"BD_Upload_novo!C127","v":39086555.721895725}]
["Relatórios Online",{"$f":"BD_Upload_novo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E128","v":7},{"$f":"BD_Upload_novo!F128","v":1},{"$f":"BD_Upload_novo!G128","v":17},{"$f":"BD_Upload_novo!H128","v":999999},{"$f":"BD_Upload_novo!I128","v":999},{"$f":"BD_Upload_novo!J128","v":2},{"$f":"BD_Upload_novo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M128","v":0},105217632.18246832,{"$f":"BD_Upload_novo!C128","v":105217632.18246832}]
["Relatórios Online",{"$f":"BD_Upload_novo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E129","v":7},{"$f":"BD_Upload_novo!F129","v":1},{"$f":"BD_Upload_novo!G129","v":5},{"$f":"BD_Upload_novo!H129","v":999999},{"$f":"BD_Upload_novo!I129","v":999},{"$f":"BD_Upload_novo!J129","v":2},{"$f":"BD_Upload_novo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M129","v":40000},0,{"$f":"BD_Upload_novo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E130","v":7},{"$f":"BD_Upload_novo!F130","v":1},{"$f":"BD_Upload_novo!G130","v":3},{"$f":"BD_Upload_novo!H130","v":999999},{"$f":"BD_Upload_novo!I130","v":999},{"$f":"BD_Upload_novo!J130","v":2},{"$f":"BD_Upload_novo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M130","v":0},0,{"$f":"BD_Upload_novo!C130","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E131","v":7},{"$f":"BD_Upload_novo!F131","v":1},{"$f":"BD_Upload_novo!G131","v":2},{"$f":"BD_Upload_novo!H131","v":999999},{"$f":"BD_Upload_novo!I131","v":999},{"$f":"BD_Upload_novo!J131","v":2},{"$f":"BD_Upload_novo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M131","v":0},25145788.6413,{"$f":"BD_Upload_novo!C131","v":25145788.6413}]
["Relatórios Online",{"$f":"BD_Upload_novo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E132","v":7},{"$f":"BD_Upload_novo!F132","v":1},{"$f":"BD_Upload_novo!G132","v":6},{"$f":"BD_Upload_novo!H132","v":999999},{"$f":"BD_Upload_novo!I132","v":999},{"$f":"BD_Upload_novo!J132","v":2},{"$f":"BD_Upload_novo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M132","v":0},833766.95,{"$f":"BD_Upload_novo!C132","v":833766.95}]
["Relatórios Online",{"$f":"BD_Upload_novo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E133","v":7},{"$f":"BD_Upload_novo!F133","v":1},{"$f":"BD_Upload_novo!G133","v":25},{"$f":"BD_Upload_novo!H133","v":999999},{"$f":"BD_Upload_novo!I133","v":999},{"$f":"BD_Upload_novo!J133","v":2},{"$f":"BD_Upload_novo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M133","v":0},0,{"$f":"BD_Upload_novo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E134","v":7},{"$f":"BD_Upload_novo!F134","v":1},{"$f":"BD_Upload_novo!G134","v":4},{"$f":"BD_Upload_novo!H134","v":999999},{"$f":"BD_Upload_novo!I134","v":999},{"$f":"BD_Upload_novo!J134","v":2},{"$f":"BD_Upload_novo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M134","v":0},0,{"$f":"BD_Upload_novo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E135","v":7},{"$f":"BD_Upload_novo!F135","v":1},{"$f":"BD_Upload_novo!G135","v":9},{"$f":"BD_Upload_novo!H135","v":999999},{"$f":"BD_Upload_novo!I135","v":999},{"$f":"BD_Upload_novo!J135","v":2},{"$f":"BD_Upload_novo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M135","v":0},-211749738.45982087,{"$f":"BD_Upload_novo!C135","v":-211749738.45982087}]
["Relatórios Online",{"$f":"BD_Upload_novo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M136","v":0},0,{"$f":"BD_Upload_novo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B137","v":"Total"},null,{"$f":"BD_Upload_novo!E137","v":7},{"$f":"BD_Upload_novo!F137","v":1},{"$f":"BD_Upload_novo!G137","v":999},{"$f":"BD_Upload_novo!H137","v":115},{"$f":"BD_Upload_novo!I137","v":999},{"$f":"BD_Upload_novo!J137","v":2},{"$f":"BD_Upload_novo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M137","v":0},1026176525.1480469,{"$f":"BD_Upload_novo!C137","v":1026176525.1480469}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,0.18485220541915504,{"$f":"LnkTxtEfeitoAT","v":0.18485220541915504}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,0.15013556602203271,{"$f":"LnkTxtEfeitoBT","v":0.15013556602203271}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,0.15721150711884024,{"$f":"LnkTxtEfeito","v":0.15721150711884024}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,841.39177561052736,{"$f":"Resultado!L11","v":841.39177561052736}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-2187109.36,{"$f":"Encargos!G26","v":-2187109.36}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,9536354.116682712,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G30,UDEROR!C6)","v":9536354.116682712}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,7254188.3469121372,{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G31,UDEROR!C7)","v":7254188.3469121372}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F37","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,4424813.8194963075,{"$f":"UDEROR!D14","v":4424813.8194963075}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,2795274.3880463517,{"$f":"UDEROR!D15","v":2795274.3880463517}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D16","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,12474217.253698261,{"$f":"UDEROR!D19","v":12474217.253698261}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D22*0","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D24","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D31","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D32","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D34","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D35","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D37","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,45962,{"$f":"Entrada!$Q$50","v":45962}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,0,{"$f":"SUM(itaiputransporte[Potência])","v":0}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,0.82894802001963497,{"$f":"Energia!$J$24","v":0.82894802001963497}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,12450150.990565987,{"$f":"Encargos!G28","v":12450150.990565987}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,1165201.4483335167,{"$f":"Encargos!G27","v":1165201.4483335167}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0.97024921250605689,{"$f":"'Custos-PCAT'!Q11","v":0.97024921250605689}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,2.9750787493943141E-2,{"$f":"'Custos-PCAT'!Q12","v":2.9750787493943141E-2}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,0,{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,0,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":0}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1125),Q1125,0)","v":40506930.449849479},{"$f":"Encargos!G29","v":40506930.449849479}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,4187182.9056370682,{"$f":"Aj.Subsidio!M12","v":4187182.9056370682}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,8593598.6858333331,{"$f":"Aj.Subsidio!N12","v":8593598.6858333331}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,12780781.5914704,{"$f":"Aj.Subsidio!O12","v":12780781.5914704}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1130),Q1130,0)","v":680267.478},{"$f":"Energia!I5","v":680267.478}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1131),Q1131,0)","v":15037222.335603429},{"$f":"Encargos!G22","v":15037222.335603429}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,1589576.3000254156,{"$f":"Encargos!G21","v":1589576.3000254156}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1133),Q1133,0)","v":167323997.99000001},{"$f":"PIS_COFINS!H156","v":167323997.99000001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1134),Q1134,0)","v":-518774.65000000008},{"$f":"PIS_COFINS!H157","v":-518774.65000000008}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1135),Q1135,0)","v":0},{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1136),Q1136,0)","v":0},{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,-149952174.19,{"$f":"PIS_COFINS!H162","v":-149952174.19}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,-13345760.331489399,{"$f":"PIS_COFINS!H163","v":-13345760.331489399}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,-1435721,{"$f":"PIS_COFINS!H164","v":-1435721}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1147),Q1147,0)","v":233883555.46377626},{"$f":"PIS_COFINS!I156","v":233883555.46377626}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,-728730.06619105302,{"$f":"PIS_COFINS!I157","v":-728730.06619105302}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,233154825.39758521,{"$f":"PIS_COFINS!I159","v":233154825.39758521}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,-214656364.19202849,{"$f":"PIS_COFINS!I162","v":-214656364.19202849}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,-16862449.012428373,{"$f":"PIS_COFINS!I163","v":-16862449.012428373}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,-1636698.66748175,{"$f":"PIS_COFINS!I164","v":-1636698.66748175}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,-233155511.87193862,{"$f":"PIS_COFINS!I171","v":-233155511.87193862}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,-686.47435340285301,{"$f":"PIS_COFINS!I172","v":-686.47435340285301}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I173","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I174","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,0,{"$f":"PIS_COFINS!I175","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,-686.47435340285301,{"$f":"PIS_COFINS!I176","v":-686.47435340285301}]
["Energia","Parâmetros cálculo de perdas","Fornecimento",99,99,82,630,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1168),Q1168,0)","v":3626602.3350000004},{"$f":"Energia!H5","v":3626602.3350000004}]
["Energia","parametros cálculo de perdas","Suprimento (Mercado TUSD)",99,99,82,631,999,99,999,9,99,9,2,99999,471829.17,{"$f":"Energia!H6","v":471829.17}]
["Energia","parametros cálculo de perdas","Livre Total",99,99,82,637,999,99,999,9,99,9,2,99999,676718.33200000005,{"$f":"Energia!H7","v":676718.33200000005}]
["Energia","parametros cálculo de perdas","Distribuição",99,99,82,638,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1171),Q1171,0)","v":11972.133999999998},{"$f":"Energia!H8","v":11972.133999999998}]
["Energia","parametros cálculo de perdas","A1 (cativo + livre)",99,99,82,639,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1172),Q1172,0)","v":0},{"$f":"Energia!H9","v":0}]
["Energia","parametros cálculo de perdas","BT (sem CP)",99,99,82,640,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1173),Q1173,0)","v":3101719.8360000001},{"$f":"Energia!H10","v":3101719.8360000001}]
["Energia","parametros cálculo de perdas","GD Injetada",99,99,82,641,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1174),Q1174,0)","v":680267.478},{"$f":"Energia!I5","v":680267.478}]
["Energia","parametros cálculo de perdas","Perdas não técnicas",99,99,82,633,999,99,999,9,99,9,2,99999,533783.80189545802,{"$f":"Energia!H17","v":533783.80189545802}]
["Energia","parametros cálculo de perdas","Perdas técnicas (sem DITs)",99,99,82,634,999,99,999,9,99,9,2,99999,600014.18688414549,{"$f":"Energia!H18-SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":600014.18688414549}]
["Energia","parametros cálculo de perdas","Perdas DITs",99,99,82,635,999,99,999,9,99,9,2,99999,0,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":0}]

{"sheet":"SPARTA ADMIN","index":45,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["D:\\Atuais\\SPARTADEV\\22 - BADNET COM SQL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix - CorrecBADSQL.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["Cópia de Sparta_RTP 2021 - DCELT  teste22.....xlsm"]
["Nome da Planilha"]
["Neutralidade"]
["Range Desejado"]
["G36:J48"]
[]
["G36:J48"]